SHRIRAMCIT
ShriramCIT reported mixed performance in Q1 FY20 with AUM growth but lower disbursements. The company maintained strong capital adequacy and CRAR, while provisions increased significantly YoY. Management highlighted focus on underserved markets and diversification across products.
Balance-sheet ratios
Scale of reported figures
Key financials
| Assets Under Management | ₹30,352 crore | Q1FY20 |
| Disbursements | ₹6,275 crore | Q1FY20 |
| Profit After Tax | ₹253 crore | Q1FY20 |
| CRAR Total (As per IGAAP) | 22.62% | Q1FY20 |
Segment commentary
Small Enterprise Finance
Strong presence in rural and semi-urban markets with a focus on underserved segments.
Two-Wheeler Financing
Leading position with 20% market share, focusing on non-salaried customers.
Gold Loans
Focused on high-demand states with ticket sizes of INR 75K and tenors up to 36 months.
Guidance & outlook
- Focus on expanding in underserved rural and semi-urban markets.
- Diversification across product segments to sustain growth.
- Maintaining strong capital adequacy and liquidity backup.
Key takeaways
- Mixed performance with AUM growth offset by lower disbursements.
- Strong market positioning in underserved segments supports diversification efforts.
- Capital adequacy remains robust, but provisions indicate rising credit risk concerns.
- Focus on expanding rural and semi-urban presence to drive future growth.
Risks flagged
- Higher provisions YoY due to increased credit risk.
- Disbursements decreased QoQ and YoY, indicating potential market challenges.
In their words
“Strong business fundamentals with diversification-led growth.”— Management





Educational analysis only. Not investment advice. Consult a
SEBI-registered advisor before investing. Source: https://nsearchives.nseindia.com/corporate/SHRIRAMCIT_29072019205334_CoveringLetterandInvestorPresentation_475.pdf
Full transcript (2,224 words)
Company Background
− Market leader –differentiated position in large under-served retail markets
29582 30352 989
27582
711
− Strong parentage and an established track record in financial services 16717 558
253
− Strong business fundamentals with diversification-led growth
Mar- Mar- Mar- Q1 Mar- Mar- Mar- Q1
− Healthy capitalization and balance Sheet with adequate liquidity 15 18 19 FY20 15 18 19 FY20
Assets Under Management Profit After Tax
− Primarily caters to under-banked customers
22.62%
− 966 branches with strong presence in rural and semi-urban markets 19.95%
12.85%
7.71%
− Leading small enterprise finance company in India in the Small Loans segment
− Leading two-wheeler financier in India Yield NIM Pre provision CRAR
profits
− Active customer base of 40 Lakhs. Strong base of 28254 employees
3.06% 3.44% 3.41%
RoA
Q1FY19 Q4FY19 Q1FY20
16.48% 16.04% 15.44%
RoE
Q1FY19 Q4FY19 Q1FY20
2
Performance Highlights for Q1 FY20
Key Financial Metrics
Total Disbursements TotalAUM PAT
INR Cr. INR Cr. INR Cr.
6410 6610 6275 29044 29582 30352 230 251 253
Q1FY19 Q4FY19 Q1FY20 Q1FY19 Q4FY19 Q1FY20 Q1FY19 Q4FY19 Q1FY20
5.07% 2.10% 2.60% 4.50% 0.80% 10%
QoQ YoY QoQ YoY QoQ YoY
Disbursements INR Cr. Assets Under Management INR Cr.
Product Q1FY19 Q4FY19 Q1FY20 Product Q1FY19 Q4FY19 Q1FY20
Small Enterprise Finance 2830 3001 2278 Small EnterpriseFinance 16565 17755 17920
TwoWheeler 1284 1319 1284 TwoWheeler 5270 5370 5480
Personal Loans 605 721 776 Personal Loans 2322 2562 2781
Auto Loan 195 203 146 Auto Loan 1438 1183 1116
Gold Loan 1495 1367 1790 Gold Loan 3450 2712 3055
Total 6410 6610 6275 Total 29044 29582 30352
3
Performance Highlights – AUM
Q1FY19 Q1FY20
PERSONAALU TO LOAN PERSONALA UTO LOAN
LOANS 5% LOANS 4%
9%
8%
GOLD LOAN
GOLD LOAN
10%
12% SMALL
ENTERPRISE SMALL ENTERPRISE
FINANCE FINANCE
57% 59%
TWO
TWO WHEELER
WHEELER 18%
18%
4
Performance Highlights for Q1 FY20
Geographic Breakup of Business
Branch Network by Geography AUM by Geography
AUM in INR Cr.
