V2 Retail Limited has informed the Exchange about Investor Presentation for Q1 FY2022-23.
V2 Retail Limited
August 10, 2022
BSE Limited Corporate Relationship Department lst Floor, New Trading, Rotunda Building, P J Towers, Dalai Street, Fort, Mumbai - 400 001
National Stock Exchange Of India Limited Listing Department Exchange Plaza, Bandra Kurla Complex, Bandra (Eastl, Mumbai - 400 051
Scrip Code -- 532867
Scrip Code - V2RETAIL
Dea r Sir/Mada m,
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, please find enclosed herewith Investor Presentation for QI FY2022-23.
The investor presentation shallalso be uploaded on the website of the Company
You are requested to kindly take the above on record
Thanking you,
End.: As above
Khasra No. 919,921,926,928, Extended Lal Dora AbadiVillage Kapashera TeshilVasant Vihar. South West Delhi-110037 Land Mark:- Fun N Food Village Amusement Park ' Tel.: 011-41771850 E-mail : customercare(@vrl.net.in, cs@vrl.net.in . Website: www.v2retail.com ' CIN : L74999DL2001 PLC147724
V2 Retail Limited
Q1 FY23 Result Update
Disclaimer
This presentation and the accompanying slides (the “Presentation”), which have been prepared by V2 Retail Ltd. (the “Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company’s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic and international), economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, our ability to manage our international operations, government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time by or on behalf of the Company. Competition
2
Q1 FY 23 Highlights
Performance Highlights – Q1 FY23 - Consolidated
EBIDTA
₹ 225 Mn in Q1 FY23 as c ompared to ₹ 99 Mn in Q1 FY22.
03
04
05
02
01
Gross Profit
₹ 640 Mn in Q1 FY23 as c ompared to ₹268 Mn in Q1 FY22.
Revenue
₹ 2,113 Mn in Q1 FY23 as c ompared to ₹825 Mn in Q1 FY22.
PBT
₹ (37) Mn in Q1 FY23 as compared to ₹ (144) Mn in Q1 FY22.
₹
PAT
₹ (28) Mn in Q1 FY23 as c ompared to ₹ (113) Mn in Q1 FY22.
4
Highlights – Q1 FY23
01
02
03
04
05
Store Count & Retail Area 102 Stores at end of Q1 FY23 (Opened 2, Closed 1) Total Retail area ~10.77 lakh sq.ft.
SSG
Same Store Sales Growth 180%in Q1 FY23
ASP
Average Selling pric e in Q1 FY23 was ₹ 286
ABV
Average Bill value in Q1 FY23 was ₹ 809
PSF Sales per square feet per month in Q1 FY23 was ₹ 658 (Q1 FY22 ₹236)
5
Consolidated Financial Highlights
Revenue (₹ Million)
Gross Profit (₹ Million) & Gross Profit Margins
EBIDTA (₹ Million) and EBIDTA Margins
Profit After Tax (₹ Million)
6
Standalone Financial Highlights
Revenue (₹ Million)
Gross Profit (₹ Million) & Gross Profit Margins
EBIDTA (₹ Million) and EBIDTA Margins
Profit After Tax (₹ Million)
7
Q1 FY23 Q1 FY22 Y-O-Y Q4 FY22 FY2022 FY2021 Y-O-Y 17%
825 156%
Profit & Loss - Consolidated
Particulars (₹ million) Revenue from Operations Other Income Total Income Gross Profit
2,113 10 2,123 640
91
917 131% 268 138%
GP Margin (%)
30.3% 32.5%
EBIDTA
225
99 127%
EBIDTA Margin (%)
Depreciation Finance Cost PBT
PBT Margin (%)
PAT
PAT Margin (%) Total Comprehensive Income EPS Basic (₹ per share)^ EPS Diluted (₹ per share)^
^ not annualised
165 97 (37)
10.7% 12.0% 153 90 (144) -1.7% -15.7% (113) -1.3% -12.3% (113) (3.32) (3.31)
(28) (0.82) (0.82)
(28)
75%
75%
101
1,583 37 1,619 436
5,386 6,292 230 159 5,616 6,451 1,628 2,016 27.5% 32.0% 30.2% 715 805 6.4% 12.8% 13.3% 555 588 137 94 313 366 (153) (149) (129) -8.0% -2.3% -2.7% (128) (117) -5.9% -1.8% -2.3% (129) (121) (3.77) (3.40) (3.76) (3.39)
