Satin Creditcare Network Limited has informed the Exchange regarding Investor Presentation
To,
The Manager, National Stock Exchange of India Ltd. Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra East, Mumbai-400051
Scrip Code: SATIN
Dear Sir/Madam,
Sub:
Investor Presentation
February 4, 2019
The Manager BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai – 400023
Scrip Code: 539404
Pursuant to Regulation 30 and 46 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and in terms of other applicable laws, if any, please find the Investor Presentation for the quarter/nine months ended on December 31, 2018, as approved by the Board of Directors in their meeting held on February 4, 2019.
We request you to make this presentation public by disclosing the same on your website.
The above information is also available on the website of the Company: www.satincreditcare.com
Thanking You,
Yours Sincerely, For Satin Creditcare Network Limited
(Choudhary Runveer Krishanan) Company Secretary & Compliance Officer
Encl: a/a
Corporate Office: 1st and 3rd Floor, Plot No 97, Sector‐44, Gurugram ‐ 122003 Haryana, India
Registered Office: 5th Floor, Kundan Bhawan Azadpur Commercial Complex, Azadpur, New Delhi ‐ 110033, India
CIN
Landline No E‐Mail ID Website
: L65991DL1990PLC041796 : 0124‐4715400 : info@satincreditcare.com : www.satincreditcare.com
SATIN CREDITCARE NETWORK LIMITED
Q3FY19 CORPORATE PRESENTATION
FEBRUARY 2019
BSE: 539404 | NSE: SATIN Corporate Identity No. L65991DL1990PLC041796
Disclaimer
By accessing this presentation, you agree to be bound by the following terms and conditions. This presentation (which may reflect some price sensitive information in terms of SEBI regulations and Companies Act, 2013, as amended from time to time) has been prepared by Satin Creditcare Network Limited (the “Company”). The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such change or changes. This presentation shouldn’t be copied, published, distributed or transmitted without prior written permission from the Company. . By accessing this presentation, you agree to be bound by the following terms and conditions:
This presentation may contain certain “forward looking statements”. These statements include descriptions regarding the intent, belief or current expectations of the Company or its management and information currently available with its management, including with respect to the results of operations and financial condition of the Company. By their nature, such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those in such forward-looking statements as a result of various factors and assumptions which the Company believes to be reasonable in light of its operating experience in recent years. Many factors could cause the actual results, performances, or achievements of the Company to be materially different from those contemplated by the relevant forward looking statement. Significant factors that could make a difference to the Company’s operations include domestic and international economic conditions, changes in government regulations, tax regime and other statutes. There may be additional material risks that are currently not considered to be material or of which the Company and its advisors or representatives are unaware. Against the background of these uncertainties, readers should not rely on these forward-looking statements. Neither the Company nor any of its advisors or representatives, on the behalf of the Company, assumes any responsibility to update or revise any forward-looking statement that may be made from time to time by or on behalf of the Company or to adapt such forward-looking statement to future events or developments.
This presentation contains certain supplemental measures of performance and liquidity that are not required by or presented in accordance with Indian Accounting Standards (IND AS), and should not be considered an alternative to profit, operating revenue or any other performance measures derived in accordance with IND AS or an alternative to cash flow from operations as a measure of liquidity of the Company.
No representation, warranty, guarantee or undertaking (express or implied) is made as to, and no reliance should be placed on, the accuracy, completeness or correctness of any information, including any projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein and, accordingly, none of the Company, its advisors and representative and any of its or their affiliates, officers, directors, employees or agents, and anyone acting on behalf of such persons accepts any responsibility or liability whatsoever, in negligence or otherwise, for any loss or damage, direct, indirect, consequential or otherwise arising directly or indirectly from use of this presentation or its contents or otherwise arising in connection therewith.
This presentation includes certain industry data and projections that have been obtained from industry publications and surveys. Industry publications and surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but there is no assurance that the information is accurate or complete. Neither the Company nor any of its advisors or representatives have independently verified any of the data from third-party sources or ascertained the underlying economic assumptions relied upon therein. No representation or claim is made that the results or projections contained in this presentation will actually be achieved. All industry data and projections contained in this presentation are based on data obtained from the sources cited and involve significant elements of subjective judgment and analysis, which may or may not be correct. For the reasons mentioned above, you should not rely in any way on any of the projections contained in this presentation for any purpose.
This presentation is based on information regarding the Company and the economic, regulatory, market and other conditions as in effect on the date hereof. It should be understood that subsequent developments may affect the information contained in this presentation, which neither the Company nor its advisors or representatives are under an obligation to update, revise or affirm.
You must make your own assessment of the relevance, accuracy and adequacy of the information contained in this presentation and must make such independent investigation as you may consider necessary or appropriate for such purpose. Any opinions expressed in this presentation are subject to change without notice and past performance is not indicative of future results. By attending this presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Company’s business.
This presentation and its contents are not and should not be construed as a prospectus or an offer document, including as defined under the Companies Act, 2013, to the extent notified and in force) or an offer document under the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2009, as amended. The information contained herein does not constitute or form part of an offer, or solicitation or invitation of an offer to purchase or subscribe, for securities nor shall it or any part of it form the basis of or be relied on in connection with any contract, commitment or investment decision in relation thereto
By accessing this presentation, you accept that this disclaimer and any claims arising out of the use of the information from this presentation shall be governed by the laws of India and only the courts in Delhi, and no other courts, shall have jurisdiction over the same.
CRISIL DISCLAIMER
CRISIL Research, a division of CRISIL Limited (CRISIL) has taken due care and caution in preparing their Research report (Report) mentioned in this presentation, based on the Information obtained by CRISIL from sources which it considers reliable (Data). However, CRISIL does not guarantee the accuracy, adequacy or completeness of the Data / Report and is not responsible for any errors or omissions or for the results obtained from the use of Data / Report. This Report is not a recommendation to invest / disinvest in any company covered in the Report. CRISIL especially states that it has no liability whatsoever to the subscribers / users / transmitters/ distributors of this Report. CRISIL Research operates independently of, and does not have access to information obtained by CRISIL’s Ratings Division / CRISIL Risk and Infrastructure Solutions Ltd (CRIS), which may, in their regular operations, obtain information of a confidential nature. The views expressed in this Report are that of CRISIL Research and not of CRISIL’s Ratings Division / CRIS. No part of this Report may be published/reproduced in any form without CRISIL’s prior written approval.
