FLFL
The company reported a significant decline in revenue due to the COVID-19 pandemic, with Q3 FY21 revenue down 45% YoY. Despite cost-cutting measures, EBITDA turned negative, reflecting ongoing challenges in operations and recovery. Management highlighted store reopenings and promotional activities but acknowledged the slow sales recovery.
Scale of reported figures
Key financials
| Revenue from Operations | ₹919 crore | Q3 FY21 |
| COGS | ₹679 crore | Q3 FY21 |
| Gross Profit | ₹240 crore | Q3 FY21 |
| Employee Benefits Expense | ₹49 crore | Q3 FY21 |
| Rent including Lease Rental | ₹106 crore | Q3 FY21 |
| Other Expenditures | ₹114 crore | Q3 FY21 |
| EBITDA | ₹0 crore | Q3 FY21 |
| Depreciation | ₹69 crore | Q3 FY21 |
| Finance Costs | ₹55 crore | Q3 FY21 |
| PBT | ₹0 crore | Q3 FY21 |
| Tax expense | ₹0 crore | Q3 FY21 |
| Net profit | ₹0 crore | Q3 FY21 |
Segment commentary
Store Operations
Stores are operating at full capacity, with 100% of Central and Brand Factory stores operational by end-December. Sales recovery varies across cities, with some showing over 60% Y-o-Y.
Cost Reduction
Achieved cost reductions of ₹575 Cr in the first nine months, targeting a total of ₹611 Cr for the year.
Promotions and Campaigns
Launched several campaigns including festive sales and collaborations to drive footfalls and sales.
Guidance & outlook
- Management expects continued challenges due to COVID-19 but remains focused on cost optimization and recovery strategies.
Key takeaways
- Revenue declined significantly YoY due to pandemic-related disruptions.
- Cost-cutting efforts have been substantial but not sufficient to offset revenue losses.
- Stores are operational, but sales recovery is uneven across regions.
- Promotional activities are being used to drive footfalls and sales.
Risks flagged
- Economic slowdown
- Uncertain recovery pace
- COVID-19 impact




Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/FLFL_11022021140536_20210211_BM_Investors_Presentations_Q3_2020_21.pdf
Full transcript (2,216 words)
Ref: FLFL/BM-Q3/ 2020-21 11 February 2021
To To
Dept. of Corporate Services (CRD) Listing Department
BSE Limited The National Stock Exchange of India Limited
Phiroze Jeejeebhoy Towers, Exchange Plaza,
Dalal Street, Bandra - Kurla Complex, Bandra (East),
Mumbai - 400 001. Mumbai - 400 051.
Scrip Code : 536507 Scrip Code : FLFL
Debt – Scrip Code: 957150
Dear Sir/Madam,
Sub: Presentation to Analysts/ Investors
Please find enclosed herewith the presentation being forwarded to Analysts/ Investors on the
Un-audited Financial Results of the Company for the quarter and nine months ended on 31
December 2020.
The aforesaid presentation is also available on the Company’s website www.futurelifestyle.in.
Kindly take the above information on your records
Thanking you,
Yours faithfully,
for Future Lifestyle Fashions Limited
Sanjay Kumar Mutha
Chief Legal & Company Secretary
Encl: As above
Future Lifestyle Fashions Limited
Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060.
P+91 22 4055 2200, F+ 91 22 4055 2201, www.futurelifestyle.in
CIN: L52100MH2012PLC231654
Future Lifestyle Fashions
Quarterly Result – Q3FY21
11th February, 2021
Disclaimer
This report contains forward-looking statements, which may be identified by their use of words like ‘plans’, ‘expects’, ‘will’, ‘anticipates’,
‘believes’, ‘intends’, ‘projects’, ‘estimates’, or other words of similar meaning. All statements that address expectations or projections
about the future, including but not limited to statements about the Company’s strategy for growth, product development, market position,
expenditures, and financial results are forward-looking statements. Forward-looking statements are based on certain assumptions and
expectations of future events. The Company cannot guarantee that these assumptions and expectations are accurate or will be realized.
The Company’s actual results, performance or achievements could thus differ materially from those projected in any such forward looking
statements. The Company assumes no responsibility to publicly amend, modify or revise any forward-looking statements, on the basis of
any subsequent developments, information or events.
