Vedanta Limited has informed the Exchange regarding Investor Presentation
~ vedanta ~ transforming elements VEDL/Sec./SE/19-20/94
BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Fort Mumbai - 400 001
November 14, 2019
National Stock Exchange of India Limited “Exchange Plaza” Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051
Scrip Code: 500295
Scrip Code: VEDL
Dear Sir(s),
Sub: Outcome of the Board Meeting held on November 14, 2019
The Board of Directors of the Company at their meeting held today, have considered and approved the Unaudited Consolidated and Standalone Financial Results of the Company for the Second quarter and half year ended September 30, 2019.
In this regard, please find enclosed herewith the following:
1. The Unaudited Consolidated and Standalone Financial Results of the Company for the
Second quarter and half year ended September 30, 2019 (‘Financial Results’);
2. Limited Review Report for Financial Results from our Statutory Auditors, M/s S.R. Batliboi & Co., LLP Chartered Accountants in terms of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015; The report of Auditors is with unmodified opinion w.r.t. the Financial Results;
3. A Press Release in respect to the Financial Results; 4. Investor Presentation on the Financial Results.
Further, we wish to inform you that the Board of Directors have:
1. Pursuant to the recommendation of the Audit Committee and Nomination & Remuneration Committee, approved the re-appointment of Mr. GR Arun Kumar as the Whole-Time Director designated as Chief Financial Officer of the Company for a further period of 2 years effective from November 22, 2019 till November 21, 2021, subject to the shareholders’ approval at the forthcoming Annual General Meeting of the Company.
Brief Profile Mr. GR Arun Kumar has over 23 years of experience at global multinationals like Hindustan Unilever and General Electric. Prior to his joining Vedanta, he was the CFO for General Electric’s Asia-Pacific Lighting & Appliances businesses based out of Shanghai. He is responsible for overall health of balance sheet, driving performance in profit and cash, treasury, investor relations, credit ratings, tax, secretarial, controllership, recording & reporting and other key strategic matters from time to time. He is a Fellow Member of the Institute of Chartered Accountants of India.
VEDANTA LIMITED DLF Atria . Phase 2. Jacaranda Marg. DLF City, curugram - 122002. Haryana. India I T •91124 459 3000 I F •91124 414 5612 www.vedantalimited.com REGISTERED OFFICE: Vedanta Limited. 1st Floor. ·c wing. unit 103. corporate Avenue. Atul Projects. Chakala. Andheri (East). Mumbai - 400093, Maharashtra. India I T •91 22 6643 4500 I F •91 22 6643 4530
CIN: L13209MH1965PLC291394
~ vedanta ~ transforming elements
Further, in terms of Section 2(77) of the Companies Act, 2013 read with Rule 4 of The Companies (Specification of definition details) Rules, 2014, Mr. Kumar is not related inter-se with any of the Directors of the Company.
Also, in compliance with the SEBI regulations, this is to confirm that Mr. Kumar has not been debarred from holding the office of director by virtue of any SEBI order or any other such authority.
2. Pursuant to the SEBI (Prohibition of Insider Trading) (3rd Amendment) Regulations, 2019, approved the revised 'Insider Trading Prohibition Code' of the Company. The revised Code shall be effective from November 14, 2019 and can be accessed on the website of the Company https://www.vedantalimited.com
The meeting of the Board of Directors of the Company dated November 14, 2019 commenced at 9:20 am and concluded at 1:40 pm .
We request you to kindly take the above information on record.
Thanking You, Yours Sincerely,
~
edanta Limited
,.rG,~
Companyf~~
,
ompliance Officer
VEDANTA LIMITED DLF Atria . Phase 2. Jacaranda Marg. DLF City, curugram - 122002. Haryana. India I T •91124 459 3000 I F •91124 414 5612 www.vedantalimited.com REGISTERED OFFICE: Vedanta Limited. 1st Floor. ·c wing. unit 103. corporate Avenue. Atul Projects. Chakala. Andheri (East). Mumbai - 400093, Maharashtra. India I T •91 22 6643 4500 I F •91 22 6643 4530
CIN: L13209MH1965PLC291394
S.R. BATLIBOI & Co. LLP
Chartered Accountants
'
I ~) l • tt ' 1~l!( • () :-' 'J'. 1 ..,u
I
~ J l 6 ' ,
f l J' l I
, I
'!
Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Review Report to The Board of Dircct<H"s Vedanta Limited
I.
,.,
J.
We hm·e re,·iev,:ed the accompanying Statement of una udited Consolidated Financial Res ults of Vedanta Limited ('"the I lolding Company··) and its subsidiaries (the I lolding Compa ny and its subsid iaries together referred to as ·th e Gro up·). its associates and jointly contro l led ent ities for the quarter ended September JO. 2019 and year to date from Apri l I. 2019 to September JO. 2019 (the ··Staternenf·) attached herewith. being submitted by the Holding Company pursuant to the requirements of Regulation 33 of the SEBI (List in g Ob ligations and Disclosure Req uirements) Regu lations.2015 as amended ('"the Listin g Regula tinns··).
Th is Statement. \l'hich is the responsibility of the Ho ldin g Company·s f\lanagement and apprnvccl by the l lolding Com pan y's Board of Directors. has been prepared in accordance with the re..:ognit ion and measurement principles laid dom1 in Indian Accountin g Standard J..J. (Incl J\.S 3..J) -- interim Fi nan cial Report in g .. prescribed under Sect ion 133 of the Compa nies Act 2013 as amended. read ,, ith n:lernnt rules iss ued thereund er and nther acco untin g: principles ge nera ll y accepted in India. Our responsib il ity is to express a co nc lusion on the Statement based on our re\-lC\\·.
\Ve conducted our re,·1e,, o f the Statement in accnrdance ,,·ith the Standard nn Re, ie,, l·.11g::1g:cmcnb ( SRI:) 2-+ I 0. --Re, ie,, oflnterim Finan ..: ial Informatio n Performed by the In dependent .-\ ud it m Llf the Enti ty .. iss ued by the Institute of Ch::irtcrcd .'\ccounlants of In dia . This standard requ ires that ,,·e plan and perform the re\'iew to obtain moderate assurance as to \\·hether the Statement is free o f mat eri al misstatement. \ re, ie,, nf interim llnan cial in forma ti on consists nf making inquirit:s. primarily of persons respnn sih le for financial and acco untin g: matters. and applying analytical and uthcr n.:, ie,, procedures . A revie,v is substautia l!J less in scope than an audit conducted in accordance ,vith Standards on .-\ud itin g and conseq uently does 11 01 en::ibl e us to obtain ass uran..:e that ,,e ,,ould become ,mare o f all signilicant matters that might be ide ntified in an audit. Acco rdin g ly. ,, e du nut e:-..press an audit opini on.
\\'e also performed pro..:edures in acco rd ance\\ ith the Circular No. CI R/( TD/C f\lD I /..i..J :::;o 19 dated Ma rch 29.2019 issued by the Sec urities and Exc hange Board of India under Regulation 33(8 ) of the Listi ng Regula tions. to the extent app licable.
-L The Statement in cludes the res ults of the entities as mentioned in :\ nn ex ure I.
5. Rased on nur re,·ie,\ conducted and proced ures perl'ormed as stated in paragraph 3 abm·e and based 011 the cons id eration of the re,ie\\ reports of other auditors referred to in paragraph 6 and 7 belo\Y. nothing has come to our atte ntion that causes 11s to helie,·e that the accompa nying Statement. prepared in accordance ,, ith recogn iti on and measurement principles laid dcmn in the aforesaid Indian Acco untin g Standards ('Ind AS") specilied under Sec ti on 133 of the Co mpan ies Act 2013. as amt:nded. read\\ ith rele,·ant rules iss ued thereunder and other accounting: principles ge nerally accepted in India. has not disclosed the information required to be disclosed in term s of th e Listing Re!.!:ulatinns. i11clucli11~ the manner in , · · h it is to be disclosed. or that it contains am· material mi :stalement.
-
~
(
~~ 0i;:,--- ·, .. :,,; ~. 1()_, • r a:;, >Y \ 1 1 - I \ --'!.;ii j~ ~ If G1_.. v,;,/.,..:~,,;-,t•,J ~ ~~;?;sd9~
:
~
l' aJc~ I of5
84 TLIBOI & C ) LP
i
f. CC"~~ rn S,
6. The accn111panyin g Stat\?111ent includes unau d ited
i11teri111 l'inancial result s and other unaudited financial informat ion or 8 subs idiaril..!s. \\ hose in terim financi al result s and fin ancial in fo rmation refl ect Iota I assets uf Rs . 1-J..990 Cron:' as at September 30. 20 19 and tota l rt:\ enues llf Rs. 1.9 19 C'rore and Rs. 3.875 Crore. total net loss after tax of Rs. 382 Crore and Rs. 60 Crore. total · comprehens i\·e loss of Rs. 3 83 Crnn.: and Rs. (12 Crore. fur th 1: quarter elllbl Scpte1nber 30. 20 I 9 and for the period from April I. 20 I 9 to September 30.20 19. res pectiYely. and net cash outtlo\\S of Rs. I 08 Crn re for th e period from April I. 20 I 9 to Sepkmber 30. 20 I 9. as considered in the Statement. \\·hicl1 ha, e been revie,, ed by their respecti,·e independent audi tors. The Statement also includes the ( irnup · s share of net prnfit alter tax of Rs. N i I and total comprehcnsi\'l: inc ome of Rs. NiL for the quatter and six months ended September 30. 20 I 9. as considered in the Statement. in respect o r I assoc iate. \\ hose interim financial resu lts and other financial info rmation has been reYiewed by its respecti,·e independent audi tors. The independe nt aud itor"s reports on interim financial results and other financial information of lhese entilies hm·e been furni shed to us by the l\'lanagement and our co nclusion on the Statemen t. in so for as it re lat'es tn the nmou nts and d isclosu res in re spect of th ese su bsidiaries and associate entity is based Sl) ie ly 011 th e report of such auditors and procedures performed by us as stated in paragraph 3 abo\'e.
7. Certain of these subsid iaries nnd associates arc located outside India \\·hose unaudited financial results and other unaudited financial inf6rmati on ha,·e been prepa red in accordance \\·ith acc ounting princip les genera ll y accepted in thei r respecti,e coun tries and \\hich have been reYi ewed by other auditors und er generally accepted auditing standards appl icable in their respec ti,·e countri es. The Ho ldin g: Company' s management has con\'erted the financial res ults of such subsidiaries and associates localed outside India from accounting principles genera lly accepted in their respecti,·e co untries tn accou nting principles ge nerally acce pted in India . \\'e h.1,·e re,·ie,,ed tiH:sl.! con,·ersion acl_ju stm ents made by the I lo ld in g Co mpany·s 111anage111ent. Ou r conclusion in so far as it relates t( ) the ba lan ces and affairs or such subsidiaries and associates located outside India is based on the report of other auditors and the com ersinn adj ustments prepared by the management of the Ho ldin g Compan) and re,·ie,,·ed hy us.
8. The accom pan) in g State men t of unaudited co nso lida1 ed tinaucial result s includes t11Jre\ ie,,ed interim financia l results and other 11111'e,·ie\\ eel financia l informa tion in res pect of 9 subsidiaries . \\hose inleri rn linanc ial result s and other li nanc ia l i11fDrrna tiun rdlecl total a-;sels ufR~ . 5. 1-+lJ Crnre a" at September 30. 2019. total rewnue ,; of Rs. 87 Crore and Rs. 190 Cwre. total net loss after tn:,.; of Rs. 588 Crore and Rs. 659 l'rnre. total Ct)n1prd1ensi,e loss of Rs . 589 Crn re and Rs. 660 Crnre. fur the quarter ended September 30.2019 and for th e period from :\pril I.20 19 to September 30. 2019. respccti,·el). and net cash tH rt llo\\s or R~. 29 Crore for the period frorn April I. 20 I l) to Septen)ber 30. 20 I 9. as cons idered in the State men l. Additi onal I:,. !he acrnmpan> ing slalement incl udes unre,·ie\, ed financial results and ot her L11ire, ie,\ ed fin anc ial inforniation in respect ofa n unincorporated joint ,·enture not operated b) !he Compan y. ,, hose interim tinancial results and other financial information re fl ec t total assets of Rs 1-tO Crore as at September 30. 2019. as consid ered in the unaudited co nso lidated tinam:ia l resull s. The Stat ement al su includes the Ciroup·s share of net profit after tax of Rs. Nil and tota l co rnp re hen si\'e income of Rs. Nil . for th e qua1ter end ed Septe mber 30. 201 9 an d for the period from April I. 2019 tn September 30. 2019. as cons id ered in the Statement. in respect of I associate and J _join ti) co ntrolled entities. based on their inlerim financ ial re sults and other financial info rmat ion 1d1 ich ha\'e nnt bl..!en re, ie,\ed by their aud itor(s). These unaudited financial results and other unaudited tina nc ia l intixmation ha,·e been appro\'ed and furni shed tu us by the mana ge me111. ()ur concl 11sirn1. in so for as it relates to th e atfo irs of th ese subsidi ari es. non-opera ted unincorporated joint , enture. associates and jointly control led entities. is based Sl1icl) ll ll such unaudited linanci al res ult s and ot her unaudited lirnmcial inform ation . r\ccordin g: to the infi..mnat ion and expla nat ions gi,·en to us by th e l\ lanagement. these interim financial results and other tinancial inf ixmalio11 arL' not 1J1ateria l to the ( irnup.
S.
TL/BO/
·
p
( )ur cnncl usinn nn the StMe1m:11t in respec t of matters stated in para (i and 8 aho,·e is not 111odilied \\ ith respect to our reliance 011 the \\ ork don e and the reports of the other auditors and the financial res ults as certi tied by the 1\lanagement.
