ASALCBR · Q1 FY27 · earnings call
ASALCBR
The company reported mixed financial results for Q1 FY27, with revenue growth but declines in EBITDA and PAT. Management highlighted strong performance in the IMFL proprietary segment, new product launches like Kultur RTD, and strategic expansions into new markets. However, challenges were noted in the ethanol and merchant ENA segments due to oversupply.




Key financials
| Revenue | ₹281 crore | up 5% YoY |
| EBITDA | ₹29.9 crore | down 20% YoY |
| PAT | ₹17.8 crore | down 25% YoY |
Segment commentary
IMFL Proprietary
Revenue grew by 58% YoY, driven by brand expansion and market penetration.
Ethanol
Both top-line and margins declined due to oversupply, expected to continue for the rest of FY27.
Guidance & outlook
- Targeting 25-30% CAGR in IMFL proprietary segment over next 4-5 years.
- Planned launches include Tequila and premium Brandy in Q2 FY27.
Notable quotes
“Witnessing strong growth in CP Series with volume growing by 260% YoY.”— Abhinav Mathur
Key takeaways
- Strong growth in IMFL proprietary brands despite overall financial declines.
- New product launches targeting premiumization and market expansion.
- Challenges in ethanol segment expected to persist, impacting profitability.
Risks flagged
- Oversupply in ethanol segment affecting margins.
- Market competition in premium spirits category.
Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/ASALCBR_26072026134100_SE_Intimation__inv_30062026.pdf
Full transcript (5,849 words)
Associated Alcohols & Breweries Limited
26th July 2026
To, To,
The Department of Corporate Services The Listing Department
BSE Limited National Stock Exchange of India Limited
PJ Tower, Dalal Street, Exchange Plaza, C-1, G Block
Mumbai – 400 001 Bandra Kurla Complex,
Scrip Code: 507526 Mumbai – 400 051
NSE Symbol: ASALCBR
Sub: Earnings Presentation Quarter ended 30th June 2026
Dear Sir / Madam,
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
please find attached herewith Earnings Presentation for the quarter ended 30th June 2026..
The aforesaid presentation is also available on the website of the company www.associatedalcohols.com
This is for your information and record.
Thanking You
Yours Faithfully,
For Associated Alcohols & Breweries Limited
Abhinav Mathur
Company Secretary & Compliance Officer
Registered /Corporate Office: 4th Floor, BPK Star Tower, A.B. Road, Indore – 452008 (M.P.) India
Contact No. + 91 731 4780400/490 | E-mail: info@aabl.in | CIN: L15520MP1989PLC049380
Plant: Khodigram, Tehsil Barwaha, Distt. Khargone – 451115 (M.P.)
AS SO C IAT E D A LCO H O LS
&
B RE WE RI E S LT D
Q1FY27 INVESTOR PRESENTATION
AABL : AT A GLANCE
Largest integrated manufacturing facility
situated at a singular location
13% 14% 20%
Present throughout the entire liquor value chain
• IMFL Proprietary 10 Years Revenue 10 Years EBITDA 10 Years PAT
• IMFL Licensed
CAGR CAGR CAGR
• IMIL
• Merchant ENA
• Ethanol
ENA Manufacturing Capacity of 160 KLPD
Ethanol Manufacturing Capacity of 130 KLPD
Malt Plant Capacity of 6,000 LPD
The facility encompasses 41 Bottling Lines,
with a collective capacity of production of 16
million cases annually
Owns a portfolio of 17 proprietary brands
2
FY17-FY26: Growth Trajectory
FY26 Performance
12% 9%
14%
01
PBT Margin PAT Margin
EBITDA Margin
02
13% (0.09)x 23x
03 ROE Net Debt/Equity Interest Coverage
Fully Integrated Business Model
IMFL (Proprietary)
Products Offerings
3
Varied Feedstock processing Capabilities
Raw materials are directly sourced from mandis or manufacturers
Ric e Maize Jawar Bar l ey Ot her *
* Possibilities to use other starch - based Feedstocks
Single Location, Fungible Manufacturing Plant
ETHANOL PLANT MALT PLANT
ENA PLANT Fungible
- Licensed Capacity : 180 MLPA Intermediates - Installed Capacity: -Installed Capacity :
130 KLPD 6,000 LPD
-Installed Capacity : 160 KLPD
Supply To OMCs /
Supply to
Private players Single Malt
Major Bottlers/
IMFL
Manufacturers of IMFL
(Proprietary)
By Products:
Cattle Feeds
By Products
IMFL Franchisee IMFL
Cattle Feeds
for Diageo (Proprietary)
Finished IMIL
Products
Contract Manufacturing
Service for United Spirit Limited
(Diageo) & Inbrew
B2B B2C 59% of ENA used for captive consumption
Present Across Liquor Value Chain
Adaptability and Flexibility in using On Ground Intelligence for Raw
varied grains as Feedstock Material Sourcing
Proprietary Brands IMFL Contract ENA Manufacturing
Ethanol Manufacturing By Products
- IMFL - IMIL Licensed Manufacturing - For Captive
For OMCs / Cattle Feed
Consumption
Private Players