1
Contents
Details
Satin Overview
Key Investment Thesis
Future Business Strategy
Annexure
Industry Overview – BC Operations, MSME Finance and Small Ticket Housing Finance
Financial & Operational Details – Consolidated
Financial & Operational Details – Standalone
Financial & Operational Details – TSL
Financial & Operational Details – SHFL
3
7
38
41
45
50
58
61
2
Satin Overview
Company Overview
01
02
03
04
05
06
07
08
09
10
11
12
13
Gross Loan Portfolio (“GLP” or “Gross AUM(1)”) of Rs. 6,208 cr(2), YoY growth of 27.2%
Improved operational metrics – RoA 4.2 %, RoE 27.6%, CRAR 30.1% & Cost to Income Ratio 46.2% in Q3 FY19(1)
Subsidiaries: -RoE of TSL for 9M FY19 stood at 26.02%;
- Excellent Portfolio quality with Nil delinquency since inception of business of SHFL
Better geographical diversification, expanded footprints in North East and South, marking presence in 23 States/UTs
Demonetization woes over, improved collection efficiency and portfolio quality, conservative estimate of ECL(3)
Business Correspondent (BC) business with IndusInd reached ~Rs 407 cr AUM
Major fund requirement for FY19 tied up
Received NBFC license for Satin Finserv Ltd, Satin’s MSME arm
Cashless disbursement enabled at 100% of branches; 70% of total disbursement in Dec’18
Amongst the first MFIs to receive ISO 27001:2013 certification for information security
Long term Credit Rating CARE A-; Short term rating CRISIL A1; Grading MFI 1 (MFI One)
Received social rating upgrade to sA from Microfinanza, C1 Code of Conduct Assessment (COCA) from ICRA
The first MFI to foray in Fintech space, by launching “Loan Dost”, an app based digital lending platform
(1) Assets Under Management (2) On consolidated basis (3) Expected Credit Loss
4
Key Performance Indicators(1)
Continuing the growth story
Particulars
AUM (Rs cr)
Revenue (Rs cr)
NII (Rs cr)
PAT (Rs cr)
Q3FY19
Q3FY18
Q2FY19
YoY
QoQ
6,208
4,882
6,191
27.2%
0.3%
402
260
365
236
127
197
55.0%
10.1%
85.9%
19.9%
71
47(2)
46
50.6%
54.9%
Particulars
AUM (Rs cr)
Revenue (Rs cr)
NII (Rs cr)
PAT (Rs cr)
6,208
4,882
1,095
736
607
348
145
37
9MFY19
9MFY18
YoY
RoA (%)
4.2
RoE (%)
27.6
3.7(2)
27.4(2)
2.7
14.9%
57.2%
RoA (%)
3.0%
0.8%
18.8
0.7%
46.9%
RoE (%)
19.6%
5.7%
CRAR(3) (%)
Cost/ Inc (%)
30.07
23.32
25.23
28.9%
19.2%
46.2
71.2
54.0
-35.1%
-14.4%
CRAR (%)
Cost/ Inc (%)
30.07
23.32
51.4%
70.3%
27.2%
48.8%
74.5%
291.7%
255.6%
244.3%
28.9%
-26.8%
(1) On consolidated basis; RoA and RoE are calculated on annualized basis; (2) PAT, RoA and RoE for Q2 FY18 is high on account of reversal of ECL of Rs. 40 cr due to recoveries made in impacted portfolio ; (3) Calculated as per IND AS
5
Company Overview contd
Marquee Shareholder Base
Key Shareholders
As on Dec 31, 2018
Others 18.61%
Mutual Funds 18.06%
FPIs 14.89%
ADB 3.16%
Kora Cap 4.88%
Key Market Statistics
Particulars BV Jun’18
BV Sep’18
BV Dec’18
CMP
Value (Rs) 196.65
205.79
218.62
256.55
Promoter & Promoter Group 26.73%(1)
NMI 6.89%
SBI-FMO 6.78%
Mutual Funds: DSP Equity & Bond Fund Aditya Birla Sun Life Trustee Pvt Ltd UTI – Hybrid Equity Fund
Foreign Portfolio Investor Morgan Stanley Mauritius Company Ltd Government Pension Fund Global Massachusetts Institute of Technology
Financial Institutions IDFC First Bank Ltd IndusInd Bank Ltd
Foreign Bank Asian Development Bank
(1) On fully diluted basis 28.6%; Book value is on consolidated basis; Share price as on Jan 25, 2019
6
Key Investment Thesis
Key Investment Thesis
Experienced Management Team
Robust Industry Fundamentals with Strong Regulatory Support
Excellent Management of Demonetization
Robust Fundamentals and Established Track Record of Delivering Growth
Backed by Large, Marquee Institutional Investors
Strong Operational Capabilities Backed By Industry’s Best IT Infrastructure
Strong Liquidity Position and Improving Liability Profile
Strong Client Relationships Built Through Transparent Operations
Diversification – By Product & Geography
8
Improving Liability Profile
Diversified mix of funding
Source of funds raised during the period
One of The Largest Lender Base 77 active lenders
21.3%
5.4%
10.9%
24.9%
39.7%
1.4% 7.6%
13.6%
37.7%
37.5%
28.6%
6.4%
12.2%
19.3%
33.5%
Top 10 Funders (1)
34.0%
NABARD
2.4%
9.9%
State Bank of India
Bandhan Bank Limited
IDFC First Bank Limited
24.6%
HSBC
FMO Netherlands
Standard Chartered Bank
29.2%
RBL Bank Ltd
Bank Of Baroda
FY16
FY17
FY18
9MFY19
Indostar Capital Finance Limited
% Share as on 31 Dec 2018
17%
11%
6%
5%
4%
3%
3%
3%
3%
3%
TL (Bank)
TL (Others)
NCD
ECB
CP
Securitization/Assignment
Total Of Top 10 Lenders
58%(2)
Note: All data on standalone basis unless stated otherwise; (1) Including direct assignment and securitization, excluding BC; (2) Differences due to rounding off
9
Dynamic Liability Profile Insulated from Capital Market Turbulence
Product-wise Dec’18 CP, 1%
Securitisation/ Assignment, 21%
Product-wise Mar’18
CP, 2%
Securitisation/ Assignment, 15%
ECB, 1%
ECB, 1%
NCD, 20%
Term Loan, 57%
NCD, 21%
Term Loan, 60%
• No dependence on funding from commercial papers • NCDs are primarily subscribed by overseas investors (FPIs) •
~ 77% of borrowings are on fixed rates
10
Dynamic Liability Profile Insulated from Capital Market Turbulence
Category of Lender Dec’18 Domestic Fund, 1%
Overseas Fund, 14%
Category of Lender Mar’18
Overseas Fund, 12%
Domestic Fund, 1%
DFI, 18%
DFI, 13%
Banks, 52%
Banks, 47%
NBFC, 15%
NBFC, 27%
Lower dependence on PSL funding
• • No dependence on mutual funds to meet funding requirements
11
Strong Liquidity and ALM
Strong Liquidity Position to Sustain Growth
Benefit of positive ALM continues
Amount raised in last 7 days of December 2018: Rs. 944.6 cr
ALM as on Dec’18 Average maturity of Assets: 7.3 months Average Maturity of Liabilities: 21.1 months
1,918
1,108
710
787
21.5
22.3
21.1
18.4
8.4
8.5
11.7
7.3
Mar'16
Mar'17
Mar'18
Dec'18
FY16
FY17
FY18
Q3FY19
Liquidity (Rs. cr) (1)
Avg. maturity of Assets
Avg. maturity of Liabilities
(1) Total cash and cash equivalents, excluding lien marked FDs
12
Strong Liquidity Position contd
Static ALM as on Dec 31, 2018 (Rs cr) Inflows
Jan’19
Feb’19 Mar’19
Apr’19 May’19
Jun’19
Total
Liquidity at the beginning of month*
1,918.1
1,767.9
1,861.7
1,921.7
2,025.4
2,199.1
1,918.1
Principal - Loan portfolio
310.1
273.8
288.3
294.0
306.2
259.7
1,732.1
Interest - Loan portfolio
70.5
57.0
55.8
51.6
48.2
38.7
321.8
Total (A) Outflows
2,298.7
2,098.7
2,205.7
2,267.3
2,379.8
2,497.5
3,972.0
Principal repayments
488.4
156.7
248.0
208.2
153.9
267.3
1,522.6
Interest repayments
42.3
80.3
36.0
33.8
26.8
46.7
265.9
Total (B)
530.7
237.0
284.0
242.0
180.7
314.0
1,788.5
Cumulative positive gap (A-B)
1,767.9
1,861.7
1,921.7
2,025.4
2,199.1
2,183.5
2,183.5
*Excluding margin money deposits ~Rs 330 cr lien with lenders and undrawn sanction in hand ~Rs 371 cr; differences due to round off
13
Key Milestones 20 years to reach AUM of Rs 100 Cr; next 8 years to reach AUM of Rs. 5,000 Cr
Business Timeline Registers as NBFC with the RBI
Date of inception of Satin- October 16, 1990
JLG business shows strong asset quality and large potential to scale up
Receives MIX Social Performance Reporting Award at Silver level
Reaches 4.9 lac active clients & gross AUM of ~Rs. 580 cr as on Mar’13; Converts to NBFC-MFI in Nov’13; Received ‘MFI 2+’rating by CARE
Listing on NSE, BSE and CSE(2); Received top MFI grading of MFI 1
Reaches 27.1 lac active clients and gross AUM of Rs.4,882 cr by Dec’17; Incorporated HFC in Apr’17
1996
2008
2010
2012
2014
2016
2018
1990
1998
2009
2011
2013
2015
2017
2019
IPO and listing on DSE, JSE and LSE(1)
Started JLG Model in May 2008
Fund Raising Timeline
Reaches 1.7 lac active clients and gross AUM of Rs. 169 cr as on Mar’10
Starts SHG bank linkage program in Rewa, MP; Receives 83% in microfinance COCA audit -
