RBA
Burger King India reported strong Q3 FY22 performance with revenue growth, improving margins, and expansion initiatives like BK Café openings. The company also announced the acquisition of a majority stake in Burger King Indonesia.
Balance-sheet ratios
Scale of reported figures
Key financials
| Revenue from operations | ₹280 crore | QoQ growth of 14% |
| Gross profit margin | 66.1% | improved by 70 bps from Q2 FY22 |
| Restaurant EBITDA | ₹48.12 crore | vs INR 407.7 Mn in Q2 FY22 |
| Company EBITDA | ₹32.82 crore | vs INR 256.0 Mn in Q2 FY22 |
Segment commentary
Delivery business
Continued growth momentum with ADS recovery at 160%
Dine-in business
ADS recovery improved to 78% vs 65% in Q2
BK Café
18 BK Café opened in Q3 with 8 under construction
Guidance & outlook
- Expecting continued growth and expansion initiatives, including the acquisition of Burger King Indonesia.
Key takeaways
- Strong revenue growth and margin improvement in Q3 FY22.
- Delivery business outperformed with high ADS recovery.
- Expansion into BK Café and international markets through the acquisition of Burger King Indonesia.




Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/BURGERKING_28012022195003_Final_Upload.pdf
Full transcript (1,946 words)
January 28, 2022
BSE Limited National Stock Exchange of India Limited
Corporate Relations Department Listing Department
Phiroze Jeejeeboy Towers Exchange Plaza, 5th Floor, Plot no. C/1,
Dalal Street, Fort, G Block, Bandra Kurla Complex, Bandra (E)
Mumbai- 400 001 Mumbai- 400 051
Scrip Code: 543248 SYMBOL: BURGERKING
Sub.: Revision in Investor Presentation
Ref.: Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and
Disclosure Requirements) Regulations, 2015 (‘SEBI Listing Regulations’)
Dear Sir/Madam,
In reference to our earlier letter dated January 24, 2022 and pursuant to the aforesaid Regulations,
we request you to note that there were few typing errors in the Investor Presentation submitted
by the Company along with the financial results on January 24, 2022 such as:
Pages Particulars
Page/ Slide 1. In chart of Dine in | Delivery Sales Mix the % was mentioned as Q3
No. 8 FY23 instead of Q3 FY22; and
2. In chart of Dine in | Delivery ADS Recovery the % was mentioned as Q3 FY23
instead of Q3 FY22
Page/ Slide In chart of Overall Pan India ADS Recovery* on FY20 Baseline the % was mentioned
No. 9 as Q3 FY23 instead of Q3 FY22
Page/ Slide 18 BK Café in Q3’21 was mentioned instead of 18 BK Café in Q3
No. 15
In view of the aforesaid, please find enclosed herewith the revised Investor Presentation (‘said
presentation’) for your reference and records.
The said presentation along with this intimation are also being uploaded on the Company's
website i.e. www.burgerking.in.
Thanking You,
For Burger King India Limited
(Formerly Known as Burger King India Private Limited)
Madhulika Rawat
Company Secretary and Compliance Officer
Membership No.: F8765
Encl.: As above
BURGER KING INDIA LIMITED
(Formerly known as Burger King India Private Limited)
Registered office: Unit Nos.1003-1007, 10th Floor, Mittal Commercia, Asan Pada Road,
Chimatpada, Marol, Andheri East, Mumbai - 400059
CIN : L55204MH2013FLC249986 / info@burgerking.in / Tel.: 022-7193 3000
Website: www.burgerking.in
Burger King India Limited
Q3 FY22 Earnings Presentation
24th January 2022
1
CONFIDENTIAL AND PROPRIETARY INFORMATION
Disclaimer
Certain statements made in this presentation relating to the Company’s objectives, projections, outlook,
expectations, estimates, among others may constitute ‘forward-looking statements’ within the meaning of
applicable laws and regulations. Actual results may differ from such expectations, projections etc., whether
express or implied. These forward-looking statements are based on various assumptions, expectations and
other factors which are not limited to, risk and uncertainties regarding fluctuations in earnings, competitive
intensity, pricing environment in the market, economic conditions affecting demand and supply, change in
input costs, ability to maintain and manage key customer relationships and supply chain sources, new or
changed priorities of trade, significant changes in political stability in India and globally, government
regulations and taxation, climatic conditions, natural calamity, commodity price fluctuations, currency rate
fluctuations, litigation among others over which the Company does not have any direct control. These
factors may affect our ability to successfully implement our business strategy. The company cannot,
therefore, guarantee that the ‘forward-looking’ statements made herein shall be realized. The Company,
may alter, amend, modify or make necessary corrective changes in any manner to any such forward looking
statement contained herein or make written or oral forward-looking statements as may be required from
time to time on the basis of subsequent developments and events.
