IDBI
IDBI Bank reported a strong Q4 FY21 with PAT up 278% YoY and NII growth of 38%. The bank exited the PCA framework, showing improved asset quality and capital adequacy. Focus on retail lending and cost optimization drove performance.
Growth by metric
Balance-sheet ratios
Scale of reported figures
Key financials
| PAT | ₹512 crore | up by 278% YoY |
| PBT | ₹423 crore | up by 46% YoY |
| Operating Profit | ₹2,879 crore | up by 54% YoY and 76% QoQ |
| NII | ₹3,240 crore | grew by 38% YoY and 79% QoQ |
| NIM | 5.14% | improved by 134 bps YoY and 227 bps QoQ |
Segment commentary
Profitability
Strong operating momentum with significant growth in PAT, PBT, and NII.
Business Performance
Focus on granularity with CASA ratio improving to 50.45%, retail asset growth, and cost optimization.
Asset Quality
Improving trend with Net NPA at 1.97%, upgradation of PCR to 96.90% YoY.
Capital
Adequately capitalized with CRAR at 15.59% and Tier 1 Capital at 13.06%.
Guidance & outlook
- Maintain NIM above industry benchmark of 3%
- Target RoA of ~1% by FY24
- Achieve RoE between ~12% for FY22
- Reduce cost to income ratio below 50% by March 2022
Key takeaways
- IDBI Bank has shown significant financial recovery with improved profitability and asset quality.
- Exit from PCA framework signals regulatory compliance and stronger capital position.
- Focus on retail lending, especially housing loans, is driving growth.
- Cost optimization and digital transformation are key strategic initiatives.
Risks flagged
- COVID-19 impact on asset quality
- Potential slippages in credit portfolio




Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/IDBI_03052021131005_SE_Investor_Presentation.PDF
Full transcript (4,893 words)
cf-1 6 IDBI Bank Limited
ridrTa. (cid:9) : Writ-4134 (cid:9) Ick, Regd. Office : IDBI Tower,
oid-Lc)od, oit, Qs, VVTC Complex, Cuffe Parade,
CIN: L65190MH2004G01148838
- 400 005. Mumbai - 400 005.
(cid:9) : (+91 22) 6655 3355, 2218 9111 TEL.: (+91 22) 6655 3355, 2218 9111
: (+91 22) 2218 0411 FAX : (+91 22) 2218 0411
aaTITZ : www.idbi.com Website : www.idbi.com
03 gt 2021
The Manager (Listing) The Manager (Listing)
BSE Ltd., National Stock Exchange of India Ltd.,
25th Floor, Phiroze Jeejeebhoy Towers, Exchange Plaza, 5th Floor,
Dalal Street, Fort, Plot No. C/1, G Block,
Mumbai - 400 001 Bandra Kurla Complex, Bandra(E),
Mumbai - 400 051
Dear Sir/Madam,
Shareholders/ Investors/Analyst Presentation
In continuation of Bank's letter dated April 26, 2021 advising the exchange
about a conference call with Shareholders/ Investors/ Analysts for Financial
Results for Q4 for FY 2020-21 proposed to be held at 5 p.m. on May 03, 2021,
please find attached the copy of the Presentation being provided to the
Shareholders/ Investors/ Analysts.
Kindly take the information on record in terms of SEBI (LODR)
Regulations, 2015.
ara-azrr,
.1-K) arertrar--(cid:9) 2.5
s'
Trf'4-a
91
163
68
167
195
91
197
225
165
INVESTORS
255
163
77 PRESENTATION
255
168
0
223
102
23
FINANCIAL RESULTS
FY 2020-21
May 03 , 2021
Page 1
Content
91
163
68
167
195 1 Highlights
91
2 Financial Performance
197
225
165
3 Business Performance
255
163
4 Treasury Operations
77
255
5 Asset Quality
168
0
6 Capital
223
102
23
7 Prompt Corrective Action Matrix
8 Digital Banking and Financial Inclusion
9 Subsidiaries
10 Way Forward
Page 2
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Highlights
102
23
Page 3
Major Highlights for FY 2021 – Continued Balance Sheet Strengthening
91
163
68
167
Capital
195 Bank back in black after 5 years, on annual basis RWA - Rs.157471cr
91 CRAR – 15.59%
1% YoY reduction
Tier 1 – 13.06%
197
RBI takes IDBI out of PCA framework on March 10,
225
2021, which was imposed in May 2017
165
Bank stands complied with all parameters of PCA
255
163 No restrictions are there now on lending, but Bank PAT Operating Profit
77
would grow its book in calibrated manner
Rs.1359 cr Rs.7091 cr
255
168
Raised Equity of Rs.1435 crore through QIP
0
First Capital raise by the Bank from Public after 25
223 years (maiden IPO of Bank in 1995) in 3rd quarter
102
23 NII - Rs.8518 cr RoA – 0.46%
Divested 23% stake in IDBI Federal Life Insurance in 3rd
NIM – 3.38% RoE – 10.06%
quarter
Principal Recovery from NPA accounts stood Rs.4518
crore.