- For Alco Bev Companies
150 Acres of Single Location Land Bank Energy Cost - Efficiency Net Energy Surplus Unit 10.5 MW Captive Power
IMFL IMFL IMIL ENA Ethanol
(Proprietary) (Licensed)
c.15%-18% c.12%-15% c.13%-17% c. 8%-9% c. 5%- 8%
Total EBITDA Margin c.11%-14%
4
Q1FY27 - Earnings
Product Portfolio
Strong Investment Thesis
Strong Industry Tailwinds
Annexure
Q1FY27 – Performance Highlights
FINANCIAL HIGHLIGHTS (Q1FY27)
OPERATIONAL HIGHLIGHTS STRATEGIC UPDATES
IMFL Proprietary segment growth momentum
Strengthening Distribution Network, with
continues, revenue grew by 58% YoY supported by
continued focus on expanding reach of IMFL
increased market penetration & strong traction across
Proprietary brands
portfolio
Entered Odisha market, with plans to expand
Witnessing strong growth in CP Series
presence in Karnataka
(volume grew by 260% YoY)
Tequila launch planned in Q2FY27, starting with
IMFL license volumes declined due to the change in
Madhya Pradesh, followed by expansion across
business arrangement with Inbrew from licensing to
other states. Premium Brandy launch planned in
contract manufacturing
Kerala in Q2FY27, expanding the premium spirits
portfolio
Both Topline and margin from ethanol segment witnessed
decline due to oversupply which is expected to prevail
Launched Kultur RTD in Madhya Pradesh, with
for rest of the financial year
registrations underway across Chhattisgarh,
Jharkhand, Rajasthan, Delhi, Karnataka, West
Machinery upgradation at the SDF industries Unit is
Bengal, and Goa
underway, expected to be operational by December 2026
Net Revenue Gross Profit EBITDA PAT
Rs 2,809 Mn Rs 1,029 Mn Rs 299 Mn Rs 178 Mn
(up 5% YoY) (down 3% YoY) Margin: 11% Margin: 6%
New Product Launch
Kultur marks AABL’s entry into the Ready-to-Drink Category
Category Expansion:
• Entry into the Ready-to-Drink (RTD) category, broadens portfolio
• Introduced with 5 distinct flavour variants : Cranberry,
Watermelon Mint, MaiTai, Lemon, and Juniper Triple Sec
Market Rollout:
• Initially launched in Madhya Pradesh
• Expansion planned through phased state registrations in another
8 states
• Leveraging AABL’s established retail and HoReCa distribution
network
Consumer-Led Innovation:
• Entered a high-growth category, projected to expand at a CAGR of
10.9% from 2025 to 2031.
• Aligned with evolving preferences of Gen Z & Millennial
consumers
LAUNCH: ROLLOUT: PACK FORMAT:
June 2026 Madhya Pradesh 330 ML Can
8
Strategic Goals & Objective
• Solidifying position in Madhya Pradesh & Keralam
To become Pan- • Increasing market share in fast-growing states like Chhattisgarh
India Player Maharashtra and Delhi .
• Targeting strategic entry into Karnataka & Andra Pradesh to unlock the
next leg of proprietary brands growth
• Largest vertically integrated facility in Barwaha, MP
Future-Ready
• Strengthening backward integration:Commissioned malt plant with malt maturation
Manufacturing
underway and continued investments in cask procurement for in-house single malt
Capabilities
production
• Acquired SDF Industries, bringing bottling operations in-house in Keralam
360
Comprehensive
• Building a one-stop alco-bev destination with a presence across every category
Product
• Aim to offer a complete alco bev portfolio covering a full spectrum from popular to
Portfolio prestige & Above
9
Focus On IMFL Proprietary Brands
Revenue & Volume of IMFL (Proprietary)
1.8x Volume Growth; 2.2x Revenue Growth
792
660
567 566 578
469 482
433
413
652
503
413 414 440
368 364
294 307
Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26 Q4FY26 Q1FY27
Revenue (Mn) Volume '000 Cases
Scaling presence of New product Targeting 25-30%
IMFL Prestige & launches to drive CAGR Revenue Growth
Above category sustained growth in in IMFL (P) segment
across new markets IMFL (P) segment over next 4-5 years
10
Financial Highlights
Revenue (Rs Mn) EBITDA (Rs Mn) & EBITDA Margin % Profit after Tax (Rs Mn) & PAT Margin %
r
a
e
Y
n 9%
14%
o
r
a 11%
e
Y 6%
2,809
7 2,667 371 237
2 299
Y 178
F
1
Q
Q1FY26 Q1FY27
Q1FY26 Q1FY27 Q1FY26 Q1FY27
Revenue (Rs Mn) EBITDA (Rs Mn) & EBITDA Margin % Profit after Tax (Rs Mn) & PAT Margin %
17%
r
e
t
r
a
10%
u
Q
11%
n 6%
o
r 2,809
235
e 2,385 403
t 178
r 299
a
u
Q
Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27
11
IMFL (Proprietary)
IMFL Volume Cases (‘000) IMFL Revenue (Rs Mn) IMFL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
r
a
e
Y 20%
n
o
r
a
e
Y
7 823 17%
130
2 792 652 728
69
Y 567
F 413
1
Q
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
IMFL Volume Cases (‘000) IMFL Revenue (Rs Mn) IMFL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
