Vedanta Limited has informed the Exchange regarding Investor Presentation
~ vedanta ~ transforming elements VEDL/Sec./SE/19-20/59
BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Fort Mumbai - 400 001
July 26, 2019
National Stock Exchange of India Limited “Exchange Plaza” Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051
Scrip Code: 500295
Scrip Code: VEDL
Dear Sir(s),
Sub: Outcome of the Board Meeting held on July 26, 2019
The Board of Directors of the Company at their meeting held today, have considered and approved the Unaudited Standalone and Consolidated Financial Results of the Company for the First quarter ended June 30, 2019.
In this regard, please find enclosed herewith the following:
1. The Unaudited Consolidated and Standalone Financial Results of the Company for the
2.
First quarter ended June 30, 2019 (‘Financial Results’); Limited Review Report for Financial Results from our Statutory Auditors, M/s S.R. Batliboi & Co., LLP Chartered Accountants in terms of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015; The report of Auditors is with unmodified opinion w.r.t. the Financial Results;
3. A Press Release in respect to the Financial Results; Investor Presentation on the Financial Results. 4.
The meeting of the Board of Directors of the Company dated July 26, 2019 commenced at 11:30 am and concluded at 03:50 pm.
We request you to kindly take the above information on record.
Thanking You, Yours Sincerely,
,
~
edanta Limited
,.rG~~
Companyf~jJompliance Officer
VEDANTA LIMITED DLF Atria . Phase 2. Jacaranda Marg. DLF City, curugram - 122002. Haryana. India I T •91124 459 3000 I F •91124 414 5612 www.vedantalimited.com REGISTERED OFFICE: Vedanta Limited. 1st Floor. ·c wing. unit 103. corporate Avenue. Atul Projects. Chakala. Andheri (East). Mumbai - 400093, Maharashtra. India I T •91 22 6643 4500 I F •91 22 6643 4530
CIN: L13209MH1965PLC291394
S.R. BATLJBOJ & Co. LLP
Chartered Accountants
2nd & 3rd Floor Golf View Corporate Tower· B Sector · 42, Sector Road Gurugram - 122 002, Haryana, India
Tel : +91 124 681 6000
Independent Auditor's Review Report on the Quarterly Unaudited Consolidated and Year to Date Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Review Report to T he Board of Directors Vedanta Limited
I. We have reviewed the accompanying Statement of unaudited Consolidated Financial Results of Vedanta Limited ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as 'the Group'), and its share of the net profit after tax and total comprehensive income of its associates and jointly controlled entities for the quarter ended June 30, 20 19 (the "Statement") attached herewith, being submitted by the Parent pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended (' the Regulation'), read with SEBI Circular No. CIR/CFD/CMDl/44/2019 dated March 29, 2019 (' the Circular').
2. This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) " Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India read with the Circular. Our responsibility is to express a conclusion on the Statement based on our review.
3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, " Review of Interim Financial Information Perfonned by the Independent Auditor of the Entity" issued by the Institute of Cpartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we wou ld become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also perfonned procedures in accordance witb the Circular issued by the Securities and Exchange Board of India under Regulation 33(8) of the SEBl (Listing Obligations and Disclosure Requirements) Regulations, 20 l 5 as amended, to the extent applicable.
4. The Statement includes the results of the entities as mentioned in Annexure I.
5. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 and 8 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in the aforesaid Indian Accounting Standard specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Regulation, read with the Circular, including the manner in which it is to be disclosed, or that it contains any material misstatement.
6. We did not review the interim financial results and other fi nancial information of 8 subsidiaries, included in the consolidated unaudited financial results, whose interim financial results and other financial information total revenues of Rs. 1,955 crore, total net profit after tax of Rs. 321 crore and total comprehensive income of Rs. 32 1 crore, for the quarter ended June 30, 20 l 9, as considered in the consolidated unaudited financial results. The consolidated unaudited financial results also includes the Group's share of net profit after tax of Rs. Nil and total comprehensive income of Rs. N il, for the quarter ended June 30, 20 19, as considered in the consolidated unaudited financial results, in respect of I associate, whose interim financial results and other financial information have not been reviewed by us. These interim financial results and other financial information have been reviewed by other auditors, whose reports have · ~ it relates to the been furnished to us by the management and our conclusion on the Statemen ~?--r'-'Y:.~!~~ v ,- \9 {ff{ ]~ * ~ (.1 L '-
Page I o r 4
·, 0
J J
S.R Balllboi & Co. LLP, a um,ted Llab,hly Pdrlnersn,p w,th LLP Identity No. AAB·429 v~UG'-',;';'~ ,t
Rego Office· 22, Camac Street. Blo<k 'B', 3rd Floor , Kolkata·700 016
" " '
S.R. BAruB01 & Co. LLP
Chartered Accountants
amounts and disclosures in respect of these subsidiaries and associate is based solely on the report of the other auditors and procedures performed by us as stated in paragraph 3 above. Our conclusion on the Statement is not modified in respect of the above matter.
7. Certain of these subsidiaries and associate are located outside India whose financial results and other financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent's management has converted the financial results of such subsidiaries and associate located outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent's management. Our conclusion in so far as it relates to the balances and affairs of such subsidiaries and associate located outside India is based on the report of other auditors and the conversion adjustments prepared by the management of the Parent and reviewed by us.
8. The accompanying unaudited consolidated financial results includes unaudited interim financial results and other unaudited financial information in respect of 9 subsidiaries, which have not been reviewed by their auditors, whose interim financial results and other financial information reflect total revenues of Rs. I 03 crore, total net loss after tax of Rs. 71 crore and total comprehensive loss of Rs. 71 crore, for the quarter ended June 30, 2019, as considered in the unaudited consolidated financial results. The unaudited consolidated financial results also includes the Group's share of net profit after tax of Rs. Nil and total comprehensive income of Rs. Nil, for the quarter ended June 30, 2019, as considered in the unaudited consolidated financial results, in respect of I associate and 3 jointly controlled entities, based on their interim financial results and other financial in formation which have not been reviewed by their auditor(s). These unaudited financial results and other unaudited financial information have been approved and furnished to us by the management. Our conclusion, in so far as it relates to the affairs of these subsidiaries, associates and jointly controlled entities, is based solely on such unaudited financial results and other unaudited financial information. According to the information and explanations given to us by the Management, these interim financial results and other financial information are not material to the Group. Our conclusion on the Statement is not modified ih respect of the above matter.
For S.R. BATLIBOI & CO. LLP Chartered Accountants ICAI Fir
egist~ation number: 301003E/E300005
UDIN:l901i l8 10 AAARBNll 2-b Place: Kolkata Date: July 26, 2019
Page 2 of 4
S.R. BATLIBOI & Co. LLP
Chartered Accountants
Annexure I
List of subsidiaries/associates/ _jointly contro lled entities
Subsidia ries
S.No.
I 2 .., :, 4 5 6 7 8 9 IO l I 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
Name
Bharat Aluminium Company Limited (BALCO) Coooer Mines offasmania Pty Limited (CMT) Fuiairah Gold FZE Hindustan Zinc Limited (HZL) Monte Cello BY (MCBV) Sesa Resources Limited (SRL) Sesa Mining Corporation Limited Thalanga Conner Mines Pty Limited (TCM) MALCO Enern:v Limited (MEL) Lakomasko B.V. THL Zinc Ventures Limited THL Zinc Limited Sterlite (USA) Inc. Talwandi Sabo Power Limited THL Zinc Namibia Holdings (Ptv) Limited (VNHL) Skoroion Zinc (Pty) Limited (SZPL) Namzinc (Pty) Limited (SZ) Skoroion Mining Company (Pty) Limited (NZ) Amica Guesthouse (Pty) Ltd Rosh Pinah Healthcare (Pty) Ltd Black Mountain Mining (Ptv) Ltd THL Zinc Holding BY Vedanta Lisheen Holdings Limited (VLHL) Vedanta Exploration Ireland Limited Vedanta Lisheen Mining Limited (VLML)1 Killoran Lisheen Mining Limited Killoran Lisheen Finance Limited Lisheen Millin_g Limited Vizag General Cargo Berth Private Limited Paradip Multi Cargo Berth Private Limited Sterlite Ports Limited (SPL) Maritime Ventures Private Limited Goa Sea Port Private Limited Bloom Fountain Limited (BFM) Western Cluster Limited Cairn Lndia Holdings Limited Cairn Enern:v Hydrocarbons Ltd Cairn Exploration (No. 2) Limited Cairn Ener~v Gujarat Block I Limited Cairn Energy Discovery Limited Cairn Enere:v India Ptv Limited CIG Mauritius Holdings Private Limited CJG Mauritius Private Limited Cairn Lanka Private Limited Cairn South Africa Pty Limited Vedanta ESOS Trust Avanstrate (Japan) lnc. (AS[)
Page 3 of 4
S.R. BATLIBOI & Co. LLP
Chartered Accountants
S. No. 48 49 50 51 52
Associates S. No. l 2
Name
A vanstrate (Korea) Inc A vanstrate (Taiwan) Inc Vedanta Star L imited Electrosteel Steels Limited Lisheen Mine Partnership
Name
RoshSkor Township (Proprietary) Limited Gaurav Overseas Private Limited
J ointlv controlled entities
S. No.
I
2
3
Goa Maritime Private Limited
Name
Rampia Coal mines and Enernv Private limited
Madanpur South Coal Company Limited
Page 4 of 4
~ Vedanta
Vedanta Li mited CIN no. L13209MH1965PLC291394
Reyd. Office: Vedanta Limited 1st Floor, ' C' winy, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), t-1umbai-400093, Maharashtr a
STATEMENT OF UNAUOJTED CONSOLIDATED RESULTS FOR THE OUARTER ENDED JUNE 30, 2019
c, in Crore e,ccept as stated)
30.06. 2019 ( Unaudited)
Quarter ended 31.03. 2019 (Audited) (Refer Note 2 )
30.06.2018 (Unaudited)
Year ended
31.03. 2019 ( Audited)
S. No. Particulars
I
2
3
4
a)
b)
c)
d)
e)
f)
g)
Revenue from operations
Other operating income
Other income
Total Income
Expenses
Cost of materials consumed
Purchases of stock-in-trade
Changes In Inventories of finished goods, work-in-progress and stock-In-trade
Power & fuel charges
Employee benefits expense
Finance costs
Depreciat ion, depletion and amortization expense
h) Other expenses
5
6
7
8
9
Total e,cpenses
Profit before exceptional items and tax
Net exceptional gain
Profit before tax
Tax expense:
a)
Net Current tax expense
b) Net Deferred tax (benefit)/expense (Refer note 5)
On Excepti onal Items
a) Net Deferred tax expense
Net tax expense
10
11
12
Profit after tax before share in profit of jointly controlled entities and associates and non-controlliny interests
Add : Share in p rofit of jointly controlled entities and associates Profit after share in profit of jointly controlled entities and associates /al
13 Other Comprehensive Income
i.
II.