The Company may alter, modify or otherwise change in any manner the content of this report, without obligation to notify any person of
such revision or changes. This report cannot be copied and/or disseminated in any manner.
The Company has assessed the impact of the countrywide lockdown imposed to curtail spread of COVID-19 pandemic, on its business
operations and financial status and has considered all relevant information available up to the date of approval of financial results, in
determination of the recoverability and carrying value of its financial assets and non-financial assets. The impact of COVID·l9 pandemic
and consequent global slowdown of business and uncertain overall economic environment may affect the underlying assumptions and
estimates used to prepare the Company's financial results, whereby actual outcome may differ from those assumptions and estimates
considered as at the date of approval of these financial results.
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 2
FLF Q3 operating parameters
1 Store ramp-up status Store operations at full capacity 2
~~100% of Central and BF stores are operational by 31st December
CT BF
Days
100 103 97% 99%
91 Operational
43 45
27
Hours 95% 95%
0 0
Operational
Q1 start Q1 end Q2 end Q3 end
• 1 Brand Factory stores are not opened. BF Thane is under
36% 40%
renovation Footfalls vs
LY
• Current sales run rate is ~Rs. 95-100 cr. a week
Central and Brand Factory stores operated at ~80% of days and
Business vs
56% 54%
~70% - 75% of available hours, resulting in ~20%-28% of business
LY
achievement in Q2 FY21
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 3
Store network Company store network
Store count
Dec 19 Dec 20
44 45
93 104
EBOs 202 184
Total 339 333
Area (mn Sqft) 6.8 7.5
Note:-Includes numbers of Lee Cooper business Stores. Map is not to scale
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 4
State analysis – Central sales
Y-o-Y quarterly recovery of Retail sales over LY
NA < 40% (1 city) > 40% (13 cities) > 60% (12 cities)
Top 5 Cities Bottom 5 Cities
City % to LY City % to LY
Guwahati 87% Mohali 47%
Ranchi 77% Trivandrum 44%
Vizag 76% Gurgaon 43%
Patna 73% Blr 41%
Kolkata 72% Delhi 38%
Map is not to scale
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 5
State analysis – Brand Factory sales
Y-o-Y quarterly recovery of Retail sales over LY
NA < 40% (4 cities) > 40% (24 cities) > 60% (12 cities)
Top 5 Cities Bottom 5 Cities
City % to LY City % to LY
Asansol 112% Zirakhpur 41%
Kolkata 89% Jaipur 40%
Ujjain 72% New Delhi 37%
Mangalooru 67% Ghaziabad 37%
Raipur 67% Chennai 35%
Map is not to scale
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 6
Cost reduction update – 9M
➢ A&M was appointed to drive the cost reduction to bring the efficiency
➢ Total cost reduction planned for the year is Rs. 611 cr.
➢ Cost reduction achieved during 9 months is Rs. 575 cr.
Building blocks of cost reduction in 9M FY21
88
59
66
575
234
128
Employee Benefits Rent Including Lease Power and Fuel Advertisement and Other expenses Total Reduction
Expense Rentals Marketing
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 7
Latest Events at Central
Festive Season Central
Central
Central tied up with ICICI as the Celebrated International Mens Central tied up to give OTT
Day
exclusive banking partner and co- platform subscription upon
promoted Central’s offering in IPL Launched Celio’s Powerflex shopping
denim collection in stores and
Onset of EOSS & Happiness
on MyCentral.in.
Sale.
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 8
Campaigns and Promotions at Brand Factory
Biggest Fashion Unlock Sale
➢ Campaign: With Unlock 5.0 &
peak festive season, the market
was slowly sensing the festive
sentiments & people were
stepping out to shop (for
themselves & gifting purpose)
➢ Offer: Shop for ₹ 3500 & Pay
only ₹ 1499 , Buy 2 Get 3 Free
10TH – 20TH DECEMBER
Free Shopping Weekend 5.0
Madness “999” Sale
➢ For our customers shopping convenience, FSW this time is for a longer
Campaign Thought: A crazy duration because of more number of days to Shop!!
deal, where branded shoes like
Adidas & Reebok up to MRP ➢ The key objective this year is to tell people that shopping at FSW ab
4000 just at 999 and one can
#LambaChalega.
purchase apparel up to MRP
2499 in just 999.
