NYKAA
The company reported strong financial performance in Q1 FY27, with revenue growing 29% YoY to Rs 2,782 Cr and PAT up 226% YoY to Rs 80 Cr. Both Beauty and Fashion segments showed accelerated growth, driven by expanding customer bases, new brand launches, and strategic partnerships like Nike. The company also highlighted its focus on omnichannel retail expansion and AI initiatives enhancing customer experience.
Scale of reported figures
Key financials
| Revenue from Operations | ₹2,782 crore | YoY |
| EBITDA | ₹236 crore | YoY |
| PAT | ₹80 crore | YoY |
Segment commentary
Beauty
Delivered 29% YoY NSV growth, driven by strong platform performance and successful sales events.
Fashion
Showed 54% YoY NSV growth, benefiting from richer brand assortment and the Nike partnership.
Guidance & outlook
- Continued focus on expanding retail presence, launching new brands, and leveraging AI for customer engagement.
Key takeaways
- Strong revenue and profit growth driven by Beauty and Fashion segments.
- Omnichannel expansion and AI initiatives enhancing customer experience.
- Strategic collaborations and new brand launches contributing to growth.
Risks flagged
- None explicitly mentioned in the transcript.





Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/NYKAA_04082026161853_NykaaInvestorPresentation.pdf
Full transcript (5,721 words)
FSN E-Commerce Ventures Limited
August 04, 2026
National Stock Exchange of India Limited BSE Limited
Symbol: NYKAA Scrip Code: 543384
Dear Sir / Madam,
Subject: Investor Presentation
In continuation of our letter dated July 27, 2026, and pursuant to Regulation 30 of the Securities and
Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015, we are
enclosing herewith the Investor Presentation for the quarter ended June 30, 2026, which will be made
by Company for the analyst / institutional investors call / meeting(s) scheduled today i.e., August 04,
2026.
The said Investor presentation will also be available on the Company’s website at:
https://www.nykaa.com/investor-relations/lp
We request you to take the above information on records.
Thanking You,
Yours faithfully,
For FSN E-Commerce Ventures Limited
Dr. Chetan Sharma
Company Secretary & Compliance Officer
Encl.: As above
Registered Office: 104 Vasan Udyog Bhavan | Sun Mill Compound | S. B. Marg | Tulsi Pipe Road | Lower Parel (W) | Mumbai – 400013
Website: www.nykaa.com | Phone: +91 22 6838 9616 | Email – nykaacompanysecretary@nykaa.com
CIN: L52600MH2012PLC230136
Investor Presentation Q1FY27
FSN E-Commerce Ventures Limited
One Nykaa Highlights
01
Beauty Omnichannel Retail
02
House of Nykaa
03
Table of Contents
Superstore by Nykaa
04
Fashion
05
Financial Performance
06
Performance Snapshot – Q1FY27
GMV Net Revenue Gross Profit EBITDA PAT
Rs 5,590 Cr Rs 2,782 Cr Rs 1,276 Cr Rs 236 Cr Rs 80 Cr
34% 29% 33% 68% 226%
YoY Growth YoY Growth YoY Growth YoY Growth YoY Growth
45.9% 8.5% 2.9%
margin* margin* margin*
* of Net Revenue 3
Both the verticals saw meaningful acceleration in growth and profitability
Beauty Fashion
NSV YoY 27% 21% 25% 29% 19% 17% 20% 54%
2,371 451
NSV
1,834
(Rs Cr)
294
1,470
245
1,212 209
Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27
EBITDA YoY 38% 19% 32% 48% 27% 21% 25% 29%
0.4
244
EBITDA
165 (Rs Cr)
125 -18
105 -23
-30
Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27
EBITDA margin* 8.7% 8.5% 9.0% 10.3% -14.1% -9.2% -6.2% 0.1%
* % of NSV 4
Key strategic highlights of Q1FY27
GROWTH
BRAND PARTNERS
• Beauty (29% YoY NSV growth) : Driven by strong performance
• 10,000+ Brands across Beauty and Lifestyle
across e-commerce, retail and House of Nykaa
• 160+ new brands launched in Q1
• Fashion (54% YoY NSV growth) : Driven by strong customer
growth, an enriched brand portfolio, and an encouraging
response to the Nike partnership
RETAIL
CONSUMERS
• 324 stores across 100+ cities (+11 stores this quarter)
• Consumer base: 60 mn [33% YoY]
• Opened the largest-ever ultra-luxe Nykaa store in Vasant Kunj
• 20+ consumer immersive events in Q1
store
Nykaa X L’Oreal Paris Cannes Takeover, Beauty Bars, Flagship
• Strategic expansion into Exclusive Brand Outlets for global
sales, Makeup Masterclasses, Experiential pop ups, Rare Beauty
beauty brands - creating iconic brand destinations for Charlotte
launch event, House of Nykaa new launch events
Tilbury and Kiehl's
HOUSE OF NYKAA AI initiatives
• 13 Consumer Brands growing at 43% YoY Multiple high impact AI initiatives launched during the quarter:
• Kay Beauty and Nykaa Cosmetics earned industry recognition • Virtual closet is converting browsers into buyers
for innovation, with awards from leading platforms such as • Nynaa, our AI voice assistant, is resolving nearly half of
Femina, ET and CEW UK customer calls at human quality
• Ask Nykaa has emerged as a trusted beauty advisor
5
Scale, profitability and capital efficiency have all compounded strongly over the last 4 years
Rev (Rs Cr)
EBITDA margin (%)
3,100
PAT margin (%)
2,782
2,600
9.0%
2,155 8.5%
238,1..200%%0
2.9%
1,746
2.7%
7.0% 6.5%
12,6.20%0
1,422
6.0%
1.7% 5.5%
5.2% 1.1%
11,1.20%0
5.0%
0.7% 0.4% 0.8%
4.0%
06.20%0
Q1FY24 Q1FY25 Q1FY26 Q1FY27
Rev. YoY % 24% 23% 23% 29%
5.4% 8.3% 12.7% 26.8%
ROCE %
Capital Employed (Rs Cr) 1,658 1,791 2,073 2,211
Capital employed = Net Worth + Net Debt 6
$2.4bn GMV, powered by a demand – assortment – distribution flywheel
Demand engine Assortment engine Distribution engine
Customer base (mn) Beauty + Fashion brands (#) Store Count (#)
60
324
10,275
45
246
9,067
35 198
161
26 6,683
4,992
Q1FY24 Q1FY25 Q1FY26 Q1FY27
Q1FY24 Q1FY25 Q1FY26 Q1FY27
Cities → 60 66 82 105
Social engine Q1FY24 Q1FY25 Q1FY26 Q1FY27
523
Registered Retailers on
170k+ 2.3mn 19 mn+ ~5,300 Brands onboarded in three years Superstore (in 000s)
403
Creator Content pieces social media
network annually community Deep partnerships with full stack offering 282
Consumer engagement initiatives
169
Q1FY24 Q1FY25 Q1FY26 Q1FY27
Cities → 650+ 1,100+ 1,100+ 1,200+
19,000+ pincodes 13 cities covered
covered by online by Nykaa Now
$2.4 bn Annualized GMV*
across all platforms [~3x vs Q1FY24]
*Q1FY27 GMV converted at USD 1= INR 95 7
Beauty remains on a strong growth trajectory with double digit EBITDA margin
GMV (Rs Cr) NSV (Rs Cr) EBITDA (Rs Cr)
YoY 28% 28% 26% 28% 27% 21% 25% 29% 38% 19% 32% 48%
4,105 244
2,371
3,208
1,834
165
2,543
1,470
125
1,991 1,212
105
Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27
Margin % * 8.7% 8.5% 9.0% 10.3%
• Growth accelerated on the back of strong platform performance, a successful Pink Summer Sale, and robust customer acquisition.
• Retail performance strengthened on account of network expansion along with double digit SSSG growth.
• Gross margin expansion and operating leverage led to profitability improvement.
* % of NSV 9
Focus on penetration and premiumization is driving growth
Q1FY26 Q1FY27
28% YoY
Rs 3,208 Cr GMV Rs 4,105 Cr GMV
Visits (mn) AUTC (mn) AOV (Rs)
22% YoY 25% YoY 5% YoY
500 20.8 2,102
2,009
411
16.5
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
10
Nykaa partners with Selena Gomez’s Rare Beauty for India Launch
Rare beauty, one of the world’s largest and most
trending celebrity beauty brands is now on Nykaa
Scott Friedman, CEO of Rare Beauty added, “India is a very
important market for Rare Beauty, and we’re thrilled to
partner with Nykaa to bring the brand to more people across
the country. Nykaa has built a powerful beauty community in
India, and together, we’re excited to make Rare Beauty more
accessible while continuing to foster authentic connection, self-
acceptance, and belonging”
Launched in
Jun’26
Top 5
Premium brands on Nykaa
11
Bringing the best global brands to Indian consumers
EXCLUSIVE TO NYKAA
Trending Haircare brand from Trending Chinese makeup Exclusive Japanese high Exclusive Gen Z focused Korean Derma skincare brand
the Unilever Prestige portfolio brand efficacy skincare brand from licensed range from Anua
P&G
12
Strong performance of marquee sale events in Q1 FY27
Nykaa Pink Summer Sale Nykaa Birthday Sale
For Deck - Image Gifs (75).gif
35 mn+ 100 mn+ ~40% YoY 20 mn+
Unique Visitors Visits GMV Unique visitors
13
Strengthening omnichannel presence with 11 new stores in Q1FY27
Pioneering innovative retail formats that are redefining retail
experience in India
324 stores
Store Count
+11 new stores in Q1
Multi brand specialty Stores Exclusive House of Nykaa Outlets
Exclusive House of Nykaa
105 cities
Coverage +6 new cities in Q1 outlets in high footfall retail
zones
KI OSK
Experience led stores with brands, SIS, skin
consultation tools and beauty services
~3.3 L sq. ft
Retail space +29% YoY
Brand carts in key
consumer hotspots
CART
Exclusive brand experiential
Double digit growth
SSSG
formats
Destination for trending, D2C/home grown
& international brands
A first of its kind lifestyle café
KAF E
blending
beauty, coffee and community
Geographic
50% in Tier 2 & beyond