Reaches 8 lac active clients and gross AUM of Rs. 1,056 cr as on Mar’14;
Started MSME Lending in FY17; Acquired TSL in Sep’16
Started HFC Lending in Feb18; BC agreement with IndusInd Bank, reached gross AUM of Rs 5,757 cr by Mar’18
Received NBFC license for Satin Finserv Ltd for MSME business
First private equity investment - Raised Rs. 4.87 cr from Lok Capital; Rs. 1 cr infused by Promoter Group
Raised Rs. 2.5 cr from Lok Capital in Nov’10 and Rs. 21.8 cr from ShoreCap II in Dec’10; Rs. 7.7 cr infused by Promoter Group
Raised floating rate long term unsecured Tier II debt in Jul’14; Raised Rs. 28.4 cr of equity from Norwegian Microfinance Initiative (NMI) and $10 mn of debt from World Business Capital in the form of ECB
Raised Rs. 250 cr via QIP in Oct’16; Exit of DMP in Jul'16 and ShoreCap in Aug’16
Pref. Allotment: Equity funding by NMI (Rs 20 cr), and Kora Cap (Rs. 80 cr); Promoters invested via FCW (Rs 60 cr), IndusInd invested Rs (45 cr) via OCCRPS
2009
2011
2013
2015
2017
2019
2008
2010
2012
2014
2016
2018
Raised Rs. 1.9 cr from Lok Capital
Raised Rs. 18 cr from Danish Micro Finance Partners K/S (DMP) in Feb’11
Raised Rs. 30 cr from DMP, ShoreCap and MV Mauritius Ltd; Rs. 11 cr infused by Promoter Group; Exit of Lok Capital
Raised Rs. 41.5 cr from SBI FMO(3) (including warrants); Rs. 37.9 cr infused by Promoter Group
In Apr’17, raised $10 mn from ADB(4) ; Investment of Rs. 35 cr by IDFC First Bank (then Capital First); Raised Rs. 150 cr via QIP in Oct’17
Exit of MV Mauritius
Note: 1. Regional Stock Exchanges (DSE – Delhi Stock Exchange, JSE – Jaipur Stock Exchange, LSE- Ludhiana Stock Exchange); (2) BSE - BSE Limited, NSE - National Stock Exchange of India Limited, CSE - The Calcutta Stock Exchange Limited; (3) SBI FMO Emerging Asia Financial Sector Fund Pte. Limited; (4) ADB – Asian Development Bank
14
Select Accolades & Key Highlights
: • First Direct Equity e c n a n i F
Investment in Microfinance by Asian Development Bank • First MFI to receive funding from Mudra Bank
• Raised multiple
rounds of sub debt from reputed financial institutions (domestic and international) and ECB from World Business Capital
• First NBFC-MFI to raise funds from a domestic bank against guarantee by Asian Development Bank and IFMR Capital
l
: • “C1" grade in Code of a Conduct Assessment i (COCA) in January c o 2019 S
• sA social rating from
Microfinanza in November 2018 • Winner of “Best
NBFC-MFI Award” in 2017 & Runner-up for “CSR Initiatives & Business Responsibility Award” in NBFC-MFI category– CIMSME Banking and NBFC Awards 2016
• “Client Protection
Certificate” under the Smart Campaign – 2016 from M-CRIL
: T I
& R H
• ““Digital Innovation in Microfinance India” by Eastern India MFI Summit in December 2018 • “SKOCH Award” for
Digital Transformation in December 2018 • “Excellence Award” by B2B Info Media in November 2018
• Dream Companies to Work For” awarded by World HRD Congress in February 2018
: • ISO 27001:2013 s n o i t a r e p O
certification in October 2018 for Information security • “Rural Champions of The Year” Award by ET Edge in September 2018
• Featured in “Fortune The Next 500” in July 2018
• Certificate for being
the ‘Best Micro Finance Company in India’ from Worldwide Achievers at the Business Leaders’ Summit and Awards, 2016
• “India Iconic Name in Microfinance” Award – 2015 from IIBA
15
Loan Dost – New Initiative in Digital Lending
Amongst the First MFIs to foray in digital lending with no human intervention, tapping the millennials
With the objective to broad base users, Satin launched “Loan Dost”, a fintech venture, to provide short to medium personal loans to salaried individuals in Nov 2018
App based platform available on Google Play Store for
Android users, instant loans from Rs. 20,000-60,000
With its technological advancement, Satin will harness the internet connectivity and smartphone penetration in Tier 2 & Tier 3 cities
Key highlights are:
– No human intervention – Strong evaluation process including Psychometric test, fetching bank and tax details with borrower consent
– Attractively priced in comparison to peers – Seamless integration with all banks – Repayment through UPI
16
Robust Industry Fundamentals with Strong Regulatory Support - Growth to Continue
Industry Snapshot
High growth in loan portfolio and client reach
NBFC-MFIs have 2.93 cr borrowers and outstanding GLP
of Rs. 59,514 cr as at Q2FY19
Average loan disbursed per account was Rs. 25,070 in
Q2FY19
Top 10 states account for 84% of outstanding industry
GLP and 84% of disbursement in Q2FY19
Top 10 MFIs contribute 74% of industry GLP and 75% of
disbursement in Q2FY19
1.9
1.9
2.0
2.0
1.71
2.5
2.7
2.9
2.3
2.1
27,093 30,254 28,899 31,107 33,804 37,635 42,029
47,945 51,729
59,514
Q1FY17 Q2FY17 Q3FY17 Q4FY17 Q1FY18 Q2FY18 Q3FT18 Q4FY18 Q1FY19 Q2FY19
GLP (Rs. cr)
Client outreach (cr)
Presence across 30 states/union territories
Low penetration of banking credit in rural areas (FY17)
Combined network of 12,094 branches, 99,214 staff; of
which 63% are loan officers
Credit market is highly underpenetrated
– Rural areas accounted for only 16% of overall o/s
bank-credit while comprising of 2/3rd households and contributing ~47% of FY17 GDP in India
84%
53%
47%
16%
Rural
Urban
GDP Contribution
Credit Outstanding Contribution
Source: CRISIL Research, MFIN; MFIN Data assumed to represent over 90% of the overall market; Overall GLP includes only NBFC-MFIs
17
Low Penetration of MFI in India – Structural Growth Driver
Northern and Western states are relatively under penetrated
Top 10 states having 84% market share in Sep’2018
State-wise MFI penetration data(1)
Market Share (%)
0%
0%
15%
16%
18%
6%
9%
12%
10%
20%
17%
35%
27%
23%
14%
14%
12%
15%
27%
Under (0-10%) Penetration
Moderate (11-20%) Penetration
High (>20%) Penetration
Not Considered For Analysis
Others 16%
Karnataka 12%
Odisha 11%
Bihar 11%
Rajasthan 4%
Kerala 4%
Madhya Pradesh 6%
West Bengal 9%
Uttar Pradesh 9%
Maharashtra 9%
Tamil Nadu 9%
Source: MFIN, CRISIL Research; Notes: (1) AP & Telangana have not been considered for analysis; Penetration is calculated as no. of MFI clients divided by no. of households in 2017; PAN India penetration based on analysis of 20 states; States arranged in decreasing order of GLP, Data only shown for states where 5 or more MFIs are operating
18
Satin Surges Ahead Faster Than Industry
Industry is growing in last 5 years at a CAGR of ~26%
Despite the setback of demonetization, Satin maintained its growth momentum
78,230
61,623
50,535
38,386
24,499
5,757
4,067
3,271
2,141
1,056
Mar'14
Mar'15
Mar'16
Mar'17
Mar'18
Mar'14
Mar'15
Mar'16
Mar'17
Mar'18
Industry GLP Rs cr
Satin GLP Rs cr
• •
Data for industry is compiled from MFIN Micrometer reports and includes MFIs and SFBs Satin GLP is taken on a consolidated basis, since TSL was acquired during FY17
19
Collection Efficiency Heading Towards Normalcy
Emerged from the woes of demonetization -Collection efficiency is showing an upward trend on account of increase in credit discipline in disbursement during last 12 months
Period of disbursement
Demand till 31 Dec’18 (Rs cr)
Collection till 31 Dec’18 (Rs cr)
% of AUM
Cumulative CE%
Jan’17 to Dec'17
3,954.9
3,883.1
Jan'18 to Dec'18
2,069.5
2,058.2
22%
78%
98.2%
99.5%
99.5 %
78%
98.2 %
22%
% of AUM
Back to pre demon levels
99.5 %
67%
97.7 %
33%
Q3 FY19
Q2 FY19
Collection Efficiency
Jan'18 to Dec'18
Jan'17 to Dec'17
Data is of standalone JLG portfolio;
20
PAR and Expected Credit Loss (ECL)
The worst is over
ECL methodology prescribed in IND AS is based on the principle of providing for expected future losses, rather than incurred losses.
Expected Credit Loss (ECL): Probability of credit losses over the expected life of the financial asset.