14
15
a) b)
16
a)
bl 17
a)
b )
18
19
20
21
(a) Items that will not be reclassified to profit or loss (b) Tax benefit on items that will not be reclassified to profit or loss ( a) Items that will be reclassified to profit or loss { b) Tax { expense)/benefit on items that will be reclassified to profit or loss
Total Other Comprehensive Income (b)
Total Comprehensive Income (a + b)
Profit attributable to:
Owners of Vedanta Limited
Non-controlling Interests
Other comprehensive Income attributable to:
Owners of Vedanta Limited
Non-controlling interests
Total comprehensive income attributable to:
Owners of Vedanta Limited
Non-controlling interests
Net profit after taxes, non·controlliny interests and share In profit of jointly controlled entities and associates but before exceptional items
Paid-up equity share capital (Face value oft 1 each)
Reserves excluding Revaluation Reserves as per balance sheet Earnings per share after exceptional items (t) ( •not annualised)
- Basic -Diluted
22
Earnings per share before exceptional items ( ~) / •not annualised)
-Basic -Diluted
21, 167
207
380
21, 754
5, 548
0
(214)
4,584
744
1,341
2,155
5, 514
19, 672
2,082
-
2,082
615
(477)
- 138
1, 944
0
1, 944
(25)
1
62
(21)
17
1, 961
1, 351
593
4
13
1,355
606
1, 351
372
3 .65 • 3.63 •
3 .65 * 3.63 *
23,092
376
1,628
25,096
6 , 538
6
222
4, 334
768
1,401
2,258
5,465
20,992
4,104
.
4,104
679
207
.
886
3,218
0
3,218
(48)
5
(389)
33
(399)
2,819
2,615
603
(379)
(20)
2,236
583
2,615
372
7.06 • 7 .04 •
7.06 • 7.04 •
21, 942
264
418
22,624
5,115
308
398
4,107
725
1, 452
1,796
5, 363
19,264
3, 360 -
3, 360
669
443
.
1,112
2,248
0
2,248
(35)
6
703
(30)
644
2,892
1, 533
715
702
(58)
2,235
657
1,533
372
4.13 • 4.12 •
4.13 • 4 .12 •
90,901
1,147
4 ,018
96,066
25, 490
588
72
18,144
3,023
5,689
8,192
21,628
82,826
13,240
320
13,560
2,677
1,073
112
3,862
9,698
0
9,698
(85)
25
516
1
457
10,155
7,065
2,633
585
(128)
7,650
2,505
6,857
372
61,925
19.07 18.98
18.50 18.43
S . No. Segment Information
1
a)
b)
C)
d)
e)
f)
g)
h)
Segment Revenue
Zinc, Lead and Sliver
(i) Zinc & Lead - India
(ii) Silver - India
Total
Zinc - International
0,1 & Gas
Aluminium
Copper
Iron Ore
Power
Others
Total
Less:
Inter Segment Revenue
2
Revenue from operations Segment Results [ Profit/ ( loss) before tax and Interest]
a)
Zinc, Lead and Sliver
( i) Zinc & Lead • I ndia
( ii) Sliver · India
Total
Zinc • International
011 & Gas
Aluminium
Copper
I ron Ore
Power
Others
Total
b)
C)
d)
e)
f)
g)
h)
Less: Finance costs
Add : Other unallocable income net off expenses
Profit before exceptional Items and tax
Add: Net exceptional gain
Profit before tax
30. 06.2019 (Unaudited)
Quarte r ended 31. 03.2019 (Audited) (Refer Note 2 )
30.06. 2018 ( Unaudited )
(t in Crore)
Year ended 31.03. 2019 (Audited)
4, 295
576
4, 871
824
3 , 131
6 , 834
1, 777
797
1, 703
1, 254
21,191
24
21,167
1, 397
500
1,897
( 10)
1, 178
(252)
(115)
90
222
73
3, 083
1, 341
340
2, 082 - 2, 082
4,610
744
5,354
1,002
3,175
6,547
2,803
853
1,593
1,783
23,110
18
23,092
1, 586
638
2,224
233
1,183
(123)
(122)
208
197
319
4,119
1,401
1,386
4,104 - 4,104
4,655
547
5,202
573
3,219
7, 288
2,797
787
1,590
515
21,971
29
21,942
1,886
473
2,359
26
1,278
779
( 155)
125
283
1
4,696
1,452
116
3,360
3,360
18,088
2,568
20,656
2,738
13,223
29,229
10,739
2,911
6, 524
5,023
91,043
142
90,901
6 , 512
2,207
8,719
269
5,164
399
(438)
474
832
584
16,0 03
5,689
2,926
13,240
320
13, 560
S. No.
Segment Information
30.06.2019 (Unaudited)
Quarter ended
31.03.2019 (Audited) (Refer Note 21
30.06.2018 (Unaudited)
(' in Crore)
Year ended
31.03.2019 (Audited)
3
a)
b)
C)
d )
e)
f)
e)
h)
i)
4
a)
b)
C)
d)
e)
f)
g)
h)
I)
Segment assets
Zinc, Lead and Silver - I ndia
Zinc - International
Oil & Gas
Aluminium
Copper
Iron Ore
Power
Others
Unallocated
Total
Segment liabilities
Zinc, Lead and Sliver • India
Zinc - International
Oil & Gas
Aluminium
Copper
Iron Ore
Power
Others
Unallocated
Total
20,484
6,116
30,763
SG,847
8,541
3,131
19,904
9,192
40,098
195,076
5,531
1,184
11, 936
20, 215
4,117
1, 275
2,021
1,S62
67, 727
115,568
19,884
6,034
28,519
58,422
8,347
3,122
19,573
8,844
49,298
18,957
5,425
26,761
56,582
9,117
3,211
20,797
8,442
44, 173
19,884
6,034
28,5 19
58,422
8, 347
3,122
19, 573
8,844
49, 298
202,043
193,465
202,043
6,155
1,361
9,851
23,062
4,163
1,367
2,045
1,463
75,052
124,519
4,864
978
7,939
16, 256
5,153
1,452
2,067
1,040
71,542
111,291
6,155
1,361
9,851
23,062
4, 163
1,367
2,045
1,463
75,052
124, 519
The main business segments are: ( a) Zinc which consists of mining of ore, manufacturing of zinc and lead ingots and silver, both from own mining and purchased concentrate ( b) Oil & Gas which consists of exploration, development and production of oil and gas ( c) Alum inium which consist of mining of bauxite and manufacturing of alumina and various aluminium products (d} Copper which consist of mining of copper concentrate, manufacturing of copper cat hode, continuous cast copper rod, anode slime from purchased concentrate and manufactu ring of precious metal from anode slime, sulphur ic acid, phosphoric acid (Refer note 4 ) ( e) I ron ore which consists of mining of ore and manufacturing of pig iron and metallurgical coke ( f) Power excluding captive power but including power f acilities predominantly engaged in generation and sale of commercial power and ( g) Other business segment comprises of port/berth, glass substrate and steel . The assets and liabilities that cannot be allocated between the segments are shown as unallocated assets and liabilities, respectively. Additional intra segment information of revenues and results for the Zinc, Lead and Silver segment have been provided to enhance understanding of segment business.
'(\\a (jh
boq,.~
(l) Q.
(1) 7
*
Notes:-
1 The above consolidated results of Vedanta Limited ("the Company") and its subsidiaries, jointly controlled entities, and associates for the quarter ended June 30, 2019 have been rev iewed by- the Audit Committee at its meeting held on July 25, 2019 and approved by the Board of Directors at its meeting held on July 26, 2019. The statutory auditors have carried out limited review of the same.
2 The figures for the quarter ended March 31, 2019 are the balancing figures between audited figures for the full financia l year ended
March 31, 2019 and unaudited figures for the nine months ended December 31, 2018.
3
In December 2018, as part of its cash management activit ies, Cairn India Holdings Limited (CIHL), a wholly owned foreign subsidiary of the Company, had purchased an economic interest in a structured investment in Anglo American PLC from its ult imate parent, Volcan Invest ments Limited ("Volcan") for a total consideration of GBP 428 m illion (~ 3,812 Crore). Thereafter, the investment performed positively and CIHL liquidated these investments in July 2019. Total gain on this instrument from the date of its purchase amounted to GBP 80 million (~ 746 Crore including associated exchange differences) and the difference between the same and the unrealized gain upto March 31, 2019 of GBP 99 million (~ 924 Crore including associated exchange differences) amounting to GBP 19 m illion (~ 178 Crore) has been accounted for in the current quarter's results.
4 The Company's application for renewal of Consent to Operate (CTO) for existing copper smelter was rejected by Tamil Nadu Pollution
Control Board (TNPCB) in April 2018. Subsequently the Government of Tamil Nadu issued directions to close and seal the exist ing copper smelter plant permanently. Principal Bench of National Green Tribunal (NGT) ruled in favour of the Company but the same was set aside by the Supreme Court vide its judgment dated February 18, 2019 on the basis of maintainability alone. Vedanta Limited has f iled a writ petition before Madras High Court challenging various orders passed against the Company, the fina l hearing of the matter has commenced from June 27, 2019.
Further, the High Court of Madras in a Public Interest Litigation held that the application for renewal of the Environmental Clearance (EC) for the Expansion Project shall be processed after a mandatory public hearing and in the interim ordered the Company to cease construction and all other activities on the site with immediate effect. However, in the meanwhile, SIPCOT cancelled the land allotted for the proposed Expansion Project, which was later stayed by the order of Madras High Court and TNPCB issued order directing the withdrawal of the Consent to Establish (CTE) which was valid till March 31, 2023. The Company has also filed Appeals before t he TNPCB Appellate Authority challenging withdrawal of CTE by the TN PCB and the same is scheduled for hearing on July 31, 2019.
As per the Company's assessment, it is in compliance with the applicable regulations and hence does not expect any material adjustments to these financial results as a consequence of the above actions.
5 Net deferred tax benefit for the quarter ended June 30, 2019 includes a deferred tax credit of~ 419 Crore representing recogn ition of
past unrecognised deferred tax assets with respect to Electrosteel Steels Limited (ESL), a subsidiary of the Company. The same has been recognized based on the assessment of ESL's future profitability supported by business performance over the last one year.
6 Effective April 01, 2019, the Group has adopted Ind AS 116 Leases under the modified retrospective approach without adjustment of
comparatives. The Standard is applied to contracts that remain in force as at April 01, 2019. The application of the Standard did not have any significant impact on the retained earnings as at April 01, 2019 and financial results for the current quarter.
7 Previous period/year figures have been re-grouped/ rea rranged, wherever necessary.
By Order of the Board
Place : Mumbai
Dated : July 26 2019
Srinivasan Venkatakrishnan
Whole -Time Director and Chief Executive Officer
'b Q) 7
O~\al,~
.,,.. ~ Q.
*
S.R. BArL1Bo1 & Co. LLP
Chartered Accountants
2nd & 3rd Floor Golf View Corporate Tower· B Sector· 42, Sector Road Gurugram • 122 002, Haryana, India
Tel : +91124 681 6000
lndependent Auditor's Review Report on the Quarterly U naudited Standalone and Year to Date Financial Results o f the Company Pursuant to the Regulation 33 of the SEBI (Listing O bligations and Disclosure Requirements) Regulations, 2015, as amended
Review Report to The Board o f Directors Veda nta L imited
1.
2.
3.
4.
5.