966 branches as on 30-June-2019
30352
29582
29044
North
13%
59%
67%
South 69%
West 20%
67%
South
32%
23%
West 22%
North 9% 10% 9%
Q1FY19 Q4FY19 Q1FY20
5
Performance Highlights
Income Statement under Ind-AS
Growth
Particulars
Q1FY19 Q4FY19 Q1FY20
(INR in Crores)
YoY QoQ
Assets Under Management 29044 29582 30352 4.5% 2.6%
Disbursements 6410 6610 6275 -2.1% -5.1%
Income from Operations 1399 1437 1493 6.7% 3.9%
Finance Cost 461 499 532 15.2% 6.5%
Net Interest Income 938 938 962 2.6% 2.6%
Personnel Expenses 205 215 209 2.1% -2.7%
Operating Expenses (incldepreciation) 166 150 176 6.5% 17.6%
Other Income 0 1 1
Pre Provisions Profits 568 574 577 1.6% 0.6%
Provisions for NPA & StdAssets 44 9 18 -59.1% 100%
Write offs 171 174 175 2.4% 0.8%
Provisions & W88r.i8te% offs 215 183 193 -10.1% 5.6%
Profit Before Tax 353 391 384 8.8% -1.7%
Profit After Tax 230 251 253 10% 0.8%
6
Performance Highlights - under Ind-AS – Key Ratios & Other Information
Analysis on Average AUM Q1FY19 Q4FY19 Q1FY20
Yield on Assets 19.78% 19.76% 19.95%
Finance Expenses 6.52% 6.86% 7.10%
Net Interest Margin 13.26% 12.90% 12.85%
Personnel Expenses 2.89% 2.95% 2.79%
Other Opex 2.34% 2.06% 2.35%
Total Operating Expenses 5.23% 5.01% 5.14%
Pre Provision Profits 8.03% 7.89% 7.71%
Provisions for NPA, & Std Assets / ECL 0.62% 0.12% 0.24%
Write offs 2.42% 2.39% 2.34%
Provisions & Write offs 3.04% 2.51% 2.58%
Net Spread (Pre Tax) 4.99% 5.37% 5.13%
RoA 3.06% 3.44% 3.41%
RoE 16.48% 16.04% 15.44%
Leverage (times) 3.89 3.53 3.35
Net Owned Funds 5686 6391 6654
Cost to Income Ratio 39.49% 38.92% 40.02%
Earnings perShare (Rs-for the Quarter) 34.60 38.08 38.36
Book Value per Share (Rs) 862 969 1005
CRAR Total(Asper IGAAP) 20.98% 23.12% 22.62%
CRAR (Tier I) (Asper IGAAP) 20.30% 22.75% 22.58%
7
Stage Analysis as per Ind AS
Rs. Crores
Provisions Analysis as per IndAS Q1FY19 Q4FY19 Q1FY20
Stage 3 -Gross 2722 2577 2654
Stage 3 -ECL Provisions 1222 1124 1153
Stage 3 –Net 1500 1453 1501
Stage 3 -Coverage Ratio (%) 44.90% 43.61% 43.44%
Stage 1 & 2 –Gross 26322 26339 27196
Stage 1 & 2 -ECL Provisions 613 803 791
Stage 1 & 2 –Net 25709 25536 26404
Stage 1 & 2 -ECL Provisions % 2.33% 3.05% 2.91%
Stage 3 % -Gross 9.37% 8.91% 8.89%
Stage 3 % -Net 5.16% 5.02% 5.03%
8
Analysis of stage 3 (as per IND AS)
Stage 3 Gross % Stage 3 Net % Stage 3 ECL %
Product
Q1FY19 Q4FY19 Q1FY20 Q1FY19 Q4FY19 Q1FY20 Q1FY19 Q4FY19 Q1FY20
Small Enterprise Finance 10.14% 9.24% 9.33% 5.37% 5,14% 5,20% 47.10% 44.37% 44.28%
Two Wheelers 10.46% 9.61% 9.37% 5.97% 5.25% 5.11% 42.93% 45.39% 45.43%
Auto Loans 11.41% 11.63% 11.78% 5.90% 5.70% 5.75% 48.30% 50.99% 51.23%
Personal Loans 11.53% 11.04% 11.28% 6.66% 6.46% 6.61% 42.26% 41.45% 41.42%
Loan Against Gold 1.70% 2.34% 2.32% 1.65% 2.22% 2.21% 3.11% 4.89% 4.90%
Total 9.37% 8.91% 8.89% 5.16% 5.02% 5.03% 44.90% 43.61% 43.44%
9
Diversified Borrowing Profile & adequate Liquidity Backup
Source Q4FY19 Q1FY20
Total Borrowings (INR Cr.) 22571 22226
TermLoans (INR Cr.) 9864 9970
TermLoans (%) 43.70% 44.86%
CC & WCDL (INR Cr.) 2349 2061
CC & WCDL (%) 10.41% 9.27%
Retail (INR Cr.) 3696 3796
Retail (%) 16.38% 17.08%
Inst. NCD& SD (INR Cr.) 3650 3641
Inst. NCD& SD (%) 16.17% 16.38%
Public issueNCD (INR Cr.) 114 655
PublicIssue NCD (%) 0.50% 2.95%
Commercial Papers (INR Cr.) 1786 1142
CommercialPapers (%) 7.91% 5.14%
Others(INR Cr.) 1113 961
Others (%) 4.93% 4.32%
FixedRate Borrowings (%) 43% 47%
Semi FixedRate Borrowings (%) 52% 49%
FloatingRate Borrowings (%) 5% 4%
Average Cost of Borrowing (%) 9.40% 9.49%
As of 30thJune 2019, the Company possessed Liquidity Backup to the extent of INR 1195 Crores in the
form of undrawn lines and Current Account Balances.