For S.R. BATLIBOI & CO. LLP Chartered Accountants ICAI Fir
registration number: 301003E/E300005
,
pc P· tner Memhership No.: 41870
{_l[)IN: 190-1 l 870AAAABY9079
Place: Mu111 hn i Date: No\'e111 ber 1-1. 2019
A
,q I&{_(). LLP
C
t, Anncxure 1
List of suhsidiarics/associatcs/ join ti~· controlled entities
Suhsidiarics
S. No. I -, '
. )
f - - - -
-+ 5 6 7 8 9 10 11 12 13 1-1- 15 16 17 18 19 20 21 ...,..., ---.., _., 2-t 2~ 26 27 28 29 ~ () 3 1 ,, _l_ , .,
_) _)
3-.i 35 36 37 38 39 -tO -+ I -t2 r _) -+-+ -t5 -t6
Name
Bharat /\luminium Cumpa11 \" Limited (BALCO) Copper Mi nes of Tasmania Pt\' Limited (CMT) Fujairah Go ld rzE Hindustan Zinc Limited (HZL) Monte Cel lo BY (MCl:3V) Sesa Resources Lilllited (SRL) Sesa rvli nin!! Corporation Limited Thalan!!a Coppe r Mines PtY Limited (TCl'vl) f\:IALCO Ener!!\ Limited (fl.-·IEL) La kornask.o 8.Y. THL Zi nc Ventures Limited Tl-IL Zin c Li mited Sterlite (USA) Inc. Tah,ancli Sabo f' om,:r Li mit ed THL Zinc Na mibia Holdin!!s (Pt\) Limited ( VNHL) Skorpion Zinc (Pt\") Limited (SZPL) Namzinc (PtY) Li mited (S7) Skorpion Mining Companv (Pty) Lilllited (NZ) Amica Guesthouse (Pt\·) I .tel Rosh Pinah Healthcare ( Pt\') Ltd Black Mounta in f\:1inin!! (Pt\') I.td THL Zinc Holdin!! BV Vedanta Lishecn I Iold in!!s Li mit ed (VLI IL) Vedanta Exploration Ireland Limited Vedanta Lishecn f\..l inirn.! Limited (VLl\1L) Ki lloran Lisheen Min in!! Limited Killoran Lisheen Finance Limited Lisheen Mi llin !! Limited Viza!! General Caru.o Berth Pr in1Le Limited Paradip l\ lulti Can.!O Rc rth Pri\';ite Li111it 1:d Sterlite Ports Lim ited (SPL) f\. laritimc Ve ntures Pri,ate Limited Goa Sea Port Pri\ate Lim ited BlllOlll Fountain Li111it ed (BFfl.-1) Western Cl uste r Li mited Cairn India I lolt.lin!!s Limited Cairn Ener!!\' 1-1\ drocarbon s Ltd Cairn Explo ration (No. 2) Li mited Ca irn Encr!!\' Guja rat Block I Lim ited Cairn Ener!!Y DiscoYe1Y Limited Cairn Lnen.:\' India Ptv L.i111itcd Cl(.i l\ lauritius Holdint!.s Private Li mited Cl(i Mauritius PriYate Limited Cairn La nka Pri\'ate Limited Ca irn South .i\frica Pt\· Li111i ted Vedan ta ESOS Tru:-t
---- ...
- ·
·-
-
--
-
5.R
11<)1 & Co. LLP
~- No. -f 7 -is 49 50 5 1 -, )_
Associates S. No. I 2 --
~
Name
- - - -
A ,·an strate (Japan) Inc . (A.SI) A\'anstrate (Korea) Inc A\'anstrate (Tai\\an) Inc Vedanta Star Lim ited Electrosteel Steels Limited Lisheen Mine Partnership
Name
RoshSkor TO\\"lls hip (Proprietarv) Limi ted Gaura\' O\'erseas Private Limited
.Jointh- contrnllcd entities
S. No. I ,., - _, -,
Name
Goa Marit ime Priva te Lim ited Rampia Coal mines and Energ\' Private limited Madanpur South Coal Co mpan,· Limited
~ vedanta ~ transforming elements
Ved anta Lim it e d CIN no. L1 3 209MH1965PLC291394
Re gd. Office: Ve danta Limited 1st Floo r, ' C' wing, Unit 103, Corpo ra t e Avenue, Atul Proj ects, Chakala, Andheri (E ast), Mumbai-400093, Maharashtra
STATEMENT Of UNAUDITED CONSOLIDATEO RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2019
-
( f
in Crore ex cept as stated)
30. 09.2019 (Unaudited)
Quarter ended 30.06.2019 (Un audited )
30.09. 2018 (Unaudited)
30.09.2019 (Unaudited)
30.09. 2018 (Un audited )
Half Yea r ended
Yea r ended 31.03. 2019 (Audited)
S . No. Particulars
1
2 3
4
a)
b)
c)
d)
e)
f)
g)
Revenu e from operations
Other operating income
Other income Tota l Income
Ex p enses
Cost of materia ls consumed
Purchases of stock- in-trade
Changes in inventories of finished good s, work- in-progress and stock-in-trade
Power & fuel charges
Emp loyee benefits expense
Finance costs
Depreciation, depletion and amortization expense
h) Other exoenses 5
Total expen ses
6
7
8
9
a)
b)
Profit befo r e excepti onal it ems and tax
Net exceptional (loss)/ gain (Refer note 3)
Profit before t ax
T ax (ben efit)/ expense
On other than exceptional items
Net Current tax expense
Net Deferred tax (benefit)/ expense (Refer Note 4)
On Ex cepti onal items
a)
Net Deferred tax (benefit)/ expense
Net ta x (benefi t) / expense:
10
11
12
Profit after t ax before share i n (loss) / profit of jointly controlled entiti es and associates and non-controlling interests
Add: Share in (loss)/ profit of jointly contro lled entities and associates Profit after share in (loss ) / profit of jointly cont rolled entities and associates (a)
13 Oth er Compre h ensi ve Incom e i.
(a) Items t hat will not be reclassified to orofit or loss (b) Tax benefit on items that wi ll not be reclassified to profit or loss (a) Items that wilt be rec lass ified to profit or loss {b) Tax (expense)/ benefit on items that will be reclassified to orofit or loss
Total Other Comprehensive Income (b)
Total Comprehensive Income ( a + b)
Profit attr ibuta ble to :
Owners of Vedanta Limited
Non- contro lling interests
b) 16 Other Comor ehensive Inco me attributable to :
a)
b\ 17
a)
b)
18
19
20
Owners of Veda nta Limited
Non- contro lling in terests
Total comorehensive income attributable to : Owners of Vedanta Limited
Non- contro lling interests
Paid-up equity share capi t al (Face value of~ 1 each) Reserves excluding Revaluation Reserves as per ba lance sheet Earnings per share(~) (*not annua lised)
- Basic ~Dil uted
ii.
14
15
a)
21 , 739
219 856 22 ,814
5 ,050
0
1, 501
4 ,805
713
1 ,340
2 , 395 5 466 21 , 270
1,544
(422)
1, 122
338
(1 ,891 )
(56)
( 1,609)
2 , 731
(1)
2 ,730
(127)
41
399
(20)
293
3 ,023
2 , 158
572
347
(54)
2,505
518
372
21 , 167
207 380 21,754
5,548
0
(214)
4,584
744
1,341
2,155 5 5 14 19,672
2,082
2,082
615
(477)
138
1,944
0
1,944
(25)
1
62
(21)
17
1,9 61
1,351
593
4
13
1,355
606
372
22,432
273 574 23 ,2 79
6,689
167
(179)
4,754
786
1,478
1,931 5 355 20 ,981
2,298
320
2,618
555
5 1
112
718
1,90 0
0
1,900
1
13
96 1
109
1,084
2,984
1,343
557
1,112
(28)
2 ,455
529
372
42 , 906
426 1, 236 44,S68
44,374
537
992 45,903
90,901
1,147 4 018 96,066
10, 598
11 ,804
25,490
0
1, 287
9,389
1,4 57
2 ,681
4 , 550 10 980 40,942
3 , 6 2 6
(422)
3,204
953
(2,368)
(56)
(1 ,471)
4,675
(1)
4,674
(152)
4 2
461
(41)
310
4 ,984
3 ,509
1, 165
351
(41)
3 ,860
1 , 124
372
475
219
8,861
1,511
2 ,930
3,727 10 718 40,245
5,658
320
5 ,978
1,224
494
112
1,830
4, 148
0
4,148
(34)
19
1,664
79
1,728
5,876
2,876
1,272
1,814
(86)
4,690
1, 186
372
588
72
18,144
3 ,0 23
5,689
8, 192 2 1 628 82,826
13, 240
320
13, 560
2,677
1,07 3
11 2
3,862
9,698
0
9,698
(8 5)
25
516
1
457
10,155
7,065
2,633
585
(128)
7,650
2,505
372
61,925
19.07 18.98
5.83 * 5.80 *
3.65 * 3.53 *
3.52 * 3 . 51 *
9.48 * 9.44 *
7 . 76 * 7 . 73 *
ft
S. No . Segment Information
1
a)
b)
c)
d)
e)
f)
g)
h)
Segment Rev enue
Zinc, Lead and Si lver
(i) Zinc & Lead - India
(H) Si lver - India
Tot al
Zinc - International
Oil & Gas
Aluminium
Copper
Iron Ore
Power
Others
Total
Less:
Inter Segment Revenue
Revenue from operat ions
2
a)
b)
c)
d)
e) ri g)
h)
Segment Results [Profit/ (loss) before tax and interest]
Zinc, Lead and Si lver
(i) Zinc & Lead - India
(ii) Si lver - Indi a
Total
Zinc - International
Oil & Gas
Alumini um
Copper
Iro n Ore
Power
Others
Total
Less: Finance costs
Add : Other una llocable income net off expenses
Profit before ex ceptional items and tax
Add: Net excep tiona l (loss)/ gain (Refer note 3)
Profit bef o re ta x
3
a)
b)
c)
d)
e)
ri
g)
h)
i)
4
a)
b)
c)
d)
e)
f)
g )
h)
i)
Segment assets
Zinc, Lead an d Silver - Ind ia
Zinc - Internationa l
Oi l & Gas
Alum inium
Copper
Iron Ore
Power
Others
Una ll ocated
Total
Segment liabilities
Zinc, Lead and Silver - India
Zinc - International
Oi l & Gas
Aluminium
Copper
Iron Ore
Power
others
Una llocated
Total
30.09. 2019 (Unaudited)
Quarter ended 30.06.2019 ( Un audited)
Hal f Year ended
Year ended
f'f in Crore
30.09.2018 (Unaudited)
30.09.2019 (Unaudited)
30.09.2018 (Un audited)
31.03. 2019 (Audited)
3 ,820
575
4 ,395
890
3,196
6 ,576
3 , 185
757
1, 646
1, 122
21 , 767
2 8
2 1,739
970
497
1, 467
1
1, 104
(575)
(156)
178
247
(114)
2 , 152
1, 340
732
1, 544
(4 22)
1, 122
20,518
5 ,818
27 ,855
55, 930
6,902
3,131
18, 419
8 , 294
4 4, 762
4,295
576
4,871
824
3,13 1
6,834
1,777
797
1,70 3
1,2 54
21 , 191
24
21, 167
1,397
500
1,897
(10)
1, 178
(2 52 )
(11 5)
90
222
73
3,083
1,341
340
2,082 - 2,082
20,484
6,116
30,763
56,847
8,54 1
3, 131
19,904
9,192
40,0 98
4,034
599
4,633
541
3,479
7 ,789
2 ,376
613
1,7 18
1,321
22,470
38
22,432
1,277
508
1,785
(73)
1,427
(27)
(39)
64
167
93
3,397
1,478
379
2,298
320
2 , 618
18,903
5,984
28,564
56,295
9, 494
3,006
20,729
8 ,9 11
49,006
8 , 115
1, 151
9 , 266
1 , 714
6,327
13,4 10
4 ,962
1 ,554
3 , 349
2,376
42,958
52
42, 906
2,367
997
3,364
(9)
2 , 282
(827)
(271)
268
4 69
(41)
5 , 235
2,681
1, 072
3 , 626
(422)
3 , 204
20, 518
5,818
27,855
55,930
6,902
3,131
18,419
8 , 294
44,762
8,689
1, 146
9 ,835
1, 114
6,698
15,077
5, 173
1,400
3,308
1,836
44,441
67
44,374
3,163
98 1
4 ,144
(47)
2,705
7 51
(194)
190
450
94
8 ,0 93
2 ,930
495
5 ,658
320
5 , 978
18,903
5,984
28 ,564
56,295
9, 494
3,006
20,729
8,911
49,006
18,088
2 ,568
20,656
2,738
13,223
29,229
10, 739
2,911
6,52 4
5 ,0 23
91 ,043
142
90,901
6,512
2,207
8,719
269
5,164
399
(438)
474
832
58 4
16, 003
5 ,689
2,926
13,240
320
13,560
19,884
6 ,034
28,519
58,422
8,347
3,122
19,573
8,844
49,298
191,629
19 5,076
20 0,892
191,629
200,892
202,043
5 ,506
1,313
8 , 680
23 ,896
3 , 200
1, 415
2,073
1, 610
61 , 459
109, 152
5,531
1,184
11,936
20,2 15
4,117
1,275
2 ,021
1,562
67, 727
115,568
5 ,274
1,144
9,104
18,032
4,294
1,074
2,29 1
1,296
73 , 010
115,519
5 ,506
1, 313
8 , 680
23,896
3,200
1,415
2,073
1,610
61 , 459
109,152
5 ,274
1,144
9,104
18,032
4 ,294
1,0 74
2,29 1
1,296
73,010
115,519
6 ,155
1,361
9,851
23,062
4,163
1,367
2,045
1,463
75,052
124,519
The main business segments are (a) Zinc which consists of mining of ore, manufacturing of zinc and lead ingots and silver, both from own mining and purchased concentrate (b) Oi l & Gas which consists of exp loration , deve lopment and production of oi l and gas (c} Aluminium which consist of mining of bauxite and manufacturing of alumina and various aluminium products (d) Copper which consist of mining of copper concentrate , manuracturing of copper cathode , continuous cast copper rod, anode slime from purchased concentrate and manufacturing of precious metal from anode slime, sulphuric acid , phosphoric acid (Refer note 2) (e) I ron ore which consists of mining of ore and manufacturing of pig iron and met allurgica l coke (f} Power excluding captive power but including power faciliti es predominantly engaged in generation and sale of commercial power and (g) Other business segment comprises of port/berth, glass substrate and steel. Th e assets and li ab ilities t hat cannot be allocated between the segments are shown as una llocated assets and liabi li ties, respectively.
Additional intra segment information of revenues and resu lts for the Zinc, Lead and Si lver segment have been provided to enhance understanding of segment business.
