KARURVYSYA
Karur Vysya Bank reported strong financial performance in Q4 FY22, with net profit up 105% YoY to Rs. 213 crore. The bank expanded its deposit and advance books by 9% each, while improving asset quality metrics like GNPA and NNPA. Digital initiatives and cost optimization drove efficiency, evidenced by a lower cost-to-income ratio of 51.80%.
Growth by metric
Balance-sheet ratios
Scale of reported figures
Key financials
| Net Profit | ₹213 crore | up 105% YoY |
| Gross Advances | ₹57,550 crore | up 9% |
| Deposits | ₹68,676 crore | up 9% |
| Cost to Income Ratio | 51.80% | |
| CRAR | 19.46% | |
| GNPA | 5.96% | down 1.89% YoY |
| NNPA | 2.28% | down 1.13% YoY |
Segment commentary
Retail Banking
Strong growth in retail loans, particularly housing and vehicle loans.
Corporate & MSME
Focus on small-ticket corporate loans with average ticket size under Rs. 5 crore.
Digital Transformation
Enhanced digital platforms like DLite app driving customer engagement and efficiency.
Guidance & outlook
- Continued focus on deposit mobilization and credit growth.
- Maintaining strong asset quality through disciplined risk management.
- Further improvements in operational efficiency and cost optimization.
Key takeaways
- Strong financial performance with significant YoY growth in net profit, deposits, and advances.
- Improved asset quality metrics reflecting effective risk management.
- Digital initiatives driving customer engagement and operational efficiency.
- Focus on retail and small-ticket corporate loans to diversify revenue streams.
- Disciplined approach to reducing stressed assets and maintaining capital adequacy.
Risks flagged
- Economic uncertainties impacting credit demand and asset quality.
- Potential interest rate fluctuations affecting margins.
In their words
“Driving growth across verticals”— Management





Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/KARURVYSYA_20052022145724_KVBINVESTORPRESENTATION.pdf
Full transcript (4,253 words)
IRC: F48:70: 196:2022 20.05.2022
The Manager, The Manager,
National Stock Exchange of India Ltd, Bombay Stock Exchange Ltd,
Exchange Plaza, 5th Floor, Phiroze Jeejeebhoy Towers,
Plot No. C/ 1, 'G' Block, Dalai Street,
Bandra- Kurla Complex, Mumbai -- 40000 1
sandra (East), Mumbai - 400051
Scrip Code: KARURVYSYA Scrip Code: 590003
Dear Sir,
Sub: Regulation 30161 of SEBI (Listing Obligations and Disclosure
Requirements) Regulations, 2015 - Intimation of Investor Presentation -
Audited Financial Results of the Bank for the Quarter and Year ended
3 lst March 2022.
Pursuant to Regulation 30(61 of DEBI IListing Obligations and Disclosure
Requirements) Regulations, 2015, we enclose herewith the Investor
Presentation on the Audited Financial Results of the Bank for the Quarter and
Year ended 31st March 2022 and the same has been updated in our Bank's
website.
Kindly take the same on record
Yours faithfully,
Company Secretary &
Deputy General Manager
End: a.a
THE KARUR VYSYA BANK LIMITED
Investor Relations Cell, Registered & Central Office,
No.20. Erode Road. Vadivel Nagar, L.N.S..
Karur . 639 002.
a): 04324-269431 ,35,40-43, Fax: 04324-225700
Email: kvbshares@kvbmail.com
Website: www.kvb.co.in
CIN: L65110TN1916PLCO01295
Disclaimer
This presentation has been prepared by Karur Vysya Bank Limited (“the Bank”) solely by the Bank for information purposes only. This presentation is not a complete
description of the Bank and the information contained herein is only current as of its date and has not been verified by anyone else. All financial numbers are based on the
Audited Financials or the Reviewed Financial results or based on Management estimates. Figures for the previous period(s) have been regrouped wherever necessary; totals in
columns / rows may not agree due to rounding off. The accuracy of this presentation is not guaranteed, it may be incomplete or condensed and it may not contain all material
information concerning the Bank.
This presentation does not constitute an offer or invitation, directly or indirectly, to purchase or subscribe for any securities of the Bank by any person / entity based in India or
in any other country. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or
subscribe for any securities.