Burger King India Ltd | Q3 FY22 | 24th January 2022 2
Executive Summary – Q3 FY22
Business Highlights:
Revenue from Operations for Q3 FY22 at INR 2,798.9 Mn vs INR 2,454.0 Mn for Q2 FY22; with 14% sequential growth (QoQ);
Q3 FY22 ADS Recovery* at 104% on FY20 ADS
Delivery business continued growth momentum with ADS recovery* at 160%;
Dine-in business continued to grow in Q3 with ADS recovery* at 78% vs 65% in Q2;
Region Recovery: West: 119%; South & East: 108% and North: 95%
Gross profit margin improved by 70 bps from 65.4% to 66.1%; in-line with our expectations
Dec’21 ADS Recovery* at 111% on FY20 ADS
Delivery ADS recovery at 166%; Dine-in recovery improved to 86%
Region Recovery: West: 126%, South & East: 115%, North: 102%
Restaurant EBITDA at INR 481.2 Mn; 17.2% for Q3 FY22 vs INR 407.7 Mn; 16.6% in Q2 FY22
Company EBITDA at INR 328.2 Mn; 11.7% for Q3 FY22 vs INR 256.0 Mn; 10.4% in Q2 FY22
Update on Burger King Indonesia Acquisition
:
Based on the approval of Board, definitive agreements executed on December 16, 2021 to acquire 83.24% stake at Enterprise Value of USD
183 Mn (on a cash free and debt free basis for 100% of the shares of BK Indonesia)
Necessary approval from shareholder received; Closing subject to various approvals and other conditions.
*Average Daily Sale (ADS) recovery is calculated with current period ADS to full year FY20 ADS
Burger King India Ltd | Q3 FY22 | 24th January 2022 3
Executive Summary – Q3 FY22
Restaurant Growth:
294 restaurant count as at 31st December 2021
Q3 FY22 Net Addition: 20 restaurants (Opened: 20; Closed: 0 )
9 restaurants under construction and 65 restaurants in pipeline as at today
BK APP
BK APP Delivery revenue growth >41% QoQ
Over 2.35 Mn APP installs; >55% growth over last quarter installs
BK Café
Soft launch of 1st BK Café on 9th November 2021;
18 BK Café opened in Q3;
8 BK Café under construction as at today
Stunner Menu (Value Strategy 2.0)
Media campaign continued in Q3 with 360 TV + Digital campaign
High Stunner acceptance amongst customers
Burger King India Ltd | Q3 FY22 | 24th January 2022 4
Store Opening Status
Store Count as at end of year (net of closure/relocation)
700
Opened: 20
Closed: 0
294
274
270
265
260
187
129
88
49
12
FY15 FY16 FY17 FY18 FY19 FY20 FY21 Q1 FY22 Q2 FY22 Q3 FY22 Dec 26
Burger King India Ltd | Q3 FY22 | 24th January 2022 5
Pan India – Quarterly ADS (INR in ‘000)
FY20 FY21 FY22
124
114
112 111
104
74 72
56
35
Q1 Q2 Q3
*ADS is average daily sales INR in thousands for own operational stores
Burger King India Ltd | Q3 FY22 | 24th January 2022 7
Dine-in | Delivery - Sales Mix and ADS Recovery*
Dine-in | Delivery Sales Mix %
40%
47%
53%
72%
60%
53%
47%
28%
Q4FY21 Q1 FY22 Q2 FY22 Q3 FY22
Dine-in Sales Mix Delivery Sales Mix
Dine-in | Delivery ADS Recovery %
165% Dec 21:
157% 160%
166%
107%
Dec 21:
86%
78%
68% 65%
32%
Q4FY21 Q1 FY22 Q2 FY22 Q3 FY22
Dine-in ADS Recovery Delivery ADS Recovery
*Dine in and Delivery ADS Recovery (average daily sale) is comparison of current month Dine in and Delivery ADS vs full year Dine in and Delivery ADS of FY 20 respectively
Burger King India Ltd | Q3 FY22 | 24th January 2022 8
Overall Pan India – ADS Recovery* on FY20 Baseline
104% recovery in Q3 FY2022
Dec 21:
111%
FY20 Base line
Q4FY21 Q1 FY22 Q2 FY22 Q3 FY22
Total Own Operational 251 244 262 283
store at exit
*ADS Recovery (average daily sale) is comparison of current month ADS vs full year ADS of FY 20
Burger King India Ltd | Q3 FY22 | 24th January 2022 9
Region wise- ADS Recovery* on FY20 Baseline
West, South & East Leading Recovery >100%
119% Dec 21:
126%
Dec 21:
103% 115%
108%
Dec 21:
97%
88% 95% 102%
83% 90%
86%
73%
72%
57%
Q4FY21 Q1 FY22 Q2 FY22 Q3 FY22
North West South & East
