BBOX
Black Box reported Q3 FY22 revenue of Rs 1,387 crore, up from Rs 1,241 crore in Q3 FY21. EBITDA margin declined YoY due to inflation and supply chain issues but improved sequentially by 80 bps. PAT was Rs 15 crore, down from Rs 37 crore YoY. Management highlighted strong order wins and focus on cost optimization.
Balance-sheet ratios
Scale of reported figures
Key financials
| Revenue | ₹1,387 crore | Q3 FY22 |
| EBITDA Margin | 4.9% | Q3 FY22 vs Q3 FY21 (YoY) |
| PAT | ₹15 crore | Q3 FY22 vs Q3 FY21 (YoY) |
| Order Wins | US$600 mn over 9MFY22 |
Segment commentary
Global Solutions Integration (GSI)
Focus on cross-selling and upselling to existing customers.
Technology Product Solutions (TPS)
Strong brand awareness with a sizable installed base.
Guidance & outlook
- Targeting EBITDA margins of 9-10% by FY23.
- Expecting revenue growth driven by market penetration and new client additions.
Key takeaways
- Strong order book with US$600 mn wins over 9MFY22.
- EBITDA margin improvement sequentially despite YoY decline.
- Focus on inorganic growth through strategic acquisitions.
Risks flagged
- Inflationary pressure on labor costs.
- Supply chain challenges and component shortages.
In their words
“We continue to maintain sufficient liquidity to maintain growth momentum and operations of the company.”— Deepak Kumar Bansal





Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/BBOX_12022022134403_CLInvpre.pdf
Full transcript (6,104 words)
Telephone: +91 22 6661 7272 | Email: marketing.india@blackbox.com
BBOX/SD/SE/2022/16
February 12, 2022
Corporate Relationship Department Corporate Relationship Department
Bombay Stock Exchange Limited National Stock Exchange Limited
P.J. Towers, Dalal Street, Exchange Plaza, Bandra Kurla Complex,
Fort, Mumbai 400001 Bandra East, Mumbai 400051
Subject: Investor Presentation on Financial Results (Standalone and Consolidated) of the Company for the
quarter/period ended December 31, 2021
Ref: Black Box Limited (Formerly AGC Networks Limited) – Scrip Code: 500463 NSE Symbol: BBOX
Dear Sir/Madam,
Please find attached herewith Investor Presentation on the Unaudited Financial Results of the Company
(Standalone and Consolidated) for the quarter/period ended December 31, 2021.
This is for your information, record and necessary dissemination to all the stakeholders.
Thanking You,
For Black Box Limited
(Formerly Known as AGC Networks Limited)
Aditya Goswami
Company Secretary & Compliance Officer
Encl.: A/a.
BLACK BOX LIMITED (Formerly AGC Networks Limited)
Registered Office: 501, 5th Floor, Building No. 9, Airoli Knowledge Park, MIDC Industrial Area, Airoli, Navi Mumbai 400 708, India
BLACKBOX.COM | CIN: L32200MH1986PLC040652 | Tel: +91 22 6661 7272
Black Box Ltd.
INVESTOR PRESENTATION
Q3 & 9MFY22
TRANSFORM
SUSTAIN & GROW
SAFE HARBOUR
This presentation and the accompanying slides (the “Presentation”), which have been prepared by AGC Networks Ltd (the
“Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to
purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding
commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document
containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the
Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth,
accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive
and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any
omission from, this Presentation is expressly excluded.
This presentation contains certain forward-looking statements concerning the Company’s future business prospects and business
profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in
such forward looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and
uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic and international),
economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and cost over runs on contracts,
our ability to manage our international operations, government policies and actions regulations, interest and other fiscal costs
generally prevailing in the economy. The Company does not undertake to make any announcement in case any of these forward-
looking statements become materially incorrect in future or update any forward-looking statements made from time to time by or
on behalf of the Company.
2
The integration of the erstwhile NASDAQ
listed Black Box Corporation & AGC
is now
Networks which began in 2019 is now
complete
ONE NAME. ONE BRAND. ONE LANGUAGE
Today, we are bigger and better — with a combined workforce of 3,500 highly skilled and talented
professionals who have helped us to...
Expand Global Expand Expand Solution Expand our
Customer Base Capabilities Offerings Global Reach
3
Q3 & 9MFY22 HIGHLIGHTS
TRANSFORM
SUSTAIN& GROW
4
Q3 & 9MFY22 HIGHLIGHTS
Q3 9M
In Rs. Crores
1,345 1,387 3,928
1,241 3,453
▪ Continuedgrowthmomentumwithstrongquarterlyrevenues
▪ The Growth in revenue on account of strong order book
Revenue
reflected in new customer signings each quarter
Q3FY21* Q2FY22 Q3FY22 9MFY21* 9MFY22
▪ EBITDA margin declined on YoY basis owingto
a) Inflationary pressure on overall labour cost including
Margin 7.8% 4.1% 4.9% 7.5% 4.6%
contingent workforceand
96
b) Increase in procurement cost due to supply chain
258
EBITDA 68 challenges and component shortages
55 181
▪ However, we have been able to take additional measures to
optimize the costs & as a result, our EBITDA margins have
increased by 80 bps on a sequential basis
Q3FY21* Q2FY22 Q3FY22 9MFY21* 9MFY22
37
77
57
▪ Significant reduction in finance cost on YoY basis
PAT
15
10
Q3FY21* Q2FY22 Q3FY22 9MFY21* 9MFY22
*Normalised for impact of restatement 5
ROBUST BALANCE SHEET
Total Borrowings Net-Worth
In Rs. Crores
In Rs. Crores
462 263
1
57
207
(286)
188
216
176 40
117
78
Mar-20 Repayment Mar-21 Addition Dec-21 176
Mar-20 Profit for OCI Warrants Mar-21 Profit for OCI Dec-21
the year Subscription the year
Money
▪ Additional debt drawn in Q3FY22 to fulfil working capital requirements
▪ As on 31st March 2021 Promoters have paid Rs. 188 crores against warrants subscription money
▪ Amount to be received from Promoters in near future against subscription of warrants Rs. 37 Crores
As on 31st December 2021, company had cash and cash equivalents of Rs. 299 Crores
6
MANAGEMENT COMMENTARY
Commenting on the results and performance Mr. Sanjeev Verma, Whole Time Director, Black Box said,
“For 9MFY22 we have delivered ~14% revenue growth on the back of healthy order book and strong
execution capabilities of the company. Over the last 9 months, we have won orders in excess of US$ 600 mn,
which is a testimony of our capabilities and the trust that our customers enforce in us.
