IDFCFIRSTB · Q1 FY27 · investor presentation
IDFCFIRSTB
The investor presentation for IDFC FIRST Bank highlights strong financial performance in Q1 FY27, with PAT crossing Rs. 1,000 crore for the first time. The bank has shown growth across key metrics like loans and CASA deposits, while maintaining stable asset quality. Management emphasized prudent risk management and strategic investments in digital capabilities to drive future growth.




Key financials
| PAT | ₹1,075 crore | |
| Loans & Advances | ₹297,834 crore | YoY | QoQ |
| Total Deposits | ₹311,892 crore | YoY | QoQ |
| CASA Deposits | ₹158,492 crore | YoY | QoQ |
| Net Interest Margin (NIM) | 5.96% | |
| Gross NPA ratio | 5.96% | YoY | QoQ |
| Core PPOP | ₹2,371 crore | YoY | QoQ |
| Return on Assets (RoA) | 1.06% |
Segment commentary
Retail Banking
Strong growth in retail loans and deposits, with CASA ratio improving to 50.8%.
Wholesale Banking
Steady growth with focus on cash-generating businesses and prudent underwriting.
Asset Quality
Gross NPA and Net NPA improved, reflecting strong risk management and asset quality.
Guidance & outlook
- Expect continued growth in retail and wholesale segments.
- Focus on digital capabilities and customer service to drive franchise value.
- Prudent risk management to maintain stable asset quality.
Notable quotes
“The Bank has built a full suite of universal banking products and scaled them up effectively.”— Satish Gaikwad
“Customer deposits have grown significantly, with CASA ratio crossing 50% for the first time.”— Management
Key takeaways
- Strong financial performance with PAT exceeding Rs. 1,000 crore for the first time.
- Significant growth in CASA deposits and loans, reflecting effective deposit franchise expansion.
- Improved asset quality metrics despite challenges in microfinance segment.
- Focus on digital transformation and customer service as key growth drivers.
Risks flagged
- Geopolitical uncertainties impacting macroeconomic conditions.
- Potential risks in microfinance portfolio despite CGFMU coverage.
Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/IDFCFIRSTB_25072026170055_Investor_Presentation_Q1FY27_SE.pdf
Full transcript (7,732 words)
IDFCFIRSTBANK/SD/95/2026-2027 July 25, 2026
National Stock Exchange of India Limited BSE Limited
Mumbai 400 051 Mumbai 400 001
NSE - Symbol: IDFCFIRSTB BSE - Scrip Code: 539437
Sub.: Investor Presentation – Unaudited Standalone and Consolidated Financial Results
(“Financial Results”) of IDFC FIRST Bank Limited (“Bank”) for the quarter ended June 30,
2026.
Dear Sir / Madam,
Please find enclosed herewith the Investor Presentation in connection with the Financial Results
of the Bank for the quarter ended June 30, 2026 (Q1-FY27).
The above information is also being hosted on the Bank’s website at www.idfcfirst.bank.in, in
terms of the Securities and Exchange Board of India (Listing Obligations and Disclosure
Requirements) Regulations, 2015, as amended.
Please take the above on record.
Thanking you,
Yours faithfully,
For IDFC FIRST Bank Limited
Satish Gaikwad
General Counsel and Company Secretary
Encl.: As above
IDFC FIRST Bank Limited
Corporate Office: IDFC FIRST Bank Tower, (The Square), C-61, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai - 400 051. Tel: +91 22 7132 5500
Registered Office: KRM Towers, 7th Floor, No.1, Harrington Road, Chetpet, Chennai - 600 031, Tamil Nadu. Tel: +91 44 4571 6477
CIN: L65110TN2014PLC097792 | E-mail: bank.info@idfcfirstbank.com | Website: www.idfcfirst.bank.in
Investor Presentation – Q1 FY27
July 25, 2026
Bank at Glance
Bank at Glance, Q1 FY27 results
Jun-26
PAT crosses Rs. 1,000 crore for the first time
Loans & Advances Total Deposits CASA Deposits CASA ratio
Rs. 2,97,834 Cr Rs. 3,11,892 Cr Rs. 1,58,492 Cr 50.8%
(20% YoY | 5% QoQ) (18% YoY | 6% QoQ) (25% YoY | 8% QoQ) (283 bps YoY | 102 bps QoQ)
Net Interest Margin Risk Adjusted NII
GNPA ratio NNPA ratio
(Q1-FY27) (Q1-FY27)
1.51% 0.44% 5.96% 4.75%
(-45 bps YoY | -9 bps QoQ) (-11 bps YoY | -4 bps QoQ) (25 bps YoY | 3 bps QoQ) (96 bps YoY | 8 bps QoQ)
(NII Less Credit Cost)
Cost of Funds Core Operating Profit Profit After Tax Return on Assets
(Q1-FY27) (Q1-FY27) (Q1-FY27) (Q1-FY27)
5.96% Rs. 2,371 Cr Rs. 1,075 Cr 1.06%
(-46 bps YoY | -4 bps QoQ) (36.0% YoY | 58.9% QoQ) (132.4% YoY | 237.0% QoQ) (52 bps YoY | 73 bps QoQ)
1. Loans & Advances (Rs. 2,97,834 Cr) and Credit Substitutes (Rs. 7,537 Cr) = Total Loan Assets of Rs. 3,05,370 Cr, up 21% YoY and 5% QoQ
2. Total Deposits includes Customer Deposits (Rs. 2,99,405 Cr) and Certificate of Deposits (Rs. 12,486 Cr).
3. NIM is Gross of IBPC & Sell-down
4. Risk Adjusted NII = (Net Interest Income Less Provisions) as a % to Average Total Assets
5. In Q1 FY27, the Bank received CGFMU claim of Rs. 515 crores. We have voluntarily created contingency provision of Rs. 515 crore on prudent basis for macro and geopolitical situation. 1
Background
Background 4
1
Liabilities
TABLE
8
Liabilities
2
OF
Assets
Assets 19
CONTENTS 3
Asset Quality
Asset Quality 30
4
Profitability Capital
Profitability & Capital 42
5
Our Vision
To Build A World Class Bank in India with Principles
of Ethical, Digital & Social Good Banking
3
Section 1: Background
How IDFC FIRST Bank Was Created
Jun-26
• IDFC Limited was created in • Capital First was an NBFC IDFC FIRST Bank was created
1997 for financing infrastructure. created in 2012, focussed on through the merger of IDFC
MSME and retail loans through Bank and Capital First, on 11th
• IDFC Bank was created by IDFC
technology driven lending December 2018, when all
Limited, in 2016.
models. regulatory and legal approvals
were received, announced to
• The loan book of IDFC limited
• It had grown its Assets under
the public, and the new
was transferred to IDFC Bank at
Management from Rs. 934 crore
management took charge.
inception in 2016.
on March 31, 2010 to Rs. 32,623
crore on September 30, 2018.