Penetration Strategic expansion into exclusive brand outlets,
unlocking a new growth vector through
partnerships with leading global brands
Nykaa has a well diversified store network across A fragrance-first concept redefining
discovery through luxury brands and and many
tiers, regions and servicing different customer
personalized experiences. more to come
need states
14
Launch of our newest and largest flagship store: Nykaa Luxe, Ambience Mall, Vasant Kunj
Experiential services in collaboration with the best of beauty brands
Largest Nykaa
store at 5,000+
sq. ft. Skin Consultation & Diagnostic
Makeovers & Brow Services
Services
[4x of avg. luxe
store size]
12+ Shop in shops
for elevated brand
representation
Fragrance Discovery & Layering Hair consultation & styling
100+ premium
Global and Indian
beauty brands
15
Nykaa Now expands to 13 cities
Rapid store expansion + Expansive store
network for hyperlocal fulfilment
Expansion
3 cities 13 cities 25+ cities
Q1FY26 Q1FY27 By end of FY27
1,000+
Marquee Brands
[Luxe, FMCG, and D2C brands]
Largest beauty & personal care assortment
324 stores in 105 cities
Rapid stores in 13 cities
16
India’s largest and most trusted creator, social and content ecosytem
Influencer marketing and content plays a crucial role in the evolving lifestyle consumption in India
76% 3 in 4
$1 Trillion
Indian consumers rely on influencer recommendations for discovery and
India’s creator economy by FY31E Content consumed is creator content
decisions
App Integration Largest Beauty Content Creator Network Largest Social Community
Expertise Content
Expertise integration Nykaa Affiliate Program and creator network A highly engaged social community across platforms
Nykaa play brings content and
shopping together Tutorials and influencer • 170k+ creators • 19 mn+ social media followers
recommended stores
300K+ subscribers • 2.3mn+ content pieces generated annually • Differentiated content formats & collaborations to drive
embedded in the app
engagement
17
House of Nykaa continues to scale rapidly, crosses Rs 2,200 Cr+ annualized NSV
Rs 100 Cr+ Ann. NSV
HOUSE OF 13 Consumer Brands portfolio
Building India’s leading new age consumer brands portfolio
Beauty
Strong topline growth
Rs 3,760 Cr Rs 2,200+ Cr
Annualized GMV [39% YoY] Annualized NSV [36% YoY]
Customer Love
18 mn+
Customers served till date [35%+ YoY]
Fashion
Wide Distribution reach
+ 180K+
+
300+
B2B
Nykaa stores
Retailer
network
Nykaa Online
+
+ + International 3P
D2C website
Other marketplaces
(Space NK, Nysaa)
19
House of Nykaa – Beauty continues its strong growth trajectory, delivers 40% YoY NSV growth
NSV (Rs Cr) NSV mix by channel - Q1FY27
40% YoY
508
37%
33%
10%
363
1% 19%
Nykaa Online Nykaa Stores Nykaa B2B Exports Other 3P Channels
Strong growth across both Nykaa and other
channels, reflecting a powerful brand
Q1FY26 Q1FY27
presence and strong buyer trust
20
Our core brands are leading in skincare and colour cosmetics
A playful approach to actives led skincare –
India's largest celebrity beauty brand with India’s trendiest makeup brand built for youthful
amongst India’s top D2C skincare brands
inclusivity at its core beauty consumers
~Rs 1,300 Cr ~Rs 300 Cr ~Rs 270 Cr
Ann. NSV (Q1FY27) Ann. NSV (Q1FY27) Ann. NSV (Q1FY27)
~25% ~40% ~22%
New launches sales contribution* New launches sales contribution* New launches sales contribution*
New Launches
Cashmere Lip Blur
All new Lip Grip
High performance hybrid
Designed to meet the
formula combining long-
rising GenZ demand for
wear color payoff with
transfer-proof,
functional skincare
comfortable, low-effort
benefits
beauty.
Dragon Fruit Bounce
Meltie Lip Balm
chocolate-scented Sunscreen
treatment featuring SPF broad-spectrum gel
50+ PA+++ sun sunscreen featuring new-age
protection UV filters
* Lauches post Q2FY26 21
House of Nykaa is scaling brand equity through strategic collaborations
Saba Azad x Cashmere Lip Blur marks House of Nykaa’s next high-impact collaboration, following
Bridgerton and FSP, and builds on a strong track record of driving buzz and virality
A Quarter of Wins and Recognition for House of Nykaa
• Best in blush category
• Best social media
campaign
Kay Beauty achieved a major • Best in undereye Breakthrough Brand Growth Best Beauty Product Range
category
international milestone, winning (Kay Beauty Hydra Cloud (Nykaa Cosmetics X Bridgerton
“Best New Brand” at the prestigious Cushion Foundation) Collection)
CEW UK Awards within a year of its
UK debut at Space NK.