This presentation may contain statements that constitute forward-looking statements. All forward looking statements are subject to risks, uncertainties and assumptions that
could cause actual results to differ materially from those contemplated. Factors that could cause actual results to differ materially include, inter-alia, changes or developments
in the Bank’s business, political, economic, legal and social conditions. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to
place undue reliance on these forward-looking statements. Except as otherwise stated, all of the information contained herein is indicative and is based on management
information, current plans and estimates / projections. Any opinion, estimate or projection in the presentation constitutes a judgment as of the date of this presentation and
there can be no assurance that future results or events will be consistent with any such opinion, estimate or projection.
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or
opinions contained in this presentation. Further, past performance is not necessarily indicative of future results. Anyone placing reliance on the information contained in this
presentation or any other communication by the Bank does so at his / her / their own risk. Neither the Bank nor anyone else shall be liable for any loss or damage caused
pursuant to any act or omission based on or in reliance upon the information contained in the presentation.
The Bank may, at its sole discretion, alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify anyone of such change(s).
This presentation is not to be distributed, redistributed, copied or disseminated in any manner whatsoever, either directly or indirectly.
Forward-looking statements speak only as of the date they are made, and the Bank undertakes no obligation to update any forward-looking statement to reflect the impact of
circumstances or events that arise after the date the forward-looking statement was made.
2 www.kvb.co.in
Growing stronger & bigger everyday..
3 www.kvb.co.in
Awards and Accolades
Excellence in supporting
Best IT Risk and cyber
Best Cloud Adoption by Education and Skill - Special
Best Use of AI/ML & Data
Security Risk Initiatives
IBA Banking Technology Recognition by ASSOCHAM
Analytics by IBA Banking
Runner-up by IBA Banking
Awards, 2021 CSR & Sustainability Awards,
Technology Awards, 2021
Technology Awards, 2021
2021
Best Technology Enabler
Best MSME Bank Exemplary Community
Government of India Best Innovative Bank and
of the Year
of the Year Economic Development
Award for Excellence Best MSME Friendly Bank
ASSOCHAM 8th MSMEs
- Runner Up Work with sustainable
MEITY DIGIDHAN CIMSE MSME Banking
Summit of Excellence
ASSOCHAM 8th MSMEs impact by Rotary CSR
Award Excellence Awards, 2021
Summit of Excellence Award, 2021
4 www.kvb.co.in
Strong presence in India’s fast growing hinterland
Category 31.03.22 31.03.21 31.03.20