• IDFC Bank had assets of Rs.
75,332 crore as of September
• It had a track record of growth,
30, 2018, of which 86% was in
profits and asset quality.
wholesale loans.
• Capital FIRST was looking for a
• IDFC Bank was looking to set up
commercial bank license to get a
a deposit franchise and diversify
steady source of funding for its
into Retail Banking
long-term growth.
5
Section 1: Background
Progress since merger
Jun-26
Parameters CAPITAL FIRST IDFC Bank Upon merger Now Change Since
(Rs. Crore) (30-Sep-18) (30-Sep-18) (31-Dec-2018) (30-Jun-2026) Merger
Loan Book 26,994 55,020 84,807 2,97,834 18% CAGR
Customer Deposit 0 (NBFC) 36,369 38,455 2,99,405 31% CAGR
T
E
E
H Retail Deposit 0 (NBFC) 9,008 10,400 2,38,090 52% CAGR
S
E
C
N
5,274 1,58,492 57% CAGR
A CASA Deposit 0 (NBFC) 6,253
L
A
B
CASA Ratio 0 (NBFC) 13.0% 8.7% 50.8% 5.8X
Net Worth 2,928 14,776 18,376 48,651 14% CAGR
Y NIM % 8.2% 1.6% 3.1% 6.0% 286 bps
T
I
L
I
B A Core PPOP/Average Asset % 5.0% 0.1% 0.8% 2.3% 155 bps
T
I
F
O
R Cost to Income % 47.5% 92.4% 82.2% 69.2% -1,300 bps
P
T
Y
T
Gross NPA 1.6% (Mar-18) 1.6% 1.97% 1.51% 46 bps
E S I L A
S AU Net NPA 1.0% (Mar-18) 0.6% 0.95% 0.44% 51 bps
Q
• AUM of Capital First as on 30 Sep 2018 was Rs. 32,623 crore including on-book of Rs. 26,994 crore and Off-Balance Sheet book of Rs. 5,629 crore.
• Funded Assets of erstwhile IDFC Bank (Sep-18) was Rs. 75,332 crore
• As of Jun-26, Loan Book (Rs. 2,97,834 Cr) and Credit Substitutes (Rs. 7,537 Cr) = Total Loan Assets of Rs. 3,05,370 Cr
6
• Profitability numbers are for H1 FY19, Dec-18 are of Q3 FY19; Jun-25 are of Q1FY26; NIM is Gross of IBPC & Sell-down for Q1 FY27 | C:I excluding trading gains was 70.7% for Q1 FY27 and 81.6% for Q3 FY19
Section 1: Background
The Bank has built a full Suite of Universal Banking Products and scaled them up
Jun-26
31-Dec-18 30-Jun-26
WHOLESALE Corporate
De-grew 5% from Rs. 67,733 crore to Rs. 64,252 crore
BANKING
PRODUCTS Retail Retail
Corporate Grew 6.7x from Rs. 26,877 crore to Rs. 1,79,192 crore
Lending
Lending
Treasury &
Rural Rural
Forex Lending Grew 5.2x from Rs. 4,679 crore to Rs. 24,427 crore
Solutions V E
R
I SME
Grew 7.0x from Rs. 5,371 crore to Rs. 37,499 crore
S
Transaction
N SME
Banking &
Lending
CMS
A
RETAIL BANKING
U
PRODUCTS
L
Trade
Finance • Deposits
•
Solutions Customer
B K Grew 7.8x from Rs. 38,455 crore to Rs. 2,99,405 crore
Deposits
A N
NRI Deposits
Fastag NRI
Grew from Rs. 380 crore to Rs. 24,876 crore
Banking
Wealth Private Wealth AUM
Credit Cards
Management Grew from ~Rs. 900 crore to ~Rs. 63,000 crore
Credit Cards in Force
Grew from NIL to 4.8 million +
7
Section 2: Liabilities
A Growing Deposit Market Provides Long Runway for Franchise Growth
Jun-26
Total Deposits (In Rs. Lac Crore) Savings Deposits (In Rs. Lac Crore)
253
228 73
66
206 63
60 60
181
170 53
154 45
138 41
126 38
101 111 115 32
26
6 7 8 9 0 1 2 3 4 5 6 6 7 8 9 0 1 2 3 4 5 6
1 1 1 1 2 2 2 2 2 2 2 1 1 1 1 2 2 2 2 2 2 2
- - - - - - - - - - - - - - - - - - - - - -
r r r r r r r r r r r r r r r r r r r r r r
a a a a a a a a a a a a a a a a a a a a a a
M M M M M M M M M M M M M M M M M M M M M M
Current Account Deposits (In Rs. Lac Crore) Term Deposits (In Rs. Lac Crore)
25
23 156
20 139
19 123
17
15 103
93
12 13 80 86
11 11 66 68 66 73
9
6 7 8 9 0 1 2 3 4 5 6 6 7 8 9 0 1 2 3 4 5 6
1 1 1 1 2 2 2 2 2 2 2 1 1 1 1 2 2 2 2 2 2 2
- - - - - - - - - - - - - - - - - - - - - -
r r r r r r r r r r r r r r r r r r r r r r
a a a a a a a a a a a a a a a a a a a a a a
M M M M M M M M M M M M M M M M M M M M M M
Source: RBI Publications
9
Section 2: Liabilities
Customer Service is of prime importance, all gates open for service
Jun-26
Bank Branch
Loan Centre Contact Centre
Bank has 1,155 branches as
on June 30, 2026.
WhatsApp App
Best-in-class
Prime spot for
CUSTOMER SERVICE
customer
service inside
the Bank's app
Website Email
39 million customers served through these channels 10
Section 2: Liabilities
# 1 Mobile Banking App in India, rated 4.9 on Android and 4.8 on IOS
Jun-26
Indian bank features in Global Top-5 Mobile Banking Apps
Indian bank features in
Global Top-5 Mobile
Banking Apps
31.4 Mn+ 2.95 Mn+
App Registrations Reviews
The Forrester Digital Experience Review: Indian Mobile Banking Apps, 2025 11
The Forrester Digital Experience Review: Indian Mobile Banking Apps, 2025 →
Section 2: Liabilities
Since merger, the CoF reduced by 184 bps, yet the customer deposits grew 7.8x
Jun-26
• Total Customer Deposits = Retail Customer Deposits + Wholesale Customer Deposits (Excludes Certificate of Deposits)
• Total Customer Deposits were up 16.6% YoY and 5.3% QoQ
• Total Deposits (including customer deposits and certificate of deposits) were up 17.7% YoY and 5.9% QoQ at Rs. 3,11,892 crore
In Rs. Crore
Cost of Funds (%)
Total Customer Deposits
7.80% 2,99,405
2,84,453
5.96%
2,42,543
1,93,753
At merger Q1 FY27
1,36,812
93,214
82,725
57,719
38,455 40,504
Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Wholesale 28,055 27,289 23,795 18,831 25,180 32,942 42,410 51,275 60,554 61,316
Retail 10,400 13,214 33,924 63,894 68,035 1,03,870 1,51,343 1,91,268 2,23,899 2,38,090
Column1 38,455 40,504 57,719 82,725 93,214 1,36,812 1,93,753 2,42,543 2,84,453 2,99,405
Average Customer Deposits for Q1 FY27 grew 17.6% YoY | IDFC Bank’s Cost of Funds given at merger above is of H2 FY19 12
Section 2: Liabilities
CASA Deposits growth strong at 24.6% YoY; crosses Rs. 1,50,000 crore
Jun-26
CASA Ratio
CASA Deposits
50.8%
1,58,492
Jun-26 vs Jun-25 Rs. 31,334 Cr 24.6%
1,46,650
Jun-26 vs Mar-26 Rs. 11,842 Cr 8.1%
1,18,237
94,768
71,983
51,170
45,896
CASA Ratio
8.7%
20,661
7,893
5,710 5,274
Mar-18 Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Average CASA Deposits for Q1FY27 increased by 27.8% YoY (Average CA 31.2% YoY; Average SA 27.3% YoY)
13
Section 2: Liabilities
Bank has diversified its liabilities base with 80% Customer Deposits in Retail
Jun-26
Retail deposits have increased from 27% of deposits at merger (Dec-18) to 80% currently which has strengthened the deposits side.