r
e
t
r 22%
a
u 20%
Q
n
o
652
r e 792 503 763 823
t 660
r
a
u
Q 111
130
Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27
12
Ebitda excluding other income
IMFL (Licensed)
IMFL Volume Cases (‘000) IMFL Revenue (Rs Mn) IMFL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
r
a
e
Y 15% 15%
n
o
r
a
e
Y 364
7 425 1,283
2 1,168
Y 64
F
1 103 132
Q 20
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
IMFL Volume Cases (‘000) IMFL Revenue (Rs Mn) IMFL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
18%
r
e
t
r
a
u
Q 15%
n
o
54
r 252 307
e 1,219 1,283
t
r
a
u 103 20
Q
132
Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27
13
Ebitda excluding other income
IMIL
IMIL Volume Cases (‘000) IMIL Revenue (Rs Mn) IMIL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
r 18%
a
e 18%
Y
n
o
r
a
e
Y 130 129
7 1,175 1,172 730 734 626
2 621
Y
F
1
Q
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
IMIL Volume Cases (‘000) IMIL Revenue (Rs Mn) IMIL Realisation (Rs/Cases) EBITDA (Rs Mn) & EBITDA Margin %
r
e 20%
t
r
a
u
Q
n
18%
o
734
r 129
e 1,172 627 120
t 626
r 985
a
u 618
Q
Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27
14
Ebitda excluding other income
Merchant ENA
ENA Volume (Mn Litres) ENA Revenue (Rs Mn) ENA Realisation (Rs/Ltr) EBITDA (Rs Mn) & EBITDA Margin %
r
14%
a
e
Y
n
o
r 10%
a
e 51
Y
7 7.3
456 46
2 5.4 364 67 63
Y
F
1
Q
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
Q1FY26 Q1FY27
ENA Volume (Mn Litres) ENA Revenue (Rs Mn) ENA Realisation (Rs/Ltr) EBITDA (Rs Mn) & EBITDA Margin %
r
e 14%
t
r
a
u
Q 10%
n
o 465
r 7.3 456
e 65
t 68 63
r 46
a
u
6.9
Q
Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27 Q4FY26 Q1FY27
15
Ebitda excluding other income
ETHANOL
Ethanol Volume (Mn Litres) Ethanol Revenue (Rs Mn) Ethanol Realisation (Rs/Ltr) EBITDA (Rs Mn) & EBITDA Margin %
r
a
e 6%
Y
n
o
r 34
a
e Y 10 571 550 Q1FY27
7 8 72
2 51 Q1FY26
Y
F
-47
1
Q
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
Ethanol Volume (Mn Litres) Ethanol Revenue (Rs Mn) Ethanol Realisation (Rs/Ltr) EBITDA (Rs Mn) & EBITDA Margin %
r
e
t
r 10%
a
u
Q
n
23 Q1FY27
o
r 10 550 Q4FY26
e
t
r 58 51 -47
a
u 4 239
Q
Q4FY26 Q1FY27 Q4FY26 Q1FY27
Q4FY26 Q1FY27
Note : Ethanol Plant was commissioned in January 2024; Ebitda excluding other income 16
Quarterly Income Statement
Particulars (Rs Million) Q1FY27 Q1FY26 Y-o-Y Q4FY26 Q-o-Q
Gross Revenues 2,863 2,702 6% 2,416 19%
Excise duty 54 35 55% 31 75%
Net Revenue from Operations 2,809 2,667 5% 2,385 18%
Total Operating Expenses 2,510 2,296 9% 1,982 27%
EBITDA 299 371 (20%) 403 (26%)
EBITDA Margins (%) 11% 14% (300bps) 17% (600 bps)
Other Income 31 18 71% 14 126%
Depreciation 71 56 26% 66 8%
Interest 18 16 18% 27 (31%)
Profit Before Tax 241 318 (24%) 324 (26%)
Tax 62 81 (23%) 89 (30%)
Profit After tax 178 237 (25%) 235 (24%)
PAT Margins (%) 6% 9% (300bps) 10% (400bps)
Other Comprehensive Income 1 - 6
Total Comprehensive Income 179 237 (24%) 241 (26%)
Basic Earnings Per Share (Rs/Share) 8.88 13.09 12.33
Diluted Earnings Per Share (Rs/Share) 8.88 12.43 12.25
17
FY26 - Income Statement
Particulars (Rs Million) FY26 FY25 Y-o-Y
Gross Revenues 10,333 10,966 (6%)
Excise duty 139 207 (33%)
Net Revenue from Operations 10,194 10,759 (5%)
Total Operating Expenses 8,765 9,479 (8%)
EBITDA 1,429 1,280 12%
EBITDA Margins (%) 14% 12% 200 bps
Other Income 61 47 29%
Depreciation 245 174 41%
Interest 62 57 9%
Profit Before Tax 1,183 1,096 8%
Tax 298 282 6%
Profit After tax 885 814 9%
PAT Margins (%) 9% 8% 100 bps
Other Comprehensive Income 8 10
Total Comprehensive Income 892 824 8%
Basic Earnings Per Share (Rs/Share) 47.42 45.03 5%
Diluted Earnings Per Share (Rs/Share) 45.92 43.03 7%
18
Q1FY27 – Earnings
Product Portfolio
Strong Investment Thesis
Strong Industry Tailwinds
Annexure
AABL Proprietary Brands – Gaining TRACTION
Ec o n o m y P o pu l ar P r es t ig e & A bo ve R ea dy – t o- D r i nk
Mood Hillfort Kultur
Lemount
Superman Marker Premium
Brandy blended
Fine
Whisky Central Malt
Province Whisky
Bombay
Nicobar –
Central Vodka
Special Titanium Handcrafted
Whisky Province
Vodka Gin
Whisky
20
AABL’s BRAND PORTFOLIO
Whisky Vodka Gin Brandy Rum
Prestige & Above
MRP:
Rs 1,000 and above
Popular
MRP:
Rs 680 - 1,000
Economy
MRP:
Rs 500 - 560
Ready To Drink
MRP:
Rs 130
21
Licensed Brands - Preferred Partner
22
McDowell’s
Contract Manufacturing – Long Term Relations
23
Black &
Smirnoff VAT 69 Black Dog Bagpiper White Blue Riband
White
Mischief Gin
Green Label
Distinctive Competitive Edge