CASA – 50.45%
Net NPA -1.97%
Corporate : Retail
PCR – 96.90%
All Subsidiaries posted profits for FY 2021 38:62
Page 4
Key Metrics for Q4 FY 2021
91
163
68
Profitability - Strong operating momentum
167
195
91
PAT at Rs.512 crore, up by 278% YoY and 35% QoQ
197
225 PBT at Rs.423 crore, up by 46% YoY
165
Operating Profit at Rs.2879 crore, up by 54% YoY and 76% QoQ
255
NII at Rs.3240 crore, grew by 38% YoY and 79% QoQ
163
77
NIM for Q4 FY 21 at 5.14%, improved by 134 bps YoY and 227 bps QoQ
255
Cost to Net Income Ratio at 34.87%, reduced by 1425 bps YoY and 1355 bps QoQ
168
0
223
102
23
Business Performance - Focus on Granularity
CASA ratio at 50.45%, grew by 271bps YoY. CASA at Rs.116491 crore grew by 10% YoY.
Structured Retail Assets grew by 2.74% YoY and 2.76% on QoQ
Retail : Corporate Ratio (Gross Advances) improved to 62:38 from 56:44 as on Mar 2020
Cost of deposit at 3.91% reduced by 91 bps YoY and 27 bps on QoQ. For FY 2021 – 4.29%
Cost of funds at 4.16% reduced by 103 bps YoY and 23 bps on QoQ. For FY 2021 – 4.56%
Page 5
Key Metrics for Q4 FY 2021 (contd.)
91
163
68
167 Asset Quality - Improving Trend
195
91
Net NPA at 1.97%, improved by 222 bps YoY
197
225 Net NPA improved by 78 bps against proforma Net NPA of 2.75% (as on Dec 31, 2020)
165
GNPA at 22.37%, improved by 516 bps YoY and by 115 bps QoQ
255
163 GNPA improved by 196 bps against proforma GNPA of 24.33% (as on Dec 31, 2020)
77
PCR stood at 96.90%, improved by 316 bps YoY
255
168 PCR improved by 100 bps against proforma PCR 95.90% (as on Dec 31, 2020)
0
223
102
23
Capital - Adequately Capitalised
Tier 1 Capital at 13.06%, up by 249 bps YoY and 84 bps QoQ
Total CRAR at 15.59%, up by 228 bps YoY and 82 bps QoQ
Total RWA at Rs.157471 Crore, reduction by 80 bps YoY and by 101 bps QoQ
Page 6
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Financial Performance
102
23
Page 7
Profitability
91
163
68
(Rs.Crore)
167
195
91 884 873
197
225 (146) (191) (76) (245) 512
165
278%
255
163
135 +38% -11% -21% -9% +55% -158%
77
PAT Q4 FY20 Net Interest Income Other Income Employee Cost Other Op. Cost Prov. & Contg. Tax PAT Q4 FY21
255
(Excl. Tax)
168
0
223
102
23
1540
155
(155) (129) (2910)
(9357)
1359
Loss to Profit
(12887)
+22% +3% -5% -4% -66% -74%
PAT FY20 Net Interest Income Other Income Employee Cost Other Op. Cost Prov. & Contg. Tax PAT FY21
(Excl. Tax)
Page 8
Profit & Loss
91
163
68
(Rs.Crore)
167 Quarter ended Variance FY Ended Variance
Particulars
195
Mar-20 Dec-20 Mar-21 YoY% QoQ% Mar-20 Mar-21
91
Interest Income 5598 4564 5782 3 27 20825 19932 (4)
197
Interest Expenses 3242 2754 2542 (22) (8) 13847 11414 (18)
225
165
Net Interest Income 2356 1810 3240 38 79 6978 8518 22
255
Other Income 1326 1368 1181 (11) (14) 4470 4625 3
163
77
Net Total Income 3683 3178 4421 20 39 11448 13143 15
255
Operating Expenses 1809 1539 1542 (15) - 6336 6052 (4)
168
0
-Employee Cost 924 796 733 (21) (8) 3245 3090 (5)
223
-Other Operating Cost 885 742 809 (9) 9 3091 2962 (4)
102
23
Operating Profit 1874 1639 2879 54 76 5112 7091 39
OP. Excl. gain on strategic sale 1877 1316 2879 53 119 4778 6657 39
Provisions & Contingencies 1584 796 2457 55 209 14079 4722 (66)
(Excl. Tax)
Profit/(Loss) Before Tax 290 843 423 46 (50) (8967) 2369 (126)
Tax 154 465 (90) (158) (119) 3920 1009 (74)
Profit/(Loss) After Tax 135 378 512 278 35 (12887) 1359 -
Page 9
Interest Income & Interest Expense
91
163
68
(Rs.Crore)
167 Quarter ended Variance FY Ended
` Variance
195
Mar-20 Dec-20 Mar-21 YoY% QoQ% Mar-20 Mar-21
91
Interest Income
197
225 Interest on Advances 3453 2916 2902 (16) - 13093 11821 (10)
165
Interest on Invest.