Branches 789 780 779
ATM’s + Cash Recyclers 2,223 2,236 2,224
1
6
1
12
6
Category No. of Branches BBU* CBU* Other offices^
Metro 203 10 9 8 1 6
1
Urban 156 4 - -
15 4 1 14
Semi Urban 302 2 - -
1
Rural 128 - - -
5
25
Total 789 16 9 8
60
BC Outlets 145
1
*BBU – Business Banking Unit No. of Branches 51 125
*CBU – Corporate Business Unit
^ Other offices - Asset Recovery Branches, NEO and PMD
Metro 7
16%
26% 425
Urban 21
Semi Urban
38% 20% Rural
6 www.kvb.co.in
Key Highlights for the Quarter
Business growth - 3%
Cost to Income Ratio
51.80%
Operating Profit Rs 441 cr RoA @ 1.06%
up by 118%
CRAR 19.46%
Tier I at
17.49%
Net Profit Rs 213 cr PCR (RBI) 80.27%
up by 105% PCR (Market) 63.25%
Business per Employee
Net Interest Margin at
Rs. 17 crore
3.79%
www.kvb.co.in
Key Highlights for the Year
Gross Advances Rs
NIM 3.69%
57,550 cr up by 9%
Deposits Rs. 68,676 cr up Cost to Income ratio -
by 9% 53.20%
CRAR 19.46%
CASA @ 35%
Tier I at
17.49%
Operating Profit Rs. 1,630 cr
ROA - 0.86%
up by 26%
GNPA 5.96%
Net Profit Rs. 673 cr
NNPA 2.28%
up 87%
www.kvb.co.in
(Rs. crore)
Key Performance Indicators – KPIs (quarter)
Growth
Particulars Mar 22 Mar 21 Dec 21 Sep 21 Jun 21
%/bps
Particulars
Net interest income 710 613 16 686 680 638
Operating profit 441 202 118 401 375 412
Net profit 213 104 105 185 165 109
Advances (Gross) 57,550 52,820 9 55,793 53,850 52,315
Deposits 68,676 63,278 9 66,871 65,410 64,398
NIM(%) 3.79 3.46 0.33 3.68 3.74 3.55
ROA(%) 1.06 0.55 0.51 0.93 0.86 0.57
CRAR(%) 19.46 18.98 0.48 18.79 18.82 19.06
GNPA(%) 5.96 7.85 (1.89) 6.97 7.38 7.97
NNPA(%) 2.28 3.41 (1.13) 2.55 2.99 3.69
PCR(%) 80.27 72.70 7.57 78.81 76.28 72.40
9 www.kvb.co.in
(Rs. crore)
Profit & Loss Statement
Quarter 12 months
Particulars
Growth % Growth %
Mar 22 Mar 21 Mar 22 Mar 21
(YoY) (YoY)
Net Interest Income 710 613 16 2,715 2,360 15
Other Income 205 169 21 769 919 (16)
- Fee income 182 157 16 634 548 16
- Others 23 12 92 135 371 (64)
Total Income 915 782 17 3,484 3,279 6
Operating Expenses 474 579 (18) 1,854 1,987 (7)
- Employee expense1 223 351 (36) 945 1,154 (18)
- Other operating expense 251 228 10 909 833 9
Operating Profit 441 202 118 1,630 1,292 26
Provisions 140 24 483 699 757 (8)
- Credit Related 136 62 119 719 724 1
- Others 4 (38) - (20) 33 -
Profit Before Tax 301 178 69 931 534 74
Tax (net of DTA/DTL) 88 74 19 258 175 47
Net Profit 213 104 105 673 359 87
1 – Includes an amount of Rs. 26.75 crore for Q4 & Rs. 80.26 for 12 months FY 2021-22 (Rs. 26.76 crore for Q2 Sep 21 and Rs. 26.75 crore for Q3 Dec 21) towards enhancement of
family pension paid as per XI BPS. (12 months FY 2020-21 includes XI BPS of Rs. 246 crore)
10 www.kvb.co.in
Key Ratios
Quarter 12 months
Particulars
Mar 22 Mar 21 Mar 22 Mar 21
Cost of Deposits (%) 4.12 4.63 4.30 4.96
Yield on Advances (%) 8.28 8.52 8.47 8.93
Cost of Funds (%) 4.14 4.65 4.32 4.99
Yield on Funds (%) 7.27 7.42 7.34 7.67