(95) (2.77) (2.76)
(95)
15% 24%
13%
3%
9%
8
Profit & Loss - Standalone
Q1 FY23 Q1 FY22
Y-O-Y Q4 FY22 FY2022
FY2021
Particulars (₹ million) Revenue from Operations Other Income Total Income Gross Profit
2,113 9 2,122 614
825 156%
91
916 132% 261 135%
GP Margin (%)
29.1% 31.7%
EBIDTA
225
107 111%
EBIDTA Margin (%)
Depreciation Finance Cost PBT
PBT Margin (%)
PAT
PAT Margin (%) Total Comprehensive Income EPS Basic (₹ per share)^ EPS Diluted (₹ per share)^
^ not annualised
157 95 (27)
10.7% 12.9% 149 89 (131) -1.3% -14.3% (102) -1.0% -11.1% (102) (2.99) (2.98)
(21) (0.61) (0.61)
(21)
80%
79%
92
1,583 34 1,617 401
5,386 6,292 222 156 5,608 6,448 1,583 1,886 25.4% 30.0% 29.4% 709 763 5.8% 12.1% 13.2% 538 566 129 302 92 361 (131) (164) (130) -2.3% -2.5% -8.0% (110) (129) (95) -5.9% -2.0% -2.0% (110) (133) (3.24) (3.76) (3.24) (3.76)
(95) (2.76) (2.76)
Y-O-Y 17%
15% 19%
8%
-25%
-17%
9
Pre Ind AS 116 Profit & Loss (Consolidated)
Particulars (₹ million)
Revenue from Operations Other Income Total Income Cost of M aterial Consumed Gross Profit
Q1 FY23 2,113 1 2,114 1,478 635
825 156% 1,583 7 1,589 1,151 431
1 826 559 267 138%
Y-O-Y Q4 FY22 FY2022 FY2021 Y-O-Y
Q1 FY22
GP Margin (%)
Employee Benefit Expenses Other Expenses EBIDTA
30.1% 32.3% 97 253 (83) 166%
197 385 55
EBIDTA Margin (%)
Depreciation Finance Cost PBT Before Exceptional Item
PBT Margin (%)
2.6% -10.0% 50 10 (143) -0.3% -17.3%
48 12 (6)
96%
5,386 6,292 19 16 5,405 6,308 3,803 4,288 1,583 2,004 27.2% 31.9% 29.4% 477 635 1,019 1,274 106 110 -5.8% 1.7% 2.0% 176 184 47 6 46 13 (152) (76) (121) -9.5% -1.9% -1.4%
187 343 (92)
17%
27%
3%
-59%
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified retrospective approach for transition. The table highlights the Pre Ind AS 116 P&L
10
Pre Ind AS 116 Profit & Loss (Standalone)
Particulars (₹ million) Revenue from Operations Other Income Total Income Cost of M aterial Consumed Gross Profit
GP Margin (%)
Employee Benefit Expenses Other Expenses EBIDTA
EBIDTA Margin (%)
Depreciation Finance Cost PBT Before Exceptional Item
PBT Margin (%)
825 156%
2,113 1 2,114 1,498 614
1,583 5 1,587 1,181 401
1 826 564 261 135%
Q1 FY23 Q1 FY22 Y-O-Y Q4 FY22 FY2022 FY2021 5,386 6,292 19 14 5,405 6,306 3,803 4,407 1,583 1,886 25.4% 30.0% 29.4% 477 1,019 106 -6.0% 1.4% 2.0% 176 178 45 6 46 13 (76) (138) (153) -9.6% -2.2% -1.4%
29.1% 31.7% 87 246 (71) 186%
2.9% -8.6% 49 10
581 1,232 86
0.2% -15.7%
171 330 (95)
(130) 103%
181 373 61
46 12 3
Y-O-Y 17%
19%
-19%
-82%
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified retrospective approach for transition. The table highlights the Pre Ind AS 116 P&L
11
Store Presence
Jammu & Kashmir (1)
Kathua
Himachal (1)
Solan
NCR (3)
Mahipalpur;Faridabad; Kapasehra 1
Uttar Pradesh (24)
Gorakhpur 1; Gorakhpur 2; Sitapur; Varanasi 1; Padrauna; Gazipur; Pratapgarh; Lucknow; Behraic h;Akbarpur; Azamgarh;Ballia ;Varanasi 3; Gorakhpur 3; Basti;Raebareli;Jaunpur; Prayagraj;Mirzapur;Balrampur;LakhimpurKheri; Luc know 2; Jhansi
Madhya Pradesh (3)
Jabalpur; Sagar; Rewa
Goa (2)
Panaji;Bicholim
Karnataka (4)
Hubli;Belgaum, Vijaynagar, Gulbarga
Uttarakhand (5)
Haldwani;Roorkee; Haridwar, Khatima;Dehradun
Arunachal (1) & Meghalaya (1)
Itanagar;Shilong
Assam (6) & Tripura (1)
Guwahati 1;Guwahati 2; Guwahati 3; Silc har; Barpeta; Jorhat;Agartala
West Bengal (1)
Malda
Bihar (26)
Patna ;G aya; Darbhanga;Bhagalpur; Bettiah;Arrah; Purnia;Siwan;BiharSharif; Begusarai (1); Sitamarhi; Motihari;Saharsa; Samastipur, Barh;Banka;Buxer; Aurangabad;Begusarai (2);Muzaffarpur; Madhubani;Patna 2; Gopalganj;Patna 3; Begusarai;Chapra; Sasaram