We have reviewed the accompanying statement ofunaudited standalone financial results of Vedanta Limited (the 'Company') for the quarter ended June 30, 2019 (the " Statement") attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 20 I 5 ('the Regulation ') as amended, read with SEBI Circular No.CIR/CFD/CMDl /44/2019 dated March 29, 2019 ('the Circular').
The preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) " Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, read with the Circular is the responsibiJity of the Company's management and has been approved by tbe Board of Directors of the Company. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 24 J 0, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants oflndia. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not perfom1ed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing bas come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in tbe applicable Indian Accounting Standards ('Ind AS' ) specified under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of the Regulation, read with the Circular, including tbe manner in which it is to be disclosed, or that it contains any material misstatement.
The accompanying quarterly unaudited standalone financial results include interim financial results and other financial infom1ation, in respect of an unincorporated joint venture not operated by the Company, whose interim financial results and other financial information reflect total assets of Rs 120 crore as at June 30, 2019, as considered in the unaudited standalone financial results based on their interim financial results and other fi nancial information which have not been reviewed by us. These unaudited financia l results and other fmancial information of the said unincorporated joint venture not operated by the Company have been approved and furnished to us by the Management. According to the infonnation and explanations given to us by the Management, these interim financial results and other financial information are not material to the Company. Our conclusion on the Statement is not modified in respect of this matter.
For S.R. BATLIBOI & CO. LLP Charte red Accountants ICAI Fir
I
egistration number: 30I003E/E300005
ner
Membership No.: 41870
UDIN:19041 ~loAAA~Bl-1"1&,1..
P lace: Kolkata Date: July 26, 2019
S.R Bathboi & Co. LLP, a Limited liability Partnership with LLP Identity No. AAB 4294 ReQd. Ottice : 22. camac Street. 81ock ·a·. 3ra Floor, Kolkata-700 016
~ vedanta .
,
~
,.,..... . -
Vedanta Limited CIN no. L13209MH1965PLC291394
Regd. Office: Vedanta Limited 1st Floor, 'C' wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai-400093, Maharashtra
STATEMENT OF UNAUDITED STANDALONE RESULTS FOR THE QUARTER ENDED JUNE 30, 2019
-r
I
S.No. Particulars
1
2
3
Revenue from operations
Other operating income
Other income
Total Income
4
Expenses
a) Cost of materials consumed
b) Purchases of Stock-in-Trade
c)
Changes in inventories of finished goods, work-in- progress and stock - in- trade
d) Power & fuel charges
e)
f)
Employee benefits expense
Finance costs
g) Depreciation, depletion and amortization expense
h) Other expenses
Total expenses
5
6
7
(Loss)/Profit before exceptional items and tax
Net exceptional gain
(Loss)/Profit before tax
Tax expense/(benefit) on other than exceptional items:
8 a) Net Current tax expense
b) Net Deferred tax (benefit)/expense
Tax expense on exceptional items :
a) Net Deferred tax expense
Net tax (benefit)/expense:
9
Net (Loss)/Profit after tax (a)
I
I
I
I
10 Net (Loss)/ Profit after tax before exceptional items (net of tax)
11 Other Comprehensive Income
i.
(a) Items that will not be reclassified to profit or loss
(b) Tax benefit/(expense) on items t hat will not be reclassified t o profit or loss
ii.
(a) Items that will be reclassified to profit or loss (b) Tax (expense)/benefit on items that will be reclassified to profit or loss
Total Other Comprehensive Income (b)
12 Total Comprehensive Income (a+b)
I
13
14
15
16
Paid-up equity share capital ( Face value of ~ 1 each)
Reserves excluding Revaluation Reserves as per balance sheet
(Loss)/Earnings per share after exceptional items ( f ) ( * not annualised)
- Basic & Diluted
( Loss)/Earnings per share before exceptional items(~) ( * not annualised)
- Basic & Diluted
30.06.2019 (Unaudited)
8 , 522
9S
190
8 , 807
3 ,077
0
212
2 , 131
231
881
794
1, 9741
9, 300
( 493) . ( 493)
- ( 243)
. (243)
(2S0)
(2S0)
(21)
0
8
( 1S)
(28)
(278)
372
( , in Crore except as stated)
Quarter ended
31.03.2019 (Audited) (Refer Note 2)
30.06.2018 (Unaudited)
9,099
157
193
9,449
4,063
1
(124)
2,223
2271 885
766
1,60~1
9,643
( 194) - ( 194)
3 (236)
- (233)
39
39
(40)
2
(131)
16
( 153)
(114)
372
9,571
119
107
9,797
3, 026
308
506
2,0281 205
1,002
784
1,738
9,597
200
52
252
- 122
- 122
130
78
(17)
-
355
42
380
510
372
Year ended
31.03.2019 (Audited)
- - 38,098
546
6,152
44,796
15,508
505
307
9,179
862
3,757
3,243
6,812
40,173
4,623
324
4,947
5 (245)
112
(128)
5,075
4,863
(49)
1
415
50
417
5,492
372
77,508
(0.67) *
0.10 *
0.35 *
13.65
(0.67) *
0.10"
0.21 *
13.08
I
S. No. Segment Information
1 a)
b)
c)
d)
e)
Seg ment Revenue Oil & Gas
Aluminium
Copper
Iron Ore
Power
Total
Less:
Inter Segment Revenue
Revenue from operations
2
a)
b)
c)
d)
e)
Segme nt Results (Profit/ (loss) before tax and interest]
Oil & Gas
Aluminium
Copper
Iron Ore
Power
Total
Less: Finance costs
Add: Other unallocable income net off expenses
( Loss)/Profit befor e exceptional items and tax
Add: Net exceptional gain
( Loss)/Profit before tax
I
I
3
a)
b)
c)
d)
e)
f)
4
a)
b)
c)
d)
e)
f)
Segment assets
Oil & Gas
Aluminium
Copper
I ron Ore
Power
unallocated
Total
Segment liabilities
Oil & Gas
Aluminium
Copper
Iron Ore
Power
Unallocated
Total
30.06. 2019 ( Unaudited)
Quarter ended 3 1.03.20 19 (Audited) (Refer Note 2)
30.06.2018 ( Unaudited)
(Ii' in Crore) Year ended 3 1.03.2019 (Audit ed)
1, 673
5,022
972
796
60
8 , S23
1
8, 522
6 2 7
( 228) 1
( 112)
104
( 85)
306
881
82
( 493 ) - ( 493)
18, 097
43, 494
7 , 219
2, 937
3 , 347
72, 0631
147, 157
I
8 , 194
15, 183
3 , 612
1, 139 1 1S2
41, 254
69, 534
1,715
4 ,302
2, 084
852
146
9,099 .
9,099
626
(66)
(104)
214
(106)
564
885
127
(194) .
( 194)
16,299
45, 101
7,141
2,927
3,321
76,078
150,867 I
6,961
17,499
3,743
1,235
162
43, 387
72,987
1,721
5, 377
1,650
7871
36
9,571 .
9 ,571
6 19
602
(161)
144
(71)
1, 133
1,002
69
200
52 1
252
I 15,166
43,988
8, 745
3,075
3, 257
73,653
147,884:
I
5, 131
12,056
4 ,881
1,314
266
44,398
68,046
7,104
21,000
6,833
2,911
252
38, 100
2
38,098
2,588
14
(409 )
523
(309)
2,407
3,757
5,973
4,623
324
4 ,947
16,299
45,101
7,141
2,927
3,321
76,078
150,867
6,961
17,499
3,743
1,235
162
43,387
72,987
The main business segments are : (a) Oil & Gas which consists of exploration, development and production of o,I and gas. (b) Aluminium which consist of manufacturing of alumina and various aluminium products. (c) Copper which consists of manufacturing of copper cathode, continuous cast copper rod, anode slime from purchased concentrate and manufacturing of sulphuric acid, phosphoric acid (Refer note 3). (d) Iron ore which consists of mining of ore and manufacturing of pig iron and metallurgical coke. (e) Power excluding captive power but including power facilities predominantly engaged in generation and sale of commercial power.
The assets and liabilit ies that cannot be al located between the segments are shown as unallocated assets and liabilit ies, respectively.
Notes:-
1 The above results of Vedanta Limited ("the Company"), for the quarter ended June 30, 2019 have been reviewed by the
Audit Committee at its meeting held on July 25, 2019 and approved by the Board of Directors at its meeting held on July 26, 2019. The statutory auditors have carried out limited review of the same.
2 The figures for the quarter ended March 31, 2019 are the balancing figures between audited figures for the full financia l year
ended March 31, 2019 and unaudited figures for the nine months ended December 31, 2018.
3 The Company's application for renewal of Consent to Operate (CTO) for existing copper smelter was rejected by Tamil Nadu Pollution Control Board (TNPCB) in April 2018. Subsequently the Government of Tamil Nadu issued directions to close and seal the existing copper smelter plant permanently. Principal Bench of National Green Tribunal (NGT) ruled in favour of the Company but the same was set aside by the Supreme Court vide its judgment dated February 18, 2019 on the basis of maintainability alone. Vedanta Limited has filed a writ petition before Madras High Court challenging various orders passed against the Company, the final hearing of the matter has commenced from June 27, 2019.
Further, the High Court of Madras in a Public Interest Litigation held that the application for renewal of the Environmental Clearance (EC) for the Expansion Proj ect shall be processed a~er a mandatory public hearing and in the interim ordered the Company to cease construction and all other activities on the site with immediate effect. However, in the meanwhile, SIPCOT cancelled the land allotted for the proposed Expansion Project, which was later stayed by the order of Madras High Court and TNPCB issued order directing the withdrawal of the Consent to Establish (CTE) which was valid t ill March 31, 2023. The Company has also filed Appeals before the TNPCB Appellate Authority challenging withdrawal of CTE by the TNPCB and the same is scheduled for hearing on July 31, 2019.
As per the Company's assessment, it is in compliance with the applicable regulations and hence does not expect any material adjustments to these financial results as a consequence of the above actions.
4 Effective April 01, 2019, the Company has adopted Ind AS 116 Leases under the modified retrospective approach without
adjustment of comparatives. The Standard is applied to contracts that remain in force as at April 0 1, 2019. The application of the Standard did not have any significant impact on the retained earnings as at April 01, 2019 and financial results for the current quarter.
5 Previous period/year figures have been re-grouped/rearranged, wherever necessary.
By order of the Board
Place : Mumbai
Dated : July 26, 2019
s,;~
enkatak,;shnan
Whole -Time Director and Chief Executive Officer
Vedanta Limited
Regd. Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai 400093, Maharashtra. www.vedantalimited.com CIN: L13209MH1965PLC291394
26 July 2019
Vedanta Limited
Consolidated Results for the First Quarter ended 30 June 2019
Q1 EBITDA at ₹ 5,188 crore, robust margin of 27% Q1 Att. PAT1 at ₹ 1,351 crore, down 12% y-o-y
Mumbai, India: Vedanta Limited today announced its unaudited consolidated results for the First quarter (Q1) ended 30 June 2019.