Our focus continues to be on client-mining to tap into cross-sell and upsell opportunities to the current
customers. We believe, we are on the right path and are confident of delivering an improved performance on
a quarterly basis.”
Mr. Deepak Kumar Bansal, Executive Director and Chief Financial Officer of Black Box, commented,
“We continued to adhere to strict control over costs which has allowed us to improve our consolidated
EBITDA margins on a sequential basis, this is despite the continued inflationary cost pressures and supply
chain challenges witnessed by the company and industry.
We continue to maintain sufficient liquidity to maintain growth momentum and operations of the company.”
7
DEAL WINS DURING THE QUARTER
Transaction Value Clients
$8.1 Mn DataCenterand In-Building5G/OnGosolutionsforan American multinational technology conglomerate
$2.3 Mn ConnectedBuilding & UnifiedCommunicationsolutions forone of the largest, and mostdiverse correctional departments in the US
$2.1 Mn MaintenancecontractandDigital Workplacesolutionsforone of the world's largest shipping couriers
$1.7 Mn Digital Workplace solutionsforan American diversified transportation services company
$1.4 Mn ControlRoomset up for a Dutch defense organization
$1.3 Mn EnterpriseNetworkingsolutionsforan IT services management company
$0.8 Mn UnifiedCommunicationsolutionsforan Indian multinational IT conglomerate
$0.7 Mn UnifiedCommunicationsolutionsforglobal professional services firm
$0.6 Mn SecureKVMsolutionsfora leading provider of IT infrastructure solutions in Europe
8
Q3 & 9MFY22 – CONSOLIDATED P&L
Particulars (Rs. Crs. ) Q3FY22 Q3FY21 Q2FY22 9MFY22 9MFY21
Restated Restated
Revenuefrom Operations 1,387 1,241 1,345 3,928 3,453
Gross Profit 396 389 383 1,133 1,096
Gross Profit Margin 28.6% 31.4% 28.4% 28.9% 31.7%
Gain on foreign currency transaction (net) (2) 2 (1) 1 9
Total Other Expenses 326 295 327 953 846
EBITDA 68 96 55 181 258
EBITDA Margin 4.9% 7.8% 4.1% 4.6% 7.5%
Other Income 2 1 0 7 9
Depreciation (as per IND AS 116) 25 19 25 74 67
Depreciation (as per business) 12 4 12 34 17
EBIT 45 78 31 114 201
EBIT Margin 3.3% 6.3% 2.3% 2.9% 5.8%
Finance Cost (as per IND AS 116) 18 22 16 49 74
Finance Cost (as per business) 14 19 13 40 64
Loss / (gain) on fair value of financial liabiltiy 0 (10) 0 0 (18)
Gain on settlement of financial liability 0 0 0 14 0
Exceptional Item Gain/(Loss) (9) (3) (3) (15) (22)
Profit before Tax 19 42 11 63 86
PBT Margin 1.3% 3.4% 0.8% 1.6% 2.5%
Tax 3 5 1 6 10
PAT 15 37 10 57 77
PAT Margin % 1.1% 3.0% 0.8% 1.5% 2.2%
Other Comprehensive Income 8 17 (10) (3) 41
Total Comprehensive Income 23 54 1 54 118
TCI Margin % 1.7% 4.3% 0.0% 1.4% 3.4%
Basic EPS 4.71 12.35* 3.23 17.47 25.73*
*Normalised for impact of restatement 9
MEDIUM TERM TARGETS
TRANSFORM
SUSTAIN& GROW
10
MEDIUM-TERM TARGETS
Growth Drivers
FY20 FY21 FY23
REVENUE
4,994 4,674 7,000 to 7,500 ✓ Increasing market
(Rs. Crs)
penetration + Addition of
new clients
Normalised ✓ Optimize operational
EBITDA Margin 6.6% 7.5% 9.0% - 10.0% efficiencies
(%)
✓ Optimizing operating costs
PBT Margin
-1.5% 2.1% 6.0% - 6.5%
(%)
11
BUSINESS OVERVIEW
TRANSFORM
SUSTAIN& GROW
12
SNAPSHOT
Who Are We
Black Box® is a trusted IT solutions provider
delivering cutting-edge technology solutions and
Rs 4,674 Crores 8,000+ 100+
world-class consulting services to businesses around
theglobe FY21 Revenue Global Customers Fortune 500 Companies
What We Do
75
We deliver technology solutions for our customers
30+
by harnessing technology innovation to digitally Delivery and support
3,500+
transform and accelerate their business in the areas
Global Technology Centres Across 6
of connected buildings & IoT, digital workplace & Employees Globally
Partnerships Regions
customer experience, data center & edge networks,
wireless & mobility (including 5G) and cyber security
We also sell and distribute technology infrastructure
products to enhance customer experience through
2,500+
30+
online web, distributors, integration partners and 4,000+
Technical
value-added resellers Presence in Technical
Resources
Countries Certifications
13
OUR JOURNEY FROM LOCAL TO GLOCAL
1986 1994 - 2004 2010 2011 2014-2018 2019 2020 2021 & Beyond
Appointed AT&T’s SI In India Rechristened and AGC goes Global AGC amplifies Expanding Global Tuck-in acquisitions Strategy to Transform,
Incepted as Reimagined Customer centricity Presence Sustain & Grow
Tata Telecom Ltd. -AT&T’s -Lucent spins off Expansions in-to AGC completes
Enterprise business as Acquired & North America, through M3 approach AGC completes acquisitions of AGC renamed as
Avaya Renamed as AGC MEA & ANZ -Multi Solutions acquisitions of Black Fujisoft, Pyrios&
‘Black Box Ltd.’
