Linc Limited
4,628words
3turns
0analyst exchanges
0executives
Key numbers — 40 extracted
rs,
1.81%
3.6%
0.2%
1.3%
0.7%
3.9%
36%
9%
45%
41%
50%
Guidance — 2 items
Note
opening
“Linc plans to increase its existing capacity at Gujarat from 10 lacs pen per day to 15 lacs pen per day in FY’25 & to 20 lacs pen per day subsequently FY’24 demand would be met by the existing capacity & stepping-up outsourcing, which has already been tied up Revenue potential of the new facility at full capacity will be ~ ₹15,000 lacs Total Project cost ~ ₹5,000 lacs.”
Note
opening
“Infra Cost of ~₹1,700 lacs will be spent in FY’24 through internal accruals Phase 1 Plant & Machinery of ~₹,1,800 Lacs in FY’25 & Phase 2 ~₹1,500 Lacs subsequently New plant is at the existing location (Umbergaon) to rationalize logistics and economic synergies Capacity expansion being phased to align with demand and company’s capital allocation strategy 41 Typical Price Waterfall.”
Speaking time
3
Opening remarks
Note
1. Cash Profit = PAT + Depreciation 2. Prior period figures are restated wherever necessary ₹ Lacs FY23 H1 FY24 48,676 15,197 31.2% 6,136 12.6% 3,740 7.6% 5,151 25.15 24,309 7,427 30.6% 2,574 10.6% 1,509 6.1% 2,262 10.15 36 Balance Sheet Summary. Particulars Net Worth Gross Debt Cash & Cash equivalent Net Debt Capital Employed1 Net Fixed Assets (incl CWIP) Net Current Assets2 Total Assets FY19 12,337 6,205 11 6,194 19,388 7,541 6,087 23,240 FY20 13,697 4,575 13 4,562 19,199 7,870 7,219 24,535 FY21 13,471 812 14 797 15,025 7,106 5,437 20,046 FY22 14,285 299 9 290 15,178 8,215 6,072 20,162
Note
1. Capital Employed = Net worth + Gross Debt + Other long-term liabilities + Lease Liabilities 2. Net current assets does not include Cash & cash equivalents ₹ Lacs FY23 H1 FY24 17,722 18,470 - 760 (760) 18,730 9,038 7,748 23,746 - 597 (597) 20,977 10,949 8,154 26,231 37 Ratios. Particulars Ratios FY19 FY20 Solvency Ratios Net Debt/Op EBITDA Net Debt/Equity EBIT/Interest Current Ratio Fixed Asset Turnover Total Asset Turnover Operational Ratios Inventory Days Debtor Days Payable Days Cash Conversion Cycle ROE ROCE Return Ratios
Note
ROCE = EBIT / Average Capital Employed & ROE = Net Profit / Average Net worth YTD figures are annualized FY21 0.06 0.78 -0.39 1.92 3.43 1.15 154 56 86 124 FY 22 0.02 0.13 15.81 2.14 4.63 1.77 98 36 60 74 ₹ Lacs FY23 H1 FY24 (0.04) (0.12) 79.78 2.56 5.64 2.22 89 27 48 68 (0.03) (0.12) 18.24 2.65 4.87 1.95 100 27 48 79 0.50 2.44 2.76 1.68 5.15 1.56 107 44 40 111 0.33 1.19 5.26 1.85 5.15 1.66 113 39 45 107 4.22% 8.97% 14.79% 14.89% 0.03% -0.62% 5.86% 7.67% 23.37% 30.24% 16.68% 21.84% 38 Shareholding Pattern. 24.8% 2.2% 0.2% 13.5% 59.3% Promoters Mitshubishi Pencil Co Ltd IEPF NRI, FII, AIF etc. Other Public As on 30th September’23 39 Thank You. For further details please contact Director Finance & CFO N.K.Dujari Email: investors@linclimited.com Phone No.: +91 9830042353 Landline: +91 33 68262100 Investor Relations Advisor Sanjeev Sancheti Email: ss@uirtus.in Phone No.: +91 9836244222 40 Expansion Plan. Linc plans to increase its existing capacity at Gujarat from 10 lacs pen per day to 15