10
ALM statement as of 30 June 2019
Rs. Crores
ASSUMING 100% COLLECTION EFFICIENCY
1 to Over Over
Over 2 Over 3 Over 6 Over 18 Over 24
30/31 one one Over 3 Over 4
months months months months months Over 5
Particulars days month year to years to years to Total
to 3 to 6 to one to 24 to 36 years
(one to 2 18 4 years 5 years
months months year months months
month) months months
Liquidity Back Ups (Current Account & Fixed
226 226
deposits)
Inflows from Assets (Assets) 2033 1615 1711 4902 8108 4758 3106 3395 2900 752 2950 36229
Outflows towards Scheduled Commitments
1205 440 1832 1996 4127 3453 3082 4209 1234 431 13 22022
(Borrowings)
Mismatch 1055 1175 -121 2906 3982 1305 24 -814 1666 320 2937 14433
Cumulative Mismatch 1055 2229 2108 5014 8996 10300 10324 9510 11176 11496 14433
ASSUMING 90% COLLECTION EFFICIENCY
1 to Over Over
Over 2 Over 3 Over 6 Over 18 Over 24 Over 3 Over 4
30/31 one one Over 5
months months months months months years to years to
Particulars days month year to years Total
to 3 to 6 to one to 24 to 36 4 years 5 years
(one to 2 18
months months year months months
month) months months
Liquidity Back Ups (Current Account & Fixed
226 226
deposits)
Inflows from Assets (Assets) 1830 1453 1540 4411 7298 4282 2795 3055 2610 676 2655 32606
Outflows towards Scheduled Commitments
1205 440 1832 1996 4127 3453 3082 4209 1234 431 13 22022
(Borrowings)
Mismatch 851 1013 -292 2416 3171 829 -287 -1153 1376 245 2642 10810
Cumulative Mismatch 851 1865 1572 3988 7159 7988 7701 6547 7923 8168 10810
11
Product Summary
59% of 18% of 10% of 9% of 4% of
AUM AUM AUM AUM AUM
MSME Financing Two-Wheeler Financing Gold Loans Personal Loans Auto Loans
• Launch Year: 2006 • Launch Year: 2002 • Launch Year: 2007 • Launch Year: 2002 • Launch Year: 2006
• Loans to micro, small and • Among the largest 2W • Focused on 5 leading • Cross sell product – • Primarily involves
medium enterprises. financiers with 20% market gold demand states. Currently offered to Preowned cars, PVs &
share 2W customers. 3Ws in South & West.
• Strong Presence in • Offered through existing
• Relationship based
Andhra, Telangana, Tamil • Focus on non salaried class regional network. • Entirely based on data
lending, offered to
Nadu & Maharashtra. mining & analytics
existing/past customers.
• Tech –based lending • Ticket Size: 40 –50 K
• Ticket Size: 10 –15 L • Ticket Size: 75K
• Ticket Size: 1.25 –1.5 L
• Ticket Size: 40 – 45 K • Tenor: 4– 6 months.
• Tenor: 36 –60 months. • Tenor: 18 –36 months.
• Tenor: 24 –48 months.