Net Interest Margin (%) 3.79 3.46 3.69 3.40
Spread (%) 3.13 2.77 3.02 2.68
Cost to income (%) 51.80 74.11 53.20 60.60
Return on Equity (%) 11.22 6.00 8.86 5.16
Return on Asset (%) 1.06 0.55 0.86 0.49
EPS (Rs.) * 2.67 1.31 8.42 4.50
* Not annualized for quarter
11 www.kvb.co.in
(Rs. crore)
Balance Sheet
Particulars Mar 22 Mar 21 YoY (%)
Capital & Liabilities
Capital 160 160 -
Reserves and Surplus 7,436 6,800 9
Deposits 68,676 63,278 9
Borrowings 1,339 2,528 (47)
Other Liabilities and Provisions 2,433 1,857 31
Total 80,044 74,623 7
Assets
Cash and Balances with RBI 3,594 3,124 15
Balances with Banks 1,332 3,196 (58)
Investments (Net) 17,216 16,019 7
Advances (Net) 55,335 50,364 10
Fixed Assets 479 539 (11)
Other Assets 2,088 1,381 51
Total 80,044 74,623 7
12 www.kvb.co.in
(Rs. crore)
Capital to Risk Weighted Assets Ratio – Basel III
Particulars Mar 22 Mar 21 Dec 21
CRAR % 19.46 18.98 18.79
Total capital 8,108 7,515 7,531
Tier I capital 7,288 6,711 6,717
Tier II capital 820 803 814
RWA 41,667 39,598 40,074
Credit risk 33,631 32,003 32,064
Operational risk 6,071 6,005 6,071
Market risk 1,965 1,590 1,939
18.98 19.46
14.43 16.00 17.17 RWA/total asset
2.03% 1.97%
1.90%
0.51% 1.72% 66% 63% 61%
53% 52%
16.95% 17.49%
13.92% 14.28% 15.27%
Mar 18 Mar 19 Mar 20 Mar 21 Mar 22
Mar 18 Mar 19 Mar 20 Mar 21 Mar 22
Tier I Tier II
13 www.kvb.co.in
(Rs. crore)
Total Business
Parameter Mar 22 Mar 21 YoY % Dec 21
Deposits 68,676 63,278 9 66,871
Gross Advances 60,510 54,976 10 58,304
Advances (after Tech. W/off) 57,550 52,820 9 55,793
Total Business 1,26,226 1,16,098 9 1,22,664
Deposits Portfolio
Parameter Mar 22 Mar 21 YoY % Dec 21
Demand Deposit 6,921 6,439 7 7,404
Saving Deposit 16,983 15,215 12 16,723
CASA 23,904 21,654 10 24,127
CASA (%) 35 34 - 36
Term Deposit 44,772 41,624 8 42,744
Total Deposit 68,676 63,278 9 66,871
15 www.kvb.co.in
(Rs. crore)
Growing our books responsibly
Particulars Mar 22 Mar 21 YoY % Dec 21
Agriculture 11,531 13 12,468
13,044
Retail (Personal Banking) 12,257 8 12,932
13,265
Commercial 16,687 12 18,039
18,698
Corporate 14,371 7 14,726
15,316
Corporate (after Tech. W/off) 12,543 12,345 2 12,354
Gross Advances 52,820 9 55,793
57,550
18698
17056
17500 16095 15620 16687
14169
14397 13265
12767 12345
13044 Segments
11500 12257 12543
11193 11531
11278
ABG – Agri
7861
CBG – Commercial (<= Rs. 25 crore)
8936
7620 8113
CIG – Corporate (> Rs. 25 crore)
5500
FY18 FY19 FY20 FY21 FY22 PBG – Personal
ABG CBG CIG PBG
16 www.kvb.co.in
(Rs. crore)
Retail Portfolio
Particulars Mar 22 Mar 21 YoY % Dec 21
Housing loan 5,823 5,343 9 5,673
Jewel loans 1,891 1,763 7 1,914
Mortgage (LAP) loans 1,832 1,691 8 1,747
Vehicle loans 1,085 1,046 4 1,054
Personal loans 409 609 (33) 454
Educational loans 162 178 (9) 164
Others loans 2,063 1,627 27 1,926
Total 13,265 12,257 8 12,932
Retail Loan (ex: Jewel Loan)
(Rs.crore)
Particulars FY 22 FY 21 FY 20
Sanctioned 3,978 3,106 2,565
Disbursed 2,107 1,294 1,850