Financial & Corporate Highlights • Structured investment at CIHL unwound with net cumulative gain of c. USD 100
million in c. 8 months
• Continued strong financial performance despite market headwinds
o Revenues of ₹ 21,167 crore, down 4% y-o-y o EBITDA of ₹ 5,188 crore, down 20% y-o-y, mainly driven by market and
regulatory factors
o Robust EBITDA margin2 of 27% o Attributable PAT at ₹ 1,351 crore, down 12% y-o-y
• Strong Balance Sheet
o Net Debt/EBITDA at 1.3x lowest among Indian peers o Gross debt at ₹ 59,517 crore, lower by ₹ 6,708 crore as compared to 31st March
2019
o Strong financial position with total cash & liquid investments of ₹ 30,774 crore
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 1 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
Operational Highlights • Oil & Gas:
o Average gross production of 180 kboepd, down 8% y-o-y o 10 New Blocks allotted in OALP II & III Auctions
• Zinc India:
o Refined metal production at 219kt, up 3% y-o-y o Silver production at 159 MT, up 15% y-o-y
• Zinc International: Gamsberg production at 23kt in Q1, ramp up in progress. • Steel : Saleable production at 323 kt , up 34% y-o-y • Aluminium:
o Record quarterly Alumina production of 446kt, up 37% y-o-y o Hot metal cost at $ 1,764/ton, lower by 8% y-o-y.
• TSPL: Record Plant availability of 95%
1. PAT before exceptional & before DDT 2. Excludes custom smelting at Copper India and Zinc India operations
Mr. Srinivasan Venkatakrishnan, Chief Executive Officer, Vedanta, said “We continue to strengthen our position as one of the largest diversified natural resource businesses in the world with our strategy focused on value-added growth. Our businesses stayed resilient in a quarter with low commodity prices and uncertain market environment and we continued to ramp up across the key verticals, Zinc & Oil & Gas. Silver is outperforming as we climb up the ranks among the top global silver producers. Aluminium business is steadily moving towards its target cost. We are also pleased with the superior returns that have been achieved with the unwinding of the structured investment transaction at CIHL for the benefit of all shareholders of Vedanta. We look forward to exciting quarters ahead as we continue to deliver for all our stakeholders.”.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 2 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
Consolidated Financial Performance
The consolidated financial performance of the company during the period is as under:
Particulars
Revenue from operations
Other Operating Income
EBITDA
EBITDA Margin1 Finance cost
Investment Income
Exchange gain/(loss) - (Non-operational)
Profit before Depreciation and Taxes
Depreciation & Amortization
Profit before Exceptional items
Exceptional Items Credit/(Expense)2 Tax
(In Rs. crore, except as stated)
% Change
Q4
FY 2019
% Change
FY2019
Q1
FY2020
FY2019
21,167
21,942
207
264
5,188
6,448
27%
34%
(4%)
(21%)
(20%)
1,341
1,452
(8%)
373
17
4,237
2,155
2,082
388
(4%)
(228)
5,156
1,796
3,360
-
(18%)
20%
(38%)
23,092
(8%)
90,901
376
6,330
31%
1,401
1,599
(166)
6,362
2,258
4,104
(45%)
(18%)
1,147
24,012
(4%)
(77%)
-
30%
5,689
3,618
(509)
(33%)
21,432
(5%)
8,192
(49%)
13,240
- - - -
-
320
138
1,112
(88%)
886
(84%)
Tax on Exceptional items
- - - -
-
Profit After Taxes Profit After Taxes before Exceptional Items
Minority Interest
Attributable PAT after exceptional items Attributable PAT before exceptional items Basic Earnings per Share (₹/share) Basic EPS before Exceptional items Exchange rate (₹/$) - Average Exchange rate (₹/$) - Closing
1,944 1,944
593
1,351 1,351
3.65 3.65
69.58
68.96
2,248 2,248
(14%) (14%)
715
(17%)
1,533 1,533
4.13 4.13
67.04
68.58
(12%) (12%)
(12%) (12%)
4%
1%
3,218 3,218
603
2,615 2,615
7.06 7.06
70.49
69.17
(40%) (40%)
(2%)
(48%) (48%)
(48%) (48%)
(1%)
(0%)
1. Excludes custom smelting at Copper India and Zinc India operations 2. Exceptional Items Gross of Tax 3. Previous period figures have been regrouped or re-arranged wherever necessary to conform to current period’s presentation
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 3 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
3,750
112
9,698 9,490
2,633
7,065 6,857
19.07 18.50
69.89
69.17
Unaudited Results for the First Quarter ended 30 June 2019
Revenues
Revenue in Q1 FY2020 was at ₹ 21,167 crore, lower 4% y-o-y, primarily due to lower commodity prices partially offset by higher aluminium sales, volume addition from ESL, commencement of Gamsberg mine and currency depreciation.
EBITDA and EBITDA Margins
EBITDA for Q1 FY2020 was at ₹ 5,188 crore, lower by 20% y-o-y, mainly due to lower commodity prices partially offset by easing of input commodity inflation, rupee depreciation and volume addition from ESL acquisition.
EBITDA margin1 during the quarter was at 27% compared to 34% in Q1 FY2019.
Depreciation & Amortization
Depreciation and amortization for Q1 FY2020 was at ₹ 2,155 crore, higher by 20% y-o-y. This was mainly due to higher ore production at Zinc businesses, change in reserves estimates and asset capitalisation at Zinc India, commencement of Gamsberg operations and increased charge at Oil & Gas due to capitalisation.
Finance Cost and Investment Income
Finance cost for Q1 FY2020 was at ₹ 1,341 crore, lower by 8% y-o-y, primarily due to higher capitalisation of borrowing cost and one-time commitment charges in Q1 FY2019 partially offset by higher average borrowing cost in line with market trends.
Investment Income was at ₹ 373 crore, flat y-o-y. The unwinding of structured investment resulted in a net gain of Rs 746 crore (including associated exchange differences) since the date of investment. The difference between the same and the unrealised gain upto March 31, 2019 of Rs 924 crore (including associated exchange differences) amounting to Rs 178 crore has been accounted for in the current quarter’s results. This is offset by a mark to market loss in Q1 FY19.
Taxes
Tax rate for the quarter is 27% (excluding impact of deferred tax assets recognition at ESL) The deferred tax asset at ESL represents recognition of past unrecognised deferred tax assets which has been recognised on a proportionate basis for the quarter.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 4 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
Attributable Profit after Tax and Earnings per Share (EPS)
Attributable Profit after Tax (PAT) before exceptional items and DDT for the quarter was ₹ 1,351 crore.
EPS for the quarter before exceptional items was at ₹ 3.65 per share .
Balance Sheet
We have robust cash and liquid investments of ₹ 30,774 crore. The Company invests in high quality debt instruments as per the Board approved policy. The portfolio is rated by CRISIL, which has assigned a rating of “Tier-I” (implying Highest Safety) to our portfolio. Further, the Company has undrawn committed facilities of c. ₹ 4,900 crore as on 30th June 2019.
Gross debt was at ₹ 59,517 crore on 30th June 2019, lower by ₹ 6,708 crore as compared to 31 March 2019. This was mainly due to repayment of debt at Cairn India Holding Limited (CIHL), Vedanta Limited Standalone and temporary borrowings at Zinc India.
Net debt was at ₹ 28,743 crore on 30th June 2019, higher by ₹ 1,787 crores as compared to March 31, 2019, primarily due to working capital unwinding and regrouping of lease liability to borrowing due to INDAS 116 implementation.
Corporate Update
CIHL Structured Investments
Cairn India Holdings Limited (CIHL), an overseas subsidiary of the Company, and Volcan Investments Limited have agreed to unwind entirely the structured investment entered between them in December 2018 ahead of the originally envisaged schedule. With this, Volcan will exercise the early exchange option available to it on 26 July 2019 and consequent to this the full exchange of its two issues of mandatory exchangeable bonds secured by shares in Anglo American plc, will settle on 12 August 2019. The share price of Anglo American has close to doubled, since Volcan invested, delivering attractive gains to all investors.
The investment by CIHL, which was entered into as part of its cash management activities, has delivered a net gain of over USD 100 mm in the 8-month period it was held. Cash proceeds from the settlement of the transaction will be paid to CIHL on 13 August 2019.
Following the redemption of the structured instrument, completed with due Board approvals, CIHL will have no further economic exposure to Anglo American plc shares.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 5 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
Key Recognitions
Vedanta has been consistently recognized through the receipt of various awards and accolades. During the quarter, we received the following recognitions:
• Vedanta Limited and HZL conferred with Dun & Bradstreet Awards under Metal &
Minerals and non-ferrous metals category respectively.
• Balco bagged ‘Golden Peacock Award 2019’ in the category of Energy Efficiency for successful reduction in the energy usage over 3 years by Indian Institute of Directors.
• TSPL received CII national HR Excellence Award in the category of HR Excellence. • Hindustan Zinc received CSR Health Impact Award under Women & Child Health Initiative and was conferred with the title of ‘Game Changer’ for its Khushi Anganwadi Program during 3rd CSR Health Impact Awards.
• Hindustan Zinc’s Dariba CPP received award in ‘Platinum Category’ in ‘Golden Bird
Awards – 2019’ for ‘Safety Excellence’ & ‘Energy Efficiency’.
• TSPL bagged FAME Excellence award (Gold Award) for Excellence in Best HR Practices. • Sesa Goa Iron Ore won Secona Shields Award 2019 in Best Control Command Centre for
Innovative Practices & Technology.
• Vedanta Limited Jharsuguda won Smart exporter-Aluminium" award at smart logistics
summit and awards - 2019 organized by maritime gateway.
• Vedanta Limited Jharsuguda bagged "the highest performing container exporter" award
by Kolkata port.
• Cairn Oil & Gas has been conferred the ‘3rd CSR Health Impact Award 2019’ for its health
programs related to the ‘Swastha Bharat Initiative’
• Cairn Oil & Gas received the award from The Chartered Institute of Procurement & Supply UK for the second successive year in the category of Best Cross-Functional Teamwork Project.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 6 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
Results Conference Call
Please note that the results presentation is available in the Investor Relations section of the company website www.vedantalimited.com - http://www.vedantalimited.com/investor- relations/results-reports.aspx
Following the announcement, there will be a conference call at 6:30 PM (IST) on Friday, 26th July 2019, where senior management will discuss the company’s results and performance. The dial-in numbers for the call are as below:
Event Earnings conference call on July 26, 2019
India – 6:30 PM (IST)
Singapore – 9:00 PM (Singapore Time)
Hong Kong – 9:00 PM (Hong Kong Time)
UK – 2:00 PM (UK Time)
US – 9:00 AM (Eastern Time)
Telephone Number India: +91 7045671221 Toll free: 1800 120 1221 Universal access: +91 22 7115 8015 +91 22 6280 1114 Toll free number 800 101 2045
Toll free number 800 964 448 Toll free number 0 808 101 1573 Toll free number 1 866 746 2133
For online registration Replay of Conference Call (July 26,2019 to August 2, 2019)
https://services.choruscall.in/DiamondPassRegistration/register?confirmatio nNumber=91306&linkSecurityString=26af0028
Mumbai +91 22 7194 5757 Passcode: 63835#
For further information, please contact:
Communications Arun Arora Head, Corporate Communications
Investor Relations Rashmi Mohanty Director – Investor Relations
Suruchi Daga Associate General Manager – Investor Relations
Raksha Jain Manager – Investor Relations
Tel: +91 11 4916 6250 gc@vedanta.co.in
Tel: +91 124 476 4096 vedantaltd.ir@vedanta.co.in
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 7 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
Unaudited Results for the First Quarter ended 30 June 2019
About Vedanta Limited
Vedanta Limited, a subsidiary of Vedanta Resources Limited, is one of the world’s leading diversified natural resource
companies with business operations in India, South Africa, Namibia and Australia. Vedanta is a leading producer of Oil
& Gas, Zinc, Lead, Silver, Copper, Iron Ore, Steel, Aluminium & Power,
Governance and Sustainable Development are at the core of Vedanta's strategy, with a strong focus on health, safety and
environment and on enhancing the lives of local communities. The company is conferred with, CII-ITC Sustainability
Award, FICCI CSR Award, Dun & Bradstreet Awards in Metals & Mining & The Great Place to Work.