Customer Deposits (Rs. Crore)
Dec 18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
38,455 40,504 57,719 82,725 93,214 1,36,812 1,93,753 2,42,543 2,84,453 2,99,405
21% 20%
22% 21%
23% 24%
27% 33% 41% 27%
73% 67% 59% 77% 73% 76% 78% 79% 79% 80%
Retail Deposits Wholesale Deposits
Retail LCR deposits (as reported under Basel III disclosures) as a % of Total Average Deposits is the highest among private sector banks indicating
high stability of deposits
14
Section 2: Liabilities
Transformation of liabilities towards retail deposits
Jun-26
Composition of Total Deposits & Borrowings*
Legacy Borrowings
Wholesale
49%
Deposits
18%
Certificate of
Deposits
4%
Fresh Borrowings
Retail Deposits Retail Deposits 9%
9% 69%
Certificate of Deposits
19%
Wholesale Deposits
23%
Dec-18 : Rs. 1,19,567 crore Jun-26: Rs. 3,45,365 crore
• Retail Deposits as % of Total Deposits & Borrowings increased from 9% at merger to 69% currently
• Borrowings reduced from 49% at merger to ~10%
• Certificate of Deposits reduced from 19% at merger to below 4%
15
*Borrowings excludes Money market borrowings
Section 2: Liabilities
Credit Deposit Ratio reduced
Jun-26
CD Ratio CD Ratio Including Credit Substitutes
Jun-26
169.0%
Gross Advances
86%
159.0%
156.6% Total Deposits & Total Borrowings#
132.1%
137.0% 122.2%
134.8%
124.9% 111.0%
117.0%
114.5% 100.2%
98.6% 97.9%
96.0%
107.0%
98.4%
96.4% 95.5%
93.9%
Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
#Excluding Money Market Borrowings
16
Section 2: Liabilities
Deposits & Borrowings Details
Jun-26
Dec-18
Particulars (In Rs. Crore) Jun-25 Mar-26 Jun-26 YoY Growth
(Merger)
Legacy Long Term & Infrastructure Bonds 26,819 1,661 - - -
Refinance & Other Borrowings 30,834 23,061 31,594 28,973 25.6%
Tier II Bonds - 4,500 4,500 4,500 -
Total Borrowings 57,652 29,223 36,094 33,473 14.5%
CASA Deposits 5,274 1,27,158 1,46,650 1,58,492 24.6%
Term Deposits 33,181 1,29,640 1,37,803 1,40,913 8.7%
Total Customer Deposits 38,455 2,56,799 2,84,453 2,99,405 16.6%
Certificate of Deposits 22,312 8,173 10,021 12,486 52.8%
Borrowings & Deposits (Excluding money market borrowings) 1,18,420 2,94,194 3,30,568 3,45,365 17.4%
Money Market Borrowings 10,962 13,583 527 7,911 -41.8%
Total Borrowings & Deposits 1,29,381 3,07,777 3,31,095 3,53,276 14.8%
CASA Ratio (%) 8.7% 48.0% 49.8% 50.8% 283 bps
Average CASA Ratio %
- 45.8% 50.4% 50.1% 426 bps
(On daily average balance for the quarter)
17
Section 2: Liabilities
Cards in Force for the Bank crosses 4.8M
Jun-26
Industry’s Total Cards In Force (In million)
121
119
109 110
~5.3x since Mar-16
100
73
61
55
45
35
29
23
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Spends Insights
Interest-bearing book
IDFC FIRST Bank (Q1 FY27)
IDFC FIRST Bank (Q1 FY27)
Offline YoY Spends in Q1 FY27 increased by
57%
22%
54% Online
43%
of outstanding book International spends 5%
18
Section 3: Assets
Credit growth of the Banking Industry has grown by 3X in 10 year to reach Rs. 215 lac crore
Jun-26
Total Non-Food Credit (Rs. Lakh Crore) Agriculture & Allied (Rs. Lakh Crore)
214 215 26 26
23
182
21
164
17
137
15
98 104 109 119 11 12 13
86 10 10
72 78 9
6 7 8 9 0 1 2 3 4 5 6 6 6 7 8 9 0 1 2 3 4 5 6 6
1 1 1 1 2 2 2 2 2 2 2 2 1 1 1 1 2 2 2 2 2 2 2 2
- r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - y a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - r a M - y a M
Retail Loans (Rs. Lakh Crore) Corporate (Industry + Services) (Rs. Lakh Crore)
69 70 106 107
60 91
53 82
71
42 63
56 57
35 52
30 43 45 47
27
23
19
16
14
6 7 8 9 0 1 2 3 4 5 6 6
6 7 8 9 0 1 2 3 4 5 6 6 1 1 1 1 2 2 2 2 2 2 2 2
1 1 1 1 2 2 2 2 2 2 2 2 - - - - - - - - - - - -
- r - r - r - r - r - r - r - r - r - r - r - y r a r a r a r a r a r a r a r a r a r a r a y a
a a a a a a a a a a a a M M M M M M M M M M M M
M M M M M M M M M M M M
Source: RBI Publications
20
Section 3: Assets
Bank serves customers across all segments of income pyramid in an inclusive way
Jun-26
Book Composition of
Corporate
IDFC FIRST Bank
in these segments
New
LAP
Car
Home Loan BBG
Traditional Banks are primarily focus on
77% Gold Loan Tractor Loan this segment
Education Loan Corporate Loan
Salaried
Credit Card KCC CV / CE
Personal Loan
Used Car Loan Affordable Housing Educational Institution Loan
IDFC FIRST Bank has developed unique
23% Two Wheeler Loans Consumer Durable Loans Micro Entrepreneur Rural Entrepreneurs capabilities for 15 years to underwrite
the segment profitably with stable
Kirana Social Enterprises Self Employed Dairy asset quality using Cash-flow and
Machine Learning model
• Capital First began as an NBFC in 2010 with a cost of funds of ~13%. To earn adequate spreads, it had to lend at ~20%. To do so it developed expertise in lending to micro entrepreneurs
like Kirana Shops, Chemists, salons etc and consumer durables like laptops, washing machines, refrigerators and two wheelers by use of technology and specialised scorecards.