23
House of Nykaa expands into premium skincare with Aminu
India’s leading beauty and Premium Dermocosmetic skincare
lifestyle platform brand
Nykaa acquires 51% stake in Aminu
24
Aminu – Premium dermocosmetic brand with strong R&D capabilities
A premium, founder-led dermocosmetic skincare brand
₹19 Cr 8x 30+
FY26 net revenue Revenue growth in 3 yrs SKUs across skincare – serum,
sunscreen, cleansers and more
Strong innovation supported by in-house R&D ; trusted by premium salons and clinics
30+ 150+
WHY IT STANDS OUT
Proprietary High performing
Strong in-house R&D capabilities
Formulations ingredients
Premium positioning and strong
Present across premium salons
repeat rate
• Aminu brings ‘Skin-Intelligence’ lab and proprietary formulation into the House of Nykaa — a
capability Nykaa can leverage in addition to filling the premium skincare space in its portfolio
Bootstrapped and scaled
• Wide product portfolio with a strong presence across salons, clinics, and D2C retail
profitability since inception
25
How does Aminu fit within House of Nykaa?
Current portfolio Expansion opportunity
Derma led skincare
SPECIALISED Professional MUA
clean beauty clinical body care
Clean, Kind & Effective
Skincare
LUXURY
Premium dermocosmetic
skincare with clinical, yet
gentle ingredients
Premium Fragrance
Mid-Premium
Nutraceuticals
PREMIUM Premium Skincare
CORE
A playful fruit meets actives
approach to skincare
MAKEUP SKINCARE HAIRCARE BATH & BODY FRAGRANCE WELLNESS
26
Top SKUs are showing strong momentum
Top SKUs are attracting consumer love
Gaining industry recognition
Strong early traction in serum category
Skin Longevity Rejuvenate Eye Serum
Nourishing Sleep Oil
One of India’s first copper- Among best sellers on Nykaa in eye-
Overnight barrier-repair face oil
peptide serums serum category
Aminu operates in a sizeable high growth segment. It is among the top premium skincare brands on
Nykaa.com in the Rs 1,000-1,900 price range
27
Key terms of the transaction
• Nykaa to acquire 51% stake for a consideration of Rs 32 Crores
• The remaining 49% stake will be acquired over the next few years, as per terms set out in the transaction
documents
• The Aminu team, led by Prachi Bhandari and Aman Mohunta, will continue to run the business
• Nykaa’s scale, reach and omnichannel ecosystem, combined with Aminu’s innovation and R&D depth, will
unlock synergies for future growth
• The transaction is expected to close in Q2FY27, subject to regulatory approvals and closing conditions
28
Superstore continues to expand its scale and deepen its reach
523K+
GMV (Rs Cr)
Registered retailers
17% YoY 30% YoY growth
Fast growing retailer network
336
1,200+ cities
288 Coverage
100+ cities added in last 1 year
11% YOY
Orders
Driven by increasing retailer network
expansion
Q1FY26 Q1FY27
28% YoY
NSV growth
5% YOY
A part of the portfolio was impacted by GST-led MRP AOV
reductions, which is expected to normalise over the Bigger baskets driving growth
coming quarters
30
Sales mix, scale and efficiencies lead to unit economics improvement
% of NSV
Fulfilment expense S&D expense Overhead expense*
10 bps
232 bps 174 bps
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
• Efficiency gains offset by impact of
new labour code on warehouse off- • On account of improving BDE • Scale led efficiency improvement
roll employees productivity
+332 bps YoY
EBITDA margin (as % of NSV) Q1FY26 Q1FY27
* Employee and other expenses 31
Expanding our brand assortment with 18 new launches
Skincare Skincare Skincare
High-performance
German New-age skincare
skincare brand rooted
dermatological brand built on science-
in scientific research,
skincare renowned for backed formulations,
known for transparent,
its soap-free, pH 5.5 active ingredients and
science-backed
formulations for ingredient
formulations.
sensitive skin. transparency.
Wellness Wellness
Makeup
Science-backed Clean-label nutrition
New age trend-driven,
wellness portfolio brand offering protein-
"glow-first" modern
spanning electrolytes, rich snacks and
beauty brand
probiotics and daily functional foods.
specializing in
nutritional
expressive makeup
supplements.
Portfolio of 240 leading brands across categories
32
Reinventing the ordering experience for retailers with technology
Extending personalised selling to WhatsApp Driving engagement through gamification
Automated WhatsApp nudges, triggered by a retailer’s ordering history and preferences, Gamified in-app experiences encourage repeat visits, strengthen habitual app usage and
replicate relevant BDE guidance and bring timely offers closer to the retailer. improve discovery of new brands and offers.