-Tata-Avaya JV takes shape Networks Ltd -Multi Alliances Box in US getting Mobiquestin MEA,
Growing the Global
-Avaya buys TTL stake, -Multi Geos scale ANZ
Organization: One Name,
forms Avaya Global
One Brand, One Language
Connect
Building End to End Capabilities Creating Global Footprint Differentiation
✓ Focus on new and relevant technology areas ✓ 30+ countries presence and expansion in ✓ Consultative/ Value Proposition based
key customer markets sales approach
✓ Focus on integrating and delivering multiple
technology solutions & services ✓ Driving Process Excellence & Optimizing ✓ Vertical focused services & solutions
Resource Productivity
✓ Global center of excellence and delivery
Reputation Building Expansion Consolidation Profitable Growth
14
OUR BOARD OF DIRECTORS
Neha Nagpal
Sanjeev Verma Sujay Sheth
Independent Director
Whole time Director Chairman – Independent
Director
Experience: 13 years
Experience: 24 years Experience: 25 years
Deepak Kumar Bansal Dilip Thakkar
Anshuman Ruia
Executive Director & Independent Director
Executive Director
Global CFO
Experience: 24 years Experience: 54 years
Experience: 30 years
Mahua Mukherjee Naresh Kothari
Executive Director Non-Executive Director
Experience: 22 years Experience: 25 years
15
OUR MANAGEMENT TEAM
Sanjeev Verma Deepak Kumar Bansal Rick Gannon
President Executive Director & Head of GSI Business
Global CFO
Experience: 24 years Experience: 24 years Experience: 20 years
Todd Oseth
Lisa Davidson Mahua Mukherjee
Senior VP, GM, Technology
Head of HR North America Head of HR APAC, India &
Product Solution
& Europe MEA Business
Experience: 30+ years
Experience: 16 years Experience: 22 years
Bikram Sahoo Mike Carney Khiro Mishra
CTO Head of Corporate Global Head – Cybersecurity
Development
Experience: 24 years Experience: 18 years Experience: 20+ years
16
IMPROVING FINANCIAL FLEXIBILITY
Promoter Funding Balance Sheet Strength Credit Rating
• Promoters infusing equity • CRISIL has assigned BBB/Stable
• Transformation at Black box has
through warrants: Rs.225 Crores rating (Investment Grade) to the
improvedthefinancialstrength
atRs.675perWarrant long-term facilities and CRISIL
• Promoter funding to help in A3+forshort-termfacilities
• Money will be used to meet the
increasing the net worth further
growth requirements of the • Ratings reflect upon healthy
andreducetheliabilities
company, reduction in liabilities business risk profile, driven by
andgeneralcorporatepurposes • Cash & Cash equivalents as on the established market position
31stDec’21:Rs.299Crores and the improving profitability &
• Rs.188CroresreceivedinQ4FY21
cashflowsofthecompany
assubscriptionamount
The Financial Flexibility will help to:
• Improve business offerings and acquire larger customers
• Extend business within existing markets to build scale and size
• Faster growth through inorganic acquisitions
17
INORGANIC STRATEGY
TRANSFORM
SUSTAIN& GROW
18
INORGANIC GROWTH STRATEGY
Identify Businesses that provides expansion through scale and
revenues currently operating with sub-optimal margin profile
✓ Capability expansion in areas like Cloud, Data center, Cyber Security, IOT
✓ Geographic expansion within US and Europe and APAC
Complementary to existing business
✓ Scale up existing businesses
✓ Acquire new customers
Strategy ✓ Diversify to newer geographic locations
✓ Acquire capabilities in newer delivery verticals and solutions
Transform the acquired entities
✓ Execute short term synergies
✓ Identify and implement mid-term transformation opportunities
✓ Exit non-strategic, low margin revenue segments
✓ Simplify capital, financial and tax structure
19
ACQUISITION HISTORY
Company Acquired Rationale Strategic Objectives fulfilled
▪ Expands offerings, scale, and Geographic reach to Service Global
Black Box Corporation Enterprise Clients
▪ Increased combined revenues of the Company by over$600mn
▪ Increase and strengthen Company’s presence and offerings in the
Pyrios Pty Ltd (Australia) Australia and NewZealand market
Pyrios Pty Ltd (New Zealand) ▪ Enhance the current solution portfolio the Company in the Unified
Communications and Contact center space and Cloud services
✓ Business that provides expansion
▪ Establish and scale presence in Middle East region
through scale and revenues currently
▪ Enhance the current solution portfolio across Cloud Computing & operating with sub-optimal margin
Virtualization, Cyber Security, Managed SoC & NoC, Managed profile
Fujisoft Technologies UAE
Services, Data Center and Collaboration solutions
✓ Complementary toexisting business
▪ Opportunity to cross sell between the current customers of Black
Box and the acquired Companies
✓ Transform the acquired entities
▪ Custom application development to enable clients to manage data
integration with legacy systems
▪ Digitized and automated processes and workflows to monitor and
manage key performance indicators (KPIs) to improve visibility and
Mobiquest (Singapore)
boost operational efficiency
▪ Digital transformation services with end-to-end lifecycle
management of software applications with application services
through technologies such as RPA, blockchain, AI/Ml and IoT
20
BLACK BOX STRENGTHENS FOOTHOLD IN CYBER SECURITY CAPABILITIES
Black Box Technologies Australia Pty Limited, Indirect Wholly-Owned Subsidiary of Black Box
(erstwhile AGC Networks Ltd.), has acquired 100% of shares of Dragonfly Technologies Pty
Ltd. in February 2022
Overview Rationale Consideration Financials
▪ The said acquisition of will help the ▪ A total consideration of ~AUD 7.43
▪ Dragonfly Technologies Australia Pty ▪ Consolidated Turnover:
Company to strengthen its presence Mn, payable 50% at the time of
Ltd. provides a wide range of ✓ FY21: ~AUD 4.24 Mn
in Australia and also add closing and remaining 50% on
solutions/Service Offerings largely ✓ FY20: ~AUD 2.79 Mn
cybersecurity capabilities to offer performance based earn-outs over
classified into Cyber Security, ✓ FY19: ~AUD 2.82 Mn
wider range of services to our a period of 3 years fromclosing.