• By 2018, CoF improved to ~10%, and Bank moved into less risky segments of LAP and Affordable home loans at average portfolio yield of ~18%, with NIM of ~8%.
• Post merger, the CoF further improved to 6% (FY26), and Bank moved to more safer segments like Prime HL, Prime LAP, Prime BBG with average yield of ~13% and NIM of ~5.75%.
• Thus, the Bank progressively expanded into lower-yield, lower-credit, cost segments to access larger markets.
• But Bank retains its unique DNA and ability to serve these underserved markets. We have ~20M live loans in this segments
21
Section 3: Assets
Bank has developed specialization in RAM book; grown consistently for 15 years
Jun-26
RAM = Retail, Agri and MSME book
Retail, Agri and MSME (RAM) Book (Rs. Crore)
2,41,118
2,32,394
• The Bank has developed specialization in Cash Flow Evaluation & Digital Capabilities for these businesses
• The Bank has consistently grown RAM loans for 15 years, from Rs. 94 crores to Rs. 2,32,394 crores. 1,97,568
• This specialized capability plus market opportunity provides a long runway for growth over the next decade.
1,66,604
1,26,135
92,477
IDFC FIRST Bank 75,404
Erstwhile IDFC Bank
57,328
Erstwhile CFL
42,209
36,927
32,281
20,634
13,876
3,460 5,560 7,883 10,113
94 771
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Source: RBI database 22
Section 3: Assets
Wholesale Loan Book growing steadily
Jun-26
Wholesale Loan Book (Rs crore)
Reduction Phase: Upon merger, Bank reduced the legacy infrastructure Growth Phase: Bank started regrowing the corporate loans with strong underwriting practices.
projects and large ticket corporate loans to deal with asset quality and to Bank has a 360 degree approach for corporate business including CMS, Forex, Transaction
conserve funds to grow retail loans. Banking, Salary Accounts and other services to generate returns with asset quality.
67,733 68,192
64,252
57,884
46,191
44,358
41,723
36,574
34,464 34,362
Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Corporate loans includes credit substitutes
23
Section 3: Assets
Wholesale Business – Corporate Book
Jun-26
The Bank unwound Rs. 20,761 crore of legacy project finance (infrastructure) book
The Bank focuses on financing cash-generating businesses while avoiding project financing risks.
Backed by strong governance and disciplined underwriting, it has built a diversified corporate funded book with strong asset quality.
Rating wise distribution – Corporate Exposure
Insfrastructure Financing Book (Rs. Crore)
June 30, 2026
22,710
21,459 A and Above 76%
14,315
10,808
6,891
4,664
2,830
2,348 2,029 1,950 BB& Below 4% BBB 20%
Total Corporate Exposure of Rs. 94,540 crore
Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
(including non-funded exposure)
The Bank remains focused on growing corporate portfolio prudently while deepening client engagement through
transaction banking, forex, supply chain solutions, salary accounts and comprehensive banking relationships.
24
Section 3: Assets
Bank has reduced concentration risk in corporate banking
Jun-26
The exposure to top 20 single borrowers reduced from 16% in Mar-19 Further, the exposure to top 5 industries also reduced from 41% Mar-19
to 5% in Jun-26 to 20% in Jun-26 which has further strengthened the balance sheet.
41%
16%
35%
13%
12%
27%
24%
9%
20% 20% 20% 20%
19%
7%
6%
4% 5% 5%
Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
25
Section 3: Assets
Total Loans crossed Rs. 3 Lac crore
Jun-26
Total Loan Assets In Rs. Crore
Jun-26 vs Jun-25 Rs. 52,138 Cr 20.6%
Loan growth started after building
Jun-26 vs Mar-26 Rs. 15,092 Cr 5.2%
strong deposit franchise
3,05,370
2,90,278
2,41,926
Period of Stabilization
to address high credit
deposit ratio 2,00,965
Upon 1,60,599
merger
Pre 1,29,051
1,17,127
merger 1,10,400
1,04,660 1,03,519
73,051
Mar-18 Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Total Loan Assets include credit substitutes
26
Section 3: Assets
Diversified Loan Book
Jun-26
The Bank has transformed the loan book from largely wholesale credit book to a well diversified book of Retail, Agri, MSME and
Corporate Banking. The portfolio is well diversified across mortgage-backed loans (27%), vehicle finance (11%), rural (6%), MSME (8%),
other retail loans (27%) and wholesale banking (21%)
Pre-Merger Current
September 30, 2018 June 30, 2026
Rs. 75,332 crore Rs. 3,05,370 crore
Other 11%,
MSME 1%
Rural 6%
Retail 2% Vehicle
6%, Rural
Vehicle 0.1%
27%,
Mortgage 8%, MSME
Mortgage
Backed 5%
Backed
27%,
Other
Retail
Wholesale 86%
21%,
Wholesale
• Wholesale book reduced from 86% to 21%
• RAM book increased from 14% to 79%
• Mortgage-backed loans increased from 5% to 27%
27
Section 3: Assets
The Bank has diversified its loan book across more than 25 business lines
Jun-26
Loan Book: June 30, 2026
Rs. 3,05,370 crore
Other Corporates
Infrastructure
incl SE/SR1%
Financing 1%
Financial Institutions 10% Home Loan 9%
Loan Against Property 12%
Corporate Loans 9%
Other Commercial Loans 0.3%
Business Banking 4%
Other Retail 2%
Small Business and
Professional Loan 4% KCC 2%
Micro Credit & MSME
Loans4%
Salaried Personal Loan 6%
Rural Finance 6%
Digital Consumer Digital Personal Loan 5%
Durable loan0.2%
Education Loan 1%
Credit Card 3%
Gold Loan 2%
Consumer Durable Loans 4%
Two-Wheeler Loan 8%
CV/CE Financing 3% Car Loan 3%
28
Section 3: Assets
YoY Loan Growth driven by Mortgage, Vehicle, Consumer, MSME & Wholesale Loans
Jun-26
Gross Loans & Advances (In Rs. Crore) Dec-18 Jun-25 Mar-26 Jun-26 QoQ (%) YoY (%)
Retail Finance 26,877 1,47,502 1,71,459 1,79,192 4.5% 21.5%
Mortgage Loans 12,462 57,804 61,471 62,480 1.6% 8.1%
Vehicle Loans 5,281 27,020 33,531 34,144 1.8% 26.4%
(In Rs. Crore)
Consumer Loans 8,260 45,436 53,810 57,834 7.5% 27.3%
Education Loan - 3,298 3,570 3,630 1.7% 10.1%
Loans & Advances Jun-26 Mix %
Credit Card - 8,075 9,165 9,580 4.5% 18.6%
Retail Finance 1,79,192 59%
Gold Loan - 2,409 3,915 4,892 24.9% 103.0%
Rural Finance 24,427 8%
Others 874 3,459 5,997 6,633 10.6% 91.7%
Wholesale Financing 64,252 21%
Rural Finance 4,679 23,922 24,146 24,427 1.2% 2.1%
MSME Financing 37,499 12%
- Of which Micro-finance Loans 4,336 8,354 6,662 6,698 0.5% -19.8%
Total Loan Assets 3,05,370 100%
Business Finance 73,105 81,809 94,673 1,01,751 7.5% 24.4%
Wholesale Loans 67,733 49,279 57,884 64,252 11.0% 30.4%
Business Banking
1,019 10,140 12,774 12,961 1.5% 27.8%
(Property Backed Working Capital)
CV & CE Financing 788 8,317 9,949 10,614 6.7% 27.6%
Business Loans
3,565 14,073 14,066 13,924 -1.0% -1.1%
(Term loans to Small Businesses)
Total Loan Assets 1,04,660 2,53,233 2,90,278 3,05,370 5.2% 20.6%
• Mortgage Loans includes Loan Against Property and Home Loans
• Consumer loans include Salaried Personal Loans, Small Business & Professional Loans, Consumer Durable Loans, Digital Personal loans and digital consumer loans.