~~. ( . ;;,; rr-"'
-
ft
./
"'
Consolidated Balance Sheet
Particulars
A ASSETS 1 Non-current assets
(a) Property, Plant and Equipment (b) Capital work-in-progress (c) Intangible assets (d) Exploration intangible assets under development
(e) Financial assets
Investments (i) (ii) Trade receivables (iii) Loans (iv) Deri vatives (v) others
(f) Deferred tax assets (net) (g) Income tax assets (net) (h) other non-current assets Total Non-current assets
2 Current assets
(a) Inventories (b) Financial Assets
(i) In vestments (ii) Trade receivables (iii) Cash and cash equivalents (iv) other bank balances (v) Loans (vi) Derivatives (vii) Others
(c) Income tax assets (net) (d) Other current assets Total Current assets
Total assets
B EQUITY AND LIABILITIES
1 Equity
Equity Share Capital other Equity
Equity attributable to owners of Vedanta Limited
2 Non-controll ing interests
Total Equity
Liabilities
3 Non-current liabilities (a) Fi nancial liabi li ties
(i) Borrowings (ii) Deri vatives (iii) Other financial liabilities
(b) Provisions (c) Deferred tax liabilities (net) (d) Other non-current liabil ities Total Non-current liabilities
4 Current liabilities
(a) Financial liabilities
(i) Borrowings (ii) Trad e payab les (iii) Derivatives (iv) other financial liabilities
(b) Provisions (c) Income ta x liabi lities (net) (d) other current liabilities
Total Eq uity and Liabilities
As at 30.09.2019 (Unaudited)
As at 31.03.2019 (Audited)
(~ in Crore)
94,332 24,167 897
2,900
170 2,916 18 2 1,206 5,118 2,498 4,353 138,577
10,641
27,053 2,589 8,151 457 81 181 1,032 22 2,845 53,052
95,515 22,236 882
2,723
4,891 3,688 20
- 1,083 · 3,475 3,484 4,2 18 142,215
13,198
28,174 3,982 7,289 1,080 82 78 2,482 8 3,455 59,828
191,629
202,043
372 65 ,674 66,046
16,431
82,477
29,652 98 622 2,813 3,809 5,057 42,051
16 ,909 17,094 229 20,398 465 217 11,789 67,101
372 61,925 62,297
15,227
77,524
34,721 99 1,569 2,596 4,484 4,409 47,878
22,982 17,352 451 22,288 387 409 12,772 76,641
191,629
202,043
-
~\a li ~-
?::,'tt a,
,... I
JJ!:
,,...""'"""""--
4~<@<~) ") , I f/t,~(.r 't'f:!/ <;) '..<,' S 'v' 1 ' cic }1< IJ (.()\ l _, "" ~
)
Consolidated Statement of Cash flow
Cash flows from operating activities Profit before tax Adjustments for: Depreciation, depletion and amortization Impairment charge/ (reversal) Other Exceptional Items Provi sion/ (reversal) for doubtful debts/ advances / Bad debts written off Ex ploration costs written off Fair va lue gain on financial assets held at fair value through profit or loss Loss on sale/ discard of property, plant and equipment (net) Foreign exchange Loss (net) Unwinding of discount Share based payment expense Interest and dividend income Interest expense Deferred Government Grant
Changes in assets and liabilities: Decrease/(Increase) in trade and other rece ivables Decrease/(Increase) in in ventories Decrease in trade and other payable
Cash generated from operations
Income taxes paid (net of refund)
Net cash from operating activities
Cash flows from investing activities Acquisition of subsidiary (net of cash & cash equivalents acqu ired) Purchases of property, plant and equipment (including intangib les) Proceeds from sa le of property, plant and equipment Loans to related parties Proceeds from redemption of short-term deposits Short-term deposits made Proceeds from sale of short term investments Short-term investments made Interest received Dividends received Proceeds from Structured investment Payments towards Structured investment Net cash provided from/(used in) investing activities Cash flows from financing activities Repayment of short term borrowing (net) Proceeds from current borrowings Repayment of current borrowings Proceeds from long-term borrowings Repayment of long-term borrowings Interest paid Payment of dividends to non-controlling interests, in cluding dividend distribution tax
Exercise of stock options Net cash (used in)/provided from financing activities Effect of exchange rate changes on cash and cash equivalents Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash eauivalents at the end of the period
(~ in Crore)
Half Year ended
30.09.2019 (Unaudited)
30.09.2018 (Unaudited)
3,204
5,978
4,576 504 (82) (2) 0 (254) 42 36 46 46 (939) 2,631 (100)
4,015 2,655 (2,747)
13,631
(172)
13,459
- (4,703) 45 (0) 1,396 (845) 40,103 (37,718) 438 31 3,077 /435 1.389
(6,333) 2,167 (2,000) 2,020 (6,357) (3,464) -
-
(13 9671 (25) 856 7,385 8.241
3,741 (261) (59) 3 2 (282) 43 394 31 33 (607) 2,896 (87)
(1,337) (443) (1,178)
8,867
(1,015)
7,852
(5,075) (4,048) 7 (0) 733 (2,377) 31,502 (33,989) 290 11
-
-
(12,946)
(3,310) 782 (1,019) 15,670 (5,144) (2,932) (140)
5 3 912 (18) (1,200) 4,467 3 267
)Jt
. /
Notes:-
1 The above consolidated results of Vedanta Limited ("the Company") and its subsidiaries, jointly controlled entities, and associates for the quarter and half year ended September 30, 2019 have been reviewed by the Audit Committee and approved by the Board of Directors in their respective meeting held on November 14, 2019. The statutory auditors have carried out limited review of the same .
2 The Company's app li cation for renewal of Co nsent to Operate (CTO) for existing copper smelter was rejected by Tamil Nadu Pollution Control
Board (TNPCB) in Apri l 2018. Subsequently the Government of Tamil Nadu issued directions to close and sea l the existing copper smelter plant permanently . Principal Bench of National Green Tribunal (NGT) ruled in favour of the Company but the same was set aside by the Supreme Court vide its judgment dated February 18, 2019 on the basis of maintainability alone. Vedanta Limited has filed a writ petition before Madras High Court cha llenging various orders passed against the Company, the final hearing of the matter has commenced from June 27, 2019.
Further, the High Court of Madras in a Public Interest Litigatio n held that the app lication for renewal of the Environmental Clearance (EC) for the Expansion Project sha ll be processed after a mandatory publ ic hearing and in the interim ordered the Company to cease construction and all other activities on the site with immediate effect. However, in the meanwhile, SIPCOT cancelled the land allotted for the proposed Expansion Project, which was later stayed by the order of Madras High Court and TNPCB issued order directing the withd ra wa l of the Consent to Establish (CTE) which was valid till March 31, 2023. The Company has filed Appeals before the TNPCB Appe llate Authority challenging withdrawa l of CTE by the TNPCB and the same is scheduled for hearing on November 27, 2019 .
As per the Company's assessment, it is in comp li ance with the app li cable regulations and hence does not expect any material adjustments to these financia l results as a consequence of the above actions.
3 Exceptiona l items comprises of the fo llowing:
Particulars
Quarter ended
Half Year ended
Year ended
30.09.2019 30.06.2019 30.09.2018 30.09.2019 30.09.2018 31.03.2019 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
ri in Crore)
Impairment (charge)/ reversa l relating to property, plant and equipment and exploration assets
Interest income on claims based on Supreme Court order
Reversal of interest provision pursuant to Supreme Court order
Net exceptional (loss)/ gain
Ta x credit/ (expense) on above
Non-controllin g interests on above
Net exceptional (loss)/ gain net of tax and non- controlling interests
(504)
82
-
(422)
56
207
(159)
-
-
-
- -
-
-
261
(504)
261
261
-
59
320
( 112) -
208
82
-
(422}
56
207
(159)
-
59
320 (112)
-
208
-
59
320 ( 112) -
208
4 Section 115BAA of the Income- tax Act, 1961 has been introduced by the Taxation Laws (Amendment) Ordinance, 2019 . Based on the expected timing of exercising of the option under Section 115BAA by the respective entities, the Group has re-measured its deferred tax balances leading to a deferred tax credit of Rs 2,501 crore on deferred tax balances as at March 31, 2019 being recognized in the current quarter.
5 Effective April 01, 2019, the Group has adopted Ind AS 116 Leases under the modified retrospective approach without adjustment of
comparatives. The Standard is applied to contracts that remain in force as at April 01, 2019. The application of the Standard did not have any significant impact on the retained earnings as at Apri l 01, 2019 and financia l results for the current quarter and half year.
6 As at September 30, 2019, the Company and its subsidiaries have an outstanding receivable equivalent to Rs . 612 crore from one of its fellow
subsidiary in Zambia, Konkola Copper Mines Pie (KCM), predominantly regarding monies advanced against future purchase of copper cathode/anode.
A provisiona l liquidator was appointed to manage KCM's affairs on 21 May 2019, a~er ZCCM Investments Holdings Pie (ZCCM-IH), an entity owned by the Government of Zambia and a 20 .6% shareholder in KCM, filed a winding up petition against KCM. KCM's majority shareholder, Vedanta Resources Holdings Limited (VRHL), and its parent company, Vedanta Resources Limited (VRL), are contesting the winding up petition in the Zambian and South African courts and have sought ZCCM-IH to submit itself to arbitration proceedings, for resolution of any disputes. The winding up petition has currently been stayed, pending the decision on VRHL's appli cation regarding arbitration. Meanwhile, KCM has not been supplying goods to the Company and/or its subsidiaries, which it was supposed to as per the terms of the advance.
The Group, based on its assessment considering the actions taken by VRL and VRHL, believes that it should be able to recover th e advance and has continued to treat these balances as recoverable.
7 Previous period/year figures have been re-grouped/ rearranged, wherever necessary.
By Order of the Board
Place : New Delhi Dated : November 14, 2019
G .\~~~
Whal - Time Director and Chief Financial Officer
Srinivasan Venkatakrishnan
Whole- Time Director and Chief Executive Officer
S.R. BATUBOI & Co. LLP
Chartered Accountants
Independent Auditor's Revie\\· Report on the Quarterly and Yea,· to Date Unaudited Standalone Financial Results of the Company Pursuant to the Regulation 33 and 52 of the SEBI (Listing Obligations and D isclosure Requirements) Regulations . 2015. as amended
Review Report to The Board of Directors V edanta Limited
I.
')
3.
➔.
~-
We have rev ic,yed the acco mpanying: statement of unaudited standalone financia l resu lts of Vedanta Lim ited (the ·Company· J for the quarter end ed September 30.2019 and year to date from Apr il I.2 019 to September 30.20 19 (the "Statement'") attached here\\' ith . bei ng submitted h~ the Company pursuant to the requirements of Regu lat ion 33 and 52 of the SEBI tListing Obligat ions and Disclosure Requirements) Regul ations. 201 5 as amended (the ·•List ing Regulat ions" ).
This Statement. ,,·hich is the responsibility of the Company's managem ent and approved by the Company·s Board of Direc tors. has bee n prepared in accordance with the recogniti on and measurement princip les laid dmrn in Indian Accounting Standard 3-L (Ind AS 3-l) "I nterim Financial Reporti ng·· prescr ibed under Section 133 of the Co mpanies /\ct.20 13. a~ amended. read with relevant rules iss ued thl.!re1.111 tkr ,uni uth1.:r an:ount ing princip les genera ll y accepted in India. Our responsibility is to express a con clusion on the Statement based on our revie\\'.
'A,.e conducted our re\ie,\· of tile State1nent in accordance \Vith the Standtird on Re, ic\, Lngagcn1cnts tSREl :2-1 10. --Revie\\' of Interim Financ ial Information Performed by the Independen t Auditor of the Enti ty·· iss ued by the In st itute ur Chart ered Acco un tants of In dia. This standard req uire, that \\'e plan and perform the revie\\' to obtain modera te assurance as to whether the Stateme nt is free of material misstatement. A rev ic\\' of interim fi nancial in ti.irmat ion consists of making inq uiri es. prim arily of persons responsib le for fi nancial and accounting matters. ,rnd app lyi ng ana lytical and other revie\\· procedures. A revie\\ is substant ially less in scope than an audi t conducted in accordance " ·ith Standards on Auditing and consequent!~ does not enable us to obtain assurance that \\·e ,rnuld become a1\'are of al I significant matters that might be ident ifil.!d in an audit. .-\ccord ingl~ . \\'e do not e:s;pre~s an audi t np init,11 .
rlased on our re\·ie\\· conducted a., abo\'e. nothing has come to our attent inn that ca uses 11s tn he! ieYe that the accompanyin g St;1teml.!nt. prepared in accordance with the rccognitiun and ml.!as uremcnt principles laid do\\'n in the afi.iresa id Indian Account ing Standards ("Ind AS ") specitied untkr Section 133 ofthl.! Companies Act. 20 13 a~ amended. read I\ ith rele\.1111 rules issued thereunder and other accounting princip les generally ;1ccepted in Ind ia. has not di sclosed the information req uired to be di sc losed in term s of th e Li sting Regulations. including th\.! manner in\\ hich it is l\l be disclos1.:d. or that it conta ins any matl.!rial mi s~lall.!lllent.
The accompan) ing Statl.!1111.!nt incl11des the 1mr1.:\·ie\\·ed financ ial result> and ot h1.:r 11nre,·ie\1ed ti nancia l information in respect of an unincorporated _j oint venture not operated by th e Company. \\ hose inte rim financial resul ts and other financia l information reflect total assets of Rs 1--10 Crore a~ al September 30.2019. as considered in the unaudited standalone financia l results based on their interim fin anc ial results and other tinanc ial inform ati on \\ hich l1c1, 1.: not hl.!ell re, i1.:\1·ed hy us. Thl.!sl.! unre, ie,\ed tinancial result s and oth er unrev ie\\'ed financ ial information of the said unincorporated_joint venture not operated b) the Co mpany have bl.!ell approved and li1rni shed to us by th e Management. According tti the information and explan ations gi\'en to us by the Manage ment. these inkrim financial results and other financial informati on are not material to thl.! Company. Ou r conclusion on the Statement is nut rnuditit.:d in respect of thi s matter.
For S.R. BATLIBOI & CO. LLP C ha rte red Accountants IC'AI Fin
·gistr~tion number: .rnJ003 E/E300005
per Pi ner Membership No.: -H87U l ' DI N: 190--!1870..\.·\ .\AB X85 1--l
Place: l\1umhai Date: No, ember 1--l . .20 I lJ
1: ..
~ vedanta ~ transfor-ming etement$
Vedanta Limited CIN no. L13209MH1965PLC291394
Regd. Office: Vedanta Limited 1st Floor, 'C' wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai-400093, Maharashtra
STATEMENT OF UNAUDITED STANDALONE RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2019
S.No. Particulars
1
2
3
4
a)
b)
c)
d)
e)
f)
g)
h)
5
6
7
8 a)
b)
Reven ue fro m opera t ions
Othe r operati ng in co me
Other income
Total Income
Expenses
Cost of materials co nsumed
Purchases of Stock-i n-Trade
Changes in inventories of fi nished goods, work-i n-prog ress and st ock - in- t ra de
Powe r & fuel cha rges
Employee benefits ex pense
Fi nance costs
Depreciatio n, depletion and amortization expense
Ot her expe nses
Total expenses
Profit/(Loss) before exceptional items and tax
Net exceptional gain
Profit/(Loss) before tax
Tax expense/(benefit) on other than exceptional items:
Net Current t ax expense Net Deferred ta x (benefit )/expense (Refer not e 2)
Tax expense on exceptional items :
a)
Net Defe rred tax expense
Net tax (benefit)/expense:
Net Profit/(Loss) after tax (a)
Other Comprehensive Income
9
10
i.
(b) Tax benefit/( expense) on items th at will not be reclassified to profit or loss
ii.