1553 1430 1376 (11) (4) 6234 5805 (7)
255
including bal. with RBI & Other Inter Bank Funds
163
77 Other Interest Income 592 218 1503 153 589 1498 2306 54
255
Interest Income 5598 4564 5782 3 27 20825 19932 (4)
168
0
Interest Expense
223
Interest paid on Deposits 2588 2267 2122 (18) (6) 11096 9255 (17)
102
23
Interest paid on Borrowings 525 377 340 (35) (10) 2258 1605 (29)
Interest on RBI / inter bank borrowings 129 111 80 (38) (28) 493 554 12
Total Interest Expenses 3242 2754 2542 (22) (8) 13847 11414 (18)
Net Interest Income 2356 1810 3240 38 79 6978 8518 22
NIM % 3.80 2.87 5.14 134 bps 227 bps 2.61 3.38 77 bps
Page 10
Provisions & Contingencies
91
163
68 (Rs.Crore)
167
Quarter ended Variance FY Ended
195
Particulars Variance
91
Mar-20 Dec-20 Mar-21 YoY QoQ Mar-20 Mar-21
197
225 Depreciation on Investment 20 (105) 972 952 1077 1697 2078 381
165
Provision – NPAs (1511) 49 (1120) 391 (1168) 9483 (2571) (12054)
255
163
77
Provision – Standard Assets 342 624 708 366 84 (728) 1839 2567
255
168
Provision - Restructured Assets 27 36 9 (19) (27) (177) 38 215
0
223 Income Tax 154 465 (90) (244) (555) 3920 1009 (2911)
102
23
Bad Debts Written off 2166 208 1376 (790) 1168 2740 2888 148
Other Provisions 540 (16) 513 (28) 528 1064 449 (615)
Total 1738 1261 2367 629 1106 17999 5731 (12268)
Page 11
Yield Ratios (cumulative)
91
163
68
Yield on Advances NIM
167
195
91
197
225 3.38%
165 2.81% 2.79%
9.56% 9.56%
255
163 2.76%
9.54% 9.53% 2.61%
77
9.49%
255
168
0 FY 20 June 20 Sep 20 Dec 20 FY 21 FY 20 June 20 Sep 20 Dec 20 FY 21
223
102
Cost To Net Income
23
55.35% 53.60%
52.25% 51.71%
46.05%
FY 20 June 20 Sep 20 Dec 20 FY 21
Page 12
Yield Ratios (cumulative)
91
163
68
Cost of Deposits
167
195
91
5.08%
197
225
165
4.65%
255
4.53%
4.41%
163
4.29%
77
255
168
FY 20 June 20 Sep 20 Dec 20 FY 21
0
223 Cost of Funds
102
23
5.44%
4.96%
4.84%
4.69%
4.56%
FY 20 June 20 Sep 20 Dec 20 FY 21
Page 13
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Business Performance
102
23
Page 14
Balance Sheet
91
163
68 (Rs.Crore)
167
As at Mar-20 Dec-20 Mar-21
195
91
LIABILITIES
197 Capital 10381 10752 10752
225
Reserve & Surplus 23644 25545 26059
165
Deposits 222424 224399 230898
255
163 Borrowings 36749 30647 15908
77
Other Liabilities & Provisions 6730 11331 14147
255
Total 299928 302674 297764
168
0
ASSETS
223 Cash & Balance with RBI 10539 9066 13013
102
23 Bal. with banks & money at call 19892 34777 22209
Investments 81780 82783 81023
Advances 129842 124465 128150
Fixed Assets 8129 7894 7827
Other Assets 49746 43689 45542
299928 302674 297764
Total
Page 15
Business Performance
91
163
68
Total Deposit CASA
167
195
4% YoY CASA Deposits
91 50.45%
230898 CASA Share
197
3% QoQ
48.97%
225
165
224399 47.74% 116491
255
163 222424 109880
77
106188
255
168 Mar-20 Dec-20 Mar-21 Mar-20 Dec-20 Mar-21
0
Deposit Mix Deposit Mix
223
102
23 Current Deposits to Total Deposits %
17.58%
7% QoQ 28774 26821 32% YoY 18.22% 17.35% SB Deposits to Total Deposits %
39243
87586
2% QoQ 85746 14% YoY
76993
29.52% 31.62% 32.87%
Bulk Deposits to Total Deposits %
4% QoQ 40530 38927 40601 0.17% YoY 17.64%