Leveraging technology to build a smarter and more productive ordering ecosystem
33
Tech initiatives to increase BDE productivity and conversions
Retailer passport : Instant context for every visit
Smart lead prioritisation and next-best actions for BDEs
Retailer Passport surfaces:
Retailer’s organic
Retailer Order Trends intent
Past BDE visit trends Retailer’s Active Cart
Offers on Favourite
Favourite Brands & SKUs Brands
Engine
Supercash availability Supercash Expiry
Loyalty Schemes Price Drop
Exclusive Offers
Gives new BDEs an instant, 360-degree view of the retailer by combining purchase history, Smart recommendations enable BDEs to target high-intent retailers based on signals such
app behaviour, brand preferences and past interactions—helping them prepare faster and as active carts, offers on previously purchased brands, available promotions and wallet
engage more effectively from the first visit. balance expiry—helping expand reach and improve productivity.
Leveraging technology to build a smarter and more productive ordering ecosystem
34
Fashion growth accelerates sharply with strong growth and positive EBITDA
GMV (Rs Cr) NSV (Rs Cr) EBITDA Margin (% of NSV)
YoY 13% 15% 25% 53% 19% 17% 20% 54%
0.1%
Q1FY24 Q1FY25 Q1FY26 Q1FY27
1,471 451
-6.2%
-9.2%
964 294
245
774
-14.1%
676 209
Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27
• Richer brand assortment across all categories, solid customer acquisition, and encouraging results from Nike partnership accelerated
Fashion growth to a multi-quarter high while delivering positive EBITDA
36
Strong customer funnel is resulting in improving order metrics
211 mn 28% YoY
Visits |
Accelerated customer acquisition with
44% New customers YoY
24 mn+ 22% YoY
MAUV |
Cumulative customer base of 12 mn
Improved unique visitor to order
~5 mn 38% YoY
AUTC | conversion to 4.0% [+70 bps YoY]
~30% reduction in CAC in last 2 years
3 mn 48% YoY
Orders |
37
Core categories remain strong, while emerging categories continue to accelerate
Core Category Emerging Category
Women 40% YoY Men 83% YoY Kids 57% YoY
Footwear Active wear Apparel Footwear Apparel
80%+ 65%+ 85%+ 85%+ 65%+
GMV YoY GMV YoY GMV YoY GMV YoY GMV YoY
Elevating customer choice with 130+ new brands launched across categories in Q1
* GMV growth on NykaaFashion.com 38
Nykaa x Nike: A partnership compounding across channels
Deepening the partnership across Nykaa and Nike ecosystem
India’s #1 destination for
Nykaa Fashion operates Nike.in and
Live across Nykaa Fashion and Nykaa Man
premium and curated fashion
Nike App in India
Differentiation through
exclusivity
X
Exclusive categories -
Football Boots
Exclusive collections -
Nike X Lego Collection
Global leader in athletic
1.5 mn+
footwear, apparel, equipment
and sportswear Among Top 3 Brands
App installs within Exclusive styles - Air
6 months of Max 90 series
on Nykaa
launch
39
Virtual Closet: Moving trial room inside the app
Launched in
May’26
200K+
Virtual Avatars created
2X
Higher Conversion
First-of-its-kind AI-powered virtual try-on experience, transforming how consumers
discover and shop for fashion online
40
Fashion profitability has improved structurally
% of NSV
Marketing and S&D expense Overhead expense* EBITDA margin
534 bps 14.2% 292 bps 627 bps
28.2%
0.1%
11.3%
22.9%
-6.2%
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
• Efficiencies in performance marketing
and scale leverage, while we continue • Scale efficiencies in employee
to invest in customer acquisition (44% expenses and other overheads
YoY new customer acquisition)
* Employee and other expenses 41
Revenue growth accelerates to 29%, PAT growth of 220%+
Net Revenue (Rs Cr) EBITDA (Rs Cr) PAT (Rs Cr)
YoY 24% 23% 23% 29% 60% 31% 46% 68% 8% 152% 79% 226%
80
2,782 236
2,155
141
1,746
1,422 24
96
14
73
5
Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27 Q1FY24 Q1FY25 Q1FY26 Q1FY27
Highest growth in last 13 quarters
Margin % * 5.2% 5.5% 6.5% 8.5% 0.4% 0.8% 1.1% 2.9%
*% of revenue 43
Both business verticals delivered strong performance
One Nykaa Beauty Fashion
YoY 24% 33% 25% 29% 20% 54%
2,835 2,371
451
NSV (Rs Cr)
1,834
2,137
294
Q1FY26 Q1FY27 Q1FY26 Q1FY27 Q1FY26 Q1FY27
EBITDA margin* %|
8.3% | +174 bps 10.3% | +128 bps 0.1% | +627 bps
YoY