Jharkhand (8)
Jamshedur;Ranc hi;Hazaribagh; Deogarh;Rajdhanwar, Chas, Dumka;Daltonganj
Odisha (15)
Cuttac k;Berhampur; Bhuwaneshwar1; Jeypore; Bhuwaneshwar2; Bhuwaneshwar3, Jajpur, Angul, Bhadrak, Balasore;Nimapada; Sundergarh; Raj Khariar; Rourkela; Baripada
12
Our Brands
13
Promotion Campaigns
14
Promotion Campaigns
15
Promotion Campaigns
16
Promotion Campaigns
17
Promotion Campaigns
18
Management
Board of Directors
Mr. Ram Chandra Agarwal, Chairman &Managing Director
Ms. Uma Agarwal, Whole Time Director
Mr. Akash Agarwal, Whole Time Director &CFO
Ms. Rochelle Susanna Dsouza,
Nominee Director
• Mr. Agarwal holds a bachelor’s
• Mrs. Agarwal holds a bachelor’s
degree in Commerce.
degree in Arts.
• Has a vast experienc e of ~ 25 years of entrepreneurial and business
• Has a vast experienc e of ~15 years
in the retail industry.
• He has been a member of the Board of Directorssinc e inc eption.
• Has been a member of the Board
of Directorssinc e inc eption.
• She
oversees
the marketing
strategies of the Company.
• He provides strategic direction to the Company and is the driving force behind the establishment and growth of the Company.
• He is the pioneer in value retailing and brought thisc onc ept in India.
• He was conferred several awards at different forums such as Ernst & the year Young Entrepreneur of award in 2008 and 4Ps Power Brand Award in 2007.
• Mr. Akash Agarwal holds a
bachelor’s administration from University, UK
of
business
Lanc aster
• He has more than 7 years of
experienc e in the Retail Industry.
• He looks after E-Commerce,
Procurement and Financial.
BE
• Ms. Rochelle Susanna Dsouza holds & in Communication and an MBA. III She is also a CFA Level Candidates
Electronics
•
Is a Principal at Lighthouse , a mid-market consumer focused private equity fund.
• Prior to Lighthouse, she worked at SBI Capital Markets, Investment Banking Division, where she focused on equity capital market transactions.
20
Board of Directors
Mr. Harbir Singh Sidhu Independent Director
Dr. Arun Kumar Roopanwal Independent Director
Mr. Lalit Kumar Independent Director
Mrs. Archana S Yadav Independent Director
• A Graduate (BA HONS)
from C a mbridge University having vast experience of 44 years.
• Mr Sidhu has taught
Ec onomic s at Punjab University and JNU & worked as c onsultant with Planning commission.
• He has vast experience in retail industry, he has worked with: Ebony Retail Holding as OperationsManager, Vishal Mega Mart as OperationsManager, Koutons Retail as Executive Vic e President, Credo Brands Marketing Private Limited (Mufti) as CEO
• He has over 35 Years of extensive experience in working with various retail companies.
• He is having a vast
experience the field of Marketing, Product Development, Business Development, Strategic Planning and Administration.
• He has over 30 Years of experience in India and Dubai. As an Entrepreneurial Profits & Growth strategist,he has worked with multiple sectors like Finance, Retail, Education & Skill Development, Infrastruc ture etc..
• Mr. Lalit has extensive experience in Retail Industry. He was associated with various retail c hains both in India and Dubai. He has also been a visiting faculty to NIFT, New Delhi.
• A Chartered Ac c ountant in pra c tic e with more than 14 years of experience, having expertise in GST, Income Tax, International Tax & Corporate Audits.