12.82% 11.62% Time Deposits to Total Deposits %
7%QoQ 65658 70952 75891 16% YoY 52.26% 49.55%
51.03%
Mar-20 Dec-20 Mar-21 Mar-20 Dec-20 Mar-21
Saving Deposits Current Deposits Retail Deposits Bulk Deposits
Page 16
91 Business Performance
163
68
Saving Deposits Retail Deposits
167
195
16% YoY 14% YoY
91
7% QoQ 2% QoQ
197
225
165 75891 87586
85746
70952
255
163
65658 76993
77
255
Mar-20 Dec-20 Mar-21 Mar-20 Dec-20 Mar-21
168
0
223 Current Deposits Bulk Deposits
102
23
0.17% YoY 32% YoY
4% QoQ 7% QoQ
40530 40601 39243
28774
26821
38927
Mar-20 Dec-20 Mar-21 Mar-20 Dec-20 Mar-21
Page 17
Business Performance and Advances
91
163
68
Retail Advances Agri Advances MSME Advances Corporate Housing Loan Loan Against Property Auto Loan Education Loan Personal Loan
167
195
561
606 582
91 1013
1073 1058
1868
44% 40% 38% 1954 1869
197 12789
12712 12818
225
8% 8%
165 7%
10% 12% 12%
255
42794 42795 44525
163
39% 40% 42%
77
255
Mar-20 Dec-20 Mar-21 Mar-20 Dec-20 Mar-21
168
0
Gross Advances as on Mar 2021
223
102
- Corporate - Retail -Overseas Advances -Domestic Advances
23
27040
Agriculture
Industry
96%
38% 62126 Services
52047
4%
Personal Loans
62%
Others
17799
2889
Page 18
Priority Sector
91
163
68 (Rs.Crore)
167 Mar 20 Dec 20 Mar 21 Growth over
195 Particulars
March-20
Amount % of ANBC Amount % of ANBC Amount % of ANBC
91
1 2 3 4 5 6 7 (8)=[(6)-(2)]
197 ANBC 186090 164885 169317
225
165 Priority Sector Advances (a+b+c) 77586 41.69 69525 42.17 69334 40.95 (8252)
255
(a) Agriculture (i+ii+iii+iv) 30912 16.61 29964 18.17 29467 17.40 (1445)
163
77
(i) Direct Lending to Agri-Non Corporate 25618 13.77 21400 12.98 21891 12.93 (3727)
255
(ii) Other Agri 923 0.50 2288 1.39 2051 1.21 1128
168
0
(iii) Indirect Agriculture (RIDF) 15346 8.25 11676 7.08 10725 6.33 (4621)
223
102 (iv) PSLC (Agri) sale (10975) (5400) (5200) 5775
23
(b) MSME (Micro, Medium & Small Enterprises) 29959 16.10 27630 16.76 27476 16.23 (2483)
(c) Other Priority Sector Advances (i+ii+iii) 16715 8.98 11931 7.24 12391 7.32 (4324)
(i) Housing 24075 12.94 24130 14.63 24626 14.54 551
(ii) Others 901 0.48 901 0.55 865 0.51 (36)
(iii) PSLC (General) sale (8262) (13100) (13100) (4838)
Page 19
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Treasury Operations
102
23
Page 20
Investments
91
163
68 (Rs.Crore)
AFS BREAKUP
167
195 Category Mar-20 Dec-20 Mar-21
91 2400
HTM 57059 55519 57172
1227
197
843 AFS 24607 26736 23151
225
165
HFT 114 528 700
255
Total 81780 82783 81023
163
77
18681
255 Government securities
168 Shares (Equity& Preference)
0 Debentures/ Bonds Modified Duration of AFS Portfolio
CPs/CDs/MF/VCF/PTC'S,Security Receipts,etc
Modified Duration of Entire Portfolio
223
102
23
Category Mar-20 Dec-20 Mar-21
SLR 61885 63549 61692
Non SLR 19127 19850 20875
5.50
4.82
Non SLR (Overseas) 841 30 184 4.61
Non SLR (SASF) 2842 2842 2752
TOTAL 84695 86271 85503 1.93
1.44
1.05
Less: Provision 2915 3488 4480
Net Investments 81780 82783 81023 Mar-20 Dec-20 Mar-21
Page 21
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Asset Quality
102
23
Page 22
COVID -19 – Provision Details
91
163
68