*ADS Recovery (average daily sale) is comparison of current month ADS of respective region vs full year ADS of FY 20 of respective region
Burger King India Ltd | Q3 FY22 | 24th January 2022 10
Q3 FY22 – Operating Performance
Particulars (INR Million) Q3 FY22 % Q2 FY22 % QoQ Gr% Q3 FY21 % 9M FY22 % 9M FY21 %
Revenue from operations 2 ,798.9 100.0% 2 ,454.0 100.0% 14.1% 1 ,631.9 100.0% 6,750.1 100.0% 2,984.0 100.0%
Cost of materials consumed 9 49.7 33.9% 8 49.2 34.6% 11.8% 5 89.4 36.1% 2,320.4 34.4% 1,081.3 36.2%
Gross Profit 1 ,849.2 66.1% 1 ,604.8 65.4% 15.2% 1 ,042.5 63.9% 4,429.8 65.6% 1,902.7 63.8%
Employee Related Expenses 2 87.2 10.3% 2 46.0 10.0% 16.8% 2 09.0 12.8% 716.5 10.6% 512.1 17.2%
Occupancy and Other Expenses^ 1 ,080.8 38.6% 9 51.1 38.8% 13.6% 4 51.3 27.7% 2,663.7 39.5% 931.6 31.2%
Restaurant EBITDA 4 81.2 17.2% 4 07.7 16.6% 18.0% 3 82.2 23.4% 1,049.5 15.5% 459.0 15.4%
Corporate General & Administration expense 1 53.0 5.5% 1 51.7 6.2% 0.9% 1 41.3 8.7% 450.1 6.7% 377.7 12.7%
Company EBITDA 3 28.2 11.7% 2 56.0 10.4% 28.2% 2 40.9 14.8% 599.4 8.9% 81.2 2.7%
^includes lease concession in Q3 FY22 : Rs 35.9 Mn; in Q2 FY22: Rs. 68.6 Mn, in Q3 FY21: Rs. 160.8 Mn
Burger King India Ltd | Q3 FY22 | 24th January 2022 11
Building Brand Love with Whopper
1. Driving consumption frequency with Limited Time Variants
2. Quarterly Cornerstones to drive consumer engagement
• Exclusive on BK App
• 5 Mn+ Impressions , 29K Clicks
• Coverage by leading media in India
• International coverage in South Korea,
Australia, Italy, France
Burger King India Ltd | Q3 FY22 | 24th January 2022 13
Strengthening BK App based delivery ecosystem
New Features Added
41% 2.35Mn
177
QOQ growth on E-bikes for BK Cumulative Installs
• Social Media Login
App Sales Delivery ~422K MAU
• New Offer Engine
• Order Cancellation
• Product Add On Revamp
• Rider Call Activation
Burger King India Ltd | Q3 FY22 | 24th January 2022 14
BK Café – 18 Pilot Café across Regions
18 BK Café in Q3
8 BK Café under construction
Mix of trade areas to assess
potential
High Visibility Inputs in Café
Trade Areas
Exciting sweet and savoury café
food menu
Burger King India Ltd | Q3 FY22 | 24th January 2022 15
Increasing Trial and Volume amongst Consumers
39%
Growth in Stunner
Volumes since
Campaign Break
*
High Stunner acceptance amongst Value
Consumers
*Index to July’21 volume
(Stunner Campaign Launch on 15thJuly)
Burger King India Ltd | Q3 FY22 | 24th January 2022 16
Summary of Key Performance Indicator
Number of Stores ADS (Rs' 000s) Gross Profit %
114
300 25 66% 66.1% 66.2%
294 104
295
66% 66.0%
20
290
66% 65.8%
285 20 74
15 66% 65.6%
280 65.4%
274
65% 65.4%
275
270 10 65.2%
270 65% 65.2%
265 5 65% 65.0%
260 5 65% 64.8%
4
255 0
65% 64.6%
Q1 FY22 Q2 FY22 Q3 FY22 Q1 FY22 Q2 FY22 Q3 FY22 Q1 FY22 Q2 FY22 Q3 FY22
Our performance in Q3 FY’22 is in line with earlier guidance and we will provide outlook along with Q4
performance
Burger King India Ltd | Q3 FY22 | 24th January 2022 17
Shareholder Approval
Shareholder Approval received on 20th January 2022 for:
Acquisition of 83.24% stake in PT Sari Burger Indonesia (“BK Indonesia”) at Enterprise Value of
USD 183 Mn (on a cash free and debt free basis for 100% of the shares of BK Indonesia)
Increase in authorised capital to Rs. 6,000 million divided into 600,000,000 shares.
Issue of securities through public and/or private offerings for amount not exceeding Rs. 15,000
million
Name change to “ Restaurant Brands Asia Limited”; effective post ROC approval
Burger King India Ltd | Q3 FY22 | 24th January 2022 18
Burger King India,
We Are Just Getting Started!
For additional Information:
Mr. Prashant Desai,
Head of Strategy and Investor Relations
Email: pdesai@burgerking.in