• Wholesale Loans includes credit substitutes amounting to Rs. 7,537 crore. Infrastructure Book of Rs. 1,950 crore as on June 30, 2026
• Business Loans includes Trade Advances
• The figures above are net of Inter-Bank Participant Certificate (IBPC) transactions & includes credit substitutes
29
Section 4: Asset Quality
The fundamental underwriting principle of the Bank explained
Jun-26
Cashflow • Cashflow analysis is the core part of our underwriting process. Bank assess customer cashflows, estimate repayment capacity and
Analysis determine loan eligibility accordingly.
• We leverage India’s digital public infrastructure, including Account Aggregator, GST data, India Stack, Credit bureaus, e-KYC, e-
agreements and e-mandates.
• Bank takes Debit instruction to loan account to the extent of EMI upfront during disbursal, the second core element of our model
Stringent
• Bank follows stringent multi-step underwriting process, depending on product; some of which are mentioned below -
Process
Cash Flow Financial Fraud Physical Title Deed Personal
Analysis Ratio Analysis Detection Verifications Verification Discussions
Credit
• The bank has developed credit underwriting scorecards for dedicated cohorts by enriched them through repeated cycles over 15
Scorecards
years with performance data over millions of customers.
• These scorecards have evolved over the last 15 years supported by new advances in technology –
Machine Deep
Judgemental Parametric Generative AI
Decision Tree Learning Learning
Scorecards Models tech
Models Models
• Since loan tenors typically are between one to three years, the scorecards have evolved, have been tested through multiple loan life
cycles during this time frame.
31
Section 4: Asset Quality
The Bank collection efficiency stable at 99.5%
Jun-26
Collections % do not include any arrear or prepayment collections and hence represents true collections efficiency.
Stable
99.4% 99.4% 99.5% 99.5% 99.5% 99.5% 99.5% 99.6% 99.4% 99.4% 99.3% 99.4% 99.4% 99.4% 99.5% 99.6% 99.5%
Q1 FY23 Q2 FY23 Q3 FY23 Q4 FY23 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q1 FY26 Q2 FY26 Q3 FY26 Q4 FY26 Q1FY27
• Numbers above pertain to collection efficiency in current bucket in Retail portfolio which is the majority of the Book.
Collection Efficiency % = (Pos of EMI Collected for the Month)/(Pos of EMI Due for the month) %
Note: The above figures are quarterly average of monthly collection efficiency for current bucket.
32
Section 4: Asset Quality
SMA-1 & SMA-2 for RAM loan book @ lowest ever
Jun-26
RAM = Retail, Agri and MSME book
SMA 1 = 31-60 dpd
SMA 1 & 2 represents portfolio under 31-90 dpd bucket, which is pre-NPA stage.
Pre -NPA
SMA 2 = 61-90 dpd
NPA >90 dpd
2.23%
2.19%
SMA-1 & SMA-2 portfolio as % of RAM Loan Book
1.66%
SMA 1 & 2 is lowest ever and is expected to remain stable
1.07%
1.03%
0.97% 0.97%
0.84% 0.81%
0.78% 0.77%
Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Jun-24 Sep-24 Dec-24 Mar-25 Mar-26 Jun-26
Above numbers are Gross of IBPC | SMA-1 & 2 for the Bank reduced from 0.64% in Mar-26 to 0.62% in Jun-26
33
Section 4: Asset Quality
Product-wise SMA trend analysis (5 quarters)
Jun-26
RAM = Retail, Agri and MSME book
Product-wise SMA-1 & SMA-2 portfolio
IMPROVED
Jun-25 Sep-25 Dec-25 Mar-26 Jun-26
SMA-1 & 2 for overall RAM portfolio reduced from 0.78% in Mar-26 to 0.77% in Jun-26
%
4
STABLE 6
. ↓ 8 bps
2
% %
%
6 6
7 % 9 7 %
% 9 4 . 0 % 4 5 . 0 % 4 5 . 0 % 6 5 . 0 % 6 5 . 0 % 5 0 . 1 % 6 9 . 0 % 7 8 . 0 % 0 8 . 0 % 3 8 . 0 % 6 1 . 1 % 7 2 . 1 % 6 2 . 1 % 7 0 . 1 % 4 0 . 1 % 9 0 . 1 % 3 8 . 0 % 4 7 . 0 % 0 7 . 0 % 1 7 . 0 . 1 0 5 . 1 6 . 1 % 2 3 . 1 % 5 3 . 1 . 1 9 4 . 1 % 9 7 . 0 % 1 7 . 0
Mortgages Vehicles MSME Consumer Loans Credit Cards Microfinance business
Above numbers are Gross of IBPC | Consumer loans include consumer durables, personal loans, digital loans and education loans | HL and LAP constitute Mortgages Loans
34
Section 4: Asset Quality
Product-wise GNPA trend analysis (5 quarters)
Jun-26
RAM = Retail, Agri and MSME book
Product-wise Gross NPA portfolio
IMPROVED
Jun-25 Sep-25 Dec-25 Mar-26 Jun-26
%
3
7
Gross NPA for RAM portfolio improved from 1.47% as on Mar-26 to 1.40% as on Jun-26 .
9
%
6
7
.
7
↓ 111 bps
STABLE %
0 %
0 2
. 7
5
.