(Rs.Crore)
167
195
91 Particulars Mar-21
197
In QE ended March 2020 247
225
165
In QE ended June 2020 116
255
163
77
COVID Second Wave 500
255
168
Total COVID 19 Provision held 863
0
223
102
23
Page 23
Asset Quality
91
163
68
PCR improved from 93.74% (Mar 2020) to 96.90% ( Mar 2021)
(Rs.Crore)
167
195 Particulars Mar-20 Jun-20 Sep-20 Dec-20 @ Mar-21
91
Gross Advances 171690 165890 163841 159663 161901
Gross NPAs 47272 44475 41091 37559 36212
197
225 Gross NPAs as % of Gross Advances 27.53 26.81 25.08 23.52 22.37
165
Total Provisions held (including NCLT Provision) 41833 40001 37728 35148 33693
255
Net Advances 129842 125875 126103 124465 128150
163
77 Net NPAs 5439 4474 3363 2411 2519
Net NPAs as % of Net Advances 4.19 3.55 2.67 1.94 1.97
255
168 Provision Coverage Ratio as per RBI Guidelines 93.74 94.71 95.96 97.08 96.90
0
Category Gross NPA Provision Net NPA Provision % #
Accelerated Provision – FY 2021
223 Sub Standard Assets 1445 335 1110 23%
102 -of which 100% provided 100 100 - 100% Q 1 114
23
Doubtful-1 Assets 2652 1875 777 71%
Q 2 436
-of which 100% provided 1349 1350 - 100%
Doubtful-2 Assets 10048 9416 632 94% Q3 546
-of which 100% provided 8907 8907 - 100%
Q4 908
Doubtful-3 Assets 8883 8883 - 100%
Loss Assets 13184 13184 - 100%
Total FY 2021 2004
Total 36212 33693 2519 93%
# Excluding TWO provision
Out of total GNPA of Rs.36212 crore, Rs.32423 crore is 100% provided. Overall 73% GNPA (excluding DA3 and loss) is 100% provided.
TWO and 100% provided GNPA aggregates to Rs.76201 crore
@ With Proforma Slippages of Rs.1294 cr – GNPA Rs.38853 cr (24.33%), Net NPA Rs.3420 cr (2.75%) and PCR 95.90%
Page 24
NPA Movement
91
163
68 (Rs.Crore)
DESCRIPTION Q4 FY 20 FY 20 Q1 FY 21 Q2 FY 21 Q3 FY 21 Q4 FY 21 FY 21
167
195 Opening Balance 49503 50028 47272 44475 41091 37559 47272
91
Add:
a. First Time NPA 727 8384 69 32 - #2281 2382
197
225 b. Increase in existing NPA 531 2638 62 79 35 74 250
165
Less:
255 c. Settled 1457 6556 1288 1261 736 1233 4518
163
d. Up-gradation 328 1286 44 28 22 689 782
77
e. Written off 1702 5936 1596 2206 2809 1780 8392
255
Closing Balance 47272 47272 44475 41091 37559 36212 36212
168
0 Increment (2231) (2756) (2797) (3385) (3532) (1347) (11060)
Recovery in TWO 344 826 117 57 105 269 547
223
102 Slippage Ratio Cumulative (%) 6.35 6.35 0.06 0.08 0.08 1.91 1.91
23
Slippage Ratio For the Qtr./ for FY (%) 0.59 6.35 0.06 0.03 - 1.87 1.91
Credit Cost (%) (for Quarter) 0.60 - @-ve 0.27 0.57 0.60 -
Credit Cost excluding accelerated provision (%)(for Quarter) 0.35 - @-ve 0.01 0.23 0.04 -
Credit Cost (%) (Quarterly Annualized) 2.39 6.59 @-ve 1.10 2.30 2.40 1.36
Credit Cost excluding accelerated provision (%)(Quarterly Annualized) 1.38 1.33 @-ve 0.03 0.93 0.16 0.12
FTNPA/(Recovery + Upgradation) (%) 34 97 5 2 - 104 41
# Hon’ble SC vide its judgment dated Mar 23, 2021, vacated interim relief granted earlier not to declare the accounts as NPA. Accordingly Bank has followed the asset
classification of borrower accounts as per the extant RBI instructions/ IRAC norms. Proforma Slippages upto Dec 31, 2020 were Rs.1294 crore.