ECL Calculation = Exposure at Default (ED) x Probability of Default (PD) x Loss Given Default (LGD)
ECL computation is based on analysis of historical portfolio PAR trends and macro economic parameters. Given the backdrop of impact of demonetisation on portfolio quality, management has remained conservative in approach. ECL computation will evolve as portfolio quality improves and returns to normalcy.
35.8
26.6
GLP (Rs. cr)
5,590
14.4
19.1
15.3
11.4
6.7
5.9
4.4
5.4
5.0
4.1
4.5
3.7
3.2
Mar'17
Sep'17
PAR 1%
Mar'18 PAR 30%
PAR 90%
Sep'18
Dec'18
On standalone basis
21
Provisioning
OD vs ECL as of Dec’18
114
87
85
OD - PAR 60
OD - PAR 90
ECL
Rs cr
• Collection against write-off during 9M
FY19 is Rs ~11.4 Cr The Overdue (OD) for more than 90 days is Rs. 85 cr ECL is Rs. 114 cr
•
•
On standalone basis; ECL amount includes BC provision too
22
Growth Changes Customer Mix
Trend in Loan Cycle Focus is now on acquisition of new customers due to geographical expansion, leading to increase in first cycle
customers
3,271
14.4%
25.0%
52.3%
FY16
3,585
10.4%
37.0%
48.8%
FY17
By GLP (Rs. cr)
5,011
18.6%
38.2%
27.4%
FY18
5,419
15.0%
29.1%
44.5%
9MFY19
Cycle 1
Cycle 2
Cycle 3
Cycle 4
Others
By No. of Loan Accounts
2,090,630
2,560,544
2,439,010
3,122,882
9.6%
21.5%
63.9%
FY16
10.6%
31.9%
53.8%
FY17
15.3%
34.4%
38.4%
FY18
13.6%
28.6%
47.4%
9MFY19
Cycle 1
Cycle 2
Cycle 3
Cycle 4
Others
Note: Data above excludes MSME segment and is on standalone basis.
23
Rural Focus of Operations
Financing the rural growth story
Purpose-wise details
20.1%
15.3%
12.1%
3.2%
79.9%
69.4%
Rural
Urban
Agriculture & allied
Production
Trading
Others
MFI portfolio excluding MSME
24
Strong Client Demand resulting in Rebound in Disbursements, along with Rapid scaling up of Cashless Disbursements
Growth While Focusing on Quality1
o o
Disbursement in H1 usually remains low Q3FY17 was impacted due to demonetisation
Average monthly disbursement in Rs cr
444
383
286
460
397
422
419
446
658
356
97
Q1
Q2
Q3
Q4
FY17
FY18
FY19
Digitization efforts that were started during demonetization are showing results
Cashless disbursements as % of total disbursements*
67%
70%
57%
26%
35%
16%
0%
Jun'17
Sep'17
Dec'18
Mar'18
Jun'18
Sep'18
Dec'18
Note: All charts above are on standalone basis; (1) Average monthly disbursements * Data for microfinance only and numbers are MTD
25
Strong Capitalization
Healthy CRAR(1) to help Capitalize on Growth Opportunities
24.38%
25.23%
30.07%
Q1FY19
Q2FY19
Q3 FY19
• Tie-up with IndusInd Bank and renewed interest of banks for Direct Assignment are reducing the requirement of capital for growth
Note: Data on standalone basis; (1) Calculated as per IND AS
26
Track Record of Delivering Growth
Gross Income (Rs. cr)
Cost to Income Ratio (%)
52.8%
51.1%
42.7%
310
347
384
Q1FY19
Q2FY19
Q3FY19
Q1FY19
Q2FY19
Q3FY19
NII1 and PAT (Rs. cr)
NII
PAT
Opex to GLP (%)
6.7%
6.7%
156
179
218
6.3%
25
Q1FY19
44
70
Q2FY19
Q3FY19
Q1 FY19
Q2 FY19
Q3FY19
Note: Data on standalone basis; (1) Represents total income less interest expense
27
Operational Highlights (1/2)
Districts, States and Branches
Employees & Loan Officers
431
16
215
767
16
235
995
18
302
1,1181
23
340
FY16
FY17
Districts
FY18
States
Q3FY19 Branches
4,481
6,910 1,109
5,801
6,382
9,004
1,344
7,653
6,8742
11,9404 1,335
10,538
FY17
FY18
Q3FY19
2,684
3,918
FY16
Satin Employees
TSL Employees
Loan Officers
Active Clients (lacs)
Gross Loan Portfolio (Rs. cr)
26.5 3.5
24.0
28.2 4.1
24.0
35.3 4.1
31.2
FY17
Satin
FY18
Q3FY19
TSL
18.5
FY16
5,757 670
5,085
6,2084 573
5,590
4,067 450
3,617
FY17
Satin
FY18
Q3FY19
TSL
3,271
FY16
Note: (1) Data on Consolidated basis - On a standalone basis, the number of branches were 937 (Dec’18); (2) Data on a consolidated basis - On a standalone basis the number of loan officers were 5,937 (Dec’18); (3) On standalone basis; (4) Consolidated figures includes Satin Housing Finance Limited.
28
Operational Highlights (2/2)
Disbursement1 (Rs. cr) & No. of Loans1 (‘000)
Satin JLG loans - Average Ticket Size2 (Rs)
1,816
5,572
1,482
3,938
1,689
1,566
3,606
3,594
30,000
27,000
24,000
23,000
FY16
FY17
FY18
9MFY19
FY16
FY17
FY18
9MFY19
No. of Loans (‘000)
Note: (1) Standalone basis; (2) TSL’s average ticket size was 26,900(9MFY19)
29
Transparent Operations
Smart Campaign – Client Protection Certification
Loan Card with transparent terms and conditions
Transparent Operations
Strong Internal Audit Processes and Systems ensure portfolio quality
Full fledged in-house Internal Audit department for Group Lending and MSME
• 88 member team of Zonal Auditors & Regional Auditors, HO support • Each Zonal Auditor looks at 3 Regions • Each Regional Auditors looks at 8-10 branches , with a complete audit once a quarter. • Branches per Internal Audit staff – 8-10
Various Audits conducted
Branch Audit
Regional Office Audit
Social Audit
Compliance Audit
Frequency Quarterly (Large>6,000 Clients, Medium 3,000-6,000 Clients, Small<3,000 clients) Quarterly
Quarterly
Varies depending on feedback from other audits
30
Credit Bureau Data For Screening Loan Applications
Hit Rate for all Products-Q3FY19
CB Rejection Reason-Q3FY19
No Hit, 16%
>1 MFI 62%
Hit, 84%
Over indebtedness 24%
Defaulters 13%
Ticket Size 1%
SCNL Guidelines
Rejection Rate for all products is ~15% for Q3FY19
Limit
RBI Guidelines
Indebtedness Limit (INR)
Maximum No. of MFIs
80,000
2
Yes
Yes
MFIN Guidelines
Yes
Yes
Note: • Rejections are done based on data derived from CB report • Rejection detail belongs to JLG customers
31
Company’s Product Mix - MSME and Housing Finance taking good shape
MFI Segment(1)
Non-MFI Segment
Business Correspondent services
Housing Finance
Product features as on Dec’18
MFI Lending
Loans to MSME(2)
Taraashna Services Ltd(3)
Satin Housing Finance Ltd(4)
Start Date
May’08 (JLG)
Apr’16
May’12(3)
Feb’18
Ticket Size Range
Upto Rs. 50,000
Rs. 100,000 – Rs. 100,000,000
Upto Rs. 50,000 (JLG - Microfinance)
Rs 100,000 – Rs 4,000,000
Tenure
12 - 24 months
12 -120 months
12 - 24 months
24 – 240 months
Frequency of Collection
Bi-Weekly
Monthly
Bi-Weekly / 2 Bi-Weekly
Monthly
No. of States/UTs
No. of Branches
23
931
Gross Loan Portfolio (Rs. cr)
5,419
5
33
171
8
178
573
No. of loan accounts
3,122,882
1,462
406,042
4
3
46
369
Avg. Ticket Size for 9M FY19
Rs.27,000 (JLG)
Rs. 1,700,000
Rs. 26,900 (JLG)
Rs. 1,432,000
Notes - (1) As on Dec’18, MFI Segment included MFI Lending (loans under JLG model, IndusInd BC, water & sanitation loans and loans to individual businesses) and Product Financing (Loans for solar lamps, cycles); (2) MSME: Micro, Small & Medium Enterprises; (3) TSL acquisition is effective Sep 1, 2016; (4) Satin Housing Finance Ltd was incorporated on April 17, 2017
*As of Q3 FY19, there were 931 branches with Microfinance operations & 33 branches with MSME operations. Out of the 33 MSME branches, 27 of them also had microfinance operations & 6 were unique.