17 www.kvb.co.in
(Rs. crore)
Driving growth across verticals
Gold Loan portfolio (Bank as a whole)
Ticket size of Commercial Book
16000
24 25 25 25 25
25
14000
11% 6% 20 13206 13473 13718 14147 12000
12852
10000
15
83% 8000
10
6000
5
4000
0 2000
< 5 crore >= 5 crore < 10 crore >= 10 crore
Mar 21 Jun 21 Sep 21 Dec-21 Mar-22
Gold loan % of advance
SMA 30+ SMA 30+
• Average ticket size - Rs.39.3 lakh Category Amount LTV
31.03.2022 31.12.2021
• ~83% of commercial loans are
Gold loan 14,147 74 260 68
less than Rs. 5 crore
18 www.kvb.co.in
(Rs. crore)
ECLGS (Emergency Credit Line Guarantee Scheme) Portfolio
Vertical wise
Vertical Mar 22 Mar 21 Dec 21
Agriculture 4 5 5
Commercial 1,488 1,431 1,477
Corporate 960 721 805
TOTAL 2,452 2,157 2,287
Scheme wise
Particulars O/s as on 31.03.2022 NPA
ECLGS 1.0 1,969 57
ECLGS 2.0 453 -
ECLGS 3.0 29 -
ECLGS 4.0 1 -
TOTAL 2,452 57
19 www.kvb.co.in
(Rs. crore)
Corporate Loan Book
Standard Corporate advances > 100 crore
Improving Risk Profile
4200 8.0
12% 10% 8% 8% 7%
5.5 5.5
4.6 4.7 5.3 43% 43% 43% 37% 34%
2600 5.0
27%
27%
26% 27% 28%
19% 20% 21% 28% 32%
2927 2884 2453 2622 3,041
1000 2.0
Mar 21 Jun 21 Sep 21 Dec 21 Mar 22
Mar-21 Jun-21 Sep-21 Dec-21 Mar-22
Amount > 100cr % on advance A & above BBB BB <BB
*Internal Rating approach based on CRISIL Rating Assessment Model
Breakup of Corporate Book
13%
31%
8% 17% 28%
Consortium
• ~69% of corporate loans are
18%
MBA
28% less than Rs. 100 crore
Sole Banking
29% NBFC • Average ticket size Rs. 38.81
28%
Govt/PSU crore
< 25 cr >= 25 cr < 50 cr >= 50 cr < 100 cr >= 100 cr
20 www.kvb.co.in
Sectoral composition
Rs.57,550 crore Breakup of Industrial exposure (Rs. 14,498 crore)
OTHERS
OTHER EXPOSURES MINING AND 5%
NBFC 8% QUARRYING INFRASTRUCTURE
4% 17%
4%
GEMS & JEWELLERY
BILLS
6%
2%
Agri MANUFACTURING CEMENT CONSTRUCTION
2% SECTOR 1% 4%
25%
CRE ALL ENGINEERING
6% 4%
WOOD AND ITS
PRODUCTS
2%
PAPER AND PAPER
TRADING
PRODUCTS
RUBBER AND RUBBER
14% JEWEL LOAN 3%
PRODUCTS
25% TEXTILES
3%
PERSONAL SEGMENT 29%
LOANS
CHEMICALS AND
14%
CHEMICAL PRODUCTS
4%
FOOD PROCESSING
12%
IRON & STEEL
6%
21 www.kvb.co.in
(Rs. crore)
Secured Exposure
Nature of security
31.03.2022
Exposure backed by -
Letter of Credit 358
Govt. Guarantee (Emergency Credit Line Guarantee Scheme- ECLGS) 2,452
Liquid Assets ^ 15,009
Vehicles 2,538
Commodities 141
Total (1) 20,498
Exposure secured by Immovable Property ( Coverage)
> 100 26,761
90 to <100 7,768
75 to <90 1,729
50 to <75 3,421
<50 2,275
Total (2) 41,954
Exposure without Immovable property as security
Corporate, Consortium, Government etc. 2,220
Unsecured Exposure 1,039
Total (3) 3,259
Total Risk Assets outstanding - Fund and Non Funded (1+2+3)* 65,711
* Total risk assets including technical write off accounts
^ Liquid Assets - Cash, Jewels, NSC/Insurance policies & other liquid assets
Coverage defined as (Value of Security)/Loan Principal O/s; & is based on available valuation.