@ Negative due to reversal in NPA provision on account of recovery and upgradation
Page 25
NCLT – Summary
91
163
68 (Rs.Crore)
NCLT Admitted
PCR %
DA 3 and Loss DA 2, DA 1 & SSA TWO
167 44652
195
100% 100%
91
197 28789
27,031 99.98%
225
165
99.96%
255 5370
163 9,415
8,206 10493
77
255 RBI List 1 RBI List 2 Others Total RBI List 1 RBI List 2 Others Total Asset Class of NCLT Cases
168
0
223 Filed But Not Admitted PCR% Filed By
102
23 16940 16940
100%
15103
73%
69%
8820
4835
1837
3285
RBI List 2 Others Total RBI List 2 Others Total IDBI OC & CD FC Total
OC – Operational Creditors; CD – Corporate Debtors; FC – Financial Creditors
Page 26
SMA Position
91
163
68 (Rs.Crore)
SMA 0 SMA 1 SMA 2
167 8441
7860
195
91 6742
6385
5971
197 5326
225
165 3715
3191 3033 3084 2956
2555 2348 2298 2466
255
1535 1709 1542 1621
163 1229
1012 922
77 530 493
255
Feb-20 Mar-20 Jun-20 Sep-20 Dec-20 Mar-21
168
0
223
Corporate Retail
102
23
5735
5826
4038 5413 5146
2317
2706
1933 2034
1329 1239
767
Feb-20 Mar-20 Jun-20 Sep-20 Dec-20 Mar-21
SMA includes NFB of Rs.933 cr, Rs.583 cr, Rs.38 cr, Rs.262 cr, Rs.342 cr and Rs.472 cr as on Feb 29, 2020, Mar 31, 2020 , June 30, 2020, Sep 30, 2020 , Dec 31, 2020 and Mar 31, 2021 respectively
Page 27
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Capital
102
23
Page 28
Capital Adequacy
91
163
68 (Rs.Crore)
Particulars Mar-20 Jun-20 Sep-20 Dec-20 Mar-21
167
195 CET 1+CCB (Rs.) 16736 17051 17403 19444 20572
91 AT 1 (Rs.) 49 - - - -
Tier 1 Capital (Rs.) 16785 17051 17403 19444 20572
197
Tier 2 Capital (Rs.) 4344 4470 4106 4051 3981
225
165 Total Capital (Rs.) 21128 21521 21509 23495 24553
RWA (Rs.) 158746 160994 157323 159078 157471
255
Credit Risk 130480 129954 128088 127920 128419
163
77 Market Risk 11580 13318 11513 13436 11330
Operational Risk 16686 17722 17722 17722 17722
255
168 CET 1+CCB Ratio (%) 10.54 10.59 11.06 12.22 13.06
0 AT 1 (%) 0.03 - - - -
Tier 1 Ratio (%) 10.57 10.59 11.06 12.22 13.06
223
102 Tier 2 Ratio (%) 2.74 2.78 2.61 2.55 2.53
23
CRAR (%) 13.31 13.37 13.67 14.77 15.59
Bank created Investment Fluctuation Reserve (IFR) (in terms of RBI circular dated April 2, 2018) – Rs.545 crore in FY 2021 by way of appropriation to P&L. IFR has been
included in Tier-2 capital which otherwise is a part of profit and would have been taken to CET-1 capital and same would have been high to that extent
Total RWA NFB RWA Credit RWA/Gross Advances
23553
160994
80.12%
22219 79.32%
158746 159078 78.34% 78.18%
20834
157323 157471 20501 20213 76.00%
Mar-20 Jun-20 Sep-20 Dec-20 Mar-21 Mar-20 Jun-20 Sep-20 Dec-20 Mar-21 Mar-20 Jun-20 Sep-20 Dec-20 Mar-21
Page 29
Shareholding Pattern
91
163
68 (Rs.Crore)
Mar 2020 Mar 2021
167
195
91
0.17% 1.72% 1.65%
3.63%
197
225
165
47.11%
45.48%
255
163
77
51.00% 49.24%
255
168
0
223
102 LIC GOI FI/FPI/Banks/MF/Insurance Others LIC GOI FI/FPI/Banks/MF/Insurance Others
23
Particulars Mar-20 Mar-21
Book Value (Rs. per share) Rs.26.51 Rs.28.39
Market Capitalisation Rs.20,035 Cr Rs.41,451 Cr
52 Weeks High/ Low (NSE) (Rs. per share) Rs.47.45/ Rs.17.25 Rs.55.75/ Rs.18.60
Closing Price (NSE) (Rs. per share) Rs.19.30 Rs.38.55
Earning Per Share (EPS) (12 months) -ve Rs.1.30
Page 30
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Prompt Corrective Action
102
23
Page 31
Compliance with Prompt Corrective Action (PCA) Matrix
91
163
68
RBI takes IDBI out of PCA framework on March 10, 2021, which was imposed in May 2017
167
195 Bank stands complied with all parameters of PCA framework
91
197 Risk IDBI-Actual
225 Criteria Indicator
165
Threshold 1 (T1) Threshold 2 (T2) Threshold 3 (T3) Mar-18 Mar-19 Mar-20 Mar-21 Status
255
163
77 CRAR+CCB Complied
<11.5% but >=9% <9% but >7.5% <7.5% 10.41% 11.58% 13.31% 15.59%
Capital
(9%+2.5%) With
255 (Breach of