Enterprise Networking, Automation (12 months ending June)
customers. This will also give rise to
and Consulting Services
an opportunity to cross sell to the
current customers.
21
IMPROVED SERVICE OFFERINGS and SCALE VIA ACQUISITION OF BLACK BOX
Focus on Global Solutions Integration (GSI) + Technology Product Solutions
Focus on Global Solutions Integration Business (GSI)
business (TPS)
Unified Communications & Collaboration Connected Buildings
5G / Wireless
Data Center & Edge IT
Signal Switching &
Cyber Security
Visualization
Digital Transformation &
IoT & Networking
Applications
Combined FY21 Revenues of Rs.4,674 Crs
Managed Services Infrastructure & Connectivity
22
BLACK BOX TRANSFORMATION SINCE ACQUISITION
Revenue#(in Mn $) & Gross Margins Adjusted#EBITDA (in Mn $) & EBITDA Margins
27.7% 27.6% 26.7% 28.1% 30.0% 29.9% 29.3% 30.1% 4.5% 5.4% 6.4% 7.0% 5.0% 7.1% 7.0% 6.1%
Covid-19 impact
Covid-19 impact
$144 $148 $146 $136 $146 $157 $150 $9.3 $9.6 $10.4 $11.0 $9.2
$118 $8.0
$6.4 $5.9
Q1FY20* Q2FY20* Q3FY20* Q4FY20* Q1FY21* Q2FY21* Q3FY21* Q4FY21 Q1FY20 Q2FY20* Q3FY20* Q4FY20* Q1FY21* Q2FY21* Q3FY21* Q4FY21
Rationalized Resources Regionally Facility Optimization
▪ Contributed to improved Gross Profit and EBITDA ▪ Underutilized spaces being negotiated including
consolidation of spaces in North America and Europe
Reduced Statutory Costs Reduced Admin Costs
▪ Transition from Public to Private Company implicitly ▪ Reduced costs on account of improved policies on
reduces costs Outside service costs, travel etc.
Procurement Costs Reduced IT and Communication Costs
▪ Reduced procurement costs for products services including ▪ Reductions in carrier costs, improved IT systems, overseas
conversion of Sub-contractor labour to lower cost employees help desk, etc.
Insurance Costs ERP Consolidation
▪ Significant improvement in Insurance costs including ▪ Integration of legacy ERP instances into SAP, Salesforce CRM,
reduction in retentions ServiceNow and others
#as per USGAAP Since AGC’s Acquisition in Early 2019, Black Box has Stabilized Revenue and Gross Margins & Adjusted EBITDA has grown over the quarters
*Restated 23
THINK GLOBAL – ACT LOCAL
Our strategy is to be ‘GLOCAL’ by delivering solutions to a client locally wherever they are!
Across 6 Regions and 30+ Countries…
Ireland
Employees
India 709
Asia Pacific 191
MEA 113 Sales 652
Europe 306 Services & Delivery 2,215
Latin America 144 Support 628
North America 2,032 Total Headcount 3,495
24
Data as on 31stDecember 2021 Total Headcount 3,495 24
ORGANIC GROWTH OPPORTUNITIES
Investment in talent acquisition
Investment in refreshing the sales team,
Cloud based Offerings
hiring of partner managers and solution
Launching of new cloud-based offerings architects for new offerings
05 01
Focus on Organic
Growth Cross Selling
Data Center Opportunities Increased focus on cross-selling opportunities
04 02 between Solution Integration and Technology
Investment in data center practice
Product divisions
03 Global Deployment Opportunities
Investment to tap global deployment opportunities with
US based clients and relevant partnerships with OEMs
25
OUR ENDEAVOR
Technology
Consulting Global SI/IT ICT Solution Value Added
Product Distributors
Companies Services Integrators Resellers
Companies
Our endeavor is to be leading Technology Solution Integrator
Gross Margin Gross Margin Gross Margin Gross Margin Gross Margin Gross Margin
50%+ 40-50% 30-40% 20-30% 10-20% 5-10%
Black Box has Gross
Margins
In range of 28-32%
26
WAY FORWARD
Manage Organizational
Improve Operational
Risks and Compliance
Efficiencies
Adherence
Increase Market Deliver Return on
Penetration Technology Investments
Accelerate Revenue
Optimize Operating Costs
Growth
To become a Leading IT Solution Partner for Global Clients
27
INDUSTRY OVERVIEW
TRANSFORM
SUSTAIN& GROW
28
DEFINED BY TECHNOLOGY
Spending on communications services -Unified Communications
technology reached $1.4 tr in 2020
The Global Manage Services market is expected to grow from
USD 223.0 bn in 2020 to USD 329.1 bn by 2025 at a CAGR of 8.1%
3X Growth in Hybrid Cloud Adoption by enterprises
APAC offers new opportunities in MSP’s. SME’s are
Global IT spending is projected to total $4
adopting managed services at a faster rate as compared
trillion in 2021, an increase of 3.7% TODAY
to large enterprises
Existing tech is redefining business
operations, making it more
customer-oriented Emerging tech will be disruptive.