(a) I te ms that will be reclassified t o pro fit or loss
(b) Tax (ex pense)/benefit on it ems th at will be reclassified t o profi t or loss
11
12
13
14
Total Other Comprehensive Income (b)
Total Comprehensive Income (a+b)
Paid-up equity share ca pital (Face valu e of ~ 1 each)
Rese rves excl uding Reva lu ati on Reserves as pe r bala nce sheet
Earni ngs/( Loss ) per sha re (~ ) ( * not annuali se d)
- Basic & Diluted
Quarter ended
Half year ended
Year ended
( f in Crore except as stated)
30.09.2019 30.06.2019 30.09 .2018 30 .09 .2019 30.09.2018 31.03.2019 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited) (Unaudited)
9,599
101
2,338
8,522
9,5 50
18,121
19, 12 1
38,098
9 5
190
140
119
196
2,528
259
226
546
6,152
12,038
8,807
9,809
20,845
19,606
44,796
2,883
3,077
9
1,506
2,403
206
900
848
1,879
10,634
1,404 - 1,404
- (1,509)
-
(1,509)
2,913
0
2 12
2, 13 1
231
88 1
794
1,974
9, 300
(49 3 )
-
(493)
- (243)
-
(243)
(25 0)
5
230
(4)
208
3,121
372
0
8
(15 )
(28 )
(2 78 )
372
4, 127
89
(103 )
2,3 18
224
9 77
800
1,6 14
10,046
(237 )
3 20
83
-
( 55 )
11 2
57
26
9
0
193
120
322
348
372
5,960
7, 153
9
1,718
4,534
437
1,781
1,642
3 , 853
397
403
4,346
429
1,980
1,584
3,35 1
15,508 sos
307
9 , 179
862
3,757
3,243
6,812
19,934
19 , 643
40, 173
911 - 911
- (1,752)
- (1,752)
2,663
(44)
5
238
(19)
180
2,843
372
(37)
372
335
-
67
112
179
156
(8)
(0)
548
162
702
858
372
4,623
324
4,94 7
5 (245)
112
( 128)
5,075
(4 9)
1
4 15 so
417
5,492
372
77 ,508
7.84 *
(0 ,67 ) *
0.07 *
7.16 *
0 .4 2 *
13. 6 5
(a) Ite ms t hat will not be rec lassified t o pro fit or loss
(23)
(2 1)
S. No. Segment Information
1
a)
b)
C)
d)
e)
Segment Revenue
Oi l & Gas
Alumi nium
Loppe r
Iron Ore
Power
Total
Less:
I nte r Segment Reven ue
Revenue from operations
2
a)
b)
c)
d)
e)
Segment Results
[ Profit/ (loss) befo re tax and interest]
Oil & Gas
Al um inium
Coppe r
Iron Ore
Power
Total
Less:
Fi nance costs
Add: Other una llocab le income net off ex penses
Profit/(Loss) before exceptional items and tax
Ad d : Net exceptio nal gai n
Profit/(Loss) before tax
3
a)
b)
c)
d)
e)
f)
4
a)
b)
c)
d)
e)
f )
Segment assets
Oil & Gas
Alumi ni um
Co pper
Iron Ore
Power
Una lloca t ed
Total
Segment liabilities
Oil & Gas
Alu mi niu m
Copper
I ro n Ore
Powe r
Unall ocat ed
Total
Quarter ended
Year ended 30.09.2019 30.06.2019 30.09.2018 30.09.2019 30.09.2018 31.03.2019 (Unaud ited) (Unaud ited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Half year ended
( f in Crore)
1,699
4,720
2,419
758
3
9,599 - 9,599
560
(497)
(122)
165
(61)
45
900
2,259
1,404 - 1,404
1,673
5,02 2
972
796
60
1,856
5,73 1
1,325
612
27
8, 523
9,55 1
1
3,372
9,742
3,391
1,554
63 18,122
1
3, 577
11, 108
2,975
1,399
63
7,104
21,000
6,833
2,9 11
252
19,122
38, 100
1
2
1
8,522
627
(228)
( 11 2)
104
( 85)
30 6
88 1
82
(493) - (493)
9,5 50
18,121
19,121
38,098
688
(42)
(37)
68
(81)
596
977
144
(237)
320
83
1,187
(725)
(234)
269
(146)
351
1,781
2,341
911 - 911
1,307
560
(198)
2 12
(15 2)
1,729
1,980
214
(37)
372
335
2,588
14
(409)
523
(309)
2, 407
3, 757
5,973
4,623
324
4,947
16,091
42,822
5,890
2,938
3,320
18, 097
43, 494
7, 21 9
2,937
3,347
15,834
43,6 50
8,808
2,804
3,251
16,091
42,822
5,890
2,938
3,320
15,834
43,650
8,808
2,804
3,2 51
16,299
45, 10 1
7, 141
2,927
3,321
78,363
72,063
76, 150
78,363
76, 150
76,078
1,49,424
1,47, 157
1,50,497
1,49,424
1, 50,497
1, 50,867
6,733
18,643
2,942
1,270
132
38,935
68,655
8,1 94
15, 183
3,6 12
1, 139
152
41, 254
69,534
5,870
13,27 1
3,956
948
258
45,990
70 , 293
6,733
18,643
2,942
1,270
132
38,935
68,655
5,870
13,271
3,956
948
258
4 5,990
70,293
6,961
17,499
3,743
1,235
162
43,387
72,98 7
The m ain busi ness segmen ts are : (a) Oil & Gas w hich co nsists of ex pl oration, developmen t and produ ction of oi l and gas. (b) Aluminium which consist of m an ufactur ing of alumi na and vario us alumi niu m products. (c) Copper wh ich co nsists of m an ufactu ring of copper cathode, conti n uous cast co pper ro d, anode sl ime from purchased conce ntrate and manu factu ring of sul phuric acid, phosph ori c acid (Refer note 3) . (d) I ron ore which consists of mi ning of ore and manufacturing of pig iron and metall urg ical coke. (e) Power exclud ing ca ptive power bu t includ ing powe r faci lit ies predo min antly en gaged in generatio n and sale of comm ercial power.
The asset s and li abilities that ca nn ot be all ocated between th e segm ents are shown as un all ocated assets and liabilit ies, respecti ve ly.
)Jf
/
Balance Sheet
Particulars
A ASSETS 1 Non-current assets
(a) Property, Plant and Equipment (b) Capita l work- in -progress (c) Intangible assets (d) Exp loration intangib le assets under development (e) Financial assets
(i) Investments (ii) Trade receivables (iii) Loans (iv) Derivatives (v) Others
(f) Deferred tax assets (net) (g) Income tax assets (net) ( h) Other non-current assets
Total non-current assets
2 Current assets
(a) In ve ntories (b} Financial assets
( i) Investments (ii) Trade receivables ( iii) Cas h and cash equ iva lents ( iv) Other bank balances (v) Loans (vi) Derivatives (vii) Others
(c) Other current assets
Total current assets
Total assets
B EQUITY AND LIABILITIES 1 Equity
Equity Share Capita l Other Equity Total Equity
Liabilities
2 Non-current liabilities (a) Financia l liab ilities
(i) Borrowings ( ii ) Derivatives ( iii ) Other financial liabilities
(b) Provisions (c) Other non-current liab ilities
Total Non-current liabilities
3 Current liabilities
(a) Fin anc ial li ab ilities
( i) Borrow in gs (ii) Trade payables
(1) Total outstanding dues of micro, sma ll and medium enterp ri ses
(2) Total outstanding dues of creditors other than micro, sma ll and medium enterp ri ses
(iii) Derivatives (iv) Other financial lia bilities
(b) Provisions (c) Income tax liabilities (net) (d) Other current liabilities
Total current liabilities
Total Eauitv and Liabilities
As at 30.09.2019 {Unaudited)
{~ in Crore)
As at 31.03.2019 (Audited)
40,943 14,674 28 1,682
64,227 1,306 190 2 664 1,692 1,678 3,036
40,972 14,148 34 1,583
64,204 1,248 197 - 619 3 2,175 3,027
130,122
128,210
5 , 221
4,077 841 2 ,66 6 337 2,255 151 1,889 1,865
19,302
149,424
372 80,397 80,769
16,346 24 205 1,081 3,101
20,757
15,089
92
11,248
152 13,054 167 46 8,050
47,898
7,657
4,378 1,966 3,209 682 118 46 2,630 1,971
22,657
150,867
372 77,508 77,880
20,52 1 - 28 1 988 2,468
24,258
17,180
59
11,203
343 11 ,483 140 46 8,275
48,729
150,867
ft
./
~~-~
•~\"•l
·~, A•;•
t:"1;,;,e·o:- · .::_ .. 7'~\;,~r, tt. ~~'1 ' ~ '?-r' ,-..~ : •', r,/'':'c' ~ \ v' !'.\ i tn\ ] ,<1? )_, .. ~ :~.1 ,_:.: ./' ~ <.;.u~::~·--,....~ -~.;,'\,-:~~I_.~: ;-.,f~
f; 'c.l....
l./1
/ ~9,424
/_ , ::1
/.OJ
.,,.. (D Q.
b I Cl)
/
* --
Statement of Cash Flows
Half Year ended
(~ in Crore)
30.09.2019 (Unaudited)
30.09.2018 (Unaudited)
Cash flows from operating activities Profit before tax Adjustments for: Depreciation, depletion and amortization Net exceptiona l gain Provision/ (Reversal of provision) for doubtful debts/adva nces Explo ration costs written off Fair value gain on financial assets held at fa ir va lu e through profit or loss Loss on sa le of property, plant and eq uipments, net Foreign exchange loss/(ga ins), net Unwinding of discount on decommissioning liability Share based payme nt expense Interest and dividend income Interest expense Deferred government grant
Changes in assets and liabilities: Decrease/ (Increase) in trade and other receivables Decrease in inventories Decrease in trade and other payables
Cash generated from operations Income taxes refund/(paid) Net cash generated from operating activities
Cash flows from investing activities
Purchases of property, plant and equipment (including intangibles) Proceeds from sa le of property, plant and equ ipm ent Loans qiven to related parties Loans repaid by related parties Proceeds from redemption of short-term deposits Short-term deposits made Proceeds from sale of short-term investments Short-term in vestments made Interest re ce ived Dividends received Investment made in Subsidiary
Net cash used in investing activities
Cash flows from financing activities Repayment of short term borrowings (net) Proceeds from current borrowings Repayment of current borrowings Proceeds from long - term borrowings Repayment of long -te rm borrowings Interest paid
Net cash (used in) / generated from financing activities
Net (decrease)/increase in cash and cash equivalents Cash and cash equ iva len ts at the beqinninq of the period Cash and cash eauivalents at the end of the oeriod
911
1,667
-
29
- (122) 29 124 15 28 (2,342) 1,766 (37)
1,750 2,529 (327) 6,020 497 6,517
(1,375) 32 (2,529) 400 519 (189) 15,558 (15,177) 181 2,134
-
(446)
(2,394) 2,080 (1,764) 700 (2,866) (2,373)
(6,617)
(546) 3,284 2 738
Notes: 1. The figures in bracket indicates outflow . 2 . The above cash flow has been prepared under the "Indirect Method " as set out in Indian Accounting Standard (Ind AS) 7 - statement of cash flows.
335
1,598 (372) (3) 2 (32) 60 (38) 14 12 (147) 1,965 (36)
(906) 345 (2,622) 175 /14) 161
(1,092) 63 (208) 4 455 (743) 11,323 (11,396) 157 1,655 (1,770)
(1,552)
(2,625) 409 (226) 10,300 (3,838) (2,126)
1,894
503 1,231 1.734
))!
Notes:-
1 The above results of Vedanta Limited ("the Company"), for the quarter and half year ended September 30, 2019 have been reviewed by the Audit
Committee and approved by the Board of Directors in their respective meetings held on November 14, 2019 . The statutory auditors have carried out limited review of the same.
2 Section llSBAA of the Income- tax Act, 1961 has been introduced by the Taxation Laws (Amendment) Ordinance, 2019. Based on the expected timing of
exe rcising of the option under Section llSBAA, the Company has re-measured its deferred tax balances leading to a deferred tax credit of Rs 1,561 crore on deferred tax balances as at March 31, 2019 being recognized in the current quarter.
3 The Company's application for renewal of Consent to Operate (CTO) for existing copper smelter was rejected by Tamil Nadu Pollution Control Board (TNPCB) in April 2018 . Subsequently the Government of Tamil Nadu issued directions to close and seal the existing copper smelter plant permanently. Principal Bench of National Green Tribunal (NGT) ruled in favour of the Company but the same was set aside by the Supreme Court vide its judgment dated February 18, 2019 on the basis of maintainability alone. Vedanta Limited has filed a writ petition before Madras High Court challenging various orders passed against the Company, the final hearing of the matter has commenced from June 27, 2019.
Further, the High Court of Madras in a Public Interest Litigation held that the application for renewal of the Environmental Clearance (EC) for the Expansion Project shall be processed after a mandatory public hearing and in the interim ordered the Company to cease construction and all other activities on the site with immediate effect. However, in the meanwhile , SIPCOT cancelled the land allotted for the proposed Expansion Project, which was later stayed by the order of Madras High Court and TNPCB issued order directing the withdrawal of the Consent to Establish (CTE) which was valid till March 31, 2023. The Company has filed Appeals before the TNPCB Appellate Authority challenging withdrawal of CTE by the TNPCB and the same is scheduled for hearing on November 27, 2019.
As per the Company's assessment, it is in compliance with the applicable regulations and hence does not expect any material adjustments to these financial results as a consequence of the above actions.
4 Effective April 01, 2019, the Company has adopted Ind AS 116 Leases under the modified retrospective approach without adjustment of comparatives. The
Standard is applied to contracts that remain in force as at April 01, 2019. The application of the Standard did not have any significant impact on the retained earnings as at April 01, 2019 and financial results for the current quarter and half year.
5 As at September 30, 2019, the Company and its subsidiaries have an outstanding receivable equivalent to Rs. 612 crore from one of its fellow subsidiary in
Zambia, Konkola Copper Mines Pie (KCM), predominantly regarding monies advanced against future purchase of copper cathode/anode .
A provisional liquidator was appointed to manage KCM's affairs on 21 May 2019, after ZCCM Investments Holdings Pie (ZCCM-IH) , an entity owned by the Government of Zambia and a 20.6% shareholder in KCM, filed a winding up petition against KCM. KCM's majority shareholder, Vedanta Resources Holdings Limited (VRHL), and its parent company, Vedanta Resources Limited (VRL), are contesting the winding up petition in the Zambian and South African courts and have sought ZCCM-IH to submit itself to arbitration proceedings, for resolution of any disputes. The winding up petition has currently been stayed, pending the decision on VRHL's application regarding arbitration. Mea nwhile, KCM has not been supplying goods to th e Company and/or its subsidiaries, which it was supposed to as per the terms of the advance.
The Group, based on its assessment considering the actions taken by VRL and VRHL, believes that it should be able to recover the advance and has continued to treat these balances as recoverable.
-
\).'?,
( '
r' (
(_ l
l.\....
J- ~--., ou "~·""' ,'/ .J ~.Ru~~"
'\..t.--c;;' .. •
j CD Q/
6 Additional disclosures as per Regulation 52( 4) of Securities and Exchange Board of India (Listing Obligations and Disclosures
Requirement) Regulations, 2015:
a)
Previous due date of Interest/ Principal repayment, payment made on respective due date:
S.No. Particulars
Previous Due Date (April 1, 2019 to September 30, 2019)
Principal Due Date
Interest Due Date
1
2
3
4
5
6
7
INE205A07139 bearing int@ 8.5%
INE205A07121 bearing int@ 7.8%
INE205A07113 bearing int@ 7.6%
INE205A07147 bearing int@ 8.5%
INE205A07154 bearing int@ 9.18%
INE205A07030 bearing int@ 9.45%
April 16, 2019
May31 ,20 19
INE205A07055 bearing int@ 8.65%
September 27, 2019
April 5, 2019
April 16, 2019
May31 ,2019
June 15, 2019
July 4, 2019
August 18, 2019
September 27, 2019
b)
Next due date of Interest/Principal repayment alonq with amount due is as follows:
S.No. Particulars
Next Due Date and Amount due (October 1, 2019 to March 31, 2020)
Principal Due Date
Amount Due (t Crore)
Interest Due Date
Amount Due (t Crore)
1
2
3
INE205A07089 bearing int@ 8.25%
October 28, 2019
INE205A07097 bearing int@ 7.95%"
November 22, 2019
INE205A07105 bearing int@ 7.50%
November 29, 2019
300
300
200
October 28, 2019
November 22, 2019
November 29, 2019
25
24
15
# Put option was excercised by the NCD holders, basis which NCDs became due for repayment .
c)
d)
e)
f)
g)
h)
i)
During the six months ended September 30, 2019 the Credit Rating/Outlook by CRISIL and India Ratings and Research Limited for the NCD's has been maintained at "AA/Stable"
The Listed Non - Convertible debentures of the company aggregating ~ 8,900 Crore as on September 30, 2019 are secured by way of first mortgage/charge on certain assets of the company, and the asset cover thereof exceeds 125% and 100% of the principal amount of~ 2,000 Crore and ~ 6,900 Crore respectively, as required as per the terms of the Issue .
