DEN
DEN Networks reported Q4FY21 results with revenue at Rs 326 Cr, down 5% QoQ and flat YoY. EBITDA was Rs 65 Cr, stable QoQ but up 2% YoY. PAT rose to Rs 34 Cr, a significant increase from previous quarters. The company highlighted growth in activation revenues and other operating income, indicating expansion efforts.
Scale of reported figures
Key financials
| Revenue | ₹326 crore | QoQ -5% |
| EBITDA | ₹65 crore | YoY +2% |
| PAT | ₹34 crore | QoQ -43% |
Segment commentary
Cable Business
Operates in 13 states with over 500 cities/towns. No specific financials mentioned but indicates market presence.
Broadband Business
Category 'A' ISP, operating in 41 cities. Expansion efforts ongoing.
Guidance & outlook
- Focus on expanding broadband services and improving operational efficiency.
- Expect continued growth in activation revenues and other operating income.
Key takeaways
- DEN Networks is diversifying its revenue streams through broadband expansion.
- Despite QoQ revenue decline, EBITDA remained stable, indicating cost management.
- Profit after tax showed significant improvement compared to previous quarters.
Risks flagged
- Potential challenges in expanding broadband services into new cities.
- Competition in the cable and broadband sectors.
In their words
“We have currently enabled Fixed Broadband services across 41 Cities/Towns in India.”— Management





Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/DEN_17042021155741_17042021invpre.pdf
Full transcript (1,207 words)
April 17, 2021
BSE Limited National Stock Exchange of India Limited
Phiroze Jeejeebhoy Towers Exchange Plaza
Dalal Street Plot No. C/1, G Block
Mumbai-400 001 Sandra- Kurla Complex
Sandra (East), Mumbai-400 051
Scrip Code- 533137 Trading Symbol-DEN
Dear Sir(s),
Sub: Investors' Presentation
Please find enclosed Investors' Presentation on Audited Financial Results for the
quarter and financial year ended March 31, 2021 for you record.
Thanking You,
Yours faithfully,
For DEN NETWORKS LIMITED
Jatin Mahajan
Company Secretary
Enclosed: as above
DEN NElWORKS LIMITED
CIN: L92490MH2007PLC344 765
Registered Office: Unit No.116,First Floor,CWing Bldg. No.2 Kailas, lndustrialComplex L.B.S Marg
Park Site Vikhroli(W), Mumbai, Mumbai City, Maharashtra, India, 400079
Landline: +91 22 61289999IIE-mail: den@denonline.in 11 Website: www.dennetworks.com
DEN Networks Limited
Investor Update
Q4 FY20-21
16th April, 2021
1
Disclaimer
The information in the presentation may contain “forward-looking statements” which are statements that refer to
expectations and plans for the future and include, without limitation, statements regarding DEN’s future results of
operations, financial condition or business prospects as well as other statements based on projections, estimates and
assumptions. In some cases, these statements can be identified by terms such as "expect," "intend," "plan," "believe,"
"estimate," "may," "will," "should" and comparable words (including the negative of such words). These forward-looking
statements, reflect the current expectations and plans of the directors and management of DEN, which may not materialize
or may change.
These forward-looking statements are not guarantees of future performance and you are cautioned not to place undue
reliance on these statements. DEN undertakes no obligation to update any forward-looking statements, whether as a result
of new information or any subsequent change, development or event. All forward-looking statements in above are qualified
by reference to this paragraph.
Investor Update Q4 FY20-21 2
Index
S. No Particulars
1. Business Overview
2. Business Highlights
3. Consolidated - Financials Highlights
4. Consolidated Balance Sheet
Business Overview
Investor Update Q4 FY20-21 5
Business Overview
Cable Business
Incorporated in 2007 and having registered office in the State of Maharashtra, Den
Networks is a leading Cable TV Distribution company in the country with a wide gamut of
13 500+
services.
States Cities
DEN’s Cable operations covers over 500+ cities/towns across 13 key states (Delhi ,Uttar
Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal,
Jharkhand, Bihar, Madhya Pradesh and Uttarakhand) in India.
Broadband Business
DEN Broadband Limited was incorporated in 2011. The Company is having its registered office in New Delhi.
The Company is a category “A” ISP and wholly owned subsidiary of DEN Networks Limited.
We have currently enabled Fixed Broadband services across 41 Cities/Towns in India.