4 %
1
6
.
3
% 2 1 . 1 % 7 2 . 1 % 8 3 . 1 % 2 4 . 1 % 1 5 . 1 % 2 8 . 1 % 2 7 . 1 % 1 6 . 1 % 3 6 . 1 % 4 7 . 1 % 0 3 . 1 % 5 3 . 1 % 9 3 . 1 % 5 3 . 1 % 7 2 . 1 % 8 8 . 1 % 1 8 . 1 % 5 4 . 1 % 0 3 . 1 % 4 1 . 1 % 9 9 . 1 % 9 9 . 1 % 8 9 . 1 % 8 7 . 1 % 6 4 . 1
Mortgages Vehicles MSME Consumer Loans Credit Cards Microfinance business
Above numbers are Gross of IBPC | Consumer loans include consumer durables, personal loans, digital loans and education loans | HL and LAP constitute Mortgages Loans
35
Section 4: Asset Quality
Product-wise NNPA trend analysis (5 quarters)
Jun-26
RAM = Retail, Agri and MSME book
Product-wise Net NPA portfolio
IMPROVED
Jun-25 Sep-25 Dec-25 Mar-26 Jun-26
%
3
1
.
2
Net NPA for RAM book improved from 0.56% as on Mar-26 to 0.52% as on Jun-26
%
9
4
.
1
STABLE % ↓ 33 bps
4
1
.
1
%
% 4 6 . 0 % 2 7 . 0 % 7 7 . 0 % 4 7 . 0 % 4 7 . 0 8 8 . 0 % 0 8 . 0 % 6 7 . 0 % 9 6 . 0 % 7 6 . 0 % 4 5 . 0 % 7 5 . 0 % 4 6 . 0 % 9 5 . 0 % 0 5 . 0 % 5 5 . 0 % 7 4 . 0 % 4 4 . 0 % 9 3 . 0 % 4 3 . % 7 5 . 0 % 6 5 . 0 % 8 5 . 0 % 4 4 . 0 % 0 4 . 0 % 0 8 . 0 % 7 4 . 0
0
Mortgages Vehicles MSME Consumer Loans Credit Cards Microfinance business
Above numbers are Gross of IBPC | Consumer loans include consumer durables, personal loans, digital loans and education loans | HL and LAP constitute Mortgages Loans
36
Section 4: Asset Quality
Overall Bank level NPA at its lowest point in its history
Jun-26
Assets sold to
ARC of Rs.2,405 COVID Pandemic Stable Asset Quality
Cr in Jul-Aug’18
6.16%
Assets sold
to ARC of
Merger of IDFC
Rs. 4,049 Cr
Bank & Capital
in Mar’17
First in Dec’18
4.15%
GNPA% NNPA%
3.70%
3.31%
Formation of
3.00%
IDFC Bank in
2.60%
Oct’15 2.43% 2.51%
1.88% 1.87%
2.39% 1.61% 1.51%
1.86%
1.69%
1.53%
1.27%
1.10%
0.94% 0.86%
0.60% 0.53% 0.48% 0.44%
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Mar-26 Jun-26
Provision Coverage Ratio stood at 71.48% as on June 30, 2026 as compared to 70.46% as on March 31, 2026
37
Section 4: Asset Quality
RAM asset quality has been stable over 15 years through cycles
Jun-26
RAM = Retail, Agri and MSME book
• Corridor of technology-led and cash-flow based underwriting approach, the Bank has maintained strong asset quality for over 15
years, with Gross NPA and Net NPA of approximately 2% and <1% respectively across multiple credit cycles. Credit Costs averaged
2.0% of loans (or 1.4% of assets) over FY21–FY26, including COVID an2d MFI credit cycle.
RAM book-NPA ratio
Stress Test 1: Stress Test 2: Stress 3: Stress Test 4: Stress Test 5: Stress Test 6:
Economic Slowdown Demonetization GST IL&FS Crisis COVID-19 MFI Crisis
GNPA NNPA 4.01%
2.63%
2.18%
2.14%
2.02%
1.91%
1.66% 1.77% 1.65% 1.70% 1.82% 1.73%
1.55%
1.46% 1.90% 1.38% 1.47% 1.40%
0.99% 1.51%
1.41%
1.19% 1.24% 1.15%
0.53% 1.06%
0.89%
0.25%
0.08% 0.67% 0.67% 0.55% 0.62% 0.66% 0.63% 0.63% 0.56% 0.52%
0.44%
0.38%
0.06%
0.00%
Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Dec-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Jun-25 Sep-25 Dec-25 Mar-26 Jun-26
38
Section 4: Asset Quality
Wholesale Business Gross NPA at lowest level since inception
Jun-26
Wholesale Banking
7.16%
6.31%
Gross NPA% Net NPA%
4.60%
4.49%
3.63%
2.80% 2.73% 2.65%
2.43%
2.26% 2.31% 2.23%
2.01%
1.76%
1.46% 1.44%
0.05% 0.04% 0.03% 0.08% 0.10% 0.09%
Dec-19 (Pre Covid) Mar-21 Mar-22 Mar-23 Mar-24 Mar-25 Jun-25 Sep-25 Dec-25 Mar-26 Jun-26
GNPA & NNPA excluding infrastructure financing book is at 1.26% and 0.09%
39
Section 4: Asset Quality
NPA Movement
Jun-26
Description (Rs. Crore) Q1 FY26 Q2 FY26 Q3 FY26 Q4 FY26 Q1 FY27
Opening NPAs 4,434 4,867 4,841 4,614 4,559
ADD: Gross additions 2,486 2,260 2,092 1,777 1,736
LESS: Recoveries and Upgrades (486) (522) (518) (621) (623)
Net Addition to NPA 2,000 1,739 1,574 1,156 1,113
LESS: Write-offs (1,566) (1,765) (1,801) (1,211) (1,162)
Closing NPA 4,867 4,841 4,614 4,559 4,510
Gross NPA (%) 1.97% 1.86% 1.69% 1.61% 1.51%
Net NPA (%) 0.55% 0.52% 0.53% 0.48% 0.44%
• Gross Slippages reduced by 30% YoY and Net Slippages reduced by 44% YoY
• Gross slippages for Q1 FY27 improved to 2.49% as compared to 2.68% for Q4 FY26
40
Section 4: Asset Quality
Average Credit Cost maintained ~2% including period of COVID and MFI
Mar-26
~2.0% on Avg Funded Assets through 6 years
[~1.4% on Total Assets]
On Average Total Assets,
COVID affected period MFI affected period Credit Cost is 1.13%
in Q1 FY27
2.64% 2.69%
2.42% 2.46%
2.24%
2.13%
2.05%
1.63%
1.53%
1.28%
1.13%
FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY26 Q2 FY26 Q3 FY26 Q4 FY26 Q1 FY27
• Bank received claims of Rs. 514.8 crore under the CGFMU scheme against MFI portfolio. The bank has created a contingency provision on a prudent
basis of Rs. 515 crore for macro and geopolitical uncertainties.