Delivering experiences on the
92% of companies have experienced commercial customer’s fingertips will be vital
consequences due to data breach
TOMORROW
89% of companies compete primarily on basis of
The Cloud Manage Services market is projected to reach
customer experience
a market size of USD 116.2 bn by 2025, growing at CAGR
of 13.3%
$96Bn UCaaS Market size is forecast to reach USD 96.0 billion
by 2023
Digital initiatives and partnership among the globe and local
86% of consumers are willing to pay more for an upgraded experience playersare expected to boost the overall market growth
Source: Gartner, PR-Newswire
29
GROWTH DRIVERS
Based on various sources such as Gartner, GMM Insights etc below are the management estimates
Industry Size (USD Bn) Drivers
Unified Communications
8%
51
and Collaboration
▪ Widespread global network of 4G connectivity
30
▪ Ongoing investments for early commercialization of 5G networks
2019 2026
Edged Data Center
▪ Increasing adoption of smartphones and rising internet penetration
23% 23
▪ Introduction of 5G smartphones by global players, resulting in an increased
demand for advanced facilities for enhancing data traffic management
6
▪ Rising trend of IoT devices, compelling service providers to place facilities closer
2019 2026 to the network edge
Cyber Security 10% 335
▪ Need for timely support and professional assistance to aid the growth
157
▪ Rising trend of employing third-party vendors owing to their robust solutions
offered at optimum costs
2019 2027
Digital Transformation
23% 3,294 ▪ Growing adoption of AI & robotics in manufacturing industries
▪ Increasing adoption of Internet of Things (IoT) in different industry verticals
965 ▪ Government initiatives & policies towards digitization in developing nations
▪ Demand for streamlining business processes and the adoption of 5G technology
2019 2025
30
BUSINESS OVERVIEW
TRANSFORM
SUSTAIN& GROW
31
PRODUCT SOLUTIONS & SERVICES OFFERINGS
Global Solutions Integration Business (GSI) Technology Product Solutions (TPS)
Delivers digital transformation solutions that helps to design, Markets, sells, and distributes IT infrastructure products
deploy, manage and strategize IT operations primarily through distributors and system integrators
Digital Infrastructure IoT
Unified Communications &
Collaboration (UCC) and Signal Switching & Visualization
Customer Experience
Mobility and 5G Networking
Maintenance & Managed
Infrastructure and Connectivity
Services
Well Diversified
Financial Services Business Services Healthcare Manufacturing Retail Technology Distributors
across Industries
32
KEY PILLARS IN GSI PORTFOLIO
Connected Buildings Digital Workplace Customer Experience
Solutions
Global Multisite Deployments Premise & Hybrid UC&C Contact Center
Structured Cabling Managed UCaaS(Cloud) Self-Service/Automation
Digital Transformation Implementation Premise to Cloud Upgrade Application Integration
Deployment of IoT Devices Carrier Services Analytics
In-Buildings 5G / OnGo Edge Networking & Data Centers Cyber Security
Enabling
Technology
4G to 5G Upgrade Core Networking Incident & Event Monitoring
5G and Public Safety DAS Wi-Fi 6 Endpoint Detection & Response
OnGoNetworking SD-WAN & Connectivity VPN & Firewall
RTLS Physical Implementation Governance & Assessments
Services
Delivery Models
Professional (Consult, Assess, Design, Project Management) & Field (On-Site, Deploy)
Support (Monitoring (NoC& SoC), Incidents, Remote Activities), Managed Services (XaaS, Custom)
33
DIGITAL INFRASTRUCTURE
Solution Overview
Professional, managed and support services including strategy, Contact Center Infrastructure Upgrade for an
assessment, capacity planning, consulting, design, performance analysis Indian Logistics Company
and implementation for infrastructure deployments, modernizations,
The Client: Our client is an Indian Logistics Company providing courier
and active management
delivery services & has a subsidiary cargo airline that operates in South Asian
Provides the ability for organization to achieve the most out of existing countries
infrastructure as well as design, plan and deploy next generation
The Challenge
infrastructure The client decided to upgrade their existing Contact Center technology that
was obsolete and move on to a robust optimized architecture so as to
ensure maximum uptime
Capabilities
The Solution
Black Box explained the merits of a centralized set-up vis-à-vis the existing
de-centralized set-up & ensured optimization on the design by leveraging
their existing infrastructure to the maximum. This involved complete
Data Center
Networking, Contact Center consolidation with back-office transformation on soft-
Infrastructure Internet-of-Things
Wireless & Fiber phones. Black Box’s Professional Services were a part of this deal which
showcased Black Box’s capability as a true Solution Integrator
Benefits
Afuture-ready solution with low.Total Cost of Ownership and high uptime
Integrated
Communication Cabling
Site Builds
Security Solutions
34
UNIFIED COMMUNICATIONS & COLLABORATION (UCC)
Solution Overview
Comprehensive solutions to transform, migrate, and integrate unified
Seamless Migration for Voice Technology Service
communication and collaboration platforms
The Client: This healthcare provider, known worldwide for its excellence in
clinical care, was given the highest recognition and national rankings in six
Supports real-time engagement by integrating voice, video, data,
specialtiesrangingfrom cardiology/heartsurgery toneurology/neurosurgery
messaging, conferencing and mobility technologies
The Challenge
The client was utilizing PRI, an outdated voice technology service that lacks
redundancy and scalability. In addition, the client’s current service provider
Capabilities
(as well as others) were phasing out legacy PRIservices in the region
The Solution
Black Box provided an up-to-date voice technology service delivering 2,000
SIP call paths over a redundant MPLS network. The on-site Black Box
Voice / Unified Computer Telephony technical team enabled a seamless migration from the old to the new
Web
Chat
Messaging Integration system
Benefits
The new centralized SIP service gave the client flexibility and scalability to
add capacity as needed and redundancy with failover between circuits. Best
of all, itreduced the client’s voice technology service costs by nearly 30%.