168 either CRAR or
0 CET1 Ratio to
CET 1+CCB >=4.875% but Complied
trigger PCA) >=6.375% but <8% <4.875% 7.42% 8.91% 10.54% 13.06%
(5.5+2.5)=8% <6.375% With
223
102
23
Complied
Asset Quality NNPA Ratio >=6% but <9% >=9% but <12% >=12% 16.69% 10.11% 4.19% 1.97%
With
Complied
ROA (should -ve ROA for 2 -ve ROA for 3 -ve ROA for 4
Profitability -ve ROA -ve ROA -ve ROA 0.46% With
be positive) consecutive yrs consecutive yrs consecutive yrs
Leverage Leverage Ratio <=4.0 but >=3.5 <3.5 4.25% 4.61% 4.97% 6.08% Complied
With
Page 32
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Digital Banking & Financial Inclusion
102
23
Page 33
Branches and Offices as on Mar 31, 2021
91
163
68
167
195
91
197
225
165
Rural
255
76
163 426
Semi Urban 464
77
Urban 2
255
168
Metro
0 210 61
DIFC & GIFT City
223
102
23 RAC/RAO 585 38
409
Regional Offices
12
12
CPC
11
CPU/CCU/CMS/RPU
Zonal Office
ZTC / Head Training Center
Page 34
Digital Footprint
91
163
68
Customer Induced Financial Transaction Analysis
167
195
91
UPI
197 FY 2019-20 FY 2020-21
225 ATM Cash withdrawl
165
2.19% Branch Manual Transactions
1.10%
255 0.50% 3.73% Debit Card
1.92%
4.03%
163 Branch Initiated Digital Transactions
4.84%
77 7.84%
Internet Banking
5.81%
30.56%
255 NACH
7.01% 91% customer
168 87% customer
induced Mobile Banking
0 induced 8.36%
transaction routed transaction AePS
routed through
223 through Digital 52.06%
102 13.65% Channel including Digital Channel
23 ATM 9.32% including ATM
13.47% 20.75% 12.86%
Due to covid-19 outbreak, the volume of transactions of Debit Cards, Internet Banking, POS Terminals and ATMs have come
down and UPI has emerged as the preferred mode of transaction for Bank’s customers.
Page 35
Digital Footprint for Q4 FY 2021
91
163
68
167 Internet Banking Users (In Lakhs) BHIM UPI User (In Lakhs) Mobile Banking Users(In Lakhs)
195
91
197
225
165 121.54 40.80 35.13
29.67
255
163 112.46
30.40
77
255 Mar-20 Mar-21 Mar-20 Mar-21 Mar-20 Mar-21
168
0
223
102
23
Debit Cards (In Lakhs) Merchant Base (in lakhs)
Processed 5.24 crore transactions at
Ecom/ POS in the FY 2021
1.96X YoY growth in the UPI transactions
132.40 2.22 Processed 32.62 crore transactions in
1.64 the FY 2021
126.41
1.01X YoY growth in Mobile banking
transactions
Mar-20 Mar-21 Mar-20 Mar-21
Page 36
Digital Footprint
91
163
68
167
195
Payment Acceptance Channels (as on Mar 31, 2021)
91
197
225
157599
165
255
163
77
255
168
0
223
102
23
31980
29154
3388
3221
ATMs/CRMs Physical PoS Bharat QR Merchants BHIM / UPI Merchants AePS Merchants
Page 37
Digital Footprint – Go Mobile+ and WhatsApp Banking
91
163
68
NEW FUNCTIONALITIES/ SERVICES
167
IDBI Bank has launched Virtual Debit Card in Mobile Banking Application as an additional feature. The features of Virtual Debit
195
Card are as under:-
91
Instant Virtual Debit Card creation
197
Choice of Visa/Master/Rupay Debit Card
225
Highly secure for online transactions
165
Card validity of customer’s choice
255
Manage & control of Virtual debit card facility through IDBI Bank Abhay App/Go Mobile+ App.
163
77 Bank’s Mobile APP Go Mobile+ is now available in 11 regional languages along with Hindi and English in Android & iOS platform.
Market place has been made available under “ Deals n Delight”. Transaction progress indicator, biometric login and credit &
255
debit card control have been implemented in mobile banking application.
168
0
Bank has implemented IP whitelisting and restricted internet banking login access on regional holidays in internet banking
application to strengthen the controls of payment ecosystem with SCB/UCBs.
223
102
23
ESSENTIAL BANKING SERVICES ON WHATSAPP BANKING 24*7
Account Balance
Mini Statement
Branch/ATM locator
Interest rates
Order Cheque book
Request Email Statement and many more to come.