Particulars
Net Worth (Equity + Reserves and surplus)
Debenture Redemption Reserve
Interest Service Coverage Ratio (No. of times)
Debt Service Coverage Ratio (No. of times)
Debt- Equity Ratio (No. of times)
(t in Crore except otherwise stated)
September 30, 2019
March 31, 2019
80,769
1,235
3.05
1.29
0.47
77,880
1,240
3.24
1.03
0.54
Formulae for computation of ratios are as follows:
a)
b)
c)
Debt equity ratio
Debt I (paid up equity capital + reserves and surplus)
Debt service coverage ratio
Earnings before interest, depreciation, tax and exceptional items/ (interest expense + principal payments of long term loans)
Interest service coverage ratio
Earnings before interest, depreciation , tax and exceptional items I interest expense
7 During the year ended March 31, 2019, the Company redeemed 301 Crores, 7.5% redeemable non-cummulative preference
shares having face value of~ 10 per share along with dividend at the rate of 7.5% p.a . from April 1, 2018 til l October 27, 2018, as per their terms of issuance.
By Order of the Board
Place : New Delhi
RAr
Dated : November 14, 2019
Whole -Time Director and Chief Financial Officer
~Z'" .. ,.,,;,h"'"
Whole -Time Director and Chief Executive Officer
~ vedanta
~--
transforming elements
Vedanta Limited
Regd. Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai 400093, Maharashtra. www.vedantalimited.com CIN: L13209MH1965PLC291394
14 November, 2019
Vedanta Limited
Consolidated Results for the Second Quarter ended 30 September 2019
PAT 1 higher by 61% y-o-y Industry leading EBIDTA2 margin at 25 % Net debt reduced by ₹ 8,322 crore Net Debt/EBITDA at 0.9 x lowest among Indian peers
Mumbai, India: Vedanta Limited today announced its unaudited consolidated results for the Second quarter (Q2) and half year ended 30 September 2019.
Financial & Corporate Highlights • Continued strong financial performance despite market headwinds
o Revenues of ₹ 21,739 crore, down 3% y-o-y primarily due to headwinds in the
commodity prices.
o Industry leading EBITDA margin1 of 25%. o EBITDA of ₹ 4,497 crore, down 15% y-o-y, primarily due to lower commodity
prices.
o Realised power debtors of c. ₹ 900 crore at TSPL , as per Supreme Court Order.
• Strong Balance Sheet
o Gross debt reduced by ₹ 3,279 crore, in line of our continued focus on deleveraging. o Net Debt/EBITDA at 0.9 x lowest among Indian peers. o Net Debt reduced by ₹ 8,322 crores in Q2 FY 2020. o Strong financial position with total cash & liquid investments of ₹ 35,817 crore.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 1 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Operational Highlights
Unaudited Results for the Second Quarter ended 30 September 2019
The overall volume and cost across businesses is better/ same compared to same quarter last year, supported by favourable tailwinds on input commodity costs . Business wise highlights are :
Zinc India:
o Ore production up by 3% y-o-y at 3.6 million ton with strong growth at
Rampura Agucha and Zawar Mines.
o Mined metal production at 219 kt , up 3% q-o-q. o Entering H2, with last phase of expansion project completed enabling 1.2 mtpa
capacity.
• Zinc International: Gamsberg production at 24kt in Q2, ramp up in progress. • Oil & Gas:
o 166 wells drilled, 63 wells hooked up. o Early gas production facility currently ramped up to over 50 mmscfd.
• Aluminium:
o Alumina production of 410kt, up 18% y-o-y. o Hot metal cost at $ 1,852/ton, lower by 10% y-o-y o Vedanta emerged as highest bidder for Jamkhani coal block in Odisha.
Iron Ore: Highest ever quarterly sales in Karnataka at 1.4 million tonnes.
• • Steel : Sales at 283 kt , up 6% y-o-y. • TSPL: Plant availability of 92%.
1. Attributable PAT after exceptional items 2. Excludes custom smelting at Copper India and Zinc India operations
Mr. Srinivasan Venkatakrishnan, Chief Executive Officer, Vedanta, said “We are at an exciting transition that will see the company accelerate in the expansion of its reserves and resource base over coming quarters. This expansion is being delivered through strict capital allocation and balance sheet focus aimed at creating value for our stakeholders. As we look forward to the year, we have in place the building blocks to enhance our performance in the three key businesses. We have immense confidence in being able to deliver the best from our assets and people whilst always being committed to our core values around ethics, governance and social responsibility”.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 2 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Unaudited Results for the Second Quarter ended 30 September 2019
Consolidated Financial Performance
The consolidated financial performance of the company during the period is as under:
(In Rs. crore, except as stated)
FY2019
Particulars
90,901 1,147 24,012 30% 5,689 3,617 (508) 21,432 8,192 13,240 320 3,750 112 9,698 2,633 7,065 19.07 69.89 69.17
Net Sales/Income from operations Other Operating Income EBITDA EBITDA Margin1 Finance cost Investment Income Exchange gain/(loss) - (Non operational) Profit before Depreciation and Taxes Depreciation & Amortization Profit before Exceptional items Exceptional Items Credit/(Expense)2 Tax Charge /(Credit) Tax on Exceptional items Profit After Taxes (PAT) Minority Interest Attributable PAT Basic Earnings per Share (₹/share) Exchange rate (₹/$) - Average Exchange rate (₹/$) - Closing
Q2
FY2020 21,739 219 4,497 25% 1,340 832 (50) 3,939 2,395 1,544 (422) (1,553) (56) 2,730 572 2,158 5.83 70.35 70.50
FY2019 22,432 273 5,281 26% 1,478 587 (161) 4,229 1,931 2,298 320 606 112 1,900 557 1,343 3.62 70.03 72.55
% Change
Q1
% Change
H1
(3%) (20%) (15%)
FY 2020 21,167 207 5,188 27% 1,341 (9%) 373 42% 17 (70%) 4,237 (7%) 2,155 24% 2,082 (33%) - - - 138 - - 1,944 593 1,351 3.65 69.58 68.96
44% 3% 61% 61% 0% (3%)
FY2019 FY2020 44,374 3% 42,906 537 426 6% 11,729 9,685 (13%) 30% 26% 2,930 2,681 (0%) 976 1,204 - (390) (32) - 9,385 8,176 (7%) 3,727 4,550 11% 5,658 3,626 (26%) - (422) 320 (1,415) 1,718 112 (56) 4,148 4,674 1,272 1,165 2,876 3,509 7.76 9.48 68.51 69.97 72.55 70.50
- 41% (3%) 60% 60% 1% 2%
-
1. Excludes custom smelting at Copper India and Zinc India operations 2. Exceptional Items Gross of Tax 3. Previous period figures have been regrouped or re-arranged wherever necessary to conform to current period’s presentation
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 3 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Revenues
Unaudited Results for the Second Quarter ended 30 September 2019
Revenue in Q2 FY2020 was at ₹ 21,739 crore, lower 3% y-o-y, primarily due to lower commodity prices partially offset by additional volumes from commencement of Gamsberg operations and higher sales at Iron Ore Karnataka.
Revenue was higher by 3% on a sequential basis, primarily due to liquidation of concentrate inventory at Copper , partially offset by lower commodity prices.
EBITDA and EBITDA Margins
EBITDA for Q2 FY2020 was at ₹ 4,497 crore, lower by 15% y-o-y, mainly due to lower commodity prices, partially offset by additional volumes from commencement of Gamsberg operations, higher sales at Iron Ore Karnataka and easing of input commodity inflation.
EBITDA for Q2 FY2020 was lower by 13% as compared to Q1 FY 20 primarily due to lower commodity prices.
EBITDA margin for Q2 FY2020 was at 25%.
Depreciation & Amortization
Depreciation and amortization for Q2 FY2020 was at ₹ 2,395 crore, higher by 24% y-o-y and 11% q-o-q. This was mainly due to higher ore production at Zinc businesses, commencement of Gamsberg operations and higher charge at Oil & Gas due to capitalisation.
Finance Cost and Investment Income
Finance cost for Q2 FY2020 was at ₹ 1,340 crore, lower by 9% y-o-y, primarily due to reduction in gross borrowings, while on a sequential basis the finance cost remained flat.
Investment Income was at ₹ 832 crore, higher by 42% y-o-y. This was primarily on account of mark to market gain on investments due to softening of yields, partially offset by one- time reclassification from Other Comprehensive Income to profit and loss account at HZL in Q2 FY 19.
Investment Income increased from ₹ 373 crore in Q1 FY 20 to ₹ 832 crore in Q2 FY 20 on account of mark to market gain on investments.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 4 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Exceptional Items
Unaudited Results for the Second Quarter ended 30 September 2019
Exceptional item primarily is a charge of ₹ 504 crores, relating to impairment at Avanstrate Inc, partially offset by accrual of Interest against pending claims at TSPL based on Supreme Court order giving a net charge of ₹ 422 crores.
Taxes
Section 115BAA of the Income- tax Act, 1961 has been introduced by the Taxation Laws (Amendment) Ordinance, 2019. Based on the expected timing of exercising of the option under Section 115BAA by the respective entities, the Group has re-measured its deferred tax balances leading to a deferred tax credit of Rs 2,501 crore on deferred tax balances as at March 31, 2019 being recognized in the current quarter.
Normalised tax rate for the quarter is 32% as against 27% last quarter.
Attributable Profit after Tax and Earnings per Share (EPS)
Attributable Profit after Tax (PAT) for the quarter was ₹ 2,158 crore and Earnings per share for the quarter was at ₹ 5.83 per share .
Balance Sheet
We have robust cash and liquid investments of ₹ 35,817 crore. The Company invests in high quality debt instruments as per the Board approved policy. The portfolio is rated by CRISIL, which has assigned a rating of “Tier-I” (implying Highest Safety) to our portfolio. Further, the Company has undrawn committed facilities of c. ₹ 7,200 crore as on 30th September 2019.
Gross debt was at ₹ 55,898 crore on 30th September 2019, lower by ₹ 3,279 crore as compared to 30th June 2019. This was mainly due to repayment of debt at TSPL and Vedanta Standalone.
Net debt was at ₹ 20,081 crore on 30th September 2019, lower by ₹ 8,322 crores as compared to June 30, 2019, primarily due to free cash flow generation during the period and realisation of power debtors at TSPL.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 5 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Key Recognitions
Unaudited Results for the Second Quarter ended 30 September 2019
Vedanta has been consistently recognized through the receipt of various awards and accolades. We received the following key recognitions recently:
• Vedanta bestowed with the coveted Golden Peacock Global Award for excellence in
Corporate Governance 2019.
• Hindustan Zinc receives Best Sustainability Award in the category of National Award
for Excellence in CSR and Sustainability
• Hindustan Zinc receives The CSR Journal Excellence Awards – 2018 • Cairn Oil & Gas, has won the IDC - Digital Transformation Award 2019 in the ‘Information Visionary – Data Visualisation’ category. Cairn won this award for Exception Based Surveillance (EBS) as a part of Project NIRMAAN
• Cairn Oil & Gas has won the SAP Industry Innovation Award for “Excellence in Operations Category for Oil & Gas”. The award was given for “Rig Schedule & Automated Workflow” project
• Balco won Best Innovation in Procurement Technology award at the Procurement Tech Summit and Awards 2019. The award was for efforts towards improvement of contract lifecycle.
• Balco was Awarded ‘Best Employer India’ 2019 by AON Hewitt India • TSPL was conferred 19th Annual Greentech Environment Award 2019 for high level of
commitment and outstanding performance in environment
• The world’s largest PR awards programme, the Sabre Awards, presented Cairn Oil & Gas, Vedanta Ltd. and Weber Shandwick, Cairn’s PR agency, a Gold SABRE APAC 2019 award on September 11, 2019 in the B2B category – Energy and Natural Resources
• Vedanta Ltd., Jharsuguda won the Gold Award at the SEEM National Energy
Management Award 2019
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 6 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Results Conference Call
Unaudited Results for the Second Quarter ended 30 September 2019
Please note that the results presentation is available in the Investor Relations section of the company website www.vedantalimited.com - http://www.vedantalimited.com/investor- relations/results-reports.aspx
Following the announcement, there will be a conference call at 6:00 PM (IST) on Thursday, 14th November 2019, where senior management will discuss the company’s results and performance. The dial-in numbers for the call are as below:
Event Earnings conference call on November 14, 2019
India – 6:00 PM (IST)
Singapore – 8:30 PM (Singapore Time)
Hong Kong – 8:30 PM (Hong Kong Time)
UK – 12:30 PM (UK Time)
US – 7:30 AM (Eastern Time)
Telephone Number India: +91-7045671221 Toll free: 1800 120 1221, 1800 266 1221
Universal access: +91 22 6280 1114 +91 22 7115 8015 Toll free number 8001012045 International toll 6531575746 Toll free number 800964448 International toll 85230186877 Toll free number 08081011573 International toll 442034785524 Toll free number 18667462133 International toll 13233868721
Online Registration Link https://services.choruscall.in/DiamondPassRegistration/register?confir
mationNumber=100540&linkSecurityString=2f483238
Replay of Conference Call (November 14, 2019 to November 20, 2019)
India +912271945757, +912266635757 Passcode: 63835#
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 7 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Unaudited Results for the Second Quarter ended 30 September 2019
For further information, please contact:
Communications Arun Arora Head, Corporate Communications
Investor Relations James Cartwright Head – Investor Relations
Suruchi Daga Associate General Manager – Investor Relations
Raksha Jain Manager – Investor Relations
About Vedanta Limited
Tel: +91 11 4916 6250 gc@vedanta.co.in
Tel: +91 124 476 4096 vedantaltd.ir@vedanta.co.in
Vedanta Limited, a subsidiary of Vedanta Resources Limited, is one of the world’s leading diversified natural resource
companies with business operations in India, South Africa, Namibia and Australia. Vedanta is a leading producer of Oil
& Gas, Zinc, Lead, Silver, Copper, Iron Ore, Steel, Aluminium & Power.
Governance and Sustainable Development are at the core of Vedanta's strategy, with a strong focus on health, safety and
environment and on enhancing the lives of local communities. The company is conferred with, CII-ITC Sustainability
Award, FICCI CSR Award, Dun & Bradstreet Awards in Metals & Mining & The Great Place to Work.