- -
◄ ++++-
Investor Update Q4 FY20-21 6
Financial Highlights: Q4FY21
Cash & Cash
Consolidated Total
Equivalents
Consolidated EBITDA at Profit after Tax (PAT) at
Revenue at
Rs.65 Cr Rs.34 Cr Rs. 2,394 Cr
Rs.326 Cr
Investor Update Q4 FY20-21 8
Consolidated Financial Highlights
Quarterly Growth % Yearly
Particulars (INR Cr) 4Q'21 3Q'21 4Q'20 FY 21 FY 20 Q-o-Q Y-o-Y Growth %
Subscription 190 201 222 808 813 (6%) (15%) (1%)
Placement/ Marketing income 87 106 73 350 346 (19%) 19% 1%
Other Operating Income 16 7 11 35 41 127% 37% (15%)
Activation Revenues 34 28 21 114 92 21% 63% 24%
Revenue 326 342 328 1,307 1,291 (5%) (0%) 1%
Content Costs 157 161 148 602 608 (3%) 6% (1%)
Personnel Costs 22 23 25 91 95 (6%) (13%) (4%)
Other Opex 81 84 78 315 321 (3%) 4% (2%)
Provision for doubtful debts 2 9 14 43 56 (79%) (86%) (23%)
Total Cost 261 277 264 1,051 1,080 (6%) (1%) (3%)
EBITDA 65 65 64 256 211 (0%) 2% 21%
EBITDA % 20% 19% 19% 20% 16%
Dep & Amort 61 64 57 251 247 (4%) 8% 1%
Finance Costs 0 0 4 3 32 n.a n.a (90%)
Other Income 29 57 41 191 176 (49%) (28%) 8%
Share in (loss)/ profit of associates (0) (1) (3) (8) 1 n.m n.m (860%)
PBT 33 57 41 186 110 (43%) (20%) 69%
PBT post exceptional 33 57 41 186 110 (43%) (20%) 69%
Provisions for Tax (1) (2) 18 (3) 51 n.m n.m (107%)
PAT 34 60 23 189 59 (43%) 50% 220%
Investor Update Q4 FY20-21 10
Consolidated Balance Sheet
Note: Previous figures have been reclassified wherever necessary.
Investor Update Q4 FY20-21 11
I
S
R
N
M
S
D
T
f
O
T
F
C
G
F
N
T
C
O
T
N
o
R
h a r
e s e
e t w
i n o
h o r
e f f e
r a d
r e
t h e
o t a
i x e d
a p i
o o d
i x e
o n
r a d
a s h
t h e
o t a
C
e
r
t
e
x
r
l
t
d
-
e
r
l
r o r e
C a p i t a l
r v e s & S
o r t h
i t y I n t e r e s
& L o n g T
r r e d R e v
P a y a b l e
p e n s e s )
L i a b i l i t i e
E q u i t y &
A s s e t s ,
a l w o r k - i n
w i l l o n c o
A s s e t s
C u r r e n t
r e c e i v a b
a n d C a s
A s s e t s
A s s e t s
u
e
s
N
I
r p
t
e
n
s
L
e
- p
n s
n v
l e
h
l
r m
u
( i
i
t
r
o
e
s
E
u
e
n
a
o
q
l
s
s
c
b
g
i d
t
u
D
l
r
m
u
i
a
i
e
v
l
e
d
i
s
t
e
a
t
i
b t
i n
i e
s
o n
n
l e
g
s
t
n t
p
s
r o v i s i o n
3 1 . 0 3 . 2
2
2
3
2
3
0
,
,
,
,
,
2
4
2
7
-
1
2
1
4
4
1
6
3
2
4
7
9
7
6
9
9
3
5
4
3
6
4
6
9
9
5
5
1
7
8
5
5
0
0
4
4
7
7
2
6
2
4
4
8
4
3 1 . 1 2 . 2
2
2
3
2
3
0
,
,
,
,
,
2
4
2
7
-
2
3
1
5
4
1
6
1
3
2
5
7
8
6
6
2
8
3
7
7
4
6
7
6
8
6
9
7
0
7
3
0
5
3
9
5
2
1
2
3
7
2
0
2
2
2
Contact Information
Thank You
Jatin Mahajan
InvestorRelations@DenOnline.in
+91 11 4052 2200
DEN Networks Ltd.
(CIN No. L92490MH2007PLC344765)
Investor Update Q4 FY20-21 12