Page 38
Financial Inclusion
91
163
68
PMJDY ACCOUNTS
167
195
91 Total PMJDY A/c (lakh) Aadhar Seeding under PMJDY
6.55
(Lakhs)
8.48
197
225 RuPaycards issued (Lakhs) 7.07
8.46
165
8.45
255 8.44 Sub Service Areas (Number) 490
163
8.43
77
Villages Covered (Number) 488
255
168
0
Transactions through Individual Business Correspondent (BCs)
Mar, 2020 Jun, 2020 Sep, 2020 Dec, 2020 Mar, 2021
223
102
3890
3729 3701 3750 No. of Transactions through BCs (lakh) Amount of Transactions (crore)
23
3346
76.59
329.82 2.01 2.01 66.43
314.84 313.70 317.55 1.78 60.82 57.91
282.08 1.64
Mar, 2020 Jun, 2020 Sep, 2020 Dec, 2020 Mar, 2021 Apr-Jun, Jun-Sep, Oct-Dec, Jan-Mar, Apr-Jun, Jun-Sep, Oct-Dec, Jan-Mar,
PMJDY O/s Balance (cr.) Average Balance (Rs.) 2020 2020 2020 2021 2020 2020 2020 2021
Page 39
Financial Inclusion
91
163
68
MUDRA Yojana as on Mar 31, 2021
167
195
Sanction Outstanding (Rs.crore)
91
1990
197
225 1465 1505
165
871
255
163
77
185
90
255
168 Shishu (No. of A/c - 80674) Kishor (No. of A/c - 77876) Tarun (No. of A/c - 38294)
0
223 Enrolment under Social security Scheme as on Mar 31, 2021
102
23
APY Subscription (in lakh) PMSBY Enrolments (in lakh) PMJJBY Enrolments (in lakh)
3.29
3.01 14.24 6.91
2.81
2.54 14.08
6.82
2.33
13.72 6.65
13.65 13.66
6.61
6.59
Mar, 2020 Jun, 2020 Sep, 2020 Dec, 2020 Mar, 2021 Mar, 2020 Jun, 2020 Sep, 2020 Dec, 2020 Mar, 2021 Mar, 2020 Jun, 2020 Sep, 2020 Dec, 2020 Mar, 2021
Page 40
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Subsidiaries
102
23
Page 41
Subsidiaries
91
163
68
167 All Subsidiaries posted profit in FY 2021
195 (Rs.crore)
91
Income PAT RoA Net Worth
Name of Company % Holding Line of Activity
FY 2021 FY 2021 FY 2021 FY 2021
197
225
93.79 7.51 2.84% 312.76
165 IDBI Capital Market & Securities Ltd 100 Merchant Banking & Retail Broking
(71.77) (-9.67) (-3.47%) (305.25)
255
163 115.08 12.07 12.13% 90.06
IDBI Intech Ltd 100 Technology Service Provider
77
(99.09) (9.07) (12.31%) (63.04)
255
0.36 0.03 2.13% 1.61
168
IDBI MF Trustee Co. Ltd. 100 Trustees of MF
0 (0.58) (0.10) (6.34%) (1.57)
223
31.98 4.53 3.89% 112.98
102 IDBI Asset Management Ltd 66.67 Asset Management Co.
(36.08) (0.75) (0.66%) (108.56)
23
73.77 40.09 15.65% 249.41
IDBI Trusteeship Services Ltd 54.70 Trusteeship
(65.29) (35.18) (15.37%) (224.40)
Figures in () are of previous period
Page 42
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
Way Forward
102
23
Page 43
Looking Ahead : Focus Area
91
163
68
167 Improvement in operating profit, majorly
195
driven by increase in non interest
91
income.
Maintaining NIM in line with industry
197
Benchmark >3%.
225
165
Credit cost and slippages ratio to be below
255 1.5% and 2% respectively on sustained
163 basis. PCR to be maintained above 90% Improving NII with credit growth driven from
77
level. lending to mid corporate and MSME sector with its
255 continued focus on retail segment mainly housing
168 loan segment.
0
Achieve RoA of ~1% by FY 2024. Achieve RoE
between ~12% for FY 2022. Bring Cost to Income ratio
223
102 below 50% by March 31, 2022 and gradual
Maintaining adequate capital for growth and
23
improvement thereafter.
regulatory capital at all times with CRAR above 13%
and CET above 11% on sustained basis
GNPA to be gradually brought down with focus on
recovery efforts. Net NPA level to be maintained below
Bank is now out of PCA framework, will ensure
3% till March 2022 and 2.5% thereafter.
compliance all PCA parameters on an
continuous basis
Page 44
91
163
68
167
195
91
197
225
165
255
163
77
255
168
0
223
102
23
Page 45