Unlocking Decades of Expertise: Expanding Horizons, Elevating Experiences and Embracing Premiumisation
4 Decades of Expertise with Integrated Business Model
• Core focus on liquor manufacturing and bottling
• Ensuring exceptional quality
• Presence across the entire Liquor Business Value Chain
24
Advantageous Location
• Largest single - location facility in the heart of India, Madhya Pradesh
• Optimizing Raw Material Sourcing from Diverse Locations
Strategic Partnership
• 2 Decades of Partnership with Diageo
• One of Four Exclusive Diageo Contract Manufacturing Partners
01
02
03
Driving Volume Growth
• Focused on accelerating IMFL(P) volume growth
• Expanding distribution footprint with entry into new states and
increased retail reach
Transitioning towards Premiumisation
• Entered the Super Premium category with premium gin brand “Nicobar”
06
• Successfully Launched “Nicobar” & “Hillfort”
• Planned launches of Tequila, Brandy and Single Malt to further
strengthen the premium portfolio
05
Case Study – KERALAM CHEERS
Fastest to achieve a million cases sale <4 years
Market Entry and Remarkable Revenue Emerged as a Strategic Vision Focus on volume
Innovative Product Growth and Sales Major Player for Future growth and Revenue
Launch (2018) Milestone (FY22-23) (FY26) Growth Enhancement
Successfully entered Achieved an Gained 1.5 % market With the acquisition of Focusing on achieving
the Keralam market in outstanding revenue Share in Keralam in SDF Industries, the 2 Mn cases in FY27.
2018. growth of 114% in FY26. focus now is on
FY22-23. expanding the product Demonstrates a
Pioneered the launch Currently Top 3 Private portfolio in Keralam. commitment to
of White Brandy Sold 1 million cases in Player in the state of capturing higher -
Lemount - a first - of - Keralam during FY23. Keralam. Aspires to diversify value market
its - kind product. product offerings to segments.
Secured the position as meet the dynamic
Positioned the product the fifth - largest demands of the
in the player in the market.
price - sensitive competitive Keralam
market segment. market.
25
Further Strengthening Position In Keralam: Acquires SDF Industries
Location Production Capacity
o Thrissur, Keralam, o IMFL Bottling: 4.3 Mn cases p.a
Border of Thrissur & o ENA Distillery Licensed
Palakkad o Land Parcel: ~10 acres
Acquisition Cost
Operational leverage
o Total Acquisition cost
Rs 30.85 Cr o Strategically located in central
Keralam, equidistant from all major
o SDF Industries Ltd. depots across the state.
Becomes Wholly
Owned Subsidiary o Enhance operational capacities,
ensuring consistent quality to drive
future growth
Deal At
Target
Deal Structure
o Installation of upgraded
A Glance
o Resolution Plan automated machinery is
currently in progress, plant
under IBC NCLT
expected to commence
Kochi Bench –
operations by December 2026
Approved April 16,
2026
26
Industry Leading Financial Position
Robust Financial Position: Low Gearing and Adequate Interest Coverage Ratio Setting Industry Standards
Net Debt/Equity Ratio as on FY26 Interest Coverage Ratio as on FY26
0.13
23
11
-0.09
Associated Alcohols & Breweries Ltd. Peer Group Associated Alcohols and Breweries Ltd Peer Group
Net Debt: Borrowings – cash & bank balance – Investments 27
Levers for a Strong Growth Outlook
B 2C B usi ne ss B 2B B usin e ss
IMFL (Proprietary) : B2B segment expected to progress steadily
RE VE N UE
25%- 30% YoY Growth in congruence with inflation rate
GU IDANC E
Strengthening Long term relationship with Diageo
Implementing hedging strategies to mitigate the impact of fluctuations in raw material prices.
28
Increasing the sale of Proprietary Brands by entering new markets and rolling out new products
Maturation of malt to support in-house consumption, while surplus production will be sold in the open market to drive higher
revenue potential.
Compelling Investment Thesis
Diversified Product Portfolio with a Focus on Volume-Led
Growth
Progressing towards Premiumization
Becoming a Pan India Player
Expansion driven by internal accruals , supported by
a strong balance sheet with minimal debt
Fungibility of Raw Materials and Finished Product
29
Q4 & FY26 - Earnings
Product Portfolio
Strong Investment Thesis
Strong Industry Tailwinds
Annexure
Becoming a Pan India Player
In the next 1-2 Years Associated Alcohols is set to spread across key regions of India
Current Presence Targeted Geographies
Integrated Operations: All essential facilities - ENA , Bottling Line, and
Ethanol Plant and Malt Plant- conveniently located on-site, streamlining
production and logistics.