32
Business Correspondent (BC) Partnership with IndusInd Bank
Growing the Asset Under Management
No of loans disbursed
•
•
•
•
•
Satin entered into BC partnership with IndusInd Bank in H2 FY18
9 Regional offices and 171 branches are actively disbursing under this arrangement
Eventually 40% of branch network will be exclusive to IndusInd in a phased manner
Share of BC portfolio(1) to total AUM has grown from ~1% in Q1FY19 to ~7.3% in Q3 FY19 at Rs 407 cr
Advantages from the agreement are on-tap funding, low capital requirement, contained cost of liquidity among others
66,686
92,072
Q2FY19
Q3FY19
Disbursements in Rs. cr
181.2
234.0
Q2FY19
Q3FY19
18,033
Q1FY19
48.8
Q1FY19
(1) On a standalone basis
33
Diversification – By Geography
Focus on Geographic Diversification1 and limiting concentration per state <20% by 2020
GLP (Rs.cr)
32,70.8
40,66.5
57,56.8
62,08.4
13.2%
22.7%
32.3%
41.9%
12.7%
15.5%
17.7%
40.9%
10.1%
19.2%
18.1%
10.2%
12.9%
18.3%
29.9%
26.3%
8.7%
9.1%
18.5%
21.8%
FY16
FY17 Bihar
UP
MP
FY18 Punjab
Others
Q3FY19
Substantially Reducing Geographic concentration
States
GLP - Q3 FY19 Rs cr
Q3 FY19 % mix
FY15 % mix
Change
CAGR %
UTTAR PRADESH BIHAR MADHYA PRADESH PUNJAB ASSAM RAJASTHAN WEST BENGAL ORRISA HARYANA GUJARAT MAHARASHTRA DELHI & NCR UTTARAKHAND JHARKHAND CHHATTISGARH TRIPURA TAMIL NADU JAMMU & KASHMIR HIMACHAL PRADESH MEGHALAYA PONDICHERRY CHANDIGARH KARNATAKA TOTAL
1352.2 1147.9 567.6 543.2 490.4 441.4 375.8 331.2 230.4 187.2 128.0 111.1 95.4 94.7 63.0 22.9 10.7 5.7 5.2 2.9 1.0 0.2 0.1 6208.4
21.8% 18.5% 9.1% 8.7% 7.9% 7.1% 6.1% 5.3% 3.7% 3.0% 2.1% 1.8% 1.5% 1.5% 1.0% 0.4% 0.2% 0.1% 0.1% 0.0% 0.0% 0.0% 0.0% 100.0%
43.3% 17.2% 18.5% 8.2% 0.0% 1.6% 0.0% 0.0% 1.1% 0.0% 0.9% 5.1% 4.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
10.6% 35.4% 10.1% 35.0% - 96.5% - - 84.9% - 67.7% 0.7% 2.6% - - - - 22.5% - - - -19.5% - 32.8%
34
Note: 1. Loan portfolio in each state as a % of Gross Loan Portfolio on a consolidated basis, TSL became wholly owned subsidiary in Sep’18 and SHFL incorporated on Apr 17, 2017
Impact of Digital Transformation
01
02
03
04
05
06
07
08
09
10
Mobile Technology Platform – Last Mile Connectivity
Process re-engineered to enable customer acquisition within 3 minutes
Live Dashboard Every Two Minutes
Increased digitization of processes
Geo Location Tracking
Real-time Credit Checks
Instant Bank Account Verifications
Enabling Brand Recall Value
QR Code Scan
Cashless Disbursements
35
ISO 27001:2013 – Amongst the First MFIs to be Certified
Satin’s Aspirational Journey Towards Building a Sensitive Culture Around Information Security
• •
•
• •
•
•
Information security is a key mandate for every organisation International Organization for Standardization (ISO) is the world’s largest developer of international standards
The ISO 27001:2013 standard specifies the requirements for establishing, implementing, maintaining and continually improving an information security management system (ISMS) within the organization
All micro finance companies are supposed to adhere to the RBI Master Guidelines on Information Security Satin took the guidance a step ahead by getting ISO certification
ISO certification affirms Satin has integrated a robust Information Security Management System (ISMS) in its business processes Information security and client confidentiality are part of the cornerstones of Satin’s strategic objectives
36
Backed by Large, Marquee Institutional Investors
Investor confidence
Promoter Commitment
7 rounds of equity capital raise with marquee investors with complete profitable exits to 4 investors
Raised Rs. 250 cr from marquee institutions via QIP in Oct 2016. Further raised Rs. 150 cr in Oct 2017 via QIP from large domestic mutual funds
Raised Rs. 35 cr from large NBFC
Promoter stake in Satin is quite high among listed MFIs having invested at regular intervals at par with incoming PE investors
Adequate board representation – There are 3 Nominee Directors on the board representing the Investors
Private Equity Financing Rounds supported by Promoters Investing at Par with Incoming PE investors (Rs. cr)
Investment Price (Rs. per share)
45
45
45-55(2)
l
a t i p a C k o L
r e t o m o r P
r e t o m o r P
1.9
1.8
1.2
57(3)
, l a t i p a C k o L
r e t o m o r P
2.5
4.8
40(1)
l
a t i p a C k o L
4.9
1.0
130(4)
130
130
455.5
416.7
107
I
M N
28.4
O M F - I B S
r e t o m o r P
r e t o m o r P
23.3
18.7
19.1
95
95
p a C e r o h S
P M D
18.1
21.9
85.5(4)
,
p a C e r o h S
, t s e v o r c i
M
r e t o m o r P
,
P M D
30.0
11.0
B D A
64.3
O M F - I B S
18.2
100.0
r e t o m o r P
60.0
30.0
p a C a r o K
, I
M N
r e t o m o r P
335(4)
.
5 3 1 3
y t i u q E e t a v i r P
r e t o m o r P
.