1. Because no of days is more store
2. No of days are more, so more to shop.
No. of Participating Stores: 92
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 9
Campaigns and Promotions at Lee Cooper and aLL
aLL Online to offline campaign
Lee Cooper
Be Festive Ready with aLL. Book your shopping
IPL - #TheOGCricketFan & Diwali Celebration - # slot and Get Rs. 500 Off was promoted through
Complete The Look TheFestiveFamJam Social media
aLL Safe shirts
Launch of lee cooper Digital tradeshow for ss21
mobile website
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 10
FLF Snapshot – Q3 FY21 (Consolidated)
Total Income From Gross Space Addition
Gross Margin Expense EBITDA Margin PAT
Operations (mn. sq. ft.)
9M FY21 ₹1,452 Cr ₹385 Cr ₹712 Cr (20%) ₹(684) cr nil
9M FY20 ₹4,865 Cr ₹1,731 Cr ₹1,287 Cr 10% ₹111 cr 0.80
FLF Brands Q3 FY21 Margins
Contributed ~35% of Revenue in Q3FY21.
Delivered Gross Margin of ₹243 Cr @ 25.5%
Brands registered a de-growth of 44% Y-o-Y lead by COVID impact in the
EBITDA Margins of (2.8)% in Q3FY21
quarter
Total Sales1 Summary (₹ Cr) Top Brand Performance Q3FY21 (₹ Cr)
Particulars 9MFY20 9MFY21
316
FLF Brands 2,063 595
-FG Brands 1,554 449
186
-International Licensed Brands 509 146
143
Third Party Brands2 3,325 1,003
Total Sales1 5,388 1,598 68
45
34 32 21 26 28 25 22 20 24
Less: Consignment / SIS 132 33 7 11
Less: Taxes & Duties 495 143
Others
Net Sales after Tax 4,761 1,423
Q3 20 Q3 21
Add: Other operating3 income 104 29
Total Operating income 4,865 1,452 1: Includes SIS & consignment sales
2: Third party brands represent non FLF brands and includes SIS sales and consignment sales
3: Retail Sales indicate Net Sales Before Tax. Both MRP and Retail sales are for external 3rdparty channels and EBOs
Revenue, Gross margin and EBITDA are pre Ind AS 116 adjusted nos..
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 11
Financial Performance Q3 FY21 FLF Standalone and Consolidated – without Ind AS 116
Without IND-AS 116
Income Statement (Rs Cr)
Standalone Consolidated
Gr% Gr%
Particulars Q3'20 Q3'21 Q3'20 Q3'21
Revenue from Operations 1,670 919 -45% 1,746 952 -45%
COGS 1,085 679 -37% 1,134 709 -37%
Gross Profit 586 240 -59% 612 243 -60%
Gross Margin % 35.1% 26.1% -9% 35.1% 25.5% -10%
Employee Benefits Expense 81 49 -40% 90 54 -40%
Rent including Lease Rental 174 106 -39% 175 106 -39%
Other Expenditures 160 114 -28% 163 123 -25%
Total Expenditure 415 270 -35% 429 283 -34%
Other Income 11 11 -3% 11 10 -2%
EBITDA 182 (19) -111% 194 (30) -115%
EBITDA Margin % 10.9% -2.1% -13% 11.1% -3.1% -14%
Depreciation 71 69 -3% 74 72 -2%
EBIT 111 (88) -179% 120 (102) -185%
Finance Costs 34 55 60% 31 56 83%
PBT 77 (143) -286% 89 (158) -277%
Tax expense 20 0 -98% 28 (2) -109%
Share in Net Loss of Associates and Joint Ventures - - (2) (4) 130%
Net profit 57 (143) -351% 59 (160) -369%
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 12
Financial Performance 9M FY21 FLF Standalone and Consolidated – without Ind AS 116
Without IND-AS 116
Income Statement (Rs Cr)
Standalone Consolidated
Gr% Gr%
Particulars 9MFY20 9MFY21 9MFY20 9MFY21