31
Dominant Footprint: Strong presence in the IMFL market across Madhya
Pradesh and Keralam
02
01
Centralized Location: Equidistant access to raw materials and
distribution hubs across India, optimizing procurement and distribution
efficiency
Vast Infrastructure: 150-acre land bank in MP provides ample space for
operations and expansion.
Recently commissioned a 6,000 LPD Malt plant.
04
03
Currently Present :
Madhya Pradesh, Chhattisgarh,
Keralam, Delhi, West Bengal,
Uttar Pradesh, Maharashtra,
Mahe (UT), Goa, Jharkhand,
Rajasthan, Gujarat, Manipur &
Targeting 2 Million One of top 3 First Company in
Odisha
Cases in Kerala in Private players in the world to make
FY27 IMFL segment in White Brandy
Targeted :
Keralam
Karnataka , Andhra Pradesh
Increasing Focus on IMFL Business
The primary emphasis is on premium IMFL products, with an anticipated increase in working capital offset by improved margins
Total Revenue (Rs Mn) & Revenue Contribution (%) EBITDA (Rs Mn) & EBITDA Contribution (%)
7,008 7,598 10,759 10,194 2,809 624 767 1,280 1,429 346#
43% 43% 35% 32% 28% 48% 49% 46% 39% 44%
6% 6% 9% 9% 6%
13% 14%
5% 23% 20% 20% 7% 6%
6%
28%
29% 8% 10% 31% 16%
9% 29%
38%
5% 28%
15%
15%
22% 23%
14% 23%
18%
17% 19%
18%
13%
34% 25%
26% 25% 32% 37%
25% 28%
22% 26%
16% 21% 11% 14% 16% 11% 18% 9% 13% 13%
FY23 FY24 FY25 FY26 Q1FY27 FY23 FY24 FY25 FY26 Q1FY27
Merchant ENA IMIL IMFL (Proprietory) IMFL Licensed Brands Others* Ethanol Merchant ENA IMIL IMFL (Proprietory) IMFL Licensed Brands Others* Ethanol
Total IMFL Products Total IMFL Products
*Others : Contract Manufacturing, By Products Business Segments
#EBITDA contribution based on positive EBITDA segments only, Ethanol reported operating loss of INR 47 Mn, due to low realization. Total Operating profit stood at INR 299 Mn 32
Expansion Enabled through Internal Accruals
Working Capital for the company
01 as on FY26 : Rs 1,614 Mn and
FY25: Rs 1,319 Mn
AABL's strategic goal is to secure a
position among the top 10 IMFL
companies in India and PAN India
Presence
Single Malt Plant
Bottling Plant
33
02
Capex of Rs. 550 Mn has been
incurred for the malt plant;
additional capex of Rs. 150 Mn
expected to be incurred on casks
in FY27
CFO (Rs Mn) & Cash Conversion Ratio (x)
0.97 x
739
0.58 x
518
792 0.37 x 0.36 x
0.11 x 284
68
FY22 FY23 FY24 FY25 FY26
Capex (Rs Mn)
03
1,038
929
859
650
519
397
Rs 100 Mn capex to be incurred
towards automation of the bottling
unit
FY22 FY23 FY24 FY25 FY26 FY27 04 Rs 400 Mn capex to be incurred in
relation to SDF Industries, including
Rs 308.5 Mn towards acquisition
cost
Strong Balance Sheet with Minimal Debt
Gross Block (Rs Mn) ROCE & ROE
5,507
22% 22%
4,572
19%
16%
3,425
14%
13%
12%
11%
1,868
FY23 FY24 FY25 FY26
FY23 FY24 FY25 FY26
Gross Block ROCE ROE
Net Debt / Equity & Interest Coverage Ratio Net Working Capital (Days)
0.04 0.04 42 31 29 41
44
67
60
52
-0.07 -0.09
45
40
FY23 FY24 FY25 FY26 35
27 25
23
21 22 23
13 12 14
FY23 FY24 FY25 FY26
Net Debt/Equity Interest Coverage (X) Receivable Days Payable Days Inventories Days
34
Comfortable Debt Level: Financial Strength
Debt Repayment Schedule (Rs Mn) for Debt Funding of Ethanol Plant
200 200 200
96
FY24-25 FY25-26 FY26-27 FY27-28
35
AABL’s strong cash flows guarantee that the company is well-positioned to comfortably meet its debt repayment obligations.