3 4 5 1
Mar-08 Nov-09 Jan-10 Jun-10 Nov-10 Dec-10 Feb-11 Mar-13 Apr-14 Jun-15 Feb-16 Mar-16 Apr-17 Jun-17 Dec-17 Total
Promoter (FCW - Rs. cr)
Promoter (Pref Allotment - Rs. cr)
Private Equity (Rs. cr)
infusion
6.7
Pre Mar-08
Note: Each funding round is flagged with Issue Share Price in Rs.; (1) Issue price for Lok Capital of Rs. 40, and Issue price for Promoter of Rs. 10; (2) Rs. 50 lac investment at issue price of Rs. 45, and Rs. 67 lac investment at issue price of Rs. 55; (3) Issue price for Lok Capital: Rs. 57, Issue price for Promoter: Rs. 55; (4) Same Issue price for PE investor and Promoter;
37
Future Business Strategy
Future Business Strategy
Core operations (MFI Lending)
Focus on Portfolio Quality Geographic diversification – Started operations in Assam and Orissa in FY18; Meghalaya, Tripura, Tamil Nadu,
Pondicherry and Karnataka in FY19. Aim to achieve per state exposure to <20% by 2020
Increase penetration in existing states – through existing branches and by establishing new branches to have a PAN India
presence
Scale up BC operations with IndusInd Bank Diversify revenue sources by increasing share of cross-sell income Achieve 100% cashless disbursement by March 2019 Credit scores for individuals and groups
Allied Businesses through wholly owned subsidiaries
MSME
SHFL – Housing Finance
Expand operations to new
geographies – Presently operating in Delhi NCR, Haryana, Punjab, MP and Maharashtra
Focus on portfolio quality Received NBFC license from RBI
Aspire to be a niche housing finance player in tier II, III and IV cities and towns Focus on portfolio quality
TSL – Business Correspondent Entered into BC arrangement with a leading bank, will help in scaling operations
Plan to broad base offerings
besides microfinance
39
Guidance for FY19 versus achieved(1)
Rs cr
165
145
Guidance FY19
Achieved till Q3FY19
Guidance FY19
Achieved till Q3FY19
Note: (1) On Consolidated basis;
40
Annexure
Industry Overview -BC Operations, MSME Finance and Small Ticket Housing Finance
BC Operations
Number of BC transactions to soar given lower cost of operations
BC portfolio of NBFC-MFIs on the rise
BC Transactions – Value (Rs. Bn) and Volume (Mn)
BC Portfolio of NBFC – MFI (Rs. Bn)
524
329
860
477
1,687
3,038
827
1,317
9,037
2,768
5,316
1,909
23,858
5,720
14,911
4,014
33%
31%
23%
22%
24%
25%
32%
27%
12%
5.4
8.4
11.6
16.1
24.8
27.0
29.3
27.3
29.8
FY14
FY15
FY16
FY17E
FY18P
FY19P
FY20P
FY21P
Q4FY15 Q1FY16 Q2FY16 Q3FY16 Q4FY16 Q1FY17E Q2FY17E Q3FY17E Q4FY17E
No. of Transaction through BCs
Amount Transacted through BCs
BC Portfolio of NBFC – MFI
As % of total off-balance sheet portfolio
Massive growth potential for growth of BC portfolio of NBFC-MFIs
Higher margins and attractive RoA makes BC business lucrative even for MFIs
BC portfolio to witness healthy growth as overall banking credit growth recovers, MFI industry stabilizes and competition from SFBs reduces
Micro-lending through BCs have attracted banks due to several benefits such
as:
Estimated Costs and Ratios BC Business
8 – 9 %
5 – 6 %
– Meeting of PSL targets without any direct involvement of banks as loans
are sourced by MFIs, who are in direct contact with the borrower
–
–
Better resource utilisation for banks as rural branches get relieved from a significant part of low-ticket size micro-lending obligations
Improved portfolio quality - NBFC-MFIs have expertise in micro-lending as part of their core portfolio, unlike banks who primarily focus on industrial and other higher ticket-size lending
0.8 – 1.1 %
2 – 3 %
Gross Spread
Operating Cost
Credit Cost
Net Profit Margin
Source – CRISIL Research; MFIN
42
Micro, small and medium enterprise (MSME) finance
Share of NBFCs and private banks to increase in MSMSE credit
NBFCs’ MSME credit to sustain impressive growth
Share of MSME Finance By Institutions
GLP (Rs. Bn)
5.3%
24.8%
2.5%
6.4%
3.0%
7.2%
2.9%
8.1%
2.9%
26.0%
27.0%
28.0%
8.9% 3.0% 28.9%
9.5% 3.0% 30.0%
67.4%
64.6%
63.0%
61.0%
59.2%
57.5%
424
1,821
1,505
1,204
948
746
597
FY16E
FY17E Public Sector Banks
FY18P
FY19P
FY20P
Private Sector Banks
Foreign Banks
FY21P NBFCs
Southern, western states contributing to majority of MSME loan outstanding with banks
FY15E
FY16E
FY17E
FY18P
FY19P
FY20P
FY21P
Profitability of NBFC lending
Statewise FY17 GLP (Rs. Bn)
Others 38%
Tamil Nadu 11%
Profitability of NBFC SME Lending
1.0%
9.3%
16.5%
Maharasthra 11%
Gujarat 7%
West Bengal 8%
MP 2%
Chattisgarh 3%
Odisha 2%
Punjab 4%
Kerala 4%
Haryana 2%
AP 5%
Karnataka 4%
2.3%
2.7%
3.2%
Yield
Fee Income
Cost of Funds
Operating Expenses
Credit Costs
Net Profit
Source – CRISIL Report; MFIN
43
Small Ticket Housing Finance
Healthy growth expected in low ticket housing finance segment
Key Growth Drivers
Loan book – less than Rs. 2.5 Miilion
15,539
3,997
4,564
5,013
5,782
6,786
7,805
FY12E
FY13E
FY14E
FY15E
FY16E
FY17E
FY21P
Thrust on low ticket housing with Govt. initiatives like ‘Housing for All’ to boost growth and help increase share
Pradhan Mantri Awas Yojana – Credit linked subsidy scheme: Subsidy to be provided on home loans taken by eligible urban population
Revision of interest spread cap to 3.5% for Rural Housing Fund (RHF)
Lower risk-weights and higher LTV for low ticket loans to boost disbursements
–
LTV on loans between Rs 30-75L increased to 80% from 75% and risk weights reduced to 35% from 50%
Infra status to affordable housing companies to push more developers to enter this sector
Urbanisation to increase at a CAGR of 2.0-2.5% between 2017-2022
Rise in finance penetration to drive industry growth
Profitability of HFCs
39.0%
41.2%
41.5%
42.2%
42.7%
43.2%
44.5%
44.8%
12.3%
8.9%
8.2%
8.4%
8.4%
8.9%
9.0%
9.2%
9.4%
9.7%
1.9%
0.7%
0.4%
1.8%
FY12E
FY13E
FY14E
FY15E
FY16E
FY17P
FY18P
FY19P
Urban Penetration
Rural Penetration
Yield on Advances
Cost of Borrowings
Operating Expenses
Fee Income
Credit Costs
Net Profit
Source: CRISIL Report
44
Annexure
Financial & Operational Details – Consolidated
Business Details – Consolidated
PARTICULARS AUM (Rs. cr)
On-Book AUM* Securitization
Assignment Business Correspondence – IndusInd Bank TSL - Business Correspondence SHFL – Housing Finance
AUM Mix (Rs. cr)
MFI Lending Product Financing MSME Business Correspondence – IndusInd Bank TSL - Business Correspondence SHFL – Housing Finance
No. of branches
SCNL TSL SHFL
No. of Employees
SCNL TSL SHFL
No. of Loan Officers
SCNL TSL SHFL
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
6,208 4,293 446 889 407 573 46
6,208
5,005 6 171 407 573 46
1,118 937 178 3
11,940 10,538 1,335 67
6,874 5,937 906 31
4,882 3,875 414 15 - 577 -
4,882
4,236 0 68 -
577 -
898 728 170 -
8,384 7,121 1,259 4
5,978 5,125 853 -
6,191 5,128 564 218 215 604 27
6,191
5,239 2 105 215 604 27
1,066 885 179 2
10,972 9,579 1,352 41
6,554 5,619 921 14
27.2% 10.8% 7.6% - - -0.7% -
27.2%
18.1% - 150.5% - -0.7% -
24.5% 28.7% 4.7% -
42.4% 48.0% 6.0%
15.0% 15.8% 6.2% -
0.3% -16.3% -20.9% 308.4% 89.5% -5.1% 72.0%
0.3%
-4.5% 209.7% 62.6% 89.5% -5.1% 72.0%
4.9% 5.9% -0.6% 50.0%
8.8% 10.0% -1.3% 63.4%
4.9% 5.7% -1.6% 121.4%
*includes securitization; Figures may not match due to rounding off difference
46
Business Details – Consolidated (Contd)
PARTICULARS
No. of Loan Accounts
SCNL TSL SHFL
Average Ticket Size*
MFI Lending (SCNL) Product Financing (SCNL) MSME (SCNL) TSL SHFL
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
3,530,755 3,124,344 406,042 369
26,000 2,884 2,260,000 26,900 1,380,000
2,713,750
2,326,567 387,183 -
30,000 2,495 900,000 23,600
-
3,231,801 2,815,468 416,125 208
27,000 6,000 1,100,000 26,700 1,493,000
30.1% 34.3% 4.9% -
-13.3% - 151.1% - -
9.3% 11.0% -2.4% 77.4%
-3.7% -51.9% 105.5% 0.7% -7.6%
*Represents average ticket size for the cumulative months in the financial year upto the corresponding period;
47
P&L Statement – Consolidated (Quarterly)
Particulars (Rs cr)
Q3 FY19
Q3 FY18
YoY%
Q2FY19
QoQ%
Revenue Interest and Fee Income Net Gain On Derecognition of Financial Instruments Treasury Income Service Charges Other Operating Income Total Revenue
Expenses Finance Cost Employee Benefit Expenses Credit Cost Other Expenses Depreciation and amortisation expense Total Expenses
Profit before tax Tax expense Profit after tax
Other comprehensive income Items that will not be reclassified to profit and loss
Remeasurements of post employment benefit obligations
Income tax relating to these items
Other comprehensive income
Total comprehensive income
283 68 25 23 3 402
166 81 10 25 3 285
117 45 71
-
-
-
71
230 - 17 13 - 260
133 60 -37 27 4 186
74 27 47
1
-
-
22.9% - 50.2% 76.7% - 55.0%
25.4% 34.9% -126.8% -6.8% -9.3% 53.8%
57.9% 71.1% 50.6%
-
-
-
303 18 23 18 3 365
169 71 18 32 3 293
72 26 46
-
-
-
-6.8% - 10.3% 27.0% 14.3% 10.1%
-1.3% 13.5% -45.8% -22.2% 13.4% -2.7%
62.2% 75.3% 54.9%
-
-
-
48
48.5%
46
55.9%
48
P&L Statement – Consolidated (9 months)
Particulars (Rs cr)
Revenue Interest and Fee Income Net Gain On Derecognition of Financial Instruments Treasury Income Service Charges Other Operating Income Total Revenue
Expenses Finance Cost Employee Benefit Expenses
Credit Cost Other Expenses
Depreciation and amortisation expense
Total Expenses
Profit before tax
Tax expense Profit after tax
Other comprehensive income Items that will not be reclassified to profit and loss
Remeasurements of post employment benefit obligations
Income tax relating to these items Other comprehensive income
Total comprehensive income
9M FY19
9M FY18
YoY%
878 86 65 59 8 1,095
489 222
64 81
9
865
230
85 145
-
- -
648 - 51 35 2 736
389 166
45 68
11
678
59
22 37
-
- -
35.4%
25.7% 71.1% 332.6% 48.8%
25.8% 33.7%
44.1% 20.2%
-17.1%
27.7%
292.7%
294.6% 291.7%
-
- -
145
37
289.8%
49
Annexure
Financial & Operational Details – Standalone
Operational Details – Standalone (Quarterly)
PARTICULARS
Gross AUM (Rs. cr) No. of districts No. of branches No. of States of operation No. of Employees No. of Loan Officers No. of Loan Accounts Disbursement during the period (Rs. cr) No. of loans disbursed during the period
MFI Lending (excl. Prod. Financing & MSME)
Gross AUM (Rs. cr) No. of branches No. of Employees No. of Loan Accounts Disbursement during the period (Rs. cr) No. of loans disbursed during the period
Productivity Metrics for MFI Lending Gross AUM/ Branch (Rs. cr) Gross AUM/ Loan Officer (Rs. cr) Disbursement/ Branch (Rs. cr) Disbursement/ Loan Officer (Rs. cr) No. of Clients/ Branch No. of Clients/ Loan Officer Average Ticket Size* (Rs.)