Vedanta Limited is listed on the Bombay Stock Exchange and the National Stock Exchange in India and has ADRs listed
on the New York Stock Exchange.
For more information please visit www.vedantalimited.com
Vedanta Limited Vedanta, 75, Nehru Road, Vile Parle (East), Mumbai - 400 099 www.vedantalimited.com
Registered Office: Regd. Office: 1st Floor, ‘C’ wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai – 400 093 CIN: L13209MH1965PLC291394
Disclaimer
This press release contains “forward-looking statements” – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “should” or “will.” Forward–looking statements by their nature address matters that are, to different degrees, uncertain. For us, uncertainties arise from the behaviour of financial and metals markets including the London Metal Exchange, fluctuations in interest and or exchange rates and metal prices; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different that those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 8 of 8 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
July 2019
the assumption on which our
statement involves risk and uncertainties, and that, although we believe that forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate and, as a result, the forward-looking could be materially statement based on those assumptions incorrect.
This presentation is not intended, and does not, constitute or form part of any offer, invitation or the solicitation of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of, any securities in Vedanta Resources plc and Vedanta Limited and any of their subsidiaries or undertakings or any other invitation or inducement this presentation (or any part of it) nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision.
to engage in investment activities, nor shall
Cautionary Statement and Disclaimer
The views expressed here may contain information derived from publicly available sources that have not been independently verified.
No representation or warranty is made as to the accuracy, completeness, reasonableness or reliability of this information. Any forward looking information in this presentation including, without limitation, any tables, charts and/or graphs, has been prepared on the basis of a number of assumptions which may prove to be incorrect. This presentation should not be relied upon as a recommendation or forecast by Vedanta Resources plc and Vedanta Limited and any of their subsidiaries. Past performance of Vedanta Resources plc and Vedanta Limited and any of their subsidiaries cannot be relied upon as a guide to future performance.
'plans,'
'intends,'
'believes,'
'anticipates,'
This presentation contains 'forward-looking statements' – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such 'seeks,' or as 'expects,' 'will.' Forward–looking statements by their nature address matters that are, to different degrees, uncertain. For us, uncertainties arise from the behaviour of financial and metals markets including the London Metal Exchange, fluctuations in interest and or exchange rates and metal prices; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a environmental, climatic, natural, political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different that those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements. We caution you that reliance on any forward-looking
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
2
Contents
Section
Presenter
Q1 FY20 Review
Venkat, CEO
Financial Update
Arun Kumar, CFO
Appendix
Page
4
21
27
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
3
Q1 FY2020 Review
Venkat Chief Executive Officer
Key Highlights: Q1 FY2020
▪
Structural Reduction in Aluminium Cost, down 8% y-o-y
▪ Highest ever Lanjigarh Alumina production, up 37% y-o-y
Operational
▪
▪
▪
Lanjigarh Alumina COP at $284/t, down 17% y-o-y. Lowest in last 2 years
Stable production from UG mine, Shaft integrated with Mine at SK
Production at BMM 19kt, up 24% y-o-y (Best quarter in last 5 quarters)
▪ Gamsberg ramping up with 23kt production in Q1
▪ O&G 10 new blocks in OALP round II & III
▪
▪
Electrosteel production at 323kt, up 34% y-o-y
Robust EBITDA generation of ₹ 5,188 cr with Industry leading margin of 27%
Financial
▪ Net debt/EBITDA remains strong at 1.3x
▪ Gross debt at ₹ 59,517 crore, lower by ₹ 6,708 crore as compared to 31st Mar’2019
Awards & Recognition
Dun & Bradstreet Corporate Awards 2019
▪ Vedanta Limited conferred under the Mining – Metals & Minerals category
▪ Hindustan Zinc Limited conferred under the Non-ferrous Metals category
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
5
Heading Towards – Zero Harm, Zero Waste, Zero Discharge
Safety
Environment
Sustainability
▪
3 fatality in Q1 FY2020
▪ New safety KPIs:
▪
▪
▪
Visible felt leadership
Ensuring controls in place
for safety critical task
Business Partner
engagement
LTIFR
0.49
0.40
0.35
0.46
0.61
▪
1st ever Dry Tail Stacking Plant in
▪
Zinc India selected as Member of
the Indian Zinc Industry is set to
be commissioned at Zawar Mine
in Q2 - will increase processed water recovery by 2500 m3/day
resulting in reduced tailing dam
risk
▪ High-volume-low-toxicity waste
recycle rate: 107% (FY2019: 92%)
“FTSE4Good Emerging Index” for
the 3rd consecutive year.
▪
Enhanced utilization of waste in
road construction (175,000 tons in
Q1FY20 vs 70,000 tons in FY19) and
cement Industry (13,800 tons in Q1
FY20 vs 13,000 tons in FY19)
Water Consumed & Recycled (m3)
242
242
245
65
71
67
62
17
Waste Recycling (mMT) (High volume low toxicity)
17
14
14
13
17
8
4
5
2016
2017
2018
2019 Q1FY20
2017
2018 Consumed
2019
Q1 FY20
Recycled
2017
2018 Generation
2019
Q1 FY20
Recycled
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
6
Zinc India: Strong Momentum in Silver Production
Fastest Growing Silver Company with a CAGR of 18%
Ranked 9th Globally in Primary Silver Production
Silver prices up ~15% in last 3 months
silver production in tonnes
1000
750-800
679
558
425
453
328
s e n n o t n
i
r e v l i S
2000
1500
1000
500
0
1200
1000
800
600
400
200
0
FY2015
FY2016
FY2017
FY2018
FY2019 FY2020E Target E*
Higher mining rate and recovery initiatives to drive Silver growth
c n i Z n a t s u d n H
i
1
2
3
4
5
6
7
8
9
10
Global Silver Production Ranking, 2018
Source: GFMS, Reuters
FY 2019
Lead Concentrate
Lead Smelting
710t (66%)
679t
Silver in Ore (FY2019: 1080t)
Zinc Concentrate 163t (15%)
Zinc Smelting
0t
Mine Tailings
208t (19%)
Tailings
0t
Target – 1000t 876t
- Volume Growth
- Silver rich deposits
64t
- Fuming technology & recycling
60t
- Achieve Benchmark Recoveries
- Recovery from Tailings
At current Silver price Potential to Generate >$500 mn EBITDA
We expect to be among Top 3 silver producers globally in the next 2-3 years
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
7
Zinc India: Production Grows as Projects Approach Completion
Performance Update
Confident of Achieving 1.2 Mtpa MIC Capacity in FY20
▪
▪
▪
▪
▪
▪
Finished Metal Production, up 3% y-o-y
Stable Production from underground mine, up 1% y-o-y
Silver production higher, up 15% y-o-y
Zinc COP ex royalty at $1,067/t
SK Shaft fully commissioned and integrated with Mine
SK 2nd Paste Fill Plant commissioned
Shaft commissioning in Q3 Rapid development crew to open new levels from Q2
Rampura Agucha ▪ ▪ Sindesar Khurd ▪ ▪ Zawar ▪ ▪
Shaft full ramp-up and faster paste filling in H2 Resolution of Geotech issues in lower blocks
Commissioning of two paste fill in Q3 Ballaria ramp-up in Q4 and Pillar mining
On Track to Deliver 1.0 million tonnes Mined Metal Production
Active program for addition to reserves in sync with higher production going forward
H2
H1
65%
35%
FY17
52%
53%
>54%
48%
47%
FY18
FY19
FY20e
• •
Traditional post-summer ramp-up in production Completion of key projects in H2
Reserves (Mnt)
93
FY19
FY20e
FY21e
• • •
350km drilling across all mines in FY20 vs 181km in FY19 RAM Galena upgradation leads to higher silver production Plan to upgrade 34 Mnt of resource to reserve across all mines
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
8
Zinc International: Gamsberg Continued Performance Ramp Up
Mining
Processing
▪ Operating at design capacity to deliver ore of 330ktpm
• June Exit throughput at 450 tph, target of 500 tph by Q2
▪
Blast improvement to increase crusher throughput
• Advanced Process Control to ensure optimal recovery
▪ Mining at East Pit started thereby creating more
blending opportunities through Smart Ore Movement
• Achieved design Crusher Exit throughput of 685 tph in Q1,
current throughput of ~700 tph, better than design
▪
>1 Mt of healthy ore stockpile in front of Plant
• Q1 recovery 63% with target to reach 80% by Q2
• Target to deliver 250ktpa run rate by end of Q4
MIC Production and Cost
Ramp-up within 9-12 months Guidance
1,398
23
70
60
50
40
30
20
10
-
1,600
1,400
1,200
1,000
800
600
400
200
-
63%
0.6
1.2
1.0
0.8
0.6
0.4
0.2
0.0
Q1
Q2
Q3
Q4
MIC Production (kt)
Cost ($/t)
Q1
Q2
Q3
Q4
Ore Feed (Mnt)
Recovery %
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
100%
80%
60%
40%
20%
0%
9
Zinc International: Consistent Performance
Performance Update
Gamsberg
▪
▪
Overall production at 60kt, up 134% y-o-y
COP of $1,597/t, down 32% y-oy
▪
Gamsberg production at 23kt, ramp up going on (10kt in Jun’19)
BMM
▪
▪
Production at 19kt, up 24% y-o-y (Best quarter in last 5 quarters)
Consistent performance to deliver planned production in FY20
Skorpion
▪
▪
Production at 18kt, up 76% y-o-y
Skorpion had a slope failure in May 2019 in Pit 112, revised mining plan being prepared resulting deferment of part production from FY20 to FY21
80
60
40
20
0
1,488
54
2,355
1,597
25
60
Q4 FY19
Q1 FY19
Q1 FY20
Production (kt)
COP ($/t)
248
224
277
219
187
182
193
175
77
68
74
72
157
119
81
73
39
62