Fungibility of Raw Materials and Finished Products
Diverse Grain Usage State of the art Manufacturing Flexible Product
as Feedstock Facility & Flexible Energy Source Offerings
IMFL (Proprietary)
Rice
IMFL (Licensed)
1 1
Maize IMIL
2 2
Single
Manufacturing ENA for Captive Consumption
Jawar Facility
and Supply to Bottlers
3 3
Any Other Starch Rich 4 4 Ethanol to OMCs/
Feedstock Private Players
Barley
Malt Production
36
Q1FY27 - Earnings
Product Portfolio
Strong Investment Thesis
Strong Industry Tailwinds
Annexure
Growth Catalysts
Young Premiumisation
Population Influence Trends
Urbanisation
India's alcohol market
among fastest-growing
India is home to one of globally.
the largest young
populations globally, Rising urban
with 67.45% falling population, disposable
within the age range of income, premium
15 to 64. product trends, driving
market expansion
Accelerated urban
development,
improved accessibility,
and effective
advertising contribute
to a boost in alcohol
consumption
38
Low per capita alcohol consumption India
Per Capita Alcohol Consumption (in Ltr): India vs World; India remains relatively at lower level
11.9 142 112 101 116 44 52
25.5
3.5 11.7
14.3
28.9
53
111.4
78.1 8.4
69.9
1.7 5.5
49.8
33.5
32.6
5
6.9 5.1 5.8 8.5 5.9 7.5 5.5
India Germany France USA UK China Rest of World
Spirit Beer Wine Other Alco Bev
01 India ranks 101th in terms of per capita alcohol consumption (In Ltrs).
02 The per capita Alcohol consumption (in Ltrs) for India is at 11.8 litres significantly below other countries.
World Health Organisation: Data pertains 2019,
39
Urban Population Growth and Rising Disposable Income
Growing Proportion of Urban Population Growing Disposable Income (In Trillion USD) Growing Proportion of Young Population
4.2
52%
3.9 9.9% 10.1% 10.2% 10.5% 10.8% 11.1% 11.4% 11.7%
3.5
3.4
40% 3.2 3.2
2.9
29% 2.7
28% 63.8% 64.1% 64.3% 64.4% 64.6% 64.7% 64.8% 65.0%
23%
19%
26.4% 25.9% 25.5% 25.1% 24.6% 24.2% 23.8% 23.4%
1960 1980 2000 2025 2030 E 2050 E 2020 2021 2022 2023 2024 2025 2026 2027 2020 2021 2022 2023 2024 2025 2026 2027
Percentage of Urban Population
0-14 15-59 60+
Source : Industry Reports1, UN Population Division, Industry Report2
40
Industry Growth and Shift Towards Premiumisation
Growing Premium Liquor Market in India (USD Bn) Indian Premium & Luxury Alco-Bev Market (INR Cr)
36
32 33
31
30
28
21
19 20
18
17
17
50,000
1.5
1.4 0.4
1.3
1.2 1.2
6 28,751
5.2 5.5 5.7 6.3
5
1.6 1.7 1.8 2 2.1 2.2
12,291
4 4 4 4 4 4
2023 2024 2025 2026 2027 2028 2019 2024 2029 E
Brandy GIN Liquers & Other Spirits Rum Soju Tequila Vodka Whiskey
Source : Economic Source; Indian Express1, 2 Industry Report 1,2
41
Indian ALCO - BEV INDUSTRY POISED FOR GROWTH
Alco - Bev Volume in India (Mn Cases) Indian Alco - Beverage market (INR Bn)
2019 2024 2025E 2030P
India's alcohol market surging with urbanization, lifestyle shifts, and a burgeoning middle class
Premium spirits, particularly Whisky, Gin, Vodka and flavoured variants, continue to gain traction among urban consumers, reflecting evolving lifestyle and
consumption preferences
Segments (spirits, beer, wine) capitalize on a massive consumer base of 1.3 billion people
Within IMFL, Whisky dominates with over 70% market share, reinforcing India's position as one of the world's largest whisky-consuming markets
42
01
1,012 1,157 1,205 1,465 2,211 3,255 3,550 5,763
2019 2024 2025E 2030P
CAGR
02
03
04
Sources : Industry Report September 2025
Rapid Growth in Premium Whiskey Segment
India stands as the world's third - largest market for alcoholic beverages
Evolving preferences drive growth, favouring premium and craft spirits, alongside increased wine and craft beer demand, notably among urban millennials and the
emerging middle class
Whisky on-trade sales are expected to expand from 16% in FY25E to 20% by FY30P, strengthening brand recall and consumer engagement
43
01
Whiskey Sales Breakdown by Segment (Mn Cases) Whiskey Sales Breakdown by Segment (INR Bn)
213 262 275 370 1,092 1,610 1,761 2,836
2% 2.3% 2.5% 2.7%
9% 11.3% 11.5% 12.4% 10% 11% 12% 12%
21%
24% 24% 25%
49%
52% 52.3%
54.9%
53%
53% 54%
55%
40%
35% 34%
30%
16%
11% 11% 8%
2019 2024 2025E 2030P 2019 2024 2025E 2030P
Popular Prestige Premium Luxury Popular Prestige Premium Luxury
02
03
Sources : Industry Report September 2025
Product Wise Break Up
Product Wise Volume CAGR (2024-2030) Product Wise Volume Split (2028P)
3%
6.0%
5.9% 12%
5.6%
4.7% 4.7%
520 Mn
20%
Cases
65%
Whisky Brandy Rum Gin Vodka
Whisky Brandy Rum Wine Spirits
AABL Segments
Sources : Industry Report September 2025
44
Q1FY27 - Earnings
Product Portfolio
Strong Investment Thesis
Strong Industry Tailwinds
Annexure
Our Milestones
Launched “CP
Increased the bottling Vodka” in
line capacity to 12.4 Q1FY26
Launched Launched
Million cases Commissioned
“Hillfort” RTD Kultur
Achieved Single Malt Plant
Whiskey in
Increased 1 Million cases of Facility
capacity of the sales in Kerala Q1FY25
ENA plant to 45
Launched “Nicobar” in 2027
