Embassy Developments Limited
4,770words
7turns
0analyst exchanges
0executives
Key numbers — 40 extracted
rs,
₹48
₹38.5
₹9.5
₹2
₹1.9
43%
₹48,000
₹22,000
₹5,000
150%
₹2,200
Guidance — 1 items
Key Terms and Definitions
opening
“Any offer or solicitation will be made only by means of definitive offering documents and in accordance with the terms of applicable securities and other laws.”
Advertisement
Speaking time
1
1
1
1
1
1
1
Opening remarks
Bangalore Office
14th floor, Pinnacle Tower, 1st C Main, Hebbal Mill, Ganganagar, Bellary Road, Bengaluru Tel : (080) 69354859
Corporate Office
Unit No - 2, 4th Floor, 401 - 402, Tower 2A One World Centre, Jupiter Textile Mills, Senapati Bapat Marg, Elphinstone Road, Mumbai-400013, Maharashtra, Tel: (022) 65722233
Registered Office
Office No 01-1001, WeWork, Blue One Square, Udyog Vihar Phase 4 Rd, Gurugram, Haryana - 122016 Tel: (0124) 4609559 EMBASSY DEVELOPMENTS LIMITED (EDL) FY2025 Investor Update Jun 6, 2025 MAY 2025 EMBASSY LAKE TERRACES – ACTUAL IMAGE 2
INTRODUCING EDL
A NEW CHAPTER BEGINS MAY 2025 MAY 2025 EMBASSY GROVE – ACTUAL IMAGE Geographical Footprint Area (msf) 2 3 SNAPSHOT 8 Cities 30 37.1 msf Presence Projects Portfolio (Saleable + Leasable) 29.6 msf Residential 7.5 msf 3,142 Acres Commercial (Retail + Office) Land Bank (excl. Projects) ~₹48k Cr ~₹38.5k Cr ~₹9.5k Cr NCR 0.6 Jodhpur 0.3 Vadodara 0.1 2.1 Total GDV Residential GDV Commercial GDV MMR 9.4 0.1 ~₹2k Cr FY2025 Pre-sales ~2.3 msf ~₹1.9k Cr FY2025 Area Sold FY2025 Collections Bengaluru 23.0 1.5 Chennai Note: Successive launches in a particular project is counted as single projects MAY 2025 Indore Vizag 4 EMBASSY DEVELOPMENTS LTD – THE MERGED ENTITY Flagship development entity for the Embassy Group • Embassy Group is the new promoter with ~43% controlling stake, post completion of the merger with Equinox India Developments Limited (erstwhile Indiabulls Real Estate Limited) • Mr. Jitendra Virwani, a visionary promoter with excellent execution capability – aims to replicate his success
Note
(1) ~8.9 Cr outstanding warrants pending conversion upto November 2025 18 EARNINGS HIGHLIGHTS MAY 2025 EMBASSY LAKE TERRACES – ACTUAL IMAGE 19 FY2025 KEY HIGHLIGHTS Operational Highlights • Pre-sales: ₹2.0k Cr in FY2025 vs. ₹1.8k Cr a year ago, up 11% y-o-y • New bookings: 2.2 msf in FY2025 vs. 2.0 msf in FY2024, up 14% y-o-y • Collections: ₹1.9k Cr in FY2025 • New Launches: Launched 3 new residential projects in FY2025 with a topline of ~₹1.7k Cr & ~1.6 msf of saleable area, 71% sold • Business Development: Acquired 6 new projects during FY2025 with an estimated GDV of ~₹9.2k Cr & ~5.0 msf of saleable area • Land monetization: ~19 acres in MMR valued at ~₹18 Cr during FY2025 • New Deals: Closed ₹1,125 Cr transaction to sub-lease/divest ~25 acres of land in Whitefield, BLR with a global semiconductor company(1) Financial Highlights • Revenue o ₹1,183 Cr in Q4FY25 vs. ₹329 Cr in Q3FY25 & ₹402 Cr in Q4FY24, up 100%++ both q-o-q & y-o-y o ₹2,547 Cr vs. ₹1,218 Cr a year ago, up 100%++ y-o-
Notes
► ► ► ► ► All figures in this presentation are as of March 31, 2025 unless otherwise stated Figures has been rounded off to nearest single decimal / integer for ease of presentation Area (msf) represents unsold residential saleable area including commercial area sold on strata sale basis / leasable commercial area unless otherwise stated Consolidated financial results issued under the name of Embassy Developments Limited (legal acquirer) represents the continuation of the financial results of NAM Estates Private Limited (accounting acquirer) except for capital structure and reflects the assets and liabilities of NAM Estates Private Limited along with its 20 subsidiaries/JV measured at their pre-combination carrying value and acquisition date fair value of identified assets and liabilities taken over with respect to Embassy Developments Limited along with its 174 subsidiaries In the view of the above reverse merger accounting treatment, the consolidated financial results of the accounti
Advertisement