* % of NSV 44
Profit and Loss Statement
Particulars (Rs Cr) Q1FY27 Q1FY26 YoY
Revenue from Operations 2,782 2,155 29% Supported by rising share of House of
Nykaa along with uptick in marketing
Gross Profit 1,276 962 33%
income
Gross Margin 45.9% 44.6% 123 bps
Fulfilment expense 274 203 35%
We continue to invest in our infrastructure
As % of revenue from operations 9.9% 9.4% 42 bps
which is leading to efficiencies in our order
Marketing and S&D expense 412 328 26% to delivery days
As % of revenue from operations 14.8% 15.2% -42 bps
Efficiencies in performance marketing
Contribution Profit 589 430 37%
spends on Beauty and Fashion platforms
Contribution Margin 21.3% 19.9% 123 bps along with improved BDE productivity
Employee and Other Expense 353 289 22%
As % of revenue from operations 12.7% 13.4% -72 bps
Scale efficiency and productivity gains
EBITDA 236 141 68%
across the organizations
EBITDA Margin 8.5% 6.5% 196 bps
PBT 129 44 195%
PBT Margin 4.6% 2.0% 261 bps
PAT 80 24 226%
PAT Margin 2.9% 1.1% 173 bps
45
Vertical Reporting – Q1FY27
(All amounts in Rs Cr, unless otherwise stated)
Q1FY27 Q4FY26 Q1FY26
Particulars
Beauty Fashion Total1 Beauty Fashion Total1 Beauty Fashion Total1
GMV 4,105 1,471 5,590 3,892 1,334 5,241 3,208 964 4,182
Growth 28% 53% 34% 27% 29% 28% 26% 25% 26%
NSV 2,371 451 2,835 2,269 397 2,678 1,834 294 2,137
Growth 29% 54% 33% 29% 42% 31% 25% 20% 24%
Revenue from Operations 2,516 253 2,782 2,410 225 2,648 1,975 171 2,155
Growth 27% 48% 29% 27% 40% 28% 24% 15% 23%
Gross Profit 1,068 202 1,276 1,013 184 1,203 819 139 962
Fulfilment expense 227 47 274 215 45 260 170 33 203
Marketing and S&D expense2 300 103 405 278 91 374 234 83 318
Contribution Profit 542 51 597 520 48 570 415 24 440
Other expense (Including Employee and G&A expenses) 298 51 361 287 47 347 250 42 299
EBITDA 244 0.4 236 233 1 223 165 -18 141
Key Ratios as a % to NSV
Gross Profit Margin % 45.1% 44.7% 45.0% 44.7% 46.4% 44.9% 44.6% 47.3% 45.0%
Fulfilment expense % 9.6% 10.5% 9.7% 9.5% 11.3% 9.7% 9.3% 11.1% 9.5%
Marketing and S&D expense % 12.6% 22.9% 14.3% 12.3% 23.0% 14.0% 12.8% 28.2% 14.9%
Contribution Margin % 22.9% 11.4% 21.0% 22.9% 12.1% 21.3% 22.6% 8.0% 20.6%
Other expense% 12.6% 11.3% 12.7% 12.7% 11.8% 12.9% 13.6% 14.2% 14.0%
EBITDA Margin % 10.3% 0.1% 8.3% 10.3% 0.3% 8.3% 9.0% -6.2% 6.6%
1. Includes GCC business and international business
46
2. Branding Media & Production Cost is part of Other expenses
Capital efficiency evident in strong ROCE trend
Fixed Asset Turnover* (x) Working Capital Days (#) ROCE* (%)
10.7
42 26.8%
9.9
21.2%
9.1 9.1 34
29
28 11.3%
7.5%
FY24 FY25 FY26 Q1FY27 FY24 FY25 FY26 Q1FY27 FY24 FY25 FY26 Q1FY27
Improvement in profitability coupled with
Rising salience of asset light business Sustained working capital efficiency
capital efficiency driving strong ROCE
such as Fashion and House of Nykaa
trends
*Annualised for Q1FY27 47
Glossary
Term Description
Unique customers identified by their email-id or mobile number who have placed at least one Order on our websites, mobile applications or physical stores during the last 12 months ended as on measurement date. Annual Transacting
Customers, with respect to beauty and personal care, denotes Annual Transacting customers on the Nykaa websites and mobile applications and physical stores. Annual Transacting customers, with respect to Fashion, denotes Annual
Annual Unique Transacting Customers (AUTC)
Transacting customers on the Nykaa Fashion website and the mobile application, with respect to Others, denotes Annual Transacting customers on the Nykaa Man website and the mobile application, “Superstore by Nykaa” website and
mobile application
Average Order Value (AOV) GMV generated across our websites, mobile applications and physical stores divided by Orders considered for such GMV.
Contribution Profit Contribution Profit is a non-GAAP financial measure. Contribution Profit refers to Gross profit for the period, after the adjustment of Fulfillment Expenses, Marketing Expenses (Other than branding), Selling & Distribution Expenses.
Cost of Goods Sold Cost of Goods Sold is a non-GAAP financial measure. cost of goods sold refers to cost of material consumed, purchase of traded goods, changes in finished goods and stock-in-trade.