22 www.kvb.co.in
Portfolio performance
Portfolio performance (Rs. crore)
117
100 107 110 Balance in INR , Base Mar.31,2017=100
Particulars Mar 22 Mar 21
94
SMA 30+
75 76 SMA 1 305 558
63
44
44 46 45 42 43 34 SMA 2 165 303
26
23
19
23 12 SMA 30+ 470 861
16
SMA 30+ - 0.82%
SMA 1 - 0.53%
114 SMA 2 - 0.29%
100 Portfolio Performance
101 102
85
SMA 30+
65 66
54
36 39 39 37 34
35
27 18 20
14
20 9
13
23 www.kvb.co.in
Liability Franchise : Predominantly Retail
25%
Term Deposits
10% • Term deposits are
65% Demand Deposits
primarily retail deposits
Savings Deposits
92% of term deposits are
< Rs.5 Cr
Concentration of Top 20 depositors Low dependence on wholesale deposits
8%
12%
6% 6% 6% 6%
5%
21% 59%
FY 18 FY 19 FY 20 FY 21 FY 22
< Rs.15 Lakhs Rs.15 Lakhs-Rs.1 Cr Rs.1 Cr-Rs.5 Cr > Rs.5 Cr
Concentration of Top 20 depositors %
24 www.kvb.co.in
Investment Portfolio
Gross Investments (Rs. crore)
Investment Category
17755 16.46%
16465
16073
83.54%
Mar 20 Mar 21 Mar 22
HTM AFS
Investment Composition
Duration
3.04% AFS HFT HTM Total
9.24%
SLR 1.78 - 3.28 3.07
1.10%
Shares
Yield on Investments
SR
6.63%
Debentures/CD/MF/CP 5.30% 5.41%
86.62%
Mar 20 Mar 21 Mar 22
25 www.kvb.co.in
Disciplined
approach to
reduce stressed assets
(Rs. crore)
Movement of NPA for the quarter
Particulars Jan 22 – Mar 22 Jan 21 – Mar 21
Gross NPAs
Opening Balance 3,888 3,843
Additions during the period 300 919
Reductions during the period 757 619
-Of which Recoveries/Upgradation 307 159
Tech Write offs 450 460
Closing Balance 3,431 4,143
Net NPAs
Opening Balance 1,356 1,263
Additions during the period (6) 519
Reductions 89 61
Closing Balance 1,261 1,719
Provisions
Opening Balance 2,467 2,533
Provision made during the period 302 387
Write off/Write back of excess provision 637 554
Closing Balance 2,132 2,366
27 www.kvb.co.in
(Rs. crore)
Movement of NPA for the year
Particulars Apr 21 – Mar 22 Apr 20 – Mar 21
Gross NPAs
Opening Balance 4,143 4,213
Additions during the period 843 959
Reductions during the period 1,555 1029
- Of which Recoveries/Upgradation 723 410
Tech Write offs 832 619
Closing Balance 3,431 4,143
Net NPAs
Opening Balance 1,719 1,809
Additions during the period (39) 140
Reductions 419 228
Closing Balance 1,261 1,719
Provisions
Opening Balance 2,366 2,351
Provision made during the period 865 806
Write off/Write back of excess provision 1,099 791
Closing Balance 2,132 2,366
28 www.kvb.co.in
(Rs. crore)
Vertical wise NPA
Advances O/s. NPA as on NPA Additions NPA Reduction NPA as on Provisions
VERTICAL
Mar 22 Dec 21 Q4 Q4 Mar 22 Mar 22
Agriculture 13,044 248 6 15 239 193
Retail (Personal Banking) 13,265 408 31 57 382 245
Commercial 18,698 1,394 114 181 1,327 745
Corporate 12,543 1,838 149 503 1483 949
TOTAL 57,550 3,888 300 757* 3,431 2,132
* Includes tech w/off Rs 450 cr
Collection efficiency
Particulars Mar 22 Feb 22 Jan 22
Term Loan (%) 97.7 97.3 97.1
Working Capital (%) 98.4 95.8 96.7
29 www.kvb.co.in
(Rs. crore)
NPAs & Provisions
8.79 8.68
7.85
4450
4213 4143
6.56
3431 5.96
3016
2420 2351 2366 4.98
1863 1961 1809 1719 2132 4.46 3.92
1261 3.41
1091
2.28
Mar-18 Mar-19 `Mar 20 Mar-21 Mar-22
Mar-18 Mar-19 `Mar 20 Mar 21 Mar 22
Gross NPA Net NPA NPA Provision
Net NPA% Gross NPA%
80.27% 4.00%
0.8 72.70% 80.27
68.90%
72.70
68.90
56.50% 56.86%
2.91% 56.50 56.86
2.57% 2.54% 2.00%
0.4 63.25
55.80 57.11
1.46%
1.25% 36.17
44.07
0 0.00%
Mar-18 Mar-19 `Mar 20 Mar 21 Mar 22
2017-18 2018-19 2019-20 2020-21 2021-22
PCR Credit costs Provision Coverage Ratio % Market PCR (excl technical write off)
30 www.kvb.co.in
(Rs. crore)
Provisions and Contingencies
Quarter 12 months
Provision for
Mar 22 Mar 21 Mar 22 Mar 21
NPA 143 292 635 634
Standard Assets 6 1 17 6
Restructured Advances (7) 11 67 72
Other credit related items (6) 59 - 59
Covid-19 package - (301) - (47)
Sub-total – Credit Provisions 136 62 719 724
Others 4 (38) (20) 33
-Of which NPI - 15 (6) 19
11th BPS - (62) - -
Others 4 9 (14) 14
Total Provisions (excl. Tax) 140 24 699 757
Tax Expense 88 74 258 175
Total Provisions 228 98 957 932
31 www.kvb.co.in
(Rs. crore)
Restructured Accounts
Mar 22 Dec 21 Mar 21
Particulars
Standard NPA Standard NPA Standard NPA
Resolution Framework - 2.0 774 35 817 19 - -
COVID 19 - Resolution Framework 426 39 432 43 554 3
MSME 244 194 303 156 387 93
CDR - 3 - 3 - 3
Others* 196 49 64 120 16 293
Total 1,640 320 1,616 341 957 392
* Others include restructured accounts due to stress, natural calamities and delay in commencement of operation.
