Devyani International Limited

rs,

), Mumbai – 400 051 Email: cmlist@nse.co.in Symbol: DEVYANI BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai – 400 001 Email: corp.relations@bseindia.com Security Code: 543330 Sub: R

Rs 4,951 crore

ong operational capabilities. During the financial year 2025, DIL reported consolidated revenue of Rs 4,951 crore registering a robust 39.2% YoY growth. This performance was primarily driven by the strategic acqu

39.2%

g the financial year 2025, DIL reported consolidated revenue of Rs 4,951 crore registering a robust 39.2% YoY growth. This performance was primarily driven by the strategic acquisition of KFC stores in Th

17%

n Thailand and supported by ongoing store expansion in India. The Company’s EBITDA margin stood at 17%, while absolute EBITDA increased by 29.1% over FY24. Over the past five years, DIL has outperforme

29.1%

e expansion in India. The Company’s EBITDA margin stood at 17%, while absolute EBITDA increased by 29.1% over FY24. Over the past five years, DIL has outperformed the organized QSR market in terms of bot

29.6%

ue growth and new store openings. While the revenues for the listed QSR industry grew at a CAGR of 29.6%, DIL achieved a significantly higher CAGR of 44.5%. 3 Acquisition of Sky Gate Hospitality – Updat

44.5%

es for the listed QSR industry grew at a CAGR of 29.6%, DIL achieved a significantly higher CAGR of 44.5%. 3 Acquisition of Sky Gate Hospitality – Update Transaction Background  Controlling stake acq

Rs 277

an  Comprising of 100+ stores (~ 35+ Dine-In stores) across 40+ cities  Turnover for FY24-25 is ~ Rs 277 Cr Deal Structure  Equity Valuation at Company level ~ INR 519 Cr  Secondary from Existing Inves

INR 519

cities  Turnover for FY24-25 is ~ Rs 277 Cr Deal Structure  Equity Valuation at Company level ~ INR 519 Cr  Secondary from Existing Investors upto ~ 80.72% : Consideration ~ INR 419 Cr  Consideration to

80.72%

ucture  Equity Valuation at Company level ~ INR 519 Cr  Secondary from Existing Investors upto ~ 80.72% : Consideration ~ INR 419 Cr  Consideration to be settled by way of Preferential allotment of DIL

INR 419

n at Company level ~ INR 519 Cr  Secondary from Existing Investors upto ~ 80.72% : Consideration ~ INR 419 Cr  Consideration to be settled by way of Preferential allotment of DIL shares in line with SEBI R

INR 176.78

tion to be settled by way of Preferential allotment of DIL shares in line with SEBI Regulations @ ~INR 176.78 per share; Dilution of ~ 1.93% for existing DIL shareholders Update  DIL Shareholders have approv

“While the revenues for the listed QSR industry grew at a CAGR of 29.6%, DIL achieved a significantly higher CAGR of 44.5%.”

“ In principle approval from Board for Primary Infusion of Upto Rs 90 Cr 4 FY25 - Business Highlights Growth strategy continues Growth strategy continues  257 NNUs in FY25 vs.”

“ 18 KFC stores added in Thailand in FY25  18 KFC stores added in Thailand in FY25  Signed 3 new brands – Tealive, New York Fries and Sanook Kitchen.”

“Average Daily Sales- Core Brands Average Daily Sales- Core Brands  KFC India FY25 ADS at INR 94K vs 105k in FY24  KFC India FY25 ADS at INR 94K vs 105k in FY24  PH India FY25 ADS at INR 34K vs 37k in FY24  PH India FY25 ADS at INR 34K vs 37k in FY24  Thailand FY25 ADS at THB 56.7k vs 57.4k in FY24.”

“ Thailand FY25 ADS at THB 56.7k vs 57.4k in FY24.”

“Financial Performance Consolidated Financial Performance Consolidated  Revenue - INR 49.5 Bn in FY25; 39.2% growth vs.”

“FY24  Revenue - INR 49.5 Bn in FY25; 39.2% growth vs.”

“FY24  EBITDA - INR 8.4 Bn in FY25; 29.1% growth vs.”

“FY24  EBITDA - INR 8.4 Bn in FY25; 29.1% growth vs.”

“FY24  PBT - INR 128 Mn in FY25 vs 37 Mn in FY24; 248% growth vs FY24.”

Sub

1

Details of the conference call are as follows

1

Sub

Regulation 30: Presentation on Audited Financial Results of the Company for the Quarter and Financial Year ended March 31, 2025 Dear Sir/Madam, Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find attached a copy of the Presentation on Audited Financial Results of the Company for the Quarter and Financial Year ended March 31, 2025. The same is also being uploaded on website of the Company at www.dil-rjcorp.com. You are requested to take the above on record. Yours faithfully, For Devyani International Limited Pankaj Virmani Company Secretary & Compliance Officer Encl.: As above Q4 FY’25 Results Presentation May 23rd, 2025 Disclaimer The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of an offer or invitation to purchase any securities (“Securities”) of Devyani International Limited (the “Company”) in India, the United S

Details of the conference call are as follows

Timing Conference Dial-In Primary Number Toll Free Numbers Hong Kong Local Access Number Singapore Local Access Number UK Local Access Number USA Local Access Number Pre-Registration : : : : : : : Friday, May 23, 2025 at 2:30 PM IST +91 22 6280 1141 / +91 22 7115 8042 800 964 448 800 101 2045 0 808 101 1573 1 866 746 2133 To enable participants to connect to the conference call without having to wait for an operator, please register at the link below: About Us Devyani International Limited (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India, on a non-exclusive basis, and operates more than 2,000 stores across more than 280 cities in India, Nigeria, Nepal and Thailand, as of March 31, 2025. In addition, DIL is the sole franchisee for Costa Coffee, Tea Live, New York Fries and Sanook Kitchen in India. .Yum! Brands Inc. operates brands such as KFC, Pizza Hut and Taco Bell brands and has presence global