Jan'19
Feb'19
Mar'19
Apr'19
May'19
Jun'19
Ore Crushed (kt)
Ore Milled (kt)
Mill Run Time %
71%
76%
54%
58%
57%
54%
5.9%
5.9%
5.7%
5.6%
5.9%
6.1%
Jan'19
Feb'19
Mar'19
Apr'19
May'19
Jun'19
Grade
Recovery
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
10
Oil & Gas: Robust Portfolio across Lifecycle
EXPLORATION
APPRAISAL
51 OALP Blocks Rajasthan KG Offshore Ravva
8 Rajasthan Fields (V&V, MBH, DP, Shakti, SW-1, Guda S-7, NP, SL-1)
DEVELOPMENT
B&A Polymer MBA ASP Tight Oil (ABH) Tight Gas (RDG) 10 Satellite Fields Ravva 2 DSF Fields
PRODUCTION
Rajasthan Ravva Cambay KG Onshore
▪
58 blocks in India with acreage of over 65,000 sq. km. spread across key basins
▪ Healthy mix of Onshore (44) & Offshore (14) blocks
▪
Large part of the acreage connected with existing infrastructure; to enable accelerated monetization
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
11
Oil & Gas: Portfolio being monetized to drive multi-fold growth
$ 3.2bn Gross Capex
Targeting resource addition from exploration & appraisal
▪ Monetizing 400 million barrels ▪ ▪ Development Capex ~ $ 7 /bbl ▪
IRR > 20% at Oil price of $ 40/bbl
10 Development Rigs
▪ ▪ ▪
500+ well work program 139 wells drilled 46 wells hooked up
53 New Blocks
▪ ▪ ▪
51 blocks acquired in OALP rounds I, II & III 2 blocks acquired under DSF II Blocks spread across the basins in India
Global Partnership Model
▪ ▪
Executing in Partnership with Global Companies Key Partners: Halliburton, Schlumberger, GE-Baker Hughes, Petrofac, L&T
6,000+ people deployed at Barmer
▪ Multiple projects being simultaneously executed at Barmer ▪
Focus on HSEQ to ensure seamless execution
$ 0.8bn Minimum Commitment
▪ ▪ ▪
Seismic Acquisition and 192 exploratory wells End to End Integrated contract to fast track execution LIoyds Register contracted for Integrated Project Management
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
12
Oil & Gas: Production - Ramp Up Plan
Production Ramp Up (kboepd)
Key Growth Projects
180
200
~260-270
Project
Partner
Gross Capex ($ Million)
EUR (mmboe)
Incremental Production (kboepd) [H2 exit over Q1]
Halliburton
240
58
Wells: BH-GE Facilities: Under Award
1,200
200
Schlumberger
170
Mangala Infill, Bhagyam & Aishwariya Polymer
MBA ASP
Tight Oil (ABH)
Tight Gas (RDG)
Q1 FY20
Exit H1 FY20e
Exit H2 FY20e
Key Drivers for Production Ramp Up
Q1 FY20 Exit
H2FY20 Exit
Wells Drilled
Wells Hooked Up
Liquid Handling Capacity
Gas Processing Capacity
139
46
250
185
Schlumberger, Petrofac, Megha Engg
Satellite Fields
Halliburton
1.1 mmblpd
1.3 mmblpd
Ravva
Schlumberger
84 mmscfd
240 mmscfd
Liquid Handling
L&T, Kalpatru
630
165
100
210
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
32
85
17
17
10
20
10
15
25
6
14
7
13
Oil & Gas: Exploration – OALP An Unprecedented Growth Opportunity
51
▪
▪
41 blocks in OALP I, 10 in OALP II & III
~60,000 sq.km. acreage
Well Diversified 40 Onshore 11 Offshore
▪ Mostly proven oil and gas basins, both conventional / unconventional play
5.6
Resources (bnboe) Upside Scenario
500
Peak Production (kboepd) Upside Scenario
▪
▪
▪
▪
~$ 800 Million Capex commitment in Exploration phase; incremental capex for development
192 exploratory wells to be drilled
Lloyd’s Register contracted for Integrated Project Management
Integrated End-to-end contract award in progress; expected award by mid August
Timeline
Indicative Schedule
FY20
FY21
FY22
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Approval & Clearances
Seismic
Drilling
First Oil
Seismic Program
Drilling Program
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
14
Oil & Gas: Exploration – Augmenting Resource Base
Investment ($ Million)
Resources (mmboe)
Work
Program (Wells)
Partner
Status
Rajasthan Exploration
60
300-600
7-18
Schlumberger
Drilling from Q2 FY20
Rajasthan Tight oil Appraisal
75
200
14
Schlumberger / Halliburton
Drilling from Q2 FY20
KG-Offshore
60
300
2
Schlumberger
Ravva
85
50
4-9
Halliburton
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
2 Discoveries – Evaluation Ongoing
Drilling from Q3 FY20
15
Aluminium: Achieving Design Structure
Structural Reduction in Cost, down 8% y-o-y
Alumina Refinery setting new records
1,810
1,912
1,764
▪ Highest ever Lanjigarh Alumina production, up 37% y-o-y
Production:
Q4 FY19
Q1 FY19
Q1 FY20
Lanjigarh COP:
▪ COP at $284/t, down 17% y-o-y. Lowest in last 2 years
Coal
▪ Chotia Mine operating at full capacity of c. 1 Mtpa (Q1 at 188kt)
▪ Linkage coal materialization improved to c 72% from 66% in FY19
Coal Secured
Alumina Production & COP
Local Bauxite Sourcing
72%
72%
49%
424
290
325
341
446
284
53%
Q4 FY19
Q1 FY19
Q1 FY20
Q4FY19
Q1 FY19
Production (kt)
Q1 FY20 COP ($/T)
Q4 FY19
H1 FY20e
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
16
Aluminium: Significant progress on Strategic levers Continues
2,102
1,810
1,764
Q3 FY19
Q4 FY19
Q1 FY20
Initiatives
Coal Initiatives
Coal Initiatives
Alumina Ramp Up
Bauxite Sourcing
Others
1,500
Target
Action Plan
▪ ▪ ▪
Increase Linkages through participation in Tranche V & VI Target coal security 90% of requirement, up from current 72% Balance Requirements: E-Auctions, Actively evaluate options available for best deals
Alumina Ramp Up
▪ Phase-I expansion to 2.7 Mtpa ▪ Medium term expansion to 4 Mtpa ▪
Easing of Alumina prices
Bauxite Sourcing
▪ ▪
Efforts to significantly increase mine output Exploration of new resources under the New Mineral Policy
Carbon & Others
Logistics: Shifting from road to rail Strategic partnerships with key suppliers & long-term contracts
▪ ▪ ▪ Ongoing improvement in power plant operating parameters
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
17
Electrosteel: New Vision To Forge A Stronger Future
Performance Update
Way Forward
Production:
▪
▪
▪
Production of 323kt, up 34% y-o-y
Sales at 273kt, up 16% y-o-y
VAP sale at 90% vs 85% in FY19
Margin:
▪ Feasibility study concluded for doubling the
capacity
▪ On track to launch the capacity enhancement
project in FY20
▪ Continued focus on value added product
portfolio through recently launched Re-Brands
▪
EBITDA/t of $104/t, down 5% y-o-y
under Vedanta
347
122
242
109 *
323
104
Q4 FY19
Q1 FY19
Q1 FY20
Production
Margin ($/t)
* EBITDA Margin post ESL acquisition by Vedanta on 4th June 2018.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
18
Other Assets: Iron ore & Copper India
Iron ore
Copper India
▪ Karnataka sales at 1.2 mt; higher than last year
▪ Continuously Engaging with Government for
resumption of Goa mining
▪ Pig iron production at 178kt, up 7% y-o-y
▪
▪
Favourable order from NGT in Dec 2018
Supreme court directed to file writ petition with
Madras High Court in Feb 2019
Karnataka Sales (Mnt)
1.4
1.2
▪ Writ petition filed with Madras High Court on
0.4
1st March 2019
Q4 FY19
Q1 FY19
Q1 FY20
▪ High court proceedings initiated with hearings
Pig Iron Production (kt)
184
167
from 26th Jun’2019 and continuing
178
▪ Working with communities and stakeholder to
expedite opening of plant
Q4 FY19
Q1 FY19
Q1 FY20
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
19
Strategy to Enhance Long Term Value
Continue Focus on World Class ESG Performance
Augment Our Reserves & Resources Base
Delivering on Growth Opportunities
Optimise Capital Allocation & Maintain Strong Balance Sheet
Operational Excellence
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
20
Financial Update Arun Kumar Chief Financial Officer
Financial snapshot
EBITDA
₹ 5,188 cr
Att PAT
₹ 1,351 cr
Gross Debt
₹ 59,517 cr
Down 20% y-o-y
Down 12% y-o-y
Lower 10% q-o-q
EBITDA Margin*
27%
ROCE^
10.8%
ND/EBITDA
1.3x
Industry leading margin
Lowest among Indian peers
* Excludes custom smelting at Copper India and Zinc-India operations ^ ROCE is calculated as EBIT net of tax outflow divided by average capital employed
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
22
CIHL Treasury Investment Transaction: Superior Returns with an Early Exit
Background
▪ Purchase of economic interest in ~24.71 million shares (~1.8% of outstanding shares) of Anglo
American Plc by CIHL from Volcan Investments through a Structured Investment Transaction (Dec’18)
Update Jun’19
Investment Transaction early settled by CIHL with Volcan
Call option exercised by Volcan to settle its two issues of MXBs due April 2020 and Oct 2020
✓ Superior return: net gain over ~$100 mn in c. 8
months
✓ No further exposure to shares of Anglo American Plc
✓ Full realization of cash by 13th Aug 2019
✓ Complete unwind of RPT
Disciplined treasury management and capital allocation approach to safeguard the interests of our shareholders
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
23
EBITDA Bridge (Q1 FY2019 vs. Q1 FY2020)
(In ₹ crore)
Aluminum Zinc, Lead & Silver
(1,581) (652)
6,448
2,302
IOB ESL ZI Al HZL Cairn
140 141 76 68 51 (170)
430
53
5,070
298
64
116
5,188
547
Market & Regulatory ₹ (1,378) crore
Operational ₹ 234 crore
Q1 FY19
LME/ Brent / Premiums
Input Commodity Inflation
Currency
Regulatory & Profit Petroleum
Adjusted EBITDA
Volume
Cost & Mktg
Others
Q1 FY20
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
24
Net Debt for Q1 FY 2020
(In ₹ crore)
26,956
4,286
3,062
488
2,109
74
28,403
340
28,743
FCF Post Capex ₹ (1,373) Cr
Net Debt 1st Apr’19
CF from Operations
WC Movements
Buyers credit Repayment
Capex
Translation & others
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Lease Liability
Net Debt 30th Jun’19 (Excl Lease Liability)
Net Debt 30th Jun’19 (Incl Lease Liability)
25
Balance Sheet
Term Debt Maturities - ₹ 38,532 Crore ($5.6 bn) (as of June 30, 2019)
▪
Liquidity
8.5
2.9
5.6
10.3
3.5
6.8
e r o r C 0 0 0 ‘ ₹
4.9
1.0
3.9
11.7
6.2
5.5
– Cash and investments @ ₹ 30,774 cr
rated Tier I by CRISIL;
– Undrawn line of credit ₹ c. 4,900 crore
▪ Net Interest – Reducing q-o-q
▪
▪
Interest Income – Returns ~7.5%.