• Tenor: 24 –30 months. • Yield Band: 14 –18%
• Yield Band: 14 –22% • Yield Band: 22 –28%
• Yield Band: 18 –24%
• Yield Band: 21 – 26% • LTV: C. 75%
• LTV: Cash Flow based • LTV: Cash Flow
• LTV: 60 –80%
Lending • LTV: C. 75% based Lending
12
Shriram Housing Finance Ltd
Establishing a presence in Affordable Housing
Registered as non-deposit accepting HFC with the National Housing Bank
Predominantly catering to self-employed borrowers/ informal salaried customers in Tier-II / Tier-III towns
Focus on lower-income segment; average ticket size of INR 18.9 lakhs
Housing:
Operates out of 70 branches across 17 states in India with 679 employees, catering to 10778 customers
5.99% of
Consol Rated ‘AA+’ by Care Ratings and ‘IndAA’ by India Ratings
AUM
Loan AUM Split
As of Q1FY19 As of Q4FY19 As of Q1FY20
265 243
1847 233 1848 1933
2% 2%
Construction 11% Construction Construction 9% Construction Construction 8% Construction
19%
Finance Finance Finance Finance Finance Finance
Retail 89% Retail 91% Retail 98% Retail 92% Retail 98%
Retail 81%
AUM Disbursements AUM Disbursements AUM Disbursements
14
Shriram Housing Finance Ltd
Quarterly Financial Highlights
Growth
Particulars
Q1FY19 Q4FY19 Q1FY20
(INR in Crores)
YoY QoQ
Assets Under Management 1847 1848 1933 4.67% 4.61%
Disbursements 233 265 243 4.03% -8.34%
Interest Income 65.53 62.85 68.75 4.92% 9.39%
Other Income 6.94 8.55 9.69 39.69% 13.30%
Income from Operations 72.46 71.40 78.44 8.25% 9.86%
Interest Expenses 29.99 33.53 38.08 26.96% 13.57%
Net Interest Income 42.47 37.87 40.36 -4.96% 6.58%
PersonnelExpenses 15.17 14.81 13.71 -9.64% -7.40%
OperatingExpenses & Others 12.57 13.58 10.41 -17.12% -23.33%
Impairment of Fin.Instruments/Prov. & Write offs 4.60 -3.02 2.23 -51.49% NA
Total Expenses 32.34 25.37 26.35 -18.50% 3.90%
Profit Before Tax (Operational) 10.14 12.50 14.01 38.23% 12.04%
Loss on accof one time extraord. items - - 4.80
88.8%
Profit Before Tax 10.14 12.50 9.21 -9.13% -26.35%
Profit After Tax & extraord. items 6.85 9.23 6.88 0.53% -25.39%
15
Shriram Housing Finance Ltd
Quarterly Financial Highlights
Analysis on Average AUM Q1FY19 Q4FY19 Q1FY20
Yield on Assets 15.96% 16.21% 16.49%
Finance Expenses 8.03% 8.63% 8.91%
Net Interest Margin 7.93% 7.59% 7.58%
Cost to Income Ratio 65.31% 74.96% 59.77%
GrossNPAs 6.61% 2.80% 2.86%
Net NPAs 4.97% 2.19% 2.25%
RoA 1.44% 1.84% 1.27%
RoE 6.27% 8.23% 6.00%
Leveraging (times) 3.35 3.67 3.72
Capital AdequacyRatio 31.93% 29.55% 29.43%
Net worth (INR Cr.) 451.99 461.08 469.39
88.8%
16
Disclaimer
This presentation is for information purposes only and does not constitute an offer, solicitation or advertisement with respect to the
purchase or sale of any security of Shriram City Union Finance Limited (the “Company”) and no part of it shall form the basis of or be
relied upon in connection with any contract or commitment whatsoever. No offering of securities of the Company will be made except
by means of a statutory offering document containing detailed information about the Company.
This presentation is not a complete description of the Company. Certain statements in the presentation contain words or phrases that
are forward looking statements. All forward-looking statements are subject to risks, uncertainties and assumptions that could cause
actual results to differ materially from those contemplated by the relevant forward looking statement. Any opinion, estimate or
projection herein constitutes a judgment as of the date of this presentation, and there can be no assurance that future results or events
will be consistent with any such opinion, estimate or projection. The information in this presentation is subject to change without notice,
its accuracy is not guaranteed, it may be incomplete or condensed and it may not contain all material information concerning the
Company. We do not have any obligation to, and do not intend to, update or otherwise revise any statements reflecting circumstances
arising after the date of this presentation or to reflect the occurrence of underlying events, even if the underlying assumptions do not
come to fruition.
All information contained in this presentation has been prepared solely by the Company. No information contained herein has been
independently verified by anyone else. No representation or warranty (express or implied) of any nature is made nor is any
responsibility or liability of any kind accepted with respect to the truthfulness, completeness or accuracy of any information, projection,
representation or warranty (expressed or implied) or omissions in this presentation. Neither the Company nor anyone else accepts any
liability whatsoever for any loss, howsoever, arising from any use or reliance on this presentation or its contents or otherwise arising in
connection therewith. This presentation may not be used, reproduced, copied, distributed, shared, or disseminated in any other
manner. The distribution of this document in certain jurisdictions may be restricted by law and persons into whose possession this
presentation comes should inform themselves about, and observe, any such restrictions.
17