Rushil Decor Limited
3,508words
6turns
0analyst exchanges
0executives
Key numbers — 40 extracted
rs,
rs
4,700
rs
3
140 million
50%
Rs. 8,622 million
Rs. 801 million
9.3%
Rs. 64 million
6.1%
Rs. 2,111 million
21.0%
Guidance — 7 items
Indian market dynamics
opening
“Million) / Margin (%) 8,979 8,622 10.4% 11.0% 12.4% 11.5% 1,034 9.3% 801 2,307 2,165 2,309 241 238 286 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 PBT* (Rs.”
Indian market dynamics
opening
“Million) / Margin (%) 6.1% 3.6% 6.9% 6.5% 583 2.3% 5.5% 2.4% 4.4% 141 78 159 201 126 52 101 5.3% 479 0.7% 64 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Rushil Decor Limited | Earnings Presentation *EBITDA and PBT excludes forex loss / gain 8 Q4 and FY2026 Division Overview: Laminates Revenue (Rs.”
Indian market dynamics
opening
“Per Sheet) 90 93 91 86 89 696 733 728 653 702 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 Indian Market Realisation (Rs.”
Indian market dynamics
opening
“Per Sheet) 776 848 794 691 786 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 *Capacity Utilisation excludes Jumbo Laminates Rushil Decor Limited | Earnings Presentation 10 Q4 and FY2026 Division Overview: MDF Boards Revenue (Rs.”
Indian market dynamics
opening
“Per CBM) 87 83 25,689 25,750 25,893 23,501 25,362 79 79 75 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 Q2 FY26 Q3 FY26 Q4 FY26 FY25 FY26 Indian Market Realisation (Rs.”
Indian market dynamics
opening
“of Units 3 Gandhinagar FY26 Capacity Utilisation 89% FY26 Production Volume (Sheets) 31,14,246 Gandhinagar Vizag Chikmagalur MDF Boards Karnataka & Andhra Pradesh Installed Capacity 3,30,000 CBM* per annum No.”
Indian market dynamics
opening
“No offering of securities of the Company will be made except by means of statutory offering document containing detailed information about the Company.”
Risks & concerns — 1 flagged
Such forward- looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict.
— Indian market dynamics
Speaking time
4
2
Opening remarks
Laminates
• Revenue Rs. 2,309 Mn 0.1% • EBITDA* Rs. 286 Mn 18.6% • EBITDA Margin 12.4% • PAT Rs. 101 Mn (19.7)% • PAT Margin 4.4% • Revenue Rs. 1,668 Mn (1.2)% • EBITDA* Rs. 233 Mn 18.8% • Revenue Rs. 534 Mn 0.8% • EBITDA* Rs. 41 Mn 3.5% • Export market dynamics: • Export market dynamics: • Price realization is Rs. 26,998 22.9% • Price realization of Rs. 794 13.3% • Added 20 direct distributors and 45 retail dealers •
Indian market dynamics
• Price realization of Rs. 644 (5.4)% Revenue Contribution EBITDA* Contribution 5% 23% 2,309 Mn 72% 17% 3% 286 Mn 80% 14.0% EBITDA Margin 83% Capacity Utilisation 7.7% EBITDA Margin 91% Capacity Utilisation MDF Boards Laminates Other Rushil Decor Limited | Earnings Presentation *EBITDA excludes forex loss / gain 6 Performance Highlights: FY2026 Consolidated Financial Highlights Y-o-Y MDF Boards Y-o-Y Laminates Y-o-Y • Rushil Decor: • MDF Boards : •
Laminates
• Revenue Rs. 8,622 Mn (4.0)% • EBITDA* Rs. 801 Mn (22.6)% • EBITDA Margin 9.3% • PAT Rs. 64 Mn (86.7)% • PAT Margin 0.7% • Revenue Rs. 6,091 Mn (8.2)% • EBITDA* Rs. 601 Mn (29.0)% • Revenue Rs. 2,111 Mn 6.1% • EBITDA* Rs. 182 Mn 5.5% • Export market dynamics: • Export market dynamics: • Price realization is Rs. 23,344 9.7% • Price realization of Rs. 786 13.7% •
Indian market dynamics
• Price realization of Rs. 597 1.7% Revenue Contribution EBITDA* Contribution 24% 5% 8,622 Mn 27% 2% 801 Mn 71% 71% 9.9% EBITDA Margin 75% Capacity Utilisation 8.6% EBITDA Margin 89% Capacity Utilisation MDF Boards Laminates Other Rushil Decor Limited | Earnings Presentation *EBITDA excludes forex loss / gain 7 Q4 and FY2026 Financial Highlights: Consolidated Revenue (Rs. Million) EBITDA* (Rs. Million) / Margin (%) 8,979 8,622 10.4% 11.0% 12.4% 11.5% 1,034 9.3% 801 2,307 2,165 2,309 241 238 286 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 PBT* (Rs. Million) / Margin (%) PAT (Rs. Million) / Margin (%) 6.1% 3.6% 6.9% 6.5% 583 2.3% 5.5% 2.4% 4.4% 141 78 159 201 126 52 101 5.3% 479 0.7% 64 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Q4 FY25 Q3 FY26 Q4 FY26 FY25 FY26 Rushil Decor Limited | Earnings Presentation *EBITDA and PBT excludes forex loss / gain 8 Q4 and FY2026 Division Overview: Laminates Revenue (Rs. Million) 7.5% EBITDA (Rs. Million) / Margin (%) 9.6% 7.7% 8.7% 1,989