For two decades, Vedanta has been contributing to India’s growth story. The company is amongst the top private sector
contributors to the exchequer with the highest ever contribution of INR 42, 560 Crore in FY 2019. Vedanta contributes 1
percent of India’s GDP.
Vedanta Limited is listed on the Bombay Stock Exchange and the National Stock Exchange in India and has ADRs listed
on the New York Stock Exchange.
For more information please visit www.vedantalimited.com
Vedanta Limited Vedanta, 75, Nehru Road, Vile Parle (East), Mumbai - 400 099 www.vedantalimited.com
Registered Office: Regd. Office: 1st Floor, ‘C’ wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Andheri (East), Mumbai – 400 093 CIN: L13209MH1965PLC291394
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 8 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
~-
vedanta
transforming elements
Unaudited Results for the Second Quarter ended 30 September 2019
Disclaimer
This press release contains “forward-looking statements” – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “should” or “will.” Forward–looking statements by their nature address matters that are, to different degrees, uncertain. For us, uncertainties arise from the behaviour of financial and metals markets including the London Metal Exchange, fluctuations in interest and or exchange rates and metal prices; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different that those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements.
Registered Office: Vedanta Limited 1st Floor, ‘C’ Wing, Unit 103, Corporate Avenue, Atul Projects, Chakala, Page 9 of 9 Andheri (East), Mumbai 400093, Maharashtra, India. CIN: L13209MH1965PLC291394
November 2019
the assumption on which our
statement involves risk and uncertainties, and that, although we believe that forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate and, as a result, the forward-looking could be materially statement based on those assumptions incorrect.
This presentation is not intended, and does not, constitute or form part of any offer, invitation or the solicitation of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of, any securities in Vedanta Resources plc and Vedanta Limited and any of their subsidiaries or undertakings or any other invitation or inducement this presentation (or any part of it) nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision.
to engage in investment activities, nor shall
Cautionary Statement and Disclaimer
The views expressed here may contain information derived from publicly available sources that have not been independently verified.
No representation or warranty is made as to the accuracy, completeness, reasonableness or reliability of this information. Any forward looking information in this presentation including, without limitation, any tables, charts and/or graphs, has been prepared on the basis of a number of assumptions which may prove to be incorrect. This presentation should not be relied upon as a recommendation or forecast by Vedanta Resources plc and Vedanta Limited and any of their subsidiaries. Past performance of Vedanta Resources plc and Vedanta Limited and any of their subsidiaries cannot be relied upon as a guide to future performance.
'plans,'
'intends,'
'believes,'
'anticipates,'
This presentation contains 'forward-looking statements' – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such 'seeks,' or as 'expects,' 'will.' Forward–looking statements by their nature address matters that are, to different degrees, uncertain. For us, uncertainties arise from the behaviour of financial and metals markets including the London Metal Exchange, fluctuations in interest and or exchange rates and metal prices; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a environmental, climatic, natural, political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different that those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements. We caution you that reliance on any forward-looking
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
2
Contents
vedanta
transforming elements
Section
Presenter
Q2 FY20 Review
Venkat, CEO
Financial Update
Arun Kumar, CFO
Appendix
Page
4
19
26
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
3
Q2 FY2020 Review
Venkat Chief Executive Officer
Key Highlights: Q2 FY2020
vedanta
transforming elements
▪
Zinc India ore production up by 3% y-o-y at 3.6 million ton with strong growth at Rampura Agucha and Zawar Mines Zinc International overall production at 63kt (24kt Gamsberg), up significantly y-o-y
▪ ▪ O&G 166 wells drilled, 63 wells hooked up ▪ Early gas production facility currently ramped up to over 50 mmscfd ▪ Aluminum continuous structural reduction in cost, down 10% y-o-y ▪ ▪ ▪ ▪
Vedanta emerged as highest bidder for Jamkhani coal block in Odisha Lanjigarh production 410kt, up 18% y-o-y with COP $293/t down 18% y-o-y Iron Ore achieved highest ever sales of 1.4 million tonnes at Karnataka Electrosteel sales 283 kt, up 6% y-o-y
▪
Robust EBITDA generation of ₹ 4,497 cr with Industry leading margin in subdued commodity price scenario and PAT higher by 61% y-o-y
▪ Gross debt reduced by ₹ 3,279 crore pursuant to repayment at TSPL and Vedanta Standalone ▪ Net debt at ₹ 20,081 crore, lower by ₹ 8,322 crore q-o-q with strong Net debt/EBITDA at 0.9x ▪
Strong financial position with total cash & liquid investments of ₹ 35,817 cr
▪
▪
▪
Vedanta bestowed with the coveted “Golden Peacock Global Award for Excellence in Corporate Governance 2019” The world’s largest PR awards program, “The Sabre Awards”, presented Oil & Gas and Vedanta Ltd., a Gold SABRE APAC 2019 award in the B2B category Zinc India won best Environmental Sustainability Award in the category of National Awards for ‘Excellence in CSR and Sustainability’ on World CSR Day by Zee Business
Operational
Financial
Awards & Recognition
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
5
Heading Towards – Zero Harm, Zero Waste, Zero Discharge
Dow Jones Sustainability Index Ranking Improves to 20th (24th in 2018) Ranked 7th in Asia Pacific Region (metals and mining sector)
Safety Program Update
Environment Update
1 rail-related fatality in Q2
▪ Rail safety committee to prevent repeats
Visible felt leadership
Controls-in-place for safety critical tasks
Business partner engagement
▪ Group Safety Head conducting in-situ reviews to facilitate implementation ▪ Enhanced bow-tie risk assessments ▪ Update of the Permit to Work System
▪ Review of BP pre-qualification and on-
boarding process
▪ Committee established to aid BP enhance
their safety deliverables
▪
▪
Tailings Management
Measuring water use efficiency
Tailings dam information published as per Church of England request
BALCO estimate based on ICMM showed 99.8% efficiency against ~11% average
9
Fatality 7
5
I I I I I
2019 H1FY20
2017
2018
4
2016
9
LTIFR
Water Consumed & Recycled (m3)
0.67
242
242
243
0.49
0.46
0.40
0.35
I I I I I I. I. I. •-
121
71
67
65
35
2016
2017
2018
2019 H1FY20
H1 FY20
2017
2018 Consumed
2019 Recycled
■
■
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Waste Recycling (mMT) (High volume low toxicity)
17
14
14
13
17
8
8
7
2017
2018 Generation
2019
H1 FY20
Recycled
6
Contributing to the communities
Benefitting the lives of 3.0 million people across 1,042 villages
vedanta
transforming elements
Flagship Programs 1000th Nand Ghar established in 4 states
Healthcare 1.6 Million people benefited > 35 Initiatives
Drinking Water and Sanitation 350,000 people benefited > 25 Initiatives
Community Infrastructure 200,000 people and 3000+ families benefited > 25 Initiatives
Children’s Well-being and Education 135,000 Children Benefited >50 Initiatives
Sports & Culture > 65,000 Million sports person benefitted > 20 Initiatives
Women’s Empowerment >35,000 Women benefited > 10 Initiatives >2,400 Self Help Groups 120+ Micro - Enterprises
Environmental Protection & Restoration > 100,000 saplings planted
Agriculture and Animal Husbandry >30,000 people benefited > 30 Initiatives
Football Academy
Vedanta Medical Research Foundation
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
7
Zinc India: Zinc supply shortfall and low stocks expected to support price
Refined market remains in deficit despite weak demand as production growth remains modest •
Plant closures in China continue despite high TCs due to environmental regulations • Exchange Metal stocks are at 4 days of consumption • Metal stocks are forecast to remain at historically low
levels over the balance of 2019 and into 2020
Zinc exchange stocks and LME price trend
Slower than expected production growth continues • • •
Reduction in production forecast in China Slow start at new projects Lower production in Russia and Peru
Global Zinc Mine Production ('000 MT)
16000
14000
12000
10000
8000
6000
4000
2000
0
2018
2019E
2020E
2021E
RoW China Mine Production Gamsberg New Century New Mines
■
■
■
■
■
800000
700000
600000
500000
400000
300000
200000
100000
s e n n o t n
i
s k c o t S
Forecast includes ~280kt increase each year in China which is at risk due to ongoing environmental issues mine production declining from 2023 onwards
0
4/30/2015
4/30/2016
4/30/2017
4/30/2018
4/30/2019
Zn LME Stocks
Zn SHFE Stocks
Zn LME
-
-
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Source: Wood Mackenzie Q2 2019 Long Term Outlook
4000
3500
3000
2500
2000
1500
1000
500
0
e n n o t / $ n
i
e c i r p E M
L
8
Zinc India: Achieving 1.2 Mtpa MIC Capacity in FY20
vedanta
transforming elements
Production ramp up to 1.0 million tons mined metal
t k n
i
l
a t e M d e n M
i
1200
1000
800
600
400
200
0
YOY +7%
UG CAGR 39%
FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020e FY2021e
UG
■
OC
■
H2 – Completing 1.2 Mtpa project activities • •
Traditional post-summer ramp-up in production Completion of key projects in H2
H2
■
H1
■
65%
35%
FY17
52%
53%
>54%
48%
47%
FY18
FY19
FY20e
Rampura Agucha
Sindesar Khurd
Zawar
✓ Rapid Development crew to open new levels from Q2 Shaft Commissioning in Q3
▪
▪
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
✓ Shaft full ramp-up ▪
Resolution of Geotech issues in lower blocks Faster Paste filling in H2
✓ Commissioning of dry tail
stacking plant Commissioning of two paste fill in Q3 Ballaria ramp-up in Q4 Pillar mining
▪
▪ ▪
9
Zinc India: Strong Foundation Driving Growth
Performance Update
Quarter Performance:
▪ Metal Production 210kt, flat y-o-y
▪ MIC Production 219kt, down 6% y-o-y
▪
▪
Silver Production 134 tons, down 22% y-o-y
COP at $1,048/t, marginally up 2% y-o-y
Half Year Performance:
▪ Metal Production 429kt, up 1%
▪ MIC Production 432kt, marginally down 3%
▪
▪
Silver Production 293 tons, down 5%
COP at $1,057, marginally up 2%
Finished Metal Production (kt)
1067
219
1048
210
212
1034
425
429
1057
1039
Q1 FY20 Q2 FY19 Q2 FY20
Metal (kt)
H1 FY19 H1 FY20
COP ($/t)
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
-
Dow Jones Sustainability Index Ranking
5th Globally
In metals and mining sector for the 2nd consecutive year
1st Asia Pacific Region
Overall Ranking in metals and mining sector
1st Globally
In Materiality, Environment Reporting and Human Capital Development aspects
FTSE4Good Index series for the 3rd consecutive year
10
Zinc International: Gamsberg Positioning for Long Term Value Creation
Performance Update
Quarter Performance:
▪
▪
Overall production at 63kt, up 126% y-o-y
COP of $1,584/t, down 35% y-oy
Half Year Performance:
▪
▪
Overall production at 123kt, up 130%
COP of $1,652/t, down 31%
Skorpion
▪
Skorpion had a slope failure in May 2019 in Pit 112, remedial activities have been substantially completed. This has resulted in 4 month ore gap leading to refinery shutdown and shifting of 60kt production to FY21
Consolidated Production and COP
2,428
2,393
1,724
~
1,584
123
1,652
60
28 T 1111 Q1 FY20 Q2 FY19 Q2 FY20
T
63
54
T
T
Production (kt)
H1 FY19 H1 FY20
COP ($/t)
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
-
150
100
50
0
Gamsberg
▪
▪
▪
▪
▪
▪
Production at 24kt, up 7% q-o-q
COP at $1,477, up 6% q-o-q due to increase in mining cost
Ore production achieved >0.5 Mt in Sep
>1.6 Mt of healthy ore stockpile ahead of plant
Crusher current throughput is ~700 tph better than design throughput of 685 tph
Achieved Exit Mill production run rate of 408 tph, will reach design run rate in Q3
▪ Won “Visionary Client of the Year Award for
Excellence in Tailing Facility Engineering” from CESA
1,474
14
Q4 FY19
1,477
24
23
1,397
Q1 FY20
Q2 FY20
Cost ($/t)
11
-
MIC (kt)
Oil & Gas: Portfolio being monetized to drive multi-fold growth
Capex Investment
▪ Gross Capex of $ 3.2 billion in PSC blocks
▪ Monetization of 400 mmboe of resources ▪ Development cost of $ 7/boe
▪
Capex of $ 0.8 million in OALP blocks across 51 blocks
▪ ▪
Integrated Project Management by Lloyd’s Register Full Tensor Gravity – Gradiometry survey commenced across 8 OALP Blocks in Assam
Project Progress
▪
▪
▪
166 wells drilled, 63 wells hooked up
Early gas production facility being progressively ramped up to design capacity of 90 mmscfd; currently at over 50 mmscfd
Liquid handling capacity upgradation in progress
Production Ramp Up (kboepd)
225
180
Q2 FY20 Exit
H2 FY20 Exit
Key Drivers for Production Ramp Up
Wells Drilled
Wells Hooked Up
Liquid Handling Capacity
Gas Processing Capacity
H1 FY20 Exit
H2 FY20 Exit
166
63
250
150
1.10 mmblpd
1.25 mmblpd
80 mmscfd
150 mmscfd
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
12
Oil & Gas: All Around Efforts Driving Volume Growth
Capacity Addition
~---------, ~--------------~ '
Wells + Surface Facilities
10
15
8
180
H1 FY 20
9
/ I - - I I I I I I
Gas Early Production Facility
3
\ - - I I I I I I I I
Liquid Handing
/ ' I I I I I I I \
\ , __________ _,
MBA
Tight Oil
Offshore
, _______________ ,
225
H2 FY 20 Exit
\ I I I I I I I I