Presence Mobility Audio Video
35
MOBILITY and 5G
Solution Overview
Enterprise WiFi, distributed antenna systems (DAS) / small-cell design,
Ubiquitous, 5G-Ready Wireless Coverage
deployment and management to enable connectivity in challenging
locations from high-rises to buildings with large footprints and below
ground features The Client: This large, university-based healthcare system cares for tens of
thousands of patients a year. It is world renowned for its neuroscience,
cancerresearchandtreatment capabilities
Establish in-building wireless DAS, called InterWireless 4G
The Challenge
The client needs to provide mission-critical cellular coverage in multiple
existing and new buildings across its very large campus. The wireless
Capabilities coverageis designed for use by physicians, staff, patients, and visitors
The Solution
/ Black Box has, so far, designed and installed the CommScope IONEra Digital
Distributed Antenna (DAS) System with more than 500 universal access
Distributed Antenna Wireless / LTE WiFi points (UAPs) in nine buildings across the campus
Systems
Benefits
Future-ready and 5G capable, the DAS system provides ubiquitous,
multioperator, in-building wireless coverage to support physician/staff
communications and patient/visitor satisfaction
Managed Mobile
Mobile Device
Services
Management
36
MAINTENANCE & MANAGED SERVICES
Solution Overview
Value proposition covers the full lifecycle of IT services – from procurement of
Global 24/7/365 Managed Services
technologyto configuration,design, implementation and management of complex
environments
Standardized set of offeringsfor ondemandrequirements,day2 support,projects The Client: The client is a widely known multinational company and pioneer
and managed edge services with ability to be bundled or à la carte to address the in communications and computing technologies. Black Box partnered with a
uniqueneedsofeachcustomer global information technology services and consulting company on the
project
Team of off-site and on-site technicians capable of providing 24x7x365 support The Challenge
from break-fix to complex management, deployment, and integration. Providing 4 The client needed a single managed services provider with global reach as
hourresponsetime well as local expertise to provide uniform, consistent IT services at its many
locations spanning North and Latin America
Capabilities
The Solution
The 24x7x365 solution involves more than 150 on-site staffers at14 of the
client’s locations. Services include LAN/ WAN support, equipment
installation and management, plus structured cabling in offices, data
centers, and manufacturing facilities. deal which showcased Black Box’s
Asset Lifecycle Desktop & Application
capability as a true Solution Integrator
Management Management Service Desk
Benefits
With outsourced managed services, the client now benefits from
consistency, uniformity, and services optimization across all its information
technology disciplines and at all of its locations
Digital
Enterprise Mobility IT Staffing
Engagement
37
TECHNOLOGY PRODUCT SOLUTIONS
TPS provides connectivity that enables businesses to better visualize and analyse information
✓ Strong brand awareness with 40+ years of history with sizable installed base
✓ We are a market leader in control room designs and deployments with reputation for being the best at complex
signals and challenging environments
Our Role
Distributors
R&D / IP White Labelling
Value Added Resellers
Marketing Selling
Web Retailers
End Consumers
System Integrators
Distribute Technical Support
IT infrastructure products under ‘Black Box’ brand
38
TECHNOLOGY PRODUCT SOLUTIONS PORTFOLIO
Signal Switching & Infrastructure &
IoT & Networking
Visualization Connectivity
KVM IoT Cable
IoT Gateways Copper (Bulk / Patch)
High Performance Data Acquisition Units Custom (Copper / Fiber)
Desktop IoT Sensors (wired/wireless) Fiber (Bulk / Patch)
KVM Manager M2M Secure VPN Routers AOC / DAC
Cloud Monitoring & Analytics Platform AV Cables
AV (Audio Visual) Networking Infrastructure
Video Distribution Ethernet Switches (Commercial / Industrial) Freestanding Cabinets/Racks
Video Processing Media Converters (Commercial / Industrial) Wallmount Cabinets
Digital Signage USB-C (Docks / Hubs / Kits) Climate Cabinets & Cooling
Control Systems PoE Injectors / Extenders Cabinet / Rack Accessories
Room Scheduling Console Servers Power Protection / Distribution
Scalers/Converters
39
ENTRENCHED CUSTOMER RELATIONSHIP
Stable Long Tenure of Relationship*
14% 21% 28% 30% 35%
Tech Companies Hospitals Manufacturers Utility Co.
22.0
21.4 21.4
10.5
7.4
Retailers Hotels Banks
Broadcast Co.