Mar 22 Dec 21 Mar 21
Vertical wise
Standard NPA Standard NPA Standard NPA
Agriculture - 18 2 18 2 18
Retail (Personal Banking) 611 54 637 53 314 4
Commercial 533 169 620 119 432 82
Corporate 496 79 357 151 209 288
Total 1,640 320 1,616 341 957 392
32 www.kvb.co.in
(Rs. crore)
Movement of Standard Restructured Advances for the Quarter
Jan 22 to Mar 22 Jan 21 to Mar 21
Particulars
A/c’s Amt. A/c’s Amt.
A. Position at the beginning of the period 3,329 1,616 1,549 680
B. Addition during the period 1 134 130 327
C. Additions in existing A/c’s - 23 - 20
D. Addition through upgradation from NPA 48 9 1 6
E. Accounts closed during the period 78 33 18 30
F. Accounts ceasing to attract higher provision
- - - -
(upgradation)
G. Recoveries during the period - 43 - 7
H. Slippages during the period 78 66 34 39
Position at the end of the period A+B+C+D-(E+F+G+H) 3,222 1,640 1,628 957
33 www.kvb.co.in
(Rs. crore)
Movement of Standard Restructured Advances for the Year
Apr 21 to Mar 22 Apr 20 to Mar 21
Particulars
A/c’s Amt. A/c’s Amt.
A. Position at the beginning of the period 1,628 957 73 193
B. Addition during the period 1,994 891 1,576 798
C. Additions in existing A/c’s - 67 - 27
D. Addition through upgradation from NPA 9 1 2 7
E. Accounts closed during the period 123 34 7 14
F. Accounts ceasing to attract higher provision
1 7 - -
(upgradation)
G. Recoveries during the period - 83 - 19
H. Slippages during the period 285 152 16 35
Position at the end of the period A+B+C+D-(E+F+G+H) 3,222 1,640 1,628 957
34 www.kvb.co.in
(Rs. crore)
Sector-wise Standard Restructured Advances
Stressed Book Analysis
S. Amount
SECTOR
N. Mar 22 Dec 21 3039 3200 3364 3170 3050 5.00
1 Housing Loan 346 356 3500 4.07 4.31 4.43 4.08
2 Real Estate 391 262 3000 327 247 3.81
363
3 Trade 143 185 198 149
2500
4 Textile 93 107 1538 1356 1261
5 Personal Loan 84 90 2000 1845
1719 2.50
6 Basic Metal & its Products 80 79
1500
7 Infrastructure 78 82
8 Hotels and restaurants 74 74 1000
1579 1616 1640
9 All Engineering 42 43
500 957 1028
10 Food & Food Processing 37 47
11 Auto Loan 35 35 0 0.00
12 Transportation 27 29 Mar 21 June 21 Sep 21 Dec-21 Mar-22
Std Restructured Assets Net NPA Net SR % of Total Assets
13 Wood & Wood Products 25 26
SR Book
14 Cement & Cement Products 22 22
15 Education Loan 13 14 Amount
Particulars
16 Gems and Jewelry 12 12 Mar 22 Mar 21
17 Construction 8 10
Gross SR 540 644
18 Agriculture - 2
Less : Provisions 391 281
19 Others 130 141
Net SR 149 363
TOTAL 1,640 1,616
% to Total Advances 2.85 2.90 *Redemptions during the year Rs. 106 crore(Rs.28 crore for FY 20-21)
35 www.kvb.co.in
Digital Banking – DLite
Push Notifications
Customized OTP for all
Modules In DLite Accounts