EBITDA is a non-GAAP financial measure. EBITDA refers to our profit/(loss) before Tax for the period, as adjusted to exclude (i) Other Income, (ii) Depreciation and Amortization Expenses, (iii) Finance Costs. EBITDA Margin refers to
EBITDA
the percentage margin derived by dividing EBITDA by Revenue from Operations
Gross Profit Gross Profit is a non-GAAP financial measure. Gross Profit refers to Revenue from Operations less COGS. Gross Profit Margin refers to the percentage margin derived by dividing Gross Profit by Revenue from Operations.
Monetary value of Orders inclusive of taxes and gross of discounts, if any, across our websites, mobile applications and physical stores prior to product returns or order cancellations and including sales to and through third party channels. GMV,
Gross Merchandise Value (GMV)
with respect to BPC, denotes GMV of BPC vertical. GMV, with respect to Fashion, denotes GMV of Fashion vertical. GMV, with respect to Others, denotes GMV of Other Verticals
Number of unique devices (laptops, mobile phones, etc.) which recorded at least one Visit to our websites or mobile applications during the month. Monthly Average Unique Visitors, with respect to BPC, denotes Monthly Average Unique
Monthly Average Unique Visitors (MAUV) Visitors on the Nykaa websites and mobile applications. Monthly Average Unique Visitors, with respect to Fashion, denotes Monthly Average Unique Visitors on the Nykaa Fashion website and the mobile application. Monthly Average
Unique Visitors, with respect to Others, denotes Monthly Average Unique Visitors on the Nykaa Man website and the mobile application, “Superstore by Nykaa” website and mobile application
Revenue from operations Revenue from operations includes sale of products, marketing support revenue, income from marketplace and logistics services
Net Sales Value (NSV) NSV refer to Net Sales Value and calculated basis GMV minus Discounts, Cancellation & Returns, and Taxes.
All orders placed on our websites, mobile applications and physical stores prior to any cancellations and returns. Orders, with respect to BPC Vertical, includes all Orders that placed on Nykaa websites & mobile applications and Physical
Store, having at least one BPC product. Orders, with respect to Fashion Vertical, includes all Orders that placed on Nykaa website & mobile application, and Fashion.com website & mobile application having at least one fashion product .
Orders
Orders, with respect to Others includes all Orders that placed on Nykaa Man website & application, and “Superstore by
Nykaa” website & mobile application.
Number of visits to our websites and mobile applications. A visit is considered ended when no new request has been recorded in more than 30 minutes from the same device to the website or the mobile application. Visits, with respect to
Visits beauty and personal care, denotes Visits to the Nykaa websites and mobile applications. Visits, with respect to Fashion, denotes Visits to the Nykaa Fashion website and the mobile application. Visits with respect to Others, denotes Visits
to Nykaa Man website and mobile application, “Superstore by Nykaa” website and mobile application
Existing Customers Existing Customers, identified by their email-id or mobile number, are Customers who placed at least one Order in any prior Financial Year on our websites or mobile applications.
New Customers New Customers, identified by their email-id or mobile number, are Customers who placed at least one Order in any current Financial Year on our websites or mobile applications.
Beauty includes BPC online, BPC physical Stores, Beauty owned brands, Superstore by Nykaa and Nykaa Man Grooming,
Verticals
Fashion includes Nykaa Fashion, LBB, and Nykaa Man Lifestyle
49
Disclaimer
By attending the presentation or by reading the presentation slides you agree to be bound as follows:
This Presentation is prepared by FSN E-Commerce Ventures Limited (“Company”) and is for information purposes only without regards to specific objectives, financial situations or
needs of any particular person and is not and nothing in it shall be construed as an invitation, offer, solicitation, recommendation or advertisement in respect of the purchase or sale
of any securities of the Company or any affiliates in any jurisdiction or as an inducement to enter into investment activity and no part of it shall form the basis of or be relied upon in
connection with any contract or commitment or investment decision whatsoever. This Presentation does not take into account, nor does it provide any tax, legal or investment
advice or opinion regarding the specific investment objectives or financial situation of any person. This Presentation and its contents are confidential and proprietary to the Company
and/or its affiliates and no part of it or its subject matter be used, reproduced, copied, distributed, shared, or disseminated, directly or indirectly, to any other person or published in
whole or in part for any purpose, in any manner whatsoever.