Interest Expense – Maintained ~8%
3.0
1.8
1.2
FY20
FY21
FY22
FY23
FY24 & Later
Standalone
Subsidiaries
▪ Average term debt maturity maintained above 3 years
Average Term Debt Maturity (years)
Net Debt / EBITDA
3.1
2.7
3.2
3.2
3.3
1.1
1.3
0.9
0.6
0.4
Mar-16
Mar-17
Mar-18
Mar-19
Jun-19
FY2016
FY2017
FY2018
FY2019
Q1 FY2020
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
26
Appendix
Income Statement
Depreciation & Amortization
▪ Higher y-o-y on account of higher ore production at Zinc India, commencement of Gamsberg operations and capitalisation of capacities.
Finance Cost
▪
Lower y-o-y primarily due to higher interest capitalisation and one time commitment charges in Q1 FY’19 partially offset by higher borrowing cost in line with market trends.
Investment Income
▪
Investment income was at ₹ 373 crore, flat y-o-y. The mark to market losses on investments in Q1 FY2019 were offset by the impact of unwinding of structured investments in the current quarter
Taxes
▪
Tax rate for the quarter at 27% (excluding impact of deferred tax assets recognition at ESL) The deferred tax asset represents recognition of past unrecognized deferred tax assets , as the recoverability is now probable.
In ₹ Crore
Revenue from operations
Other operating income
EBITDA
Q1 FY’20
Q1 FY’19
Q4 FY’19
21,167
21,942
23,092
207
264
376
5,188
6,448
6,330
Depreciation & amortization
(2,155)
(1,796)
(2,258)
Finance Cost
Investment Income
Exchange gain/(loss)
Profit Before Taxes
Taxes
Profit After Taxes
(1,341)
(1,452)
(1,401)
373
17
388
1,599
(228)
(166)
2,082
3,360
4,104
(138)
(1,112)
(886)
1,944
2,248
3,218
Attributable profit
1,351
1,533
2,615
Basic Earnings Per Share (EPS) (₹/share)
Minorities %
3.65
31%
4.13
32%
7.06
19%
28
Note: Previous period figures have been regrouped or re-arranged wherever necessary to conform to the current period’s presentation
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
CIHL Treasury Investment Transaction – Accounting Impact
Structured investment is Marked-to-market (MTM) at each reporting date with gain/loss
recognized in the income statement. Forex MTM gain/loss including forex derivative is also
recognized in the income statement.
Net Consideration from Unwinding
GBP Mn – A
Cost of Investment
GBP Mn – B
508
428
Particulars
UOM
FY2018-19
Q1 FY20
Cumulative
Gain/Loss recognized
GBP Mn (A-B)
Gain/(Loss) recognized including forex
Rs Crore
99
924
(19)
(178)
80
746
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
29
CIHL gain – above $100 mn
Entity Wise Cash and Debt
Jun 30, 2019
Mar 31, 2019
Jun 30, 2018
Company
Debt
Cash & LI
Net Debt
Debt
Cash & LI
Net Debt
Debt
Cash & LI
Net Debt
Vedanta Limited Standalone
40,171
4,147
36,024
42,204
8,269
33,935
43,263
5,888
37,375
(In ₹ crore)
Cairn India Holdings Limited1
Zinc India
-
18
6,167
(6,167)
2,624
8,326
(5,702)
2,838
6,244
(3,406)
18,280
(18,262)
2,538
19,512
(16,974)
Zinc International
415
682
(267)
415
BALCO
4,537
36
4,501
4,416
Talwandi Sabo
8,895
125
8,770
8,665
926
436
262
(511)
3,980
5,669
8,403
8,764
Vedanta Star Limited2
3,377
37
3,340
3,375
31
3,344
3,400
-
-
21,297
(21,297)
810
(810)
10
21
27
5,659
8,743
3,373
Others3
Vedanta Limited Consolidated
2,104
1,300
804
1,988
1,507
481
1,227
954
615
59,517
30,774
28,743
66,225
39,269
26,956
65,161
35,251
29,910
Notes: Debt numbers are at Book Value and excludes inter-company eliminations.
1. Cairn India Holdings Limited is a wholly owned subsidiary of Vedanta Limited which holds 50% of the share in the RJ Block 2. Vedanta Star limited, 100% subsidiary of VEDL which owns 90% stake in ESL 3. Others includes MALCO Energy, CMT, VGCB, Electrosteel, Fujairah Gold, Vedanta Limited’s investment companies and ASI.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
30
Debt Breakdown & Funding Sources
Diversified Funding Sources for Term Debt of $5.6bn (as of Jun 30, 2019)
Debt Breakdown (as of Jun 30, 2019)
1%
4%
34%
Term Loans-INR
Bonds-INR
61%
Term Loans-USD/Foreign Currency Bonds-USD/Foreign Currency
•
Term debt of $3.3bn at Standalone and $2.2bn at Subsidiaries, total consolidated $5.6bn
Note: USD–INR: ₹ 68.9563 at Jun 30, 2019
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Particulars
Term debt
Working capital
Short term borrowing
Lease liability
Total consolidated debt
Cash and Liquid Investments
Net Debt
Debt breakup ($8.6bn)
- INR Debt
- USD / Foreign Currency Debt
(in $bn)
(₹ in 000’ Cr)
5.6
0.6
2.4
0.0
8.6
4.5
4.2
95%
5%
38.5
4.1
16.6
0.3
59.5
30.8
28.7
31
EBITDA Bridge (Q4 FY 2019 vs. Q1 FY 2020)
(In ₹ crore)
Aluminum
(201)
Oil & Gas
130
HZL
ESL
Oil & Gas
ZI
(259)
(140)
(92)
(79)
6,330
27
447
139
49
6,562
567
518
289
5,188
Market & Regulatory ₹ 232 crore
Operational ₹ (1,085) crore
Q4 FY 19
LME/ Brent / Premiums
Input Commodity Inflation
Currency
Regulatory & Profit Petroleum
Adjusted EBITDA
Volume
Cost & Mktg
Others
Q1 FY 20
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
32
Segment Summary – Zinc India
Production (in ’000 tonnes, or as stated)
Q1
Q4
FY 2020
FY 2019
% change YoY
FY2019
Full year
FY 2019
Mined metal content
Integrated metal
Refined Zinc – Integrated
Refined Lead – Integrated1
Refined Saleable Silver - Integrated (in tonnes)2
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Zinc CoP without Royalty (₹ /MT)
Zinc CoP without Royalty ($/MT)
Zinc CoP with Royalty ($/MT)
Zinc LME Price ($/MT)
Lead LME Price ($/MT)
Silver LBMA Price ($/oz)
213
219
172
48
159
4,871
2,429
74,200
1,067
1,441
2,763
1,885
14.9
212
214
172
42
138
5,202
2,745
69,900
1,043
1,450
3,112
2,388
16.5
1%
3%
-
13%
15%
(6)%
(12)%
6%
2%
(1)%
(11)%
(21)%
(10)%
245
227
175
53
191
5,354
2,777
69,600
987
1,373
2,702
2,036
15.6
1. 2.
Excludes captive consumption of 1,822 tonnes in Q1 FY 20 vs 1,778 tonnes in Q1 FY 19. For Q4 FY 19, it was 1,403 tonnes and FY2019 it was 6,534 MT. Excludes captive consumption of 9.4 MT in Q1 FY 20 vs 9.4 MT in Q1 FY 19.For Q4 FY 19, it was 7.5MT and FY2019 it was 34.2 MT.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
936
894
696
198
679
20,656
10,600
70,400
1,008
1,381
2,743
2,121
15.4
33
Segment Summary – Zinc International
Production (in’000 tonnes, or as stated)
Refined Zinc – Skorpion
Mined metal content- BMM
Mined metal content- Gamsberg*
Total
Financials (In ₹ Crore, except as stated)
Revenue
EBITDA
CoP – ($/MT)
Zinc LME Price ($/MT)
Lead LME Price ($/MT)
Q1
Q4
FY 2020
FY 2019
% change YoY
FY2019
Full year
FY 2019
18
19
23
60
824
128
1,597
2,763
1,885
10
15
-
25
573
85
2,355
3,112
2,388
76%
24%
-
-
44%
52%
(32)%
(11)%
(21)%
21
19
14
54
1,002
391
1,488
2,702
2,036
66
65
17
148
2,738
698
1,912
2,743
2,121
* Including trial run production of 6.6 kt in Q4 FY 19 and 9.6 kt in FY 19.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
34
Segment Summary – Oil & Gas
Production (in boepd, or as stated)
Average Daily Gross Operated Production
Rajasthan Ravva Cambay
Average Daily Working Interest Production
Rajasthan
Ravva
Cambay
KG-ONN 2003/1
Total Oil and Gas (million boe)
Oil & Gas- Gross operated
Oil & Gas-Working Interest Financials (In ₹ crore, except as stated) Revenue EBITDA Average Oil Price Realization ($ / bbl) Brent Price ($/bbl)
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Q1
FY 2020
FY 2019
% change YoY
Q4
FY2019
Full year
FY 2019
180,059 149,153 13,491 17,415 114,570 104,407
3,036
6,966
162
16.4
10.4
3,131 1,825 66.7 68.9
194,986 164,040 14,217 16,729 124,807 114,828
3,199
6,692
89
17.7
11.4
3,219 1,852 67.2 74.4
(8)% (9)% (5)% 4% (8)% (9)%
(5)%
4%
81%
(8)%
(8)%
(3)% (1)% (1)% (7)%
187,063 152,825 15,067 19,170 118,135 106,978
3,390
7,668
99
16.8
10.6
3,175 1,805 62.1 63.1
188,784 155,903 14,890 17,991 119,798 109,132
3,350
7,196
119
68.9
43.7
13,223 7,656 66.0 70.4
35
Segment Summary – Oil & Gas
Production (in boepd, or as stated)
FY 2020
Q1 FY 2019
% change YoY
Q4 FY2019
Full year FY 2019
Average Daily Production Gross operated Oil Gas (Mmscfd) Non operated- Working interest Working Interest Rajasthan (Block RJ-ON-90/1) Gross operated Oil Gas (Mmscfd) Gross DA 1 Gross DA 2 Gross DA 3 Working Interest Ravva (Block PKGM-1) Gross operated Oil Gas (Mmscfd) Working Interest Cambay (Block CB/OS-2) Gross operated Oil Gas (Mmscfd) Working Interest Average Price Realization Cairn Total (US$/boe) Oil (US$/bbl) Gas (US$/mscf)
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
180,059 165,983 84 162 114,570
149,153 140,360 53 132,291 16,635 228 104,407
13,491 10,939 15 3,036
17,415 14,684 16 6,966
64.8 66.7 6.7
194,986 185,914 54 89 124,807
164,040 159,057 30 145,901 17,665 474 114,828
14,217 12,110 13 3,199
16,729 14,748 12 6,692
66.5 67.2 8.4
(8)% (11)% 55% 81% (8)%
(9)% (12)% 77% (9)% (6)% (52)% (9)%
(5)% (10)% 21% (5)%
4% - 38% 4%
(3)% (1)% (21)%
187,063 172,859 85 99 118,135
152,825 143,975 53 134,310 18,171 345 106,978
15,067 12,202 17 3,390
19,170 16,682 15 7,668
61.2 62.1 7.9
188,784 178,207 64 119 119,798
155,903 149,964 36 137,076 18,342 485 109,132
14,890 12,443 15 3,350
17,991 15,800 13 7,196
65.3 66.0 8.5
36
Segment Summary – Aluminium
Particulars (in’000 tonnes, or as stated)
Alumina – Lanjigarh Total Aluminum Production
Jharsuguda-I Jharsuguda-II 1 245kt Korba-I 325kt Korba-II
Financials (In ₹ crore, except as stated)
Revenue
EBITDA – BALCO
EBITDA – Vedanta Aluminium
EBITDA Aluminum Segment Alumina CoP – Lanjigarh ($/MT) Alumina CoP – Lanjigarh (₹ /MT) Aluminium CoP – ($/MT) Aluminium CoP – (₹ /MT) Aluminum CoP – Jharsuguda ($/MT) Aluminium CoP – Jharsuguda(₹ /MT) Aluminum CoP – BALCO ($/MT) Aluminium CoP – BALCO (₹ /MT) Aluminum LME Price ($/MT)
Q1
FY 2020
FY 2019
% change YoY
Q4
FY2019
Full year
FY 2019
446 471 134 199 63 74
6,834
83
96
179 284 19,800 1,764 122,800 1,755 122,100 1,787 124,400 1,793
325 482 136 204 64 77
7,288
347
859
1207 341 22,800 1,912 128,200 1,912 128,200 1,911 128,200 2,259
37% (2)% (2)% (2)% (2)% (4)%
(6)%
(76)%
(89)%
(85)% (17)% (13)% (8)% (4)% (8)% (5)% (6)% (3)% (21)%
424 481 135 203 66 77
6,547
132
265
397 290 20,400 1,810 127,600 1,808 127,500 1,813 127,800 1,859
1,501 1,959 545 843 260 311
29,229
957
1,245
2,202 322 22,500 1,967 137,500 1,969 137,600 1,961 137,900 2,035
37
Including trial run production of nil in Q1 FY2020 and 12.0 kt in Q1 FY2019.For Q4 FY2019, it was 13.5kt and 60.5kt in FY2019.