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
5,590 340 937 23 10,538 5,937 3,124,344 1,338 545,415
5,412 931 10,420 3,091,205 1254 512,745
5.8 0.9 1.3 0.2 3,055 479 26,000
4,304 280 728 18 7,121 5,125 2,448,386 1,257 425,037
4,236 723 7,063 2,447,410 1,245 424,721
5.9 0.8 1.7 0.2 3,217 454 30,000
5,561 318 885 20 9,579 5,619 2,822,429 1,267 473,211
5,454 879 9501 2815468 1241 469,916
29.9% 21.1% 28.7% 22.2% 48.0% 15.8% 27.6% 9.4% 25.3%
27.8% 28.8% 47.5% 26.3% 7.2% 22.1%
6.2 -0.8% 1.0 10.3% -16.7% 1.4 -7.4% 0.2 -4.0% 3,102 6.7% 485 -13.3% 27,000
0.5% 6.9% 5.9% 15.0% 10.0% 5.7% 10.7% 5.6% 15.3%
-0.8% 5.9% 9.7% 9.8% 1.1% 9.1%
-6.2% -6.1% -4.5% -4.3% -1.5% -1.2% -3.7%
*Represents average ticket size for the cumulative months in the financial year up-to the corresponding period.;
51
Operational Details - Standalone (Quarterly contd)
PARTICULARS Product Financing
Gross AUM (Rs. cr)
No. of Loan Accounts
Disbursement during the period (Rs. cr)
No. of loans disbursed during the period
Average Ticket Size* (Rs.)
MSME
Gross AUM (Rs. cr)
No. of branches
No. of employees
No. of Loan Accounts
Disbursement during the period (Rs. cr)
No. of loans disbursed during the period
Average Ticket Size* (Rs.)
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
6.5
31,677
9.3
32,341
2,884
171
33
118
1,462
74
329
0.0
174
0.04
151
2,495
68
29
58
802
12
165
2.1
5,747
1.8
3,071
5,992
105
30
78
1,214
25
224
2,260,000
900,000
1,100,000
-
-
-
-
30.8%
150.5%
13.8%
100.0%
80.4%
152.8%
37.3%
84.4%
209.7%
451.2%
406.9%
953.1%
-51.9%
62.6%
10.0%
48.7%
19.2%
200.4%
46.9%
105.5%
*Represents average ticket size for the cumulative months of the corresponding period;
52
Operational Details – Standalone (9 Months)
PARTICULARS
Gross AUM (Rs. cr) No. of districts No. of branches No. of States of operation No. of Employees No. of Loan Officers No. of Loan Accounts Disbursement during the period (Rs. cr) No. of loans disbursed during the period
MFI Lending (excl. Prod. Financing & MSME)
Gross AUM (Rs. cr) No. of branches No. of Employees No. of Loan Accounts Disbursement during the period (Rs. cr) No. of loans disbursed during the period
Productivity Metrics for MFI Lending
Gross AUM/ Branch (Rs. Cr) Gross AUM/ Loan Officer (Rs. cr) Disbursement/ Branch (Rs. cr) Disbursement/ Loan Officer (Rs. cr) No. of Clients/ Branch No. of Clients/ Loan Officer Average Ticket Size* (Rs.)
9M FY19
9M FY18
YoY %
5,590 340 937 23 10,538 5,937 3,124,344 3,938 1,482,270
5,412 931 10,420 3,091,205 3,809 1,443,323
5.8 0.9 4.1 0.6 3,089 484 27,000
4,304 280 728 18 7,121 5,125 2,448,386 3,599 1,182,956
4,236 723 7,063 2,447,410 3,552 1,182,293
5.9 0.8 4.9 0.7 3,217 454 30,000
29.9% 21.1% 28.7% 22.2% 48.0% 15.8% 27.6% 9.4% 25.3%
27.8% 28.8% 47.5% 26.3% 7.2% 22.1%
-0.8% 10.3% -16.7% -7.4% -4.0% 6.7% -10%
*Represents average ticket size for the cumulative months in the financial year up-to the corresponding period.;
53
Operational Details - Standalone (9 Months contd)
PARTICULARS Product Financing
Gross AUM (Rs. cr)
No. of Loan Accounts
Disbursement during the period (Rs. cr)
No. of loans disbursed during the period
Average Ticket Size* (Rs.)
MSME
Gross AUM (Rs. cr)
No. of branches
No. of employees
No. of Loan Accounts
Disbursement during the period (Rs. cr)
No. of loans disbursed during the period
Average Ticket Size* (Rs.)
9M FY19
9M FY18
YoY %
6.5
31,677
12.5
38,244
3,264
171
33
118
1,462
117
703
0.0
174
0.0
151
2,495
68
29
58
802
46
512
1,660,000
900,000
-
-
-
-
30.8%
150.5%
13.8%
100.0%
80.4%
152.8%
37.3%
84.4%
*Represents average ticket size for the cumulative months of the corresponding period;
54
Financial Performance – Standalone
RoE Tree Gross Yield (1)
Financial Cost Ratio(2)
Net Interest Margin(3)
Operating Expense ratio(4)
Loan Loss Ratio(5)
RoA(6)
Leverage (Total Debt(7) / Total Net Worth)
RoE(8)
Cost to Income Ratio
Asset Quality
GNPA*
GNPA %
ECL as % of AUM
9M FY19
9M FY18
Q3 FY19
Q3 FY18
25.98%
12.17%
13.81%
6.67%
1.60%
2.87%
5.05
18.90%
48.28%
23.53%
13.05%
10.48%
6.82%
1.50%
1.06%
5.26
8.39%
65.06%
27.52%
11.89%
15.63%
6.68%
0.71%
4.17%
5.05
26.92%
42.71%
23.70%
12.77%
10.92%
7.21%
-3.61%
3.81%
5.26
28.06%
65.99%
Q2FY19
25.32%
12.27%
13.05%
6.67%
1.34%
2.60%
5.40
17.99%
51.12%
9M FY19
9M FY18
Q3 FY19
Q3 FY18
Q2FY19
3.21
2.03
9.17
-
3.21
2.03
9.17
-
4.09
3.25
1. 2. 3. 4. 5. 6. 7. 8. 9.