Registered
users Opened
17.60L 2.95L
Recent launches
Avg Daily Txns
80 K
Feedback & Grievances Re-KYC Online
UPI Transactions (in lakhs)
Launching soon
1361
1232
51% 94%
1043
3.4 MILLION
759
DLITE APP
Share of
Growth in
DOWNLOADS
digital digital
transaction transactions
Q1 FY 22 Q2 FY 22 Q3 FY 22 Q4 FY 22
Y-o-Y
www.kvb.co.in
Digital Lending
Backend checks Risk Analysis
Loan
Requirement
CDD Risk
Paperless process Faster TAT via digital
integrations
On- TAT
Digital Lending
Boarding
Feet on Street, Sourcing Disbursement e2e digital
Partnerships & documentation &
Alliances disbursement
Underwriting
www.kvb.co.in
Dynamic workforce
Leading to Improved Productivity
9.2
17
15
14
14
13
4.4 4.6
2.8 3.0
FY 18 FY 19 FY 20 FY 21 FY 22 FY 18 FY 19 FY 20 FY 21 FY 22
Business per employee (Rs. Crore) Profit per employee (Rs. Lakhs)
160
149
142 138
130
FY 18 FY 19 FY 20 FY 21 FY 22
Business per branch (Rs. Crore)
40 www.kvb.co.in
(Rs. crore)
Sustained Decade of Growth
Year 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
Paid up Capital 107 107 122 122 122 145 160 160 160 160
Reserves 2,978 3,219 4,124 4,451 4,723 6,066 6,205 6,440 6,760 7,436^
Owned funds 3,085 3,326 4,246 4,573 4,845 6,211 6,365 6,600 6,920 7,596
Basel III (%) 14.41$ 12.60 14.62 12.17 12.54 14.43 16.00 17.17 18.98 19.46
Deposits 38,653 43,758 44,690 50,079 53,700 56,890 59,868 59,075 63,278 68,676
Advances 29,706 34,226 36,691 39,476 41,435 45,973 50,616 48,516 52,820 57,550
Total Business 68,359 77,984 81,381 89,555 95,135 1,02,863 1,10,484 1,07,591 1,16,098 1,26,226
Total Income 4,695 5,680 5,977 6,150 6,405 6,600 6,779 7,145 6,389** 6,357
Operating Profit 849 838 943 1,303 1,571 1,777 1,711 1,761 1,291** 1,630
Net Profit 550 430 464 568 606 346 211 235 359 673
Cost of Deposit 8.30 8.24 7.96 7.40 6.60 5.99 5.80 5.76 4.96 4.30
Yield on Advance 12.77 12.28 12.14 11.67 11.34 10.30 9.75 9.63 8.93 8.47
Dividend (%) 140 130 130 140 130 30 30 - 25 80#
Branches (No.) 551 572 629 667 711 790 778 779 780 789
EPS (Rs.) 51.35 40.08 39.86 46.59 9.95* 4.78 2.64 2.94 4.50 8.42
Return on Assets (%) 1.35 0.86 0.88 1.03 1.00 0.53 0.31 0.32 0.49 0.86
Book Value(Rs.) 287.85 308.91 348.42 375.25 79.51* 85.49 79.63 82.57 86.57 94.95
Business per employee 10.16 10.63 11.31 12.42 12.86 12.93 14.42 13.56 14.99 17.28
No of Employees 6,730 7,339 7,197 7,211 7,400 7,956 7,663 7,935 7,746 7,306
* During the Financial Year 2016-17, one Equity Share face value of Rs.10/- each was subdivided into five Equity Shares of face value Rs.2/- each
^Includes proposed dividend ;$ Basel II CRAR; # proposed subject to approval at AGM
**After reclassification of depreciation on investments as an item of other income.
41 www.kvb.co.in