1. Note: Previous period figures have been regrouped or re-arranged wherever necessary to conform to the current period’s presentation
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Aluminium profitability
$/t
Q4 ‘19
1,859
52
99
2,010
(784)
(637)
(388)
(70)
$131/t
(171)
(236)
(276)
Q1 ‘20
1,793
54
92
1,939
(712)
(652)
(400)
(111)
64
LME
Ingot premium
value addition
Realisation
Alumina
Power
Other Hot Metal
Conversion & others
EBITDA
Dep
Int
(146)
(269)
(351)
PBT
Note: Previous period figures have been regrouped or re-arranged wherever necessary to conform to the current period’s presentation
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
38
Segment Summary – Power
Particulars (in million units)
Total Power Sales
Jharsuguda
BALCO1
HZL Wind Power
TSPL
Financials (in ₹ crore except as stated)
Revenue
EBITDA
Average Cost of Generation(₹ /unit) ex. TSPL
Average Realization (₹ /unit) ex. TSPL
TSPL PAF (%)
TSPL Average Realization (₹ /unit)
TSPL Cost of Generation (₹ /unit)
Q1
FY 2020
FY 2019
% change YoY
Q4
FY2019
Full year
FY 2019
3,523
267
425
134
2,697
1,703
392
2.28
3.61
95%
4.46
3.41
3,315
164
656
139
2,355
1,590
425
2.62
3.42
91%
3.86
2.83
6%
63%
(35)%
(4)%
15%
7%
(8)%
(13)%
6%
-
16%
20%
3,336
615
409
77
2,235
1,593
360
2.81
2.99
85%
3.96
2.90
1. BALCO IPP: received an order dated January 1, 2019 from CSERC for Conversion of 300 MW IPP to CPP.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
13,331
1,039
1,984
449
9,858
6,524
1,527
2.79
3.36
88%
4.09
3.08
39
Segment Summary – Iron Ore
Particulars (in million dry metric tonnes, or as stated) Sales Goa Karnataka Production of Saleable Ore Goa Karnataka Production (’000 tonnes) Pig Iron
Financials (In ₹ crore, except as stated)
Revenue
EBITDA Segment Summary – Steel* Particulars (‘000 tonnes, or as stated) Total Production Pig Iron Billet TMT Bar Wire Rod Ductile Iron Pipes
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Margin ($/t)
FY 2020
Q1 FY 2019
% change YoY
Q4 FY2019
Full year FY 2019
1.2 0.0 1.2 1.1 - 1.1
178
797
114
323 28 14 128 109 44
1.4 1.0 0.4 1.4 0.2 1.2
167
787
151
242 14 3 90 98 37
Q1 FY 2019
FY 2020
1,104
197
104
1,021
215
109^
(13)% (98)% - (22)% - (7)%
7%
1%
(15)%
% change YoY
Q4 FY2019
34% - - 43% 11% 21%
8%
(8)%
(4)%
1.4 0.0 1.4 0.9 - 0.9
184
853
240
347 35 9 134 116 53
1,581
337
122
3.8 1.3 2.6 4.4 0.2 4.1
686
2,911
584
Full year FY 2019
1,199 142 39 441 427 150
4,909
970
115
40
* Vedanta acquired steel on 4th June 2018, Previous period numbers are memorandum information for the purpose of performance evaluation of the Company. ^ EBITDA Margin post ESL acquisition by Vedanta on 4th June 2018.
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Segment Summary – Copper India
Production (in ’000 tonnes, or as stated)
Copper - Cathodes
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Copper LME Price ($/MT)
Q1
Q4
FY 2020
FY 2019
% change YoY
FY 2019
16
1,777
(66)
6,113
24
2,797
(104)
6,872
(35)%
(36)%
(23)%
(11)%
26
2,803
(69)
6,215
Full year
FY 2019
90
10,739
(235)
6,337
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
41
Sales Summary
Sales volume
Zinc-India Sales
Refined Zinc (kt)
Refined Lead (kt)
Total Zinc-Lead (kt)
Silver (tonnes)
Zinc-International Sales
Zinc Refined (kt)
Metal in Zinc Concentrate (kt)
Total Zinc (Refined+Conc)
Metal in Lead Concentrate (kt)
Total Zinc-Lead (kt)
Aluminium Sales
Sales - Wire rods (kt)
Sales - Rolled products (kt)
Sales - Busbar and Billets (kt)
Total Value added products (kt)
Sales - Ingots (kt)
Total Aluminium sales (kt)
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Q1 FY 2020
Q1 FY 2019
Q4 FY 2019
FY 2019
167
47
215
155
17
29
46
11
57
84
5
128
217
263 481
170
42
212
141
10
6
16
8
24
77
5
97
180
285 465
177
52
229
196
26
22
47
9
56
106
9
78
192
275 467
694
198
892
676
66
42
108
36
144
367
26
383
776
1,139 1,916
42
Sales Summary
Sales volume
Iron-Ore Sales
Goa (Mn DMT)
Karnataka (Mn DMT)
Total (Mn DMT)
Pig Iron (kt)
Copper-India Sales
Copper Cathodes (kt)
Copper Rods (kt)
Sulphuric Acid (kt)
Phosphoric Acid (kt)
Total Steel Sales (kt)
Pig Iron
Billet
TMT Bar
Wire Rod
Ductile Iron Pipes
Q1 FY 2020
Q1 FY 2019
Q4 FY 2019
FY2019
-
1.2
1.2
172
0
22
-
-
273
24
2
109
101
37
1.0
0.4
1.4
164
2
24
2
-
234
14
9
90
91
30
-
1.4
1.4
191
3
28
-
-
392
37
15
152
125
63
1.3
2.6
3.8
684
6
112
9
1
1,185
142
32
442
421
148
Sales volume Power Sales (mu) Jharsuguda TSPL BALCO 2 HZL Wind power
Total sales Power Realisations (INR/kWh)
Jharsuguda
TSPL1
Balco 2
HZL Wind power
Average Realisations3
Power Costs (INR/kWh)
Jharsuguda 600 MW TSPL1 Balco 2
HZL Wind power
Average costs3
Q1 FY 2020 267 2,697 425 134
Q1 FY 2019 164 2,355 656 139
3,523
3,315
3.13
4.46
3.75
4.15
3.61
3.27
3.41
2.14
0.71
2.28
2.19
3.86
3.57
4.15
3.42
4.73
2.83
2.50
0.74
2.62
Q4 FY 2019
FY 2019
615 2,235 409 77
3,336
2.38
3.96
3.71
4.04
2.99
3.63
2.90
1,039 9,858 1,984 449
13,331
2.42
4.09
3.66
4.20
3.36
4.28
3.08
1.82 2.44
1.46
2.81
0.88
2.79
Based on Availability BALCO IPP: received an order dated January 1, 2019 from CSERC for Conversion of 300 MW IPP to CPP.
1. 2. 3. Average excludes TSPL
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
43
Currency and Commodity Sensitivities
Foreign Currency - Impact of 1 ₹ depreciation in FX Rate
Currency
INR/USD
Increase in EBITDA
~ INR 600 crs / year
Commodity prices – Impact of a 10% increase in Commodity Prices
Commodity
Oil ($/bbl)
Zinc ($/t)
Aluminium ($/t)
Lead ($/t)
Silver ($/oz)
Q1 FY 2020 Average price
69
2,763
1,793
1,885
14.9
EBITDA ($mn)
111
213
278
38
32
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
44
Group Structure
Vedanta Resources Ltd
79.4%
50.1%
Konkola Copper Mines (KCM)
Vedanta Ltd
Subsidiaries of Vedanta Ltd
Divisions of Vedanta Limited
⚫ Sesa Iron Ore
⚫ Sterlite Copper
⚫ Power (600 MW Jharsuguda)
⚫ Aluminium
(Odisha aluminium and power assets)
⚫ Cairn Oil & Gas*
64.9%
51%
100%
100%
90%
Zinc India (HZL)
Bharat Aluminium (BALCO)
Zinc International (Skorpion -100% BMM-74%)
Talwandi Sabo Power (1,980 MW)
Electrosteels Steel limited
Note: Shareholding as on June 30, 2019 *50% of the share in the RJ Block is held by a subsidiary of Vedanta Ltd
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
Listed entities
Unlisted entities
45
Results Conference Call Details
Results conference call is scheduled at 6:30 PM (IST) on July 26, 2019. The dial-in numbers for the call are given below:
Event
Earnings conference call on July 26, 2019
India – 6:30 PM (IST)
Singapore – 9:00 PM (Singapore Time)
Hong Kong – 9:00 PM (Hong Kong Time)
UK – 2:00 PM (UK Time)
US – 9:00 AM (Eastern Time)
Telephone Number India: +91 7045671221 Toll free: 1800 120 1221 Universal access: +91 22 7115 8015 +91 22 6280 1114 Toll free number 800 101 2045
Toll free number 800 964 448
Toll free number 0 808 101 1573 Toll free number 1 866 746 2133
For online registration
https://services.choruscall.in/DiamondPassRegistration/register?confirmationNum ber=91306&linkSecurityString=26af0028
Replay of Conference Call (July 26, 2019 to August 2, 2019)
Mumbai +91 22 7194 5757 Passcode: 63835#
VEDANTA LIMITED – Q1 FY2020 INVESTOR PRESENTATION
46