Gross Yield represents the ratio of Total Income in the relevant period to the Average AUM Financial Cost Ratio represents the ratio of Interest Expense in the relevant period to the Average AUM Net Interest Margin represents the difference between the Gross Yield and the Financial Cost Ratio Operating Expenses Ratio represents the ratio of the Operating Expenses (expenses including depreciation but excluding Credit Cost and Interest Expense) to the Average Gross AUM Loan Loss Ratio represents the ratio of Credit Cost to the Average AUM. RoA is annualized and represents ratio of PAT to the Average Total Assets Total Debt Include Securitization and preference shares considered as debt in accordance of IndAS. RoE is annualized and represents PAT (post Preference Dividend) to the Average Equity (i.e., net worth excluding preference share capital) RoA & RoE for Q3 FY18 is high on account of reversal of ECL of Rs. 40 cr due to recoveries made in impacted portfolio
*Note: Gross NPA represents PAR 90;
55
P&L Statement – Standalone (Quarterly)
Particulars (Rs cr)
Q3 FY19
Q3 FY18
YoY%
Q2FY19
QoQ%
Revenue Interest and Fee Income Net Gain On Derecognition of Financial Instruments Treasury Income Service Charges Other Operating Income Total Revenue
Expenses Finance Cost Employee Benefit Expenses Credit Cost Other Expenses Depreciation and amortisation expense Total Expenses
Profit before tax Tax expense Profit after tax
Other comprehensive income Items that will not be reclassified to profit and loss
Remeasurements of post employment benefit obligations
Income tax relating to these items
Other comprehensive income
Total comprehensive income
282 68 24 8 2 384
166 70 10 20 3 269
115 45 70
-
-
-
70
229 -
16 - - 246
132 51 -37 20 3 170
76 27 49
-
-
-
22.9% - 51.4% - 297.3% 56.2%
25.1% 37.1% -126.6% -0.8% -15.4% 58.3%
51.3% 65.6% 43.4%
-
-
-
303 18
22 3 1 347
168 62 18 27 3 278
69 25 44
-
-
-
-7.0%
10.0% 173.1% 39.8% 10.6%
-1.4% 14.0% -46.0% -27.2% 14.2% -3.3%
66.5% 82.4% 57.7%
-
-
-
49
43.4%
44
60.5%
56
P&L Statement – Standalone(9 Months)
Particulars (Rs cr) Revenue
Interest and Fee Income Net Gain On Derecognition of Financial Instruments
Treasury Income Service Charges Other Operating Income Total Revenue
Expenses Finance Cost Employee Benefit Expenses Credit Cost Other Expenses Depreciation and amortization expense Total Expenses
Profit before tax Tax expense Profit after tax
Other comprehensive income Items that will not be reclassified to profit and loss Remeasurements of post employment benefit obligations Income tax relating to these items Other comprehensive income
Total comprehensive income
9M FY19
9M FY18
YoY%
876 86
62 11 5 1,040
487 192 64 67 8 818
222 82 139
- - -
139
648 -
50 - 2 699
388 142 45 51 10 635
64 23 41
- - -
35.2%
25.4%
158.7% 48.8%
25.6% 35.2% 43.7% 33.3% -23.2% 28.9%
245.9% 256.2% 242.0%
- - -
41
242.0%
57
Annexure
Financial & Operational Details - TSL
Operational Details – TSL
PARTICULARS
Gross AUM (Rs. cr)
Disbursement during the period (Rs. Cr)
No. of loans disbursed during the period
No. of Active Customers
No. of Employees
No. of Loan Officers
No. of States of operation
No. of districts
No. of branches
No. of Regional Offices (RO)
Productivity Metrics
Gross AUM/ Branch (Rs. cr)
Gross AUM/ Loan Officer (Rs. cr)
Disbursement/ Branch (Rs. cr)
Disbursement/ Employee (Rs. cr)
No. of Clients/ Branch
No. of Clients/ Loan Officer
Average Ticket size* (Rs.)
Return on Equity (RoE)(1) for FY19: 26.02%
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
573
152
54,023
406,042
1,335
906
8
103
178
8
3.2
0.6
0.9
0.1
2,281
448
27,800
577
208
80,287
387,183
1,259
853
8
84
170
7
3.4
0.7
1.2
0.2
2,278
454
25,800
604
170
62,878
416,125
1,352
921
8
91
179
8
3.4
0.7
0.9
0.1
2,325
452
26,700
-0.7%
-26.9%
-32.7%
4.9%
6.0%
6.2%
0.0%
22.6%
4.7%
14.3%
-5.2%
-6.5%
-30.2%
-31.1%
0.2%
-1.3%
7.8%
-5.1%
-10.5%
-14.1%
-2.4%
-1.3%
-1.6%
0.0%
13.2%
-0.6%
0.0%
-4.6%
-3.5%
-10.0%
-9.4%
-1.9%
-0.8%
4.1%
*Represents average ticket size for the cumulative months in the corresponding period; (1) On annualised basis
59
P&L Statement – TSL
Particulars (Rs cr)
Revenue
Service Charges Treasury Income
Other Income
Total Revenue
Expenses
Finance Cost
Employee Benefit Expenses
Impairment of Financial Instruments
Other expenses
Depreciation and amortization expense
Total Expenses
Profit before tax
Tax expense:
Profit after tax
Other comprehensive income
Items that will not be reclassified to profit and loss
Re-measurements of post employment benefit obligations
Income tax relating to these items
Other comprehensive income
Total comprehensive income
Differences due to rounding off
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
15.2
0.7
1.0
16.9
0.4
9.0
1.9
3.0
0.3
14.6
2.3
0.7
1.7
0.3
-0.1
0.2
1.8
13.1
0.6
0.0
13.7
0.2
8.3
4.0
2.8
0.2
15.5
-1.8
-0.5
-1.3
0.2
-0.1
0.1
-1.2
15.3
0.6
1.3
17.2
0.4
8.3
1.5
3.1
0.3
13.6
3.6
1.4
2.2
0.1
0.0
0.1
2.2
15.6%
19.2%
-8521.2%
23.1%
45.3%
8.2%
-52.4%
7.7%
102.7%
-5.9%
-232.9%
-236.7%
-231.5%
61.8%
43.6%
70.7%
-1.0%
29.9%
-21.4%
-1.5%
-20.7%
8.1%
27.8%
-1.6%
5.8%
7.1%
-34.4%
-51.4%
-23.5%
-
-
-
-258.8%
-17.8%
60
Annexure
Financial & Operational Details – Satin Housing Finance Limited (SHFL)
Financial & Operational Details – SHFL* Excellent Portfolio Quality with Nil Delinquency Since Inception
Particulars (Rs cr)
Revenue
Interest and Fee Income
Treasury Income Other income
Total Revenue
Expenses
Finance cost
Employee benefit expenses
Credit Cost
Other expenses
Depreciation and amortization expenses
Total Expenses
Profit before tax
Tax expense
Profit after tax
Particulars Gross AUM (Rs. cr) CRAR (%) Average Ticket Size (Rs) Disbursement (Rs. cr) No. of Branches No. of States No. of Total Staff No. of Loan Officers
Q3 FY19
Q3 FY18
Q2FY19
YoY %
QoQ %
1.3
0.2
0.3
1.8
0.3
1.3
0.1
0.4
0.0
2.1
-0.3
-0.1
-0.2
-
0.2
-
0.2
-
0.3
-
0.1
-
0.3
-0.2
-
-0.1
0.7
0.3
0.3
1.3
-
1.1
0.1
0.3
-
1.5
-0.3
-0.1
-0.2
Q3FY19
Q2 FY19
FY18
46 94.65% 1,380,000 21 3 4 67 31
27 185.84% 1,493,000 15 2 3 41 14
-
22.0%
-
995.7%
78.4%
-23.4%
-0.5%
39.1%
-
2,941.9%
383.8%
-
493.2%
-
529.5%
90.4%
114.0%
83.4%
15.3%
26.5%
23.6%
55.9%
37.1%
27.1%
18.0%
30.6%
2
1,300,000 2 2 3 7 1
* Satin Housing Finance Limited, incorporated in Apr’17, disbursed its first loan in Feb’18
62
Contact Information
For any queries, please contact:
Aditi Singh Head – Capital Markets
Satin Creditcare Network Limited
E: Aditi.singh@satincreditcare.com T: +91 124 4715 400 (Ext – 222)
63
Thank You