FSN E-Commerce Ventures Limited

Rs 4,744

One Nykaa Highlights 3 Q2FY26 Performance snapshot GMV Net Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154%

Rs 2,346

ghlights 3 Q2FY26 Performance snapshot GMV Net Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth

Rs 1,054

Q2FY26 Performance snapshot GMV Net Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth

Rs 159

mance snapshot GMV Net Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | %

Rs. 33

hot GMV Net Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of

30%

et Revenue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | %

25%

venue Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY

44.9%

Gross Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY % of NR

28%

Profit EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY % of NR | % Y

6.8%

t EBITDA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY % of NR | % YoY Hi

53%

DA PAT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY % of NR | % YoY Highest

1.4%

AT Rs 4,744 Cr Rs 2,346 Cr Rs 1,054 Cr Rs 159 Cr Rs. 33 Cr 30% 25% 44.9% | 28% 6.8% | 53% 1.4% | 154% YoY Growth YoY Growth % of NR | % YoY % of NR | % YoY % of NR | % YoY Highest YoY g

“No representation, warranty or undertaking, express or implied, is made or assurance given that such statements, views, projections or forecasts in the Presentation, if any, are correct or that any objectives specified herein will be achieved.”

Notes

2

Notes

1. 2. Branding Media & Production Cost is part of Other expenses Includes GCC business and international business Q2FY26 Beauty Fashion 3,551 28% 1,981 27% 2,132 25% 884 187 260 437 259 178 44.6% 9.5% 13.1% 22.0% 13.1% 9.0% 1,180 37% 346 27% 201 21% 165 39 93 33 45 -12 47.7% 11.2% 26.9% 9.5% 13.0% -3.5% Total1 4,744 30% 2,340 27% 2,346 25% 1,054 227 356 471 312 159 45.0% 9.7% 15.2% 20.1% 13.3% 6.8% Q1FY26 Beauty Fashion 3,208 26% 1,834 25% 1,975 24% 819 170 234 415 250 165 44.6% 9.3% 12.8% 22.6% 13.6% 9.0% 964 25% 294 20% 171 15% 139 33 83 24 42 -18 47.3% 11.1% 28.2% 8.0% 14.2% -6.2% Total1 4,182 26% 2,137 24% 2,155 23% 962 203 318 440 299 141 45.0% 9.5% 14.9% 20.6% 14.0% 6.6% Q2FY25 Beauty Fashion 2,783 29% 1,566 25% 1,703 24% 683 149 190 344 210 134 43.6% 9.5% 12.1% 22.0% 13.4% 8.6% 863 10% 271 13% 166 22% 135 25 84 26 50 -24 49.7% 9.1% 31.1% 9.4% 18.4% -9.0% Total1 3,653 24% 1,843 23% 1,875 24% 821 175 277 370 266 104 44.5% 9.5% 15.0% 20.0% 14.4% 5.6% 46 Efficiency in Capex utilizat

Notes

1. 2. Branding Media & Production Cost is part of Other expenses Includes GCC business and international business Beauty 6,760 27% 3,815 26% 4,107 25% 1,703 357 494 851 509 343 44.6% 9.4% 13.0% 22.3% 13.3% 9.0% H1FY26 Fashion 2,144 31% 640 24% 372 18% 304 71 176 57 87 -30 47.5% 11.2% 27.5% 8.8% 13.6% -4.7% Total1 8,926 28% 4,477 26% 4,501 24% 2,015 430 674 911 611 300 45.0% 9.6% 15.1% 20.3% 13.6% 6.7% Beauty 5,326 28% 3,036 23% 3,296 24% 1,316 291 358 670 407 260 43.3% 9.6% 11.8% 22.0% 13.4% 8.6% H1FY25 Fashion 1,637 12% 516 15% 315 22% 256 49 157 50 97 -47 49.5% 9.4% 30.4% 9.8% 18.9% -9.1% Total1 6,973 24% 3,562 22% 3,621 24% 1.577 342 518 718 518 200 44.3% 9.6% 14.6% 20.1% 14.5% 5.6% 53 Balance Sheet (All amounts in ₹ Cr, unless otherwise stated) Pa rtic u la rs As a t Se p 30, 2025 As a t Ma r 31, 2025 Move m e n t As s e ts Fixe d a s s e ts including Inta ngible s Le a s e d As s e ts Inve s tme nt De fe rre d Ta x As s e ts (Ne t) Othe r As s e ts Tota l Oth e r As s e ts 1 2 3 4