• Disbursements since January 2024 are CGFMU-covered, with coverage at 93% of total microfinance book as of June 30, 2026
41
Section 5: Profitability & Capital
Balance Sheet
Jun-26
In Rs. Crore Jun-25 Mar-26 Jun-26 YoY
Shareholders' Funds 38,719 47,352 48,651 25.7%
Deposits 2,64,971 2,94,475 3,11,892 17.7%
- CASA Deposits 1,27,158 1,46,650 1,58,492 24.6%
- Term Deposits 1,37,813 1,47,824 1,53,399 11.3%
Borrowings 42,806 36,621 41,384 -3.3%
Other liabilities and provisions 14,928 21,333 18,882 26.5%
Total Liabilities 3,61,424 3,99,780 4,20,810 16.4%
Cash and Balances with Banks and RBI 15,517 12,762 13,356 -13.9%
Net Retail and Wholesale Loans & Advances* 2,49,111 2,86,636 3,01,731 21.1%
Investments 80,947 79,721 88,004 8.7%
Fixed Assets 2,653 2,557 2,545 -4.1%
Other Assets 13,196 18,104 15,173 15.0%
Total Assets 3,61,424 3,99,780 4,20,810 16.4%
*includes credit investments (Non-Convertible Debentures, PTC, SRs and Loan Converted into Equity)
43
Section 5: Profitability & Capital
Quarterly Income Statement
Jun-26
Growth (%) Growth (%)
In Rs. Crore Q1 FY26 Q4 FY26 Q1 FY27
QoQ YoY
Interest Income 9,642 10,553 11,051 4.7% 14.6%
Interest Expense 4,709 4,876 5,079 4.2% 7.8%
Net Interest Income 4,933 5,677 5,972 5.2% 21.1%
Fee & Other Income 1,731 2,063 2,128 3.1% 22.9%
Trading Gain 495 -159 181 - -63.5%
Operating Income 7,160 7,581 8,282 9.2% 15.7%
Operating Income (Ex. Trading gain) 6,664 7,740 8,100 4.6% 21.5%
Operating Expense 4,921 6,249 5,729 -8.3% 16.4%
Pre-Provisioning Operating Profit (PPOP) 2,239 1,333 2,553 91.6% 14.0%
Operating Profit (Ex. Trading gain) 1,744 1,492 2,371 58.9% 36.0%
Provisions 1,659 1,143 1,144 0.1% -31.1%
Profit Before Tax 580 189 1,409 644.2% 142.8%
Tax 118 -130 334 - 183.6%
Profit After Tax 463 319 1,075 237.0% 132.4%
• Operating Income (excluding trading gain) grew 21.5% YoY in Q1 FY27 as compared to 17.1% YoY growth during Q4 FY26
• C:I ratio (excluding trading gains) improved by 310 bps to 70.7% in Q1-FY27 from 73.8% in Q1-FY26
• Operating expenses during Q1 FY27 sequentially grew 2.3% QoQ, excluding impact of fraud incident in Q4 FY26 amounting Rs. 646 crore, included in operating expenses
• Bank received claims of Rs. 514.8 crore under the CGFMU scheme against MFI portfolio. The bank has created a contingency provision on a prudent basis of Rs. 515 crore for
macro and geopolitical uncertainties.
• Tax line includes income tax refund of Rs. 174 crore on account of a favourable income tax order in Q4 FY26
44
Section 5: Profitability & Capital
NIM strong at 5.96%
Jun-26
Risk Adjusted NII (Q1-FY27): 4.75%
As microfinance industry
(NII Less Credit Cost) / average total asset gradually coming back to
Declined because of
normalcy, the pressure on
decline in MFI book
NIM has diminished
6.36%
Includes benefit of
6.05% 6.09%
5.96%
5.86%
5.75% 6 bps on account
of interest on
4.88% income tax refund
Upon
3.81%
merger
Pre
merger 2.62%
1.70%
FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
FY18 NIM is as reported by erstwhile IDFC Bank in respective period investor presentation
45
Section 5: Profitability & Capital
Breakup of Fee & Other Income – Q1 FY27
Jun-26
• 91% of the fee income & other income is from retail banking operations.
• Fee to Average total assets stood at 2.09% for Q1 FY27 compared to 2.01% for Q1 FY26 and 2.06% for full year FY26
Loan Origination Fees
General banking Fees & Others
37%
19%
Wealth Management
Third Party Distribution
10%
Credit Card & Toll
23%
Trade & Client Fx
11%
46
Section 5: Profitability & Capital
Composition of Operating Expenditure – Q1 FY27
Jun-26
Volume linked expenses include collection cost, Risk Containment Unit cost, credit administration cost, DICGC premium, credit card reward cost, UPI &
RTGS charges etc.
Channel Sourcing expenses included commissions & charges paid to the channels. The Bank has incurred set up costs during the last 7 years and plans to
leverage the same in the coming years.
Others
Employee Related
Infra Related 11%
Expenses
Expenses
30%
6%
IT Expenses
9%
Volume Linked
Channel Sourcing
Expenses
Expenses
24%
20%
47
Section 5: Profitability & Capital
Improving cost to income ratio across business segments with scale
Jun-26
Cost to Income ratio (excluding trading gains) of the Bank improved 310 bps to 70.7% in Q1-FY27 from 73.8% in Q1-FY26
Overall Bank: Cost to Income Ratio Trend
• Due to the Microfinance (MFI) crisis in India, the
(Excluding Trading Gain)
Bank reduced its MFI loan book from Rs. 13,344
Pre-merger
crore in FY24 to Rs. 6,698 crore currently.
95.1%
• Since the MFI portfolio carried yields of ~23%, the
sharp reduction in the book led to a meaningful
85.2% decline in income and offset the operating
leverage benefits from growth in the rest of the
78.8%
77.8% franchise.
76.9%
72.5% 72.9% 72.8% 73.5% • The MFI portfolio degrowth has bottomed out. It
70.7%
has begun to grow again on newer guardrails.
• From here, we expect the journey of reduction in
Cost-to-Income ratio to resume.
• Hence, the improvement in operating leverage
was clouded by microfinance income reduction
Q2 FY19 H2 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
C:I ratio of FY26 for overall bank excludes the impact of fraud incident 48
Section 5: Profitability & Capital
Assets Cost to Income ratio improving with normalcy in the microfinance segment
Jun-26
With the normalizing of the
Assets: Cost to Income Ratio Trend
microfinance business, we aspire
to reduce from 57.7% to around
50% over the next 4-5 years.
60.5%
59.7%
59.2%
57.7%
56.1%
53.2%
52.7%
FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
Based on applicable internal transfer pricing of the Bank
49
Section 5: Profitability & Capital
Cost to Income ratio for Retail Liabilities expected to reach 100% over next 4-5 years
Jun-26
Retail Liabilities: Cost to Income Ratio Trend • Retail liability business is a new business
set up by the bank to raise deposits.