The information contained in this Presentation is a general background information of the Company. We don’t assume responsibility to publicly amend, modify or revise any
information contained in this Presentation on the basis of any subsequent development, information or events, or otherwise. This Presentation should not be considered as a
recommendation to any investor to subscribe to any security. This Presentation includes certain statements that are, or may be deemed to be, “forward-looking statements” and
relate to the Company and its financial position, business strategy, events and courses of action. Forward-looking statements and financial projections are based on the opinions
and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results
to differ materially from those anticipated in the forward-looking statements and financial projections. Forward-looking statements and financial projections include, among other
things, statements about: our expectations regarding our expenses, sales and operations; our future customer concentration; our anticipated cash needs, our estimates regarding
our capital requirements, our need for additional financing; our ability to anticipate the future needs of our customers; our plans for future products and enhancements of existing
products; our future growth strategy and growth rate; our future intellectual property; and our anticipated trends and challenges in the markets in which we operate. Forward-looking
statements are not guarantees of future performance including those relating to general business plans and strategy, future outlook and growth prospects, and future developments
in its businesses and its competitive and regulatory environment. No representation, warranty or undertaking, express or implied, is made or assurance given that such statements,
views, projections or forecasts in the Presentation, if any, are correct or that any objectives specified herein will be achieved.
We, or any of our affiliates, shareholders, directors, employees, or advisors, as such, make no representations or warranties, express or implied, as to, and do not accept any
responsibility or liability with respect to, the fairness, accuracy, completeness or correctness of any information or opinions contained herein and accept no liability whatsoever for
any loss, howsoever, arising from any use or reliance on this Presentation or its contents or otherwise arising in connection therewith. The information contained herein is subject to
change without any obligation to notify any person of such revisions or change and past performance is not indicative of future results.
It is clarified that this Presentation is not intended to be a document or advertisement offering for subscription or sale of any securities or inviting offers or invitations to offer or
solicitation to offer from the public (including any section thereof) or any class of investors. This document has not been and will not be reviewed or approved by a regulatory
authority in India or by any stock exchange in India. No rights or obligations of any nature are created or shall be deemed to be created by the contents of this Presentation.
50
Profit and Loss Statement
(All amounts in Rs Cr, unless otherwise stated)
Particulars Q1FY27 Q1FY26 Q4FY26 YoY Growth QoQ Growth FY26 FY25 YoY Growth
Revenue from Operations 2,782 2,155 2,648 29% 5% 10,022 7,950 26%
Cost of goods Sold 1,506 1,193 1,445 26% 4% 5,506 4,473 23%
Gross Profit 1,276 962 1,203 33% 6% 4,516 3,477 30%
Gross Profit Margin % 45.9% 44.6% 45.4% 123 bps 41 bps 45.1% 43.7% 132 bps
Fulfilment expense 274 203 260 35% 5% 959 742 29%
Fulfilment cost % of Revenue 9.9% 9.4% 9.8% 42 bps 4 bps 9.6% 9.3% 23 bps
Marketing and S&D expense 412 328 380 26% 8% 1,537 1,211 27%
Marketing and S&D expense % of Revenue 14.8% 15.2% 14.4% -42 bps 46 bps 15.3% 15.2% 10 bps
Contribution Profit 589 430 563 37% 5% 2,020 1,524 33%
Contribution Profit % 21.2% 19.9% 21.3% 123 bps -9 bps 20.2% 19.2% 99 bps
Employee and Other expense 353 289 340 22% 4% 1,268 1,050 21%
Employee and other expenses % of Revenue 12.7% 13.4% 12.8% -72 bps -15 bps 12.7% 13.2% 56 bps
EBITDA 236 141 223 68% 3% 752 474 59%
EBITDA Margin % of Revenue 8.5% 6.5% 8.4% 196 bps 7 bps 7.5% 6.0% 155 bps
Depreciation & Amortisation* 89 76 84 17% 6% 320 266 20%
Depreciation & Amortisation % of Revenue 3.2% 3.5% 3.2% -32 bps 4 bps 3.2% 3.4% -15 bps
Finance Cost (Net of other income)** 17 21 17 -16% 1% 84 80 5%
Profit before Tax and exceptional items 129 44 122 195% 6% 347 127 173%
PBT Margin % 4.6% 2.0% 4.6% 261 bps 5 bps 3.3% 1.6% 187 bps
Exceptional items 17 0
Profit before Tax 129 44 122 195% 6% 330 127 159%
Total tax expense 49 19 43 126 54
Profit after tax 80 24 79 227% 1% 204 74 177%
Share of (loss) of associate 2
Net Profit for the period 80 24 79 226% 1% 204 72 183%
PAT Margin % 2.9% 1.1% 3.0% 173 bps -11 bps 2.0% 0.9% 113 bps
* Amortization includes the depreciation on RoU (Right of Use Assets) 51
**Finance cost includes the interest cost on lease liabilities (Net of Interest Income on Security Deposit & Gain on cancellation of lease)
Key Performance Metrics
Particulars Unit Q1FY27 Q1FY26 YoY
Visits
Beauty mn 500 411 22%
Fashion mn 211 165 28%
MAUV
Beauty mn 48.4 38.8 25%
Fashion mn 24.8 20.4 22%
Orders
Beauty mn 17.3 14.5 19%
Fashion mn 3.0 2.0 48%
AOV
Beauty Rs 2,102 2,009 5%
Fashion Rs 4,414 4,504 -2%
AUTC
Beauty mn 20.8 16.5 25%
Fashion mn 4.7 3.4 38%
52