▪ Commence full field polymer injection in Bhagyam and Aishwariya fields ▪ Additional Horizontal wells in Mangala Field ▪ Hook up balance 33 wells
▪ Early production facility ramp up to design capacity of 90 mmscfd
Mangala, Bhagyam & Aishwariya
Tight Gas (RDG)
Liquid Handling
I I I I 1
I I I I I
▪ Complete facility upgradation to enhance capacity by ~15% through Water
Injection debottlenecking
--------------------------------------------------------------------------------------------------------------------------------------------- -------------------------------------------------------------
Tight Oil (ABH)
▪ Ramp up production through hook up of balance 34 wells
▪ Surface Facility online by January 2019
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Ravva
▪ Drilling to commence in Q3 FY20; 4 producer wells online by Q4 FY20
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
13
Oil & Gas: Building for Future Growth
vedanta
transforming elements
-
OALP Blocks
PSC Blocks
51
500
Acreage
~60,000 sq km
Well Diversified 40 Onshore 11 Offshore
Peak Production (kboepd) Upside Scenario
□ □ □ □ □ □
Capex commitment For exploration phase
$800 mn
192
5.5
Resources (bnboe) Upside Scenario
Exploratory Wells To be drilled
▪
▪
Integrated Project Management by Lloyd’s Register
Full Tensor Gravity – Gradiometry survey, a state-of-the- art Airborne screening of opportunities commenced across 8 OALP Blocks in Assam
Technology
early
for
Rajasthan Exploration
Rajasthan Tight Oil Appraisal
KG - Offshore
Ravva
75
60
85
Investment ($mn)
Resources (mmboe)
Work Program (Wells)
Drilling Status
60
300-600
7-18
Drilling from Q4 FY 20
Commenced in Q2 FY 20
200
14
300
2
Evaluation Ongoing
50
4-9
Drilling from Q3 FY 20
Strong exploration fundamentals supports reserves & resources growth
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
14
Aluminium: Achieving Design Structure
Structural Reduction in Cost
Performance Update
2,049
1,990
1,852
1,810
1,764
Q1 FY20
Q2 FY19
Q2 FY20
H1 FY19
H1 FY20
Quarter Performance:
▪
▪
▪
▪
Aluminium COP at $1,852/t, down 10% y-o-y
Lanjigarh production 410 kt, up 18% y-o-y
Lanjigarh COP at $293/t, down 18% y-o-y
EGA Bauxite supplies started from Guinea
Alumina Production & COP
Half Year Performance:
446
284
348
358
410
293
Q1 FY20 Q2 FY19 Q2 FY20 Production (kt)
-
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
856
673
350
289
H1 FY19 H1 FY20
COP ($/T)
▪
▪
▪
▪
▪
Aluminium COP at $1,810/t, down 9% y-o-y
Lanjigarh production 856 kt, up 27% y-o-y
Lanjigarh COP at $289/t, down 17% y-o-y
Local bauxite meeting half of the total requirement
Chotia coal Mine on track to achieve full capacity of c. 1 Mtpa
15
Aluminium: Significant progress on Strategic levers Continues
vedanta
transforming elements
1,990
1,810
H1 FY19
H1 FY20
Coal Initiatives
Alumina Ramp Up
Bauxite Sourcing
Others
1,500
Target
Initiatives
Coal Initiatives
Alumina Ramp Up
Action Plan
▪ ▪ ▪
Increase Linkages through participation in Tranche V & VI, Coal Block Auctions Target coal security 90% of requirement, up from current 72% Balance Requirements: E-Auctions, Actively evaluate options available for best deals
▪ Phase-I expansion to 2.7 Mtpa ▪ Medium term expansion to 4 Mtpa ▪
Easing of Alumina prices to sub $300/t levels
Bauxite Sourcing
▪ ▪
Efforts to significantly increase mine output Exploration of new resources under the New Mineral Policy
Carbon & Others
Logistics: Shifting from road to rail Procurement efficiencies: Strategic partnerships with key suppliers, long-term contracts
▪ ▪ ▪ Ongoing improvement in power plant operating parameters, Fixed cost reduction
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
16
Other Assets: Iron ore and Electrosteel Steels
Iron Ore
Performance Update
Quarter Performance: ▪
Karnataka sales 1.4 Mnt, highest ever
▪
Pig Iron production 176kt, up 2% y-o-y
Half Year Performance:
▪
▪
Karnataka sales 2.6 Mnt, significantly up
Pig Iron production 354kt, up 4%
Karnataka Sales (Mnt)
2.6
1.2
Q1 FY20
0.2
-
Q2 FY19
1.4
Q2 FY20
0.6
-
H1 FY19
H1 FY20
Pig Iron Production (kt)
339
354
178
173
176
Electrosteel Steels
Performance Update Quarter Performance: ▪
Production 270kt, down 5% y-o-y
▪
Sales 283kt, up 6% y-o-y
▪ Margin at $23/t, down 75% y-o-y on account of soften
steel pricing scenario in domestic market
Half Year Performance:
▪
▪
Production 645kt, up 15%
Sales 557kt, up 11%
▪ Margin at $63/t, down 32% on account of soften steel
pricing scenario in domestic market
Sales (kt)
502
557
273
268
283
Q1 FY20
Q2 FY19
Q2 FY20
H1 FY19
H1 FY20
Q1 FY20
Q2 FY19
Q2 FY20
H1 FY19
H1 FY20
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
17
Strategy to Enhance Long Term Value
ing elements
Continue Focus on World Class ESG Performance
Augment Our Reserves & Resources Base
Delivering on Growth Opportunities
Optimise Capital Allocation & Maintain Strong Balance Sheet
Operational Excellence
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
18
vedanta
transforming elements
Financial Update Arun Kumar Chief Financial Officer
+
Financial snapshot Q2
EBITDA
₹ 4,497 cr
Attributable PAT
EBITDA Margin*
₹ 2,158 cr
25%
Down 13% q-o-q
Up 60% q-o-q
Industry leading margin
Gross Debt
₹ 55,898 cr
Net Debt
₹ 20,081 cr
ND/EBITDA
0.9x
Down 6% q-o-q
Down 29% q-o-q
Lowest among Indian peers
* Excludes custom smelting at Copper India and Zinc-India operations
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
20
EBITDA Bridge (Q2 FY2019 vs. Q2 FY2020)
vedanta
transforming elements
(In ₹ crore)
Aluminum Oil & Gas Zinc, Lead & Silver Steel
(970) (320) (186) (160)
5,281
1,712
RPO PP
(210) 144
164 133 (55)
IOB ZI HZL
!
59
684
72
4,240
220
111
74
4,497
"'----- ----~ y
Market & Regulatory ₹ (1,040) crore
'----- ___ _,)
V
Operational ₹ 331 crore
Q2 FY19
LME/ Brent / Premiums
Input Commodity Inflation
Currency
Regulatory & Profit Petroleum
Adjusted EBITDA
Volume
Cost & Mktg
Others
Q2 FY20
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
21
Net Debt for Q2 FY 2020
(In ₹ crore)
28,403
4,283
Power Debtor Realization Metal Debtor Realization Inventory Liquidation Creditors/Customer Advance
1,400 520 1,055 3,540
6,531
vedanta
transforming elements
2,191
301
20,081
FCF Post Capex ₹ 8,623 Cr
Net Debt 30th Jun’19 (Excl Lease Liability)
CF from Operations
WC Movements (Incl Buyer’s credit)
Capex
Translation & others
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Net Debt 30th Sep’19 (Excl Lease Liability)
22
Balance Sheet
vedanta
transforming elements
Term Debt Maturities - ₹ 39,861 Crore ($5.7 bn) (as of Sep 30, 2019)
▪
Liquidity
11.4
3.5
7.9
8.6
2.9
5.7
12.4
7.0
5.4
3.9
2.1
1.8
– Cash and investments @ ₹ 35,817 cr
rated Tier I by CRISIL;
– Undrawn line of credit ₹ c. 7,200 crore
▪ Net Interest – Reducing q-o-q
▪
▪
Interest Income – Returns ~7.6%.
Interest Expense – Maintained ~8%
FY21
Standalone
■
FY22 ■
Subsidiaries
FY23
FY24 & Later
▪ Average term debt maturity maintained above 3 years
e r o r C 0 0 0 ‘ ₹
3.5
1.4
2.1
FY20
Average Term Debt Maturity (years)
Net Debt / EBITDA – lowest among peers
3.1
2.7
3.2
3.2
3.3
3.1
1.1
1.3
0.9
0.9
0.6
0.4
Mar-16
Mar-17
Mar-18
Mar-19
Jun-19
Sep-19 1.--------
FY'16
FY'17
FY'18
FY'19
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Q1 FY'20 Q2 FY'20 1.--------
23
Self funded Capex Delivering Superior Returns
Growth CAPEX Profile, $bn
Oil & Gas
■
Zinc
■
Al & Power
■
Copper
■
Other
■
Optionality
Full year Capex guidance
0
0.7
0
1.0
0
1.2
0
1.5
0.6
0.2
0.2
0.2
0.7
0.3
0.3 0.1
0.8
0.1
0.5
0.1
1.1 0.1
0.5
0.5
0.4 0.04 0.1
0.3
1.2
x 0.1 0.1
0.4
0.6
FY2016
FY2017
FY2018
FY2019
H1 FY20
FY2020e
FCF pre capex, $bn
2.4
2.8
2.0
2.8
1.4
ROCE1
~5%
~15%
~17%
~13%
~11%
1. ROCE is calculated as EBIT net of tax outflow divided by average capital employed on LTM basis.
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
24
Key Investment Highlights
veda~!~ements
transform•
1
3
5
Large Diversified Asset Base with an Attractive Commodity Mix
Well-Invested Assets Driving Cash Flow Growth
Strong Financial Profile
2
4
6
Ideally Positioned to Capitalise on Favourable Geographic Presence
Operational Excellence and Technology Driving Efficiency and Sustainability
Proven Track Record
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
25
vedanta
ransf
g e ments
VEDANTA LIMITED
IHYESTOR PRESEHTATIOH Q2 FY2020
Appendix
+--
FY 2020 Guidance
vedanta
transforming elements
Segment
FY20 Production and COP
Revised FY20 Guidance
Zinc India
Zinc International
Oil & Gas
Aluminium
Mined Metal and Finished Metal: c 1.0 Mtpa Silver: 750 - 800 tonnes < $1,000/t excluding royalty
Mined Metal and Finished Metal: c 950kt Silver: c. 650 tonnes H2 COP < $1,030/t excluding royalty
Skorpion and BMM: >170kt Gamsberg: 180 - 200kt ZI COP (excl Gamsberg) : $1,400/t Gamsberg: c $1,000/t
Gross Volume: 200-220 kboepd Opex: ~ $7.5/boe
Alumina: 1.7-1.8 Mtpa Aluminium: 1.9 - 1.95 Mtpa COP*: $ 1,725 – 1,775/t
Skorpion and BMM: ~130kt Gamsberg: 140 - 150kt ZI COP (excl Gamsberg) : $1,850/t Gamsberg: $1,200 - $1,250/t
Gross Volume: 190-200 kboepd H2 Exit: c 225 kboepd
Power
TSPL plant availability: >80%
Iron Ore
Karnataka (WMT): 4.5 Mtpa Goa: To be updated on re-start of operations
ESL
Hot Metal – c 1.5 Mtpa
Copper - India
To be updated on re-start of operations
*Hot Metal COP
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
27
Income Statement
vedanta
transforming elements
Depreciation & Amortization • Higher q-o-q and y-o-q on account of higher ore
production at Zinc businesses, commencement of Gamsberg operations and higher charge in O&G business due to capitalisation.
Finance Cost •
Lower y-o-y primarily due to reduction in gross borrowings while on q-o-q basis it remained flat.
Investment Income • Higher y-o-y primarily on account of mark to market gain on investments due to softening of yields partially offset by one time re-classification from other comprehensive income in Zinc India in previous year.
• Higher q-o-q on account of mark to market gain on
investments.
Taxes •
Tax charge includes, one time deferred tax credit of ₹2,501 crore on account of re-measurement of deferred tax balances due to introduction of section 115BAA of the Income Tax At, 1961. Normalized tax rate for the quarter is 32% as against 27% last quarter.
In ₹ Crore
Q2 FY’20
Q2 FY’19
Q1 FY’20
Revenue from operations
21,739
22,432
21,167
Other operating income
219
273
207
EBITDA
4,497
5,281
5,188
Depreciation & amortization
(2,395)
(1,931)
(2,155)
Finance Cost
Investment Income
Exchange gain/(loss)
Exceptional item
Profit Before Taxes
Taxes
Profit After Taxes
(1,340)
(1,478)
(1,341)
832
(50)
587
(161)
(422)
320
373
17
-
1,122
2,618
2,082
1,609
(718)
(138)
2,730
1,900
1,944
Attributable profit
2,158
1,343
1,351
Basic Earnings Per Share (EPS) (₹/share)
5.83
3.62
3.65
Minorities % (after exceptional item)
21%
29%
31%
Note: Previous period figures have been regrouped or re-arranged wherever necessary to conform to the current period’s presentation
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
28
Status
Capex3 ($mn)
2,452
Spent up to
31 Mar’194
Spent in H1 FY20204
Unspent as at 30 Sep’20195
651
282
1,519
Project Capex
Capex in Progress Cairn India1 – Mangala Infill, Liquid handling, Bhagyam & Aishwariya EOR, Tight Oil & Gas etc Aluminium Sector
Jharsuguda 1.25mtpa smelter
Zinc India 1.2mtpa mine expansion Others Zinc International Gamsberg Mining Project2 Copper India Tuticorin Smelter 400ktpa Avanstrate Furnace Expansion and Cold Repair Capex Flexibility Metals and Mining
Line 3: Fully capitalised Line 4: Fully Capitalised Line 5: Six Section capitalised
Phase-wise by FY2020
Completed Capitalisation
Project is under Force Majeure
Completed
I
I
Lanjigarh Refinery (Phase II) – 5mtpa
Under evaluation
Zinc India (1.2 Mtpa to 1.35mtpa mine expansion)
Subject to Board approval
Skorpion Refinery Conversion
Currently deferred till Pit 112 extension
1. Capex approved for Cairn represents Net capex, however Gross capex is $3.2 bn. 2. Capex approved for Gamsberg $400 mn excludes interest during construction. 3. 4. 5. Unspent capex represents the difference between total capex approved and cumulative spend as on 30th September 2019.
Is based on exchange rate at the time of approval. Is based on exchange rate at the time of incurrence
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
2,920
2,915
2,076 261
400
717
48
1,570
698
156
I
1,569 124
364
198
41
857
1
14
10
99 16
10
-
5
27
-
-
I
-
408 121
26
519
3
686
697
142
29
I
Entity Wise Cash and Debt
(In ₹ crore)
Company
Debt
Cash & LI
Net Debt
Debt
Cash & LI
Net Debt
Debt
Cash & LI
Net Debt
Sep 30, 2019
Jun 30, 2019
Sep 30, 2018
Vedanta Limited Standalone
37,956
7,162
30,794
39,922
4,147
35,775
44,754
8,050
36,704
Cairn India Holdings Limited1
1,213
5,180
(3,968)
Zinc India
-
19,655
(19,655)
-
-
Zinc International
BALCO
423
4,412
833
169
(410)
413
4,243
4,536
Talwandi Sabo
6,477
1,265
5,212
8,889
Vedanta Star Limited2
3,386
27
3,359
3,376
6,167
(6,167)
2,912
7,101
(4,189)
18,280
(18,280)
682
36
125
37
(269)
4,500
8,764
3,339
-
-
5,322
8,487
3,365
23,318
(23,318)
460
(460)
24
11
26
5,298
8,476
3,339
Others3
Vedanta Limited Consolidated
2,031
1,526
506
2,041
1,300
741
1,532
1,025
507
55,898
35,817
20,081
59,177
30,774
28,403
66,372
40,015
26,357
Notes: Debt numbers are at Book Value and excludes inter-company eliminations.
1. Cairn India Holdings Limited is a wholly owned subsidiary of Vedanta Limited which holds 50% of the share in the RJ Block 2. Vedanta Star limited, 100% subsidiary of VEDL which owns 90% stake in ESL 3. Others includes MALCO Energy, CMT, VGCB, Electrosteel, Fujairah Gold, Vedanta Limited’s investment companies and ASI.
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
30
EBITDA Bridge (Q1 FY 2020 vs. Q2 FY 2020)
(In ₹ crore)
Zinc, lead & Silver
(344)
Oil & Gas
Electrosteel
(190)
(160)
RPO PP
(112) 188
5,188
854
vedanta
transforming elements
- -- -
HZL ZI Oil & Gas
(82) 85 78
Aluminum
30
!