Increased ENA Entered franchise MLPA 2024 2026
plant capacity to
arrangement with Entered the 2025
30 MLPA -Set up 40 MLPA
United Spirits Keralam Market
ethanol plants with
Started bottling
Limited (Diageo)
Successful co-generation
with United
Expanded Listing In the
Spirits Limited
presence in Delhi NSE 2022-2024
(Diageo)
Set up a
Launched IMFL
cogeneration
Started the products in
2018-2020
plant meeting
commercial Madhya Pradesh
60% of power
operation with Introduced new
demand
the selling of IMFL product
ENA and IMIL Expanded plant
2016-2017
production
The company
capacity
went public
with an IPO
and got listed 1996-2015
on the BSE
The
Company was
1990-1995
established
as a public
limited
Company
1989
46
Board of Directors
Mr. Prasann Kumar Mr. Anshuman Mr. Tushar Debashis Dr. Swaraj Ms. Apurva
Kedia, Kedia, Whole Time Bhandari, Whole Das, Independent Puri, Independent Joshi, Independent
Managing Director Director & CEO Time Director Director Director Director
With over three A Regent's An MBA A graduate A distinguished A seasoned
decades of industry University specializing in engineer with retired IPS forensic
expertise and a London graduate finance with over 42 years of professional with a accountant
postgraduate with over 8 years 16 years of extensive Ph.D. from IIT brings extensive
qualification, he of industry experience, experience, out Delhi (2013) and experience in
excels in Business experience, previously as an of which 21 an MBA, brings governance,
Development and actively involved Investment Banker, years at the USL over 35 years of ethics, and
Brand in supply chain brings a wealth of (Diageo). He expertise in compliance. Her
development. management and expertise. With wasinvolved in administration, valuable
His seasoned procurement, over 12 years in executing training, crisis expertise
professionalism is contributes to the liquor industry, greenfield and management, and significantly
a testament to his organizational he significantly brownfield strategic planning contributes to
strategic acumen efficiency and contributes to projects. at national and fortifying the
and impactful drives strategic business and brand international company's
leadership. sourcing development, as levels, excelling in ethical
initiatives. well as operations leadership and framework
management. team management
47
Leadership Team
Mr. Dilip Kumar Inani Mr. S.R. Dubey, Mr. Abhinav Mathur, Mr. Rajeev Nema, Mr. Sanjeev Kumar Tulsyan
CFO Group Sales Head Company Secretary HeadHuman Resources Head of Marketing
A Chartered Accountant
With over 30 years A qualified He is a seasoned A seasoned
having a 30+ years of vast
of experience at Company Secretary professional with marketing veteran,
experience with finance
Pernod Ricard with more than 16 over 25 years of he brings over 30
leadership role in
India and United years of experience experience in HR years of invaluable
organizations and
Spirits, he is skilled in listed and experience to
instrumental for financial
in business companies and Administration. AABL, elevating the
and cost controls with
development, sales, worked with His earlier stints company's sales
strategic initiatives. His
and distribution. reputed include and marketing
expertise will further
His leadership will companies such as organizations such strategies with his
contribute for strengthen
further strengthen Torrent power asRuchi Soya and proven expertise
the financial controls and
the Group's Limited. IPV Vikram. and industry
strategic initiatives in the
operations. insight.
growth path of
organization.
48
Historical Income Statement
Particulars (Rs Million) FY26 FY25 FY24
Gross Revenues 10,333 10,966 7,645
Excise duty 139 207 47
Net Revenue from Operations 10,194 10,759 7,598
Total Operating Expenses 8,765 9,479 6,831
EBITDA 1,429 1,280 767
EBITDA Margins (%) 14% 12% 10%
Other Income 61 47 96
Depreciation 245 174 144
Interest 62 57 37
Profit Before Tax 1,183 1,096 683
Tax 298 282 177
Profit After tax 885 814 506
PAT Margins (%) 9% 8% 7%
Other Comprehensive Income 8 10 (1.95)
Total Comprehensive Income 892 824 504
Diluted EPS (INR) 45.92 43.03 28.00
49
Historical Balance Sheet
Particulars (Rs Mn) FY26 FY25 FY24 Particulars (Rs Mn) FY26 FY25 FY24
ASSETS EQUITY & LIABILITIES
Non-current Assets Equity
Property, Plant & Equipment 3,922 3,473 2,480 Equity Share Capital 201 181 181
Capital Work in progress 187 320 633 Other Equity 6,745 5,022 4,048
Intangible Assets 2 1 2 Total Equity 6,946 5,203 4,229
Rights of use Assets 28 34 42 Non Current Liabilities
Financial Assets Financial Liabilities
(i)Investments 1000 644 437 (i)Borrowings 96 297 500
(iii)Other financial Assets 87 35 77 (ii)Lease Liabilities 15 23 33
Non-current tax Assets 8 8 6 Provisions 34 18 18
Other non-current assets 75 145 173 Deferred Tax Liabilities (net) 205 140 67
Total Non CurrentAssets 5,309 4,660 3,850
Current Assets Total Non CurrentLiabilities 350 478 618
Inventories 1572 1373 1,040 Current Liabilities