FY14 FY17 FY20 FY21 9MFY22
Revenue Contribution
*Top10 Clients –Weighted Average No. of Years
41
WELL DIVERSIFIED GLOBAL BUSINESS MODEL – 9MFY22
Revenue by Geography Revenue by Industry
Financial Services,
India, 6%
Others, 19% 22%
Europe, 12%
MEA, 3%
Retail, 7%
APAC, 8%
Business
North America, 70% Technology, 13%
Services, 12%
Latin America, 1%
Manufacturing, 5%
Distributors, 9% Healthcare, 13%
Client Concentration - Revenue Client-wise Contracts – Revenue*
71%
63% Rs. 50 7 Clients
Crores+
54%
47% 21 Clients
42% Rs. 25 –50 Crores
35%
111 Clients
Rs. 5 –25 Crores
8,000+ Clients
Up to Rs. 5 Crores
Top 10 Top20 Top 30 Top 50 Top 100 Top 200
*As on FY21 43
ORGANIZATION SIZED TO SCALE GROWTH
Black Box Skills Across
TalentAcquisition:
Digital Workflow 4,639 Ratio-centric manpower including sales, delivery and
services team – capable and technically competent to
Connected Building 898
achieve growth
Data Center 770 Dedicated talent acquisition team focusing on high
quality hires across functions globally
Edge Network 518
Focus on newer and future ready technology
Customer Experience
510 capabilities
(Call Center)
Multi-skilled
Solution Architect 205
Investment in refreshing the sales team and hiring of
Cyber Security 84
partner managers
Product Engg. / R&D 50
Training& Development:
5G Mobility 48
Building the organizational capability level with
Enterprise CRM / Business
56 requisite training
Applications
Core & new skill up-gradation to enhance business
prospects
Investment to hire sales resource continue
Various Certifications by OEMs
44
HISTORICAL FINANCIAL
HIGHLIGHTS
TRANSFORM
SUSTAIN& GROW
45
IMPROVING FINANCIALS OVER LAST 4 YEARS
Particulars (Rs. Crs. ) FY18 FY19 FY20* FY21 9M FY22
Revenuefrom Operations 733 1,853 4,994 4,674 3,928
Gross Profit 204 496 1,521 1,497 1,133
Gross Profit Margin 27.8% 26.8% 30.4% 32.0% 28.9%
Total Other Expenses 170 450 1,192 1,145 952
EBITDA 33 47 328 352 181
EBITDA Margin 4.5% 2.5% 6.6% 7.5% 4.6%
Other Income 5 6 7 11 7
Depreciation (as per IND AS 116) 8 15 92 96 74
Depreciation (as per business) 8 15 41 33 34
EBIT 30 38 244 267 114
EBIT Margin 4.1% 2.1% 4.9% 5.7% 2.9%
Finance Cost (as per IND AS 116) 25 45 132 98 49
Finance Cost (as per business) 25 45 123 86 40
Change in Fair value of warrant liability - - (37) (42) 0
Amortization of debt issuance cost - - (23) - 14
Exceptional Item Gain/ Loss 14 (73) (125) (32) (15)
Profit before Tax 19 (79) (73) 96 63
PBT Margin 2.6% -4.3% -1.5% 2.1% 1.6%
Tax 4 (1) 7 18 6
PAT 15 (79) (80) 78 57
PAT Margin % 2.0% -4.3% -1.6% 1.7% 1.5%
Basic EPS (in Rs.) 5.15 (26.97) (26.89) 26.05 17.47
*Restated
46
CONSOLIDATED BALANCE SHEET
Particulars (Rs in Cr) Mar-18 Mar-19 Mar-20* Mar-21 Sep-21 Particulars (Rs in Cr) Mar-18 Mar-19 Mar-20* Mar-21 Sep-21
EQUITY AND LIABILITIES
Non-Current Assets
Equity
Property, Plant And Equipment 23 156 164 164 177
Equity Share Capital 28 30 30 33 33
Right Of Use Asset - 0 116 146 145 Other Equity 62 (11) (206) 174 207
Goodwill 84 205 234 269 271 Total Equity 90 19 (176) 207 240
Other Intangible Assets 7 38 43 43 32 Non-Current Liabilities
Borrowing 20 587 15 119 151
Financial Assets 7 11 25 28 35
Lease Liabilities - 2 65 94 96
Deferred tax assets 60 95 93 67 61
Other Financial Liabilities 5 2 157 87 105
Other Non-Current Assets 5 29 84 31 30 Other Non-Current Liabilities 12 47 63 25 45
Total Non-Current Assets 184 535 759 749 751 Provisions 11 117 197 85 86
Sub-Total -Non-Current Liabilities 47 755 499 410 483
Current Assets
Current Liabilities
Inventories 31 151 137 149 208
Borrowing 118 207 242 57 28
Trade Receivables 208 862 361 240 303
Trade Payables 139 551 548 516 697
Cash And Cash Equivalents 12 263 369 410 221 Lease Liabilities - 2 68 58 56
Other Financial Liabilities 46 275 569 373 182
Financial Assets 42 99 405 533 629
Other Current Liabilities 137 490 472 564 574
Other Current Assets 104 522 275 223 287
Provisions 4 133 85 119 140
Sub-Total -Current Assets 396 1,897 1,547 1,554 1,648
Sub-Total -Current Liabilities 444 1,658 1,983 1,686 1,677
Total -Assets 580 2,432 2,306 2,303 2,399 Total -Equity And Liabilities 580 2,432 2,306 2,303 2,399
*Restated
47
SUMMARY OF CONSOLIDATED CASH FLOWS
Particulars (Rs in Cr) FY20* FY21 H1 FY22
Operating profit before working capital changes 346 329 118
Changes in working capital 817 35 (140)
Cash generated from operations 1,163 364 (22)
Direct taxes paid (net of refund) (26) 49 28
Net Cash from Operating Activities (A) 1,137 412 6
Net Cash from Investing Activities (B) (328) (131) (65)
Net Cash from Financing Activities (C) (645) (288) (57)
Net Change in cash and cash equivalents 164 (6) (117)
Cash and cash equivalents at the beginning of the year 206 316 357
Cash and cash equivalents at the end of the year 316 357 211
*Restated
48
DISCLOSURE OF FINANCIAL RESTATEMENT
A ▪ Duringthefinancialyear2018-19,BBX,step-downsubsidiaryofHoldingCompany,hadenteredintoacreditagreementwithPathlightCapitalFundLLP(the