67
119
67
4,587
134
206
18
4,497
"------- -----~ V
Market & Regulatory ₹ (601) crore
Operational ₹ (72) crore
Q1 FY 20
LME/ Brent / Premiums
Input Commodity Inflation
Currency
Regulatory & Profit Petroleum
Adjusted EBITDA
Volume
Cost & Mktg
Others
Q2 FY 20
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
31
Segment Summary – Zinc India
Production (in ’000 tonnes, or as stated)
Mined metal content
Integrated metal
Refined Zinc – Integrated
Refined Lead – Integrated1
Refined Saleable Silver - Integrated (in tonnes)2
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Zinc CoP without Royalty (₹ /MT)
Zinc CoP without Royalty ($/MT)
Zinc CoP with Royalty ($/MT)
Zinc LME Price ($/MT)
Lead LME Price ($/MT)
Silver LBMA Price ($/oz)
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Q2
Q1
H1
I
FY 2020
I
FY 2019
% change YoY
FY2020
I
FY 2020
I
219
210
166
44
134
4,395
2,066
73,800
1,048
1,361
2,348
2,028
17.0
232
212
162
49
172
4,647
2,240
72,400
1,034
1,369
2,537
2,104
15.0
(6)%
(1)%
2%
(11)%
(22)%
(5)%
4%
2%
1%
(1)%
(7)%
(4)%
13%
213
219
172
48
159
4,871
2,429
74,200
1,067
1,441
2,763
1,885
14.9
432
429
338
91
293
9,266
4,495
74,000
1,057
1,400
2,549
1,958
16.0
32
Segment Summary – Zinc International
Production (in’000 tonnes, or as stated)
Refined Zinc – Skorpion
Mined metal content- BMM
Mined metal content- Gamsberg
Total
Financials (In ₹ Crore, except as stated)
Revenue
EBITDA
Consolidated CoP – ($/MT)
Zinc LME Price ($/MT)
Lead LME Price ($/MT)
Q2
Q1
H1
I
FY 2020
I
FY 2019
% change YoY
FY2020
I
FY 2020
I
23
16
24
63
890
207
1,584
2,348
2,028
15
13
-
28
541
16
2,428
2,537
2,104
54%
22%
-
-
65%
-
(35)%
(7)%
(4)%
18
19
23
60
824
128
1,724
2,763
1,885
41
35
47
123
1,714
335
1,652
2,549
1,958
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
33
Segment Summary – Oil & Gas
Production (in boepd, or as stated)
Average Daily Production
Gross operated
Oil
Gas (Mmscfd)
Non operated- Working interest
Rajasthan (Block RJ-ON-90/1)
Gross operated
Oil
Gas (Mmscfd)
Ravva (Block PKGM-1)
Gross operated
Oil
Gas (Mmscfd)
Cambay (Block CB/OS-2)
Gross operated
Oil
Gas (Mmscfd)
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Q2
Q1
FY 2020
FY 2019
% change YoY
FY2020
H1
FY 2020
178,744
160,991
107
565
150,421
137,235
79
12,544
9,966
15
15,780
13,791
12
185,926
177,026
53
181
155,194
150,258
30
13,496
11,570
12
17,236
15,198
12
(4)%
(9)%
99%
-
(3)%
(9)%
-
(7)%
(14)%
34%
(8)%
(9)%
(2)%
180,059
165,983
84
162
149,153
140,360
53
13,491
10,939
15
17,415
14,684
16
179,398
163,473
96
365
149,790
138,789
66
13,015
10,449
15
16,593
14,235
14
34
Segment Summary – Oil & Gas
Production (in boepd, or as stated)
Average Daily Working Interest Production
Rajasthan
Ravva
Cambay
KG-ONN 2003/1
Average Price Realization
Brent Price ($/bbl)
Cairn Total (US$/boe)
Oil (US$/bbl)
Gas (US$/mscf)
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Q2
Q1
FY 2020
FY 2019
% change YoY
FY2020
H1
FY 2020
114,994
105,294
2,822
6,312
565
61.9
58.7
61.1
5.7
3,196
1,817
118,748
108636
3,037
6,894
181
75.2
68.9
69.5
9.1
3,479
2,026
(3)%
(3)%
(7)%
(8)%
-
(18)%
(15)%
(12)%
(37)%
(8)%
(10)%
114,570
104,407
3,036
6,966
162
68.9
64.8
66.7
6.7
3,131
1,825
114,783
104,853
2928
6,637
365
65.4
61.7
63.9
6.1
6,327
3,641
35
Segment Summary – Aluminium
Particulars (in’000 tonnes, or as stated)
Q2
FY 2020
FY 2019
% change YoY
Q1
FY2020
H1
FY 2020
Alumina – Lanjigarh Total Aluminum Production
Jharsuguda-I Jharsuguda-II 1 245kt Korba-I 325kt Korba-II
BALCO 900 MW (MU)
Financials (In ₹ crore, except as stated)
Revenue
EBITDA – BALCO
EBITDA – Vedanta Aluminium
EBITDA Aluminum Segment Alumina CoP – Lanjigarh ($/MT) Alumina CoP – Lanjigarh (₹ /MT) Aluminium CoP – ($/MT) Aluminium CoP – (₹ /MT) Aluminum CoP – Jharsuguda ($/MT) Aluminium CoP – Jharsuguda(₹ /MT) Aluminum CoP – BALCO ($/MT) Aluminium CoP – BALCO (₹ /MT) Aluminum LME Price ($/MT)
1.
Including trial run production of nil in Q2 FY2020 and 18 kt in Q2 FY2019.
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
410 476 137 201 63 75
392
6,576
62
(176)
(114) 293 20600 1,852 130,300 1,883 132,500 1,775 124,900 1,762
348 494 137 216 64 78
105
7,888
122
215
337 358 25,100 2,049 143,500 2,053 143,800 2,038 142,700 2,057
18% (4)% 0% (7)% (2)% (3)%
-
446 471 134 199 63 74
362
856 947 271 401 126 150
755
(17)%
6,834
13,410
-
-
- (18)% (17)% (10)% (8)% (8)% (8)% (13)% (12)% (14)%
83
96
179 284 19,800 1,764 122,800 1,755 122,100 1,787 124,400 1,793
145
-80
65 289 20,200 1,810 126,600 1,822 127,500 1,781 124,600 1,777
36
Aluminium profitability
$/t
vedanta
transforming elements
Q1 ‘20
1,793
54
92
1,939
(712)
(652)
(400)
(111)
64
(146)
(269)
(351)
Q2 ‘20
1,761
61
83
1,905
697
774
381
81
LME
Ingot Premium
Value addition
Realisation
Alumina
Power
Other Hot Metal
Conversion & Others
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
(28)
-
133
245
EBITDA
Dep
Int
(406)
PBT
37
Segment Summary – Power
Particulars (in million units)
Total Power Sales
Jharsuguda
BALCO1
HZL Wind Power
TSPL
Financials (in ₹ crore except as stated)
Revenue
EBITDA
Average Cost of Generation(₹ /unit) ex. TSPL
Average Realization (₹ /unit) ex. TSPL
TSPL PAF (%)
TSPL Average Realization (₹ /unit)
TSPL Cost of Generation (₹ /unit)
Q2
FY 2020
FY 2019
% change YoY
Q1
FY2020
H1
FY 2020
3,253
20
454
165
2,615
1,646
419
2.35
3.88
92%
4.29
3.29
3,514
124
480
185
2,725
1,718
378
2.90
3.63
94%
4.37
3.37
(7)%
(84)%
(6)%
(11)%
(4)%
(4)%
2%
(19)%
8%
-
(2)%
(2)%
3,523
267
425
134
2,697
1,703
392
2.28
3.61
95%
4.46
3.41
6,776
287
878
298
5312
3,349
812
2.44
3.57
93%
4.38
3.35
1. BALCO IPP: received an order dated January 1, 2019 from CSERC for Conversion of 300 MW IPP to CPP.
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
38
Segment Summary – Iron Ore
Particulars (in million dry metric tonnes, or as stated) Sales Goa Karnataka Production of Saleable Ore Goa Karnataka Production (’000 tonnes) Pig Iron
Financials (In ₹ crore, except as stated)
Revenue
EBITDA Segment Summary – Steel Particulars (‘000 tonnes, or as stated) Total Production Pig Iron Billet TMT Bar Wire Rod Ductile Iron Pipes
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Margin ($/t)
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
FY 2020
Q2 FY 2019
% change YoY
Q1 FY2020
H1 FY 2020
1.4 0.0 1.4 1.3 - 1.3
176
757
201
I
FY 2020
I
Q2 FY 2019
270 45 27 89 78 31
986
18
25
0.4 0.1 0.2 1.4 - 1.4
173
615
91
285 45 4 106 110 20
1,099
168
104
- - - (6)% - (6)%
2%
23%
93%
1.2 0.0 1.2 1.1 - 1.1
178
797
114
2.6 - 2.6 2.4 - 2.4
354
1,554
315
% change YoY
Q1 FY2020
H1 FY 2020
I
I
(5)% - - (16)% (29)% 55%
(10)%
(90)%
(76)%
323 28 14 128 109 44
1,104
197
104
593 73 41 217 187 76
2,090
214
63
39
Segment Summary – Copper India
Production (in ’000 tonnes, or as stated)
Copper - Cathodes
Financials (In ₹ crore, except as stated)
Revenue
EBITDA
Copper LME Price ($/MT)
I
FY 2020
I
16
3,185
(105)
5,802
Q2
Q1
FY 2019
% change YoY
FY 2020
15
2,376
12
6,105
2%
34%
-
(5)%
H1
FY 2020
I
31
I
16
1,777
(66)
6,113
4,962
(171)
5,952
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
40
Sales Summary
Sales volume
Zinc-India Sales
Refined Zinc (kt)
Refined Lead (kt)
Total Zinc-Lead (kt)
Silver (tonnes)
Zinc-International Sales
Zinc Refined (kt)
Metal in Zinc Concentrate (kt)
Total Zinc (Refined+Conc)
Metal in Lead Concentrate (kt)
Total Zinc-Lead (kt)
Aluminium Sales
Sales - Wire rods (kt)
Sales - Rolled products (kt)
Sales - Busbar and Billets (kt)
Total Value added products (kt)
Sales - Ingots (kt)
Total Aluminium sales (kt)
Q2 FY 2020
Q2 FY 2019
Q1 FY 2020
H1 FY 2020
168
44
212
135
23
34
57
11
67
78
7
89
174
307 481
160
49
209
161
15
6
21
8
29
94
7
104
205
284 489
167
47
215
155
17
29
46
11
57
84
5
335
91
427
289
40
63
103
21
124
162
13
128
217
263 481
217
391
570 962
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
41
Sales Summary
Sales volume
Iron-Ore Sales
Goa (Mn DMT)
Karnataka (Mn DMT)
Total (Mn DMT)
Q2 FY 2020
Q2 FY 2019
Q1 FY 2020
H1 FY2020
-
1.4
1.4
0.1
0.2
0.4
-
1.2
1.2
-
2.6
2.6
Pig Iron (kt)
159
173
172
330
Copper-India Sales
Copper Cathodes (kt)
Copper Rods (kt)
Total Steel Sales (kt)
Pig Iron
Billet
TMT Bar
Wire Rod
Ductile Iron Pipes
0.7
22
283
47
16
100
93
29
-
28
268
41
4
98
106
19
0
22
273
24
2
109
101
37
0.7
43
557
71
17
209
193
65
Sales volume Power Sales (mu) Jharsuguda TSPL BALCO 2 HZL Wind power
Total sales Power Realisations (INR/kWh)
Jharsuguda
TSPL1
Balco 2
HZL Wind power
Average Realisations3
Power Costs (INR/kWh)
Jharsuguda 600 MW TSPL1 Balco 2
HZL Wind power
Average costs3
Q2 FY 2020 20 2,615 454 165
Q2 FY 2019 124 2,725 480 185
3,253
3,514
1.68
4.29
3.90
4.06
3.95
17.28
3.29
2.33
0.62
2.35
2.12
4.37
3.74
4.35
3.63
6.46
3.37
2.91
0.46
2.90
Q1 FY 2020
H1 FY 2020
267 2,694 425 134
3,520
3.13
4.46
3.75
4.15
3.61
4.00
3.41
287 5,309 878 298
6,773
2.23
4.38
3.83
4.10
3.63
4.91
3.35
2.14 2.24
0.71
2.51
0.66
2.44
Based on Availability BALCO IPP: received an order dated January 1, 2019 from CSERC for Conversion of 300 MW IPP to CPP.
1. 2. 3. Average excludes TSPL
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
42
Currency and Commodity Sensitivities
Foreign Currency - Impact of ₹ 1 depreciation in FX Rate
Currency
INR/USD
Increase in EBITDA
~ INR 600 crs / year
Commodity prices – Impact of a 10% increase in Commodity Prices
Commodity
Oil ($/bbl)
Zinc ($/t)
Aluminium ($/t)
Lead ($/t)
Silver ($/oz)
H1 FY 2020 Average price
Full Year Impact on EBITDA ($mn)
66
2,595
1,782
1,936
15.5
108
205
272
37
31
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
43
Group Structure
Vedanta Resources Ltd
79.4%
50.1%
Konkola Copper Mines (KCM)
Vedanta Ltd
Subsidiaries of Vedanta Ltd
Divisions of Vedanta Limited
⚫ Sesa Iron Ore
⚫ Sterlite Copper
⚫ Power (600 MW Jharsuguda)
⚫ Aluminium
(Odisha aluminium and power assets)
⚫ Cairn Oil & Gas*
64.9%
51%
100%
100%
90%
Zinc India (HZL)
Bharat Aluminium (BALCO)
Zinc International (Skorpion -100% BMM-74%)
Talwandi Sabo Power (1,980 MW)
Electrosteels Steel limited
Note: Shareholding as on Sep 30, 2019 *50% of the share in the RJ Block is held by a subsidiary of Vedanta Ltd
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
Listed entities
■
Unlisted entities
■
44
Results Conference Call Details
vedanta
transforming elements
Results conference call is scheduled at 6:00 PM (IST) on November 14, 2019. The dial-in numbers for the call are given below:
Event
Earnings conference call on November 14, 2019
India – 6:00 PM (IST)
Singapore – 8:30 PM (Singapore Time)
Hong Kong – 8:30 PM (Hong Kong Time)
UK – 12:30 PM (UK Time)
US – 7:30 AM (Eastern Time)
Telephone Number India: +91 7045671221 Toll free: 1800 120 1221 Universal access: +91 22 7115 8015 +91 22 6280 1114
Toll free number 800 101 2045
Toll free number 800 964 448
Toll free number 0 808 101 1573 Toll free number 1 866 746 2133
For online registration
https://services.choruscall.in/DiamondPassRegistration/register?confirmationNum ber=100540&linkSecurityString=2f483238
Replay of Conference Call (November 14, 2019 to November 20, 2019)
Mumbai +91 22 7194 5757 Passcode: 63835#
VEDANTA LIMITED – Q2 FY2020 INVESTOR PRESENTATION
45