Financial Assets Financial Liabilities
(i)lnvestments 85 0 21 (i)Borrowings 565 684 536
(ii)Trade Receivables 424 394 350 (ii)Lease Liabilities 13 11 10
(iii)Cash and Bank Balance 193 153 408 (iii)Trade Payables 382 448 374
(iv)Loans 25 64 60 (iv)Other Financial Liabilities 178 244 301
Others 404 167 91 Other current Liabilities 112 99 112
Current Tax Assets 49 47 18 Provisions 11 7 6
Other Current Assets 497 318 350 Current Tax Liabilities 2 2 2
Total Current Assets 3,249 2,516 2,338 Total Current Liabilities 1,261 1,495 1,341
TOTAL ASSETS 8,558 7,176 6,188 TOTAL EQUITY AND LIABILITIES 8,558 7,176 6,188
50
Historical Cash Flow Statement
Particulars (Rs Mn) FY26 FY25 FY24 Particulars (Rs Mn) FY26 FY25 FY24
CASH FLOW FROM OPERATING ACTIVITIES CASH FLOW FROM INVESTING ACTIVITIES
Profit Before Tax 1,183 1,096 683 Purchase of Property Plant & Equipment, CWIP and
(572) (861) (1,039)
Intangible Assets
Adjustments for:
Proceed from the Sale of Property Plant & Equipment 53 2 1
Depreciation / Amortisation 245 174 144
Other Investing Activities (377) 3 666
Finance Cost 62 57 37
Interest Income received 16 25 47
Other Adjustments (31) (13) (56)
Net Cash Flow used in Investing Activities (879) (831) (325)
Interest Income (29) (24) (47)
CASH FLOW FROM FINANCING ACTIVITIES
Operating Profit before Working Capital Proceeds from Non Current Borrowings 0 0 42
1,430 1,290 761
Changes
Repayment of Non Current Borrowings (204) (204) (110)
Movement in Working Capital Proceeds from/(Repayment) of Current Borrowings (116) (13) (11)
Proceeds from/(Repayment) of Lease Liabilities (11) 148 155
(Increase)/Decrease in Trade Receivables (34) (48) (170)
Finance Cost paid (60) (68) (35)
(Increase)/Decrease in Inventories (195) (339) (186)
Interest Paid on Lease Liabilities (3) (4) (4)
Increase/(Decrease) in Trade Payables (43) 75 132
Dividend Paid (36) (36) (18)
Increase/(Decrease) in Other Liabilities &
(410) (3) (86) Proceeds from Share Warrants 888 186 108
Provisions
Net Cash Flow used in Financing Activities 458 9 127
Cash From Operations 748 975 451
Net increase/(decrease) in Cash and Cash equivalent 96 (83) 86
Direct Tax (231) (236) (167)
Cash & Cash equivalent at the beginning of the year 11 94 8
Net Cash From Operating Activities 518 739 284 Cash & Cash equivalent at the end of the year 108 11 94
51
Financial Overview
Net Revenue (Rs Mn) EBITDA (Rs Mn) & EBITDA Margin % PAT (Rs Mn) & PAT Margin %
10,759
10,194 7% 8% 9%
14%
7,598 10%
12%
885
814
1,429
1,280
506
768
FY24 FY25 FY26 FY24 FY25 FY26 FY24 FY25 FY26
ROCE & ROE Shareholders’ Equity (Rs Mn) Net Debt to Equity Ratio (X)
22%
19%
6,946
16%
14% 12% 13% 5,203
4,229
0.04 0.04
-0.09
FY24 FY25 FY26
FY24 FY25 FY26 FY24 FY25 FY26
ROCE ROE
52
Disclaimer
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the
fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation.
Such information and opinions are in all events not current after the date of this presentation. Certain statements
made in this presentation may not be based on historical information or facts and may be "forward looking
statements" based on the currently held beliefs and assumptions of the management of Associated Alcohols &
Breweries Limited (hereinafter referred to as ”AABL” or “Company”), which are expressed in good faith and in
their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future
financial condition and growth prospects and future developments in its industry and its competitive and
regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause
the actual results, financial condition, performance or achievements of the Company or industry results to differ
materially from the results, financial condition, performance or achievements expressed or implied by such
forward-looking statements, including future changes or developments in the Company’s business, its competitive
environment and political, economic, legal and social conditions. Further, past performance is not necessarily
indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are
cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any
obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial
situations or informational needs of any particular person. This presentation does not constitute an offer or
invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it
should form the basis of or be relied upon in connection with any investment decision or any contract or
commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the
United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption
from registration there from. This presentation is confidential and may not be copied or disseminated, in whole or
in part, and in any manner.
53
Company Contact
Dilip Kumar Inani
Chief Financial Officer
Associated Alcohols and
Breweries Ltd
E : cfo@aabl.in
INVESTOR RELATION CONTACT
Priya Sen
Go India Advisors
E : priya@goindiaadvisors.com
M : +91 – 8334841047
THANK Riddhi Shah
Go India Advisors
YOU E : riddhi@goindiaadvisors.com
M : +91 - 7303699539