Ndr Auto Components Limited

rs,

Phone No.: 9643339870-74 06th November, 2025 BSE Limited Corporate Relationship Deptt. PJ Towers, 25th Floor, Dalal Street, Mumbai – 400 001 Scrip Code: 543214 National Stock Exchange of India L

14.77%

ade deliveries back on track − Progression on KIA offtake Financial overview  Revenues higher by 14.77%  Increasing proportion of premium content combined with efficiency enhancements translating to i

31.07%

content combined with efficiency enhancements translating to improving EBITDA margins and ROCEs − 31.07% ROCE as on September 30, 2025 (not accounting for non productive land and surplus cash)  Outlook

Rs 7.43

BRS manufacturing facility over the next 12 months − The total investment proposed by NDR Auto is Rs 7.43 cr − Fischer Dynamics is an over 100 year old entity highly regarded for its innovation capabilitie

Rs 17.43 crore

tch manufacturing facility over the next 12 months. − The total investment proposed by NDR Auto is Rs 17.43 crore A-Surface SBR B-Surface SBR (for Pan Type Seat) B-Surface SBR (for Spring Type Seat) 4 Q2FY2

10.65%

s – Consolidated Total Income (Rs. Crore) 200.77 175.57 EBITDA (Rs. Crore) EBITDA Margin (%) 10.65% 18.69 11.24% 22.58 Q2FY25 Q2FY26 Q2FY25 Q2FY26 Net Profit (Rs. Crore) 6.80% 11.94 NPM (%

11.24%

d Total Income (Rs. Crore) 200.77 175.57 EBITDA (Rs. Crore) EBITDA Margin (%) 10.65% 18.69 11.24% 22.58 Q2FY25 Q2FY26 Q2FY25 Q2FY26 Net Profit (Rs. Crore) 6.80% 11.94 NPM (%) 7.39% 14.85

6.80%

A Margin (%) 10.65% 18.69 11.24% 22.58 Q2FY25 Q2FY26 Q2FY25 Q2FY26 Net Profit (Rs. Crore) 6.80% 11.94 NPM (%) 7.39% 14.85 ROCE ROCE excl. (Non-Productive Land & Surplus Cash) 28.50% 23.59%

7.39%

18.69 11.24% 22.58 Q2FY25 Q2FY26 Q2FY25 Q2FY26 Net Profit (Rs. Crore) 6.80% 11.94 NPM (%) 7.39% 14.85 ROCE ROCE excl. (Non-Productive Land & Surplus Cash) 28.50% 23.59% 31.07% 23.95% Q2FY

28.50%

Crore) 6.80% 11.94 NPM (%) 7.39% 14.85 ROCE ROCE excl. (Non-Productive Land & Surplus Cash) 28.50% 23.59% 31.07% 23.95% Q2FY25 Q2FY26 Q2FY25 Q2FY26 5 H1FY26 Financial Metrics – Consolidated

23.59%

6.80% 11.94 NPM (%) 7.39% 14.85 ROCE ROCE excl. (Non-Productive Land & Surplus Cash) 28.50% 23.59% 31.07% 23.95% Q2FY25 Q2FY26 Q2FY25 Q2FY26 5 H1FY26 Financial Metrics – Consolidated Total

23.95%

PM (%) 7.39% 14.85 ROCE ROCE excl. (Non-Productive Land & Surplus Cash) 28.50% 23.59% 31.07% 23.95% Q2FY25 Q2FY26 Q2FY25 Q2FY26 5 H1FY26 Financial Metrics – Consolidated Total Income (Rs. Cro

“Particulars I INCOME Revenue from operations Other income Total income II EXPENSES Cost of materials consumed Changes in inventories of finished goods and work in progress Employee benefits expense Finance costs Depreciation and amortization expenses Other expenses Total expenses 28 29 30 31 32 33 34 35 III IV V VI Tax expenses Current tax Deferred tax expenses/(credit) Income tax expense VII Profit/(loss) for the year after tax (V - VI) Project Expansion Update Sr.”

“Jul-27 Project under Implementation Seat Trim & Frames 100% subsidary of NDR Auto 22.56 Anantapur New Facility Jul-26 Project under Implementation Ambient Light, Carpet, Sun Shades NDR Hayashi Automotive 80.49 Bangaluru New Facility Apr-26 Project under Implementation Seat Latch NDR Auto 17.43 Pathredi 3 Mn Pcs p.a.”

“Jan-27 Project Announced Seat Belt Reminder System NDR Auto 7.43 Gujarat 1.5 Mn Pcs p.a.”

“Jan-27 Project Announced Total 149.80 FY2030 vision Financial Revenues expected to touch Rs.”

“Crore) EBITDA Margin (%) 605.15 717.1 399.1 240.25 9.01 21.64 9.53 38.04 9.88 59.81 10.83 77.65 FY22 FY23 FY24 FY25 FY22 FY23 FY24 FY25 Net Profit (Rs.”

“Crore) NPM (%) 7.04 28.11 6.4 38.71 7.43 53.25 FY23 FY24 FY25 6.2 14.89 FY22 21 Improving financial metrics EBITDA Margin (%) ROCE ROCE excl.”

Product portfolio

1

Product portfolio

Seat Frames, Seat Trims, Sun Shades and Ambient Lighting Companies we work with 3 New Technology License Agreements (TLAs/TAA) In continuation of its focus on expanding its Product portfolio and introducing new and innovative offerings, NDR Auto has entered into two TLAs  Seat Belt Reminder System (SBRS) – TAA agreement with Fujikura Ltd  Physical latches for car seats – TLA agreement with Fischer − Fujikura possesses years of experience developing seat belt reminder systems for vehicles across Dynamics Japan and other developed markets − The sensor technology is integrated into the seat design and has applications in both the front and rear seats − As part of the agreement, the Fujikura Ltd will assist NDR to set up an SBRS manufacturing facility over the next 12 months − The total investment proposed by NDR Auto is Rs 7.43 cr − Fischer Dynamics is an over 100 year old entity highly regarded for its innovation capabilities across design, engineering and manufacturing, − The Company’