‘lender’)toavailcreditfacilityamountingtoRs.692.57Crores(USD97.50Million)forBBC.Further,asaninducementandtowardspartialconsiderationfor
entering into the credit agreement, warrants were issued to the lender, which had a right to purchase common stock of BBC,having par value of USD 0.01
Warrants
per share. BBC had not accounted for these warrants in the relevant period and accordingly accounting impact was not considered in the consolidated
financialresultsofthatperiod
▪ The Holding Company was required to account financial liability at fair value of warrants with corresponding debit to debt issuance cost. These warrants
shouldbesubsequentlymeasured atfairvaluethroughprofit or loss at eachreportingdate in accordance withInd AS 109,‘Financial Instruments’.Further,
debtissuancecostshouldbeamortisedovertheperiodofloan
B
Unamortised
cost of ▪ During the financial year 2020-21, BBX has identified excess unamortized cost for maintenance contracts in one subsidiary which is pertaining to financial
maintenance year2019-20.Theerrorpertainingtothepastperiodhasnowbeenrecordedbyrestatingtherespectivereportingperiod
contracts
▪ Duringthe financial year2019-20,BBCexecutedan arrangement of sale and leaseback with PittsProperties Inc.(‘PPI’)where BBC(‘seller / lessee’) agreed
to sell andlease backitsland andbuildingwithPPI (‘purchaser/buyer/ lessor’).The transaction wasrecorded inthebooks intherelevantperiod. PPI isan
unrelatedparty.
▪ During the same financial year 2019-20, AGC USA had provided financial guarantee to the lender of PPI on behalf of PPI. BBC had also provided springing
C
guaranteetothelenderofPPIwhichbecameeffectiveonprematurerepaymentbyBBCtoPathlightinDecember2019.ItisconstructedthatPPIraisedthe
money from its lender against the financial guarantee given by AGC USA apart from the security of land and building to pay BBC towards sales
Sale and
consideration.Accordingly, the initial sale and lease back transaction became invalid in line with Ind AS 115,‘Revenue fromContractswith Customers’ and
leaseback
Ind AS 116, ‘Leases’. This has resulted into unwinding of sale and lease back transaction on the initial date of recognition. Land and building are re-
recognized in the books and depreciation is charged as if the sale never took place. Financial liability is recognized in the books for the amount equivalent
totheconsiderationalreadyreceivedfromPPIinrespectiveperiods.
▪ Further, AGC USA and BBC had not accounted for the financial guarantee in accordance with Ind AS 109, ‘Financial Instruments’ at the time of issuing the
guarantee to lenders of PPI. Accordingly, guarantee is recorded at fair value on initial recognition, and fair value is determined by comparing effective
interestrateimpliedbythecashflowanalysiswithBBC’sincrementalborrowingrate
49
IMPACT OF FINANCIAL RESTATEMENT
Balance Sheet Statement
31-Mar-20
31-Mar-20
Particulars (in Rs. Crs) (Before Adjustments
(Restated)
Restatement)
Profit & Loss Statement
ASSETS
Non-current assets
Particulars (In Rs. Crs) FY21 FY20
Property, plant and equipment 62.75 101.62 164.37
PBT before restatement 134.26 48.10 Right of use assets 186.52 (70.99) 115.53
Financial assets 0.00
Adjustments:
Other financial assets 53.24 (30.16) 23.08
(A) Warrants (41.70) (60.33)
Other non-current assets 77.46 6.71 84.17
(B) Deferred cost - (34.40)
(C) Sale and leaseback 3.43 (26.34) Current assets
Other current assets 311.08 (36.05) 275.03
PBT after Restatement 96.00 (72.98)
Tax 17.90 6.98
EQUITY AND LIABILITIES
PAT after Restatement 78.10 (79.96) Equity
Other equity (77.57) (128.30) (205.87)
Liabilities
Non-current liabilities
Financial liabilities
Lease liabilities 118.76 (53.40) 65.36
Other financial liabilities 0.00 157.42 157.42
Current liabilities
Financial liabilities
Lease liabilities 78.84 (11.07) 67.77
Other financial liabilities 562.72 6.49 569.21
Liability created on warrants as on 31stMarch 2021 is for Rs. 102.03 Crores (US$14.0 Million). However, On 30 June 2021, BBX has entered into a contract to premature the
warrant agreement with Pathlight Capital Fund LLP, executed in pursuance of credit agreement, by buying back the warrants for a value of Rs. 89.71 Crores (US$ 12.25 Million).
50
Annexure – Links to Stock Exchange Intimations
Particulars Links
CRISIL Ratings Rationale Press Release
Press Release 4
Press Release 3
Black Box Corporation Acquisition
Press Release 2
Press Release 1
Fujisoft Technologies UAE Press Release
Pyrios Pty Ltd (Australia) Press Release 2
Pyrios Pty Ltd (New Zealand) Press Release 1
Dragon Fly Technologies Limited Press Release
Q3 & 9MFY22 Results Results
51
CONTACT US
Company : Investor Relations Advisors :
Strategic Growth Advisors Private Limited
Black Box Limited
CIN: U74140MH2010PTC204285
CIN: L32200MH1986PLC040652
Rahul Agarwal / Ami Parekh
Deepak Bansal
rahul.agarwal@sgapl.net / ami.parekh@sgapl.net
deepak.bansal@agcnetworks.com +91 982143 8864 / +91 80824 66052
www.blackbox.com www.sgapl.net
52