• Branches take time to get to profitability
553.0% because of setup costs of branches, ATMs,
people, technology, etc.
• The C:I ratio has come down from 226% to
148% over the last 4 years, and we expect
the trend to continue and reach 100%
over the next 4-5 years.
226.5%
196.7%
181.6%
171.1%
146.1% 148.1%
FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
C:I ratio of FY26 for Retail Liabilities excludes the impact of fraud incident | Based on applicable internal transfer pricing of the Bank
50
Section 5: Profitability & Capital
Cost to Income ratio for Credit Card has improved to 83.6% in Q1 FY27
Jun-26
Credit Cards: Cost to Income Ratio Trend
431.5%
Credit card business was set up in FY22, and
the C:I ratio has come down from 240% to
83.6% by Q1 FY27.
We expect the same trend to continue and
reach the mid-sixties in the next 4-5 years.
240.0%
164.6%
116.0%
99.8% 95.4%
83.6%
FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
Based on applicable internal transfer pricing of the Bank
51
Section 5: Profitability & Capital
Improving profitability metrices
Jun-26
YoY Growth of Operating Income (Excluding Trading Gains) YoY Growth of Operating Expenses
23.7%
Microfinance headwinds weighed on operating income, while technology-
21.5%
led efficiencies and cost discipline moderated opex growth.
20.4%
21.1%
Δ~500 bps
17.1%
15.7%
17.7%
16.1% 16.4%
13.4%
12.5%
12.2%
11.0%
12.9%
12.3%
Operating efficiencies are
8.7%
8.4%
driving positive jaws.
6.0%
Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26 Q4FY26 Q1FY27
Operating expenses for Q4 FY26 excludes the impact of fraud incident of Rs. 646 crore
52
Section 5: Profitability & Capital
Improving profitability metrices
Jun-26
In Rs. crore
Core PPOP (Excluding Trading Gains)
2,371
2,138
1,937
1,858 1,857 1,825
1,736 1,744
1,618
• Core PPOP, which had seen a
decline in the first half of FY26,
resumed to positive-growth
trajectory in the latter half and
grew strongly at 36.0% in Q1
FY27.
Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25 Q1 FY26 Q2 FY26 Q3 FY26 Q4 FY26 Q1 FY27
• Coupled with a significant
improvement in provisioning
PPOP to Assets (excluding trading gains)
trends, PAT returned to
2.3% 2.3% healthy growth trajectory.
2.3%
2.2%
2.1%
1.6% • Core PPOP to Total Average
1.2%
Assets improved from 2.0% in
1.1%
Q1 FY26 to 2.3% in Q1 FY27
FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1FY27
• For Q4 FY26, Core PPOP- and PPOP to Assets ratio, excludes the impact of fraud incident of Rs. 646 crore 53
Section 5: Profitability & Capital
Strong growth in profitability in Q1 FY27
Jun-26
• The Asset Businesses (RAM & Wholesale Banking) have strong profitability even after factoring for provisions.
• The Bank is investing the profits from lending business into building the deposit, rural and other businesses.
• The Return on Assets (RoA) stood at 1.06% and Return on Equity (RoE) stood at 8.98%, to improve with operating leverage and scale.
Impact due to
Net Profit (Rs. Crore) microfinance crisis
2,957
2,437
1,525 1,636
1,075
452
145
-1,944
-2,864
FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
• Profit after Tax (PAT) pertaining to Mar-26 includes the impact of the fraud incident reported during the Q4 FY26, excluding this PAT would be Rs. 2,119 crore in FY26.
54
Section 5: Profitability & Capital
Assets (Retail Loans, Credit Cards & Wholesale Banking) : Profitability
Jun-26
Operating Profit as a % of Average Loan Book (Retail + Credit Cards + Wholesale)
Rs. Crore
Avg. Loan Book 1,04,565 1,02,663 1,12,734 1,42,483 1,80,927 2,20,143 2,61,033 2,95,499
4.6%
4.4%
4.1%
3.7%
3.4% 3.4%
3.0%
2.3%
FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
Above numbers are based on internal transfer pricing of the Bank
55
Section 5: Profitability & Capital
Retail Liabilities Business : Moving towards break even with scale and productivity
Jun-26
• Being a new Bank, we had to invest in building branch infrastructure, people, digital platforms and other capabilities.
• With increasing scale, Operating losses as % of Deposits continues to reduce, trend expected to continue.
• Overall profitability of Bank to be positively impacted with breakeven of deposit business
Operating Profit as % of Average Retail Liabilities
Rs. Crore
Avg Retail Liabilities 23,225 55,992 69,620 91,615 1,37,269 1,89,426 2,36,528 2,56,100
-0.8%
-1.0%
-1.2%
-1.8% -1.7%
-2.1%
-3.0%
-4.2%
FY20 FY21 FY22 FY23 FY24 FY25 FY26 Q1 FY27
56
Based on internal transfer pricing of the Bank; Average Retail Liabilities includes deposits raised through retail banking & government banking group
FY26 includes the impact of the fraud incident 56
Section 5: Profitability & Capital
The lending engine earns a healthy RoA; profits are reinvested into other growth businesses
Jun-26
INVESTMENTS
Where lending profits are being reinvested
a Deposit franchise & network :1,155 branches, 1,110 ATMs | Customer Deposits Rs. 38,455 → 2,99,405 Cr;
b #1 mobile banking app: #1 in India (#2 globally); rated 4.9 on Google Play and 4.8 on App Store
c New product launches: Prime HL, Credit Cards, Gold Loan, Education Loan, Tractor Loan
d Priority Sector Lending: Built PSL franchise- agri, small & marginal farmers, weaker sections
e Credit Cards & FASTag: 4.8 Mn+ Cards in Force | 18 Mn+ active FASTags
f Transaction Banking: Cash & Trade, FX and Supply Chain Financing across 2,300 clients
g Technology & analytics: 150 ML + scorecards; Cloud, Microservices, API factory, cybersecurity, CRM & modern data platforms
As the investment businesses scale up and become profitable, the overall profitability of the Bank is expected to improve from here
57
Section 5: Profitability & Capital
Capital Adequacy Ratio
Jun-26
In Rs. Crore Jun-25 Mar-26 Jun-26
Common Equity * 37,058 45,427 47,341
Tier 2 Capital Funds 6,422 6,186 6,126
Total Capital Funds 43,480 51,613 53,467
Total Risk Weighted Assets 2,89,625 3,30,919 3,55,232
CET-1 Ratio (%) 12.80% 13.73% 13.33%
Total CRAR (%) 15.01% 15.60% 15.05%
* Jun-25 & Jun-26 includes profits for respective Quarter
The Operational Risk RWA computation is re-assessed at the beginning of every year, which impacted CET-1 ratio by ~30 bps
58