Revenue from Operations 4,631 1,392 -70% 4,865 1,452 -70%
COGS 2,984 1,013 -66% 3,134 1,067 -66%
Gross Profit 1,646 378 -77% 1,731 385 -78%
Gross Margin % 35.6% 27.2% -24% 35.6% 26.5% -9%
Employee Benefits Expense 245 132 -46% 272 144 -47%
Rent including Lease Rental 500 268 -46% 504 269 -47%
Other Expenditures 502 278 -45% 512 299 -42%
Total Expenditure 1,247 678 -46% 1,287 712 -45%
Other Income 32 31 -2% 31 31 -2%
EBITDA 431 (269) -162% 476 (296) -162%
EBITDA Margin % 9.3% -19.3% -307% 9.8% -20.4% -30%
Depreciation 195 211 8% 206 222 8%
EBIT 236 (480) -303% 270 (518) -292%
Finance Costs 99 156 58% 101 159 58%
PBT 138 (635) -561% 169 (677) -501%
Tax expense 33 1 -98% 53 (7) -113%
Share in Net Loss of Associates and Joint Ventures - - (5) (14) 150%
Net profit 104 (636) -709% 111 (684) -717%
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 13
Financial Performance Q3 FY21 FLF Standalone and Consolidated – with Ind AS 116
With IND-AS 116
Income Statement (Rs Cr)
Standalone Consolidated
Gr% Gr%
Particulars Q3'20 Q3'21 Q3'20 Q3'21
Revenue from Operations 1,667 917 -45% 1,742 950 -45%
COGS 1,085 679 -37% 1,134 709 -37%
Gross Profit 582 238 -59% 608 241 -60%
Gross Margin % 34.9% 25.9% -9% 34.9% 25.4% -10%
Employee Benefits Expense 81 49 -40% 90 54 -40%
Rent including Lease Rental 32 21 -34% 33 21 -36%
Other Expenditures 159 111 -30% 162 119 -26%
Total Expenditure 272 181 -33% 286 195 -32%
Other Income 11 13 16% 11 13 19%
EBITDA 321 70 -78% 334 60 -82%
EBITDA Margin % 19.3% 7.6% -12% 19.2% 6.3% -13%
Depreciation 175 139 -20% 179 144 -20%
EBIT 147 (70) -148% 155 (84) -154%
Finance Costs 70 87 24% 66 88 33%
PBT 77 (157) -304% 89 (172) -293%
Tax expense 20 0 -98% 28 (2) -109%
Share in Net Loss of Associates and Joint Ventures - - (2) (4) 130%
Net profit 57 (157) -376% 59 (174) -393%
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 14
Financial Performance 9M FY21 FLF Standalone and Consolidated – with Ind AS 116
With IND-AS 116
Income Statement (Rs Cr)
Standalone Consolidated
Gr% Gr%
Particulars 9MFY20 9MFY21 9MFY20 9MFY21
Revenue from Operations 4,620 1,385 -70% 4,854 1,445 -70%
COGS 2,984 1,013 -66% 3,134 1,067 -66%
Gross Profit 1,636 371 -77% 1,721 378 -78%
Gross Margin % 35.4% 26.8% -9% 35.4% 26.2% -9%
Employee Benefits Expense 245 132 -46% 272 144 -47%
Rent including Lease Rental 93 45 -52% 95 45 -53%
Other Expenditures 500 274 -45% 511 295 -42%
Total Expenditure 838 451 -46% 878 484 -45%
Other Income 34 39 15% 33 39 16%
EBITDA 831 (41) -105% 876 (67) -108%
EBITDA Margin % 18.0% -3.0% -21% 18.0% -4.7% -23%
Depreciation 498 441 -11% 510 453 -11%
EBIT 333 (482) -245% 366 (521) -242%
Finance Costs 209 253 21% 212 257 21%
PBT 123 (735) -696% 154 (778) -606%
Tax expense 33 1 -98% 53 (7) -113%
Share in Net Loss of Associates and Joint Ventures - - (5) (14) 149%
Net profit 90 (736) -917% 96 (784) -921%
FLF| Investor Update All nosare in Rs. cr. unless otherwise mentioned 15
Namaste !
Registered and Corporate Office:
Knowledge House, Shyam Nagar, Off JVLR,
Jogeshwari (East), Mumbai 400 060
+91 22 30842336 | investorrelations@futurelifestyle.in
www.futurelifestyle.in