• She served as Financial
Advisor to the autonomous body M/s National Institute of Solar Energy, under Ministry of New & Renewable Energy. She has also worked with various MNC’s as Management Consultant, Servic e tax Consultant & Direct Tax advisor.
• She was appointed as GST Fa c ulty by ICAIfor GST knowledge sharing a c ross India.
21
Key Financial Indicators - Historical
Standalone Profit & Loss
Particulars (₹ in Mn)
FY2018
FY2019
FY2020
FY2021
FY2022
Revenue from Operations Other Income Total Income
Gross Profit
EBIDTA
Growth (%)
GP Margin (%)
EBIDTA Margin (%)
Depreciation Finance Cost PBT Before Exceptional Item
PBT Margin (%)
Exceptional Item (Gain) / Loss PAT
Total Comprehensive Income
PAT Margin (%)
5,594 33 5,627 19% 1,804 32% 550 10% 84 6 460 8%
311 6% 310
7,484 99 7,583 34% 2,421 32% 568 8% 144 7 417 5% 266 205 3% 204
7,012 222 7,234 -6% 1,960 28% 783 11% 505 299 (21) 0% -125 101 1.4% 96
5,386 222 5,608 -23% 1,583 29% 709 13% 538 302 (131) -2% - -110 -2.9% (110)
6,292 156 6,448 17% 1,886 30% 763 12% 566 361 (164) -3% - (129) -2.5% (133)
23
Standalone Balance Sheet
Particulars (₹ in Mn)
FY 2022 FY 2021
Particulars (₹ in Mn)
FY 2022
FY 2021
ASSETS Non-current assets Property, plant a n d eq u ip m en t C a p it a l Work in Progress Right t o use Assets Other intangible assets Intangible assets d e v e l o p m e n t Financial assets
Investment in Subsidiary Other financial assets In c o m e tax assets (net) Deferred tax assets (net) Other non-current assets
under
Total - Non-Current Assets
916 - 2,785 45
-
150 77 16 269 185 4,443
EQUITY AND LIABILITIES Equity Equity share c a p it a l Other equity
971 - 2,849 5
Total - Equity
344 2,258 2,601
341 2,378 2,719
46
LIABILITIES
150 70 21 233 192 4,538
Non-current liabilities Borrowings Lease Liability Financial liabilities Provisions Other non-current liabilities
Total Non-Current Liabilities
Current assets Inventories Financial assets
C a s h a n d c a s h equivalents Bank b a l a n c e s other than c a s h & c a s h equivalents Other financial assets Trade R ec eiv a b les
Other current assets
Total - Current Assets
2,673
2,654
59
9
168 9 356 3,274
152
7
150 7 425 3,394
Current liabilities Borrowings Lease Liability Trade p a y a b l e s
Other financial liabilities
Provisions Other current liabilities
Total - Current liabilities
- 3,026 1 39
- 3,067
489 322 1,119
81
22 17 2,049
1 3,056 1 27
- 3,085
504 320 1,173
95
22 14 2,128
TOTAL - ASSETS
7,717
7,932
TOTAL - EQUITY AND LIABILITIES
7,717
7,932
24
Consolidated Profit & Loss
Particulars (₹ in Mn)
Revenue from Operations Other Income Total Income
Growth (%)
Gross Profit
GP Margin (%)
EBIDTA
EBIDTA Margin (%)
Depreciation Finance Cost PBT Before Exceptional Item
7,012 25 7,037
FY2020 FY2021 FY2022 6,292 5,386 159 230 6,451 5,616 15% -20% 2,016 1,628 28% 30% 32% 773 805 715 11% 13% 13% 588 555 510 366 313 303
1,960
(39)
(153)
(149)
PBT Margin (%)
1% -3% -2%
Exceptional Item (Gain) / Loss PAT
PAT Margin (%)
Profit for the period
PAT Margin (%) Total Comprehensive Incom
(125)
88 1% 88
- - (117) (128) -2% -2% (121) (129) 1.4% -2.9% -1.9% (121) (129)
83
25
Consolidated Balance Sheet
Particulars (₹ in Mn)
FY2022 FY2021
Particulars (₹ in Mn)
FY2022 FY2021
ASSETS Non-current assets Property, pl ant and equipment Capital Work in Progress Right to use Assets Other intangible assets
Intangible assets under development Financial assets
Other financial assets Deferred tax assets (net) Income tax assets (net) Other non-current assets
Total - Non-Current Assets
1,029 - 2,864 45
-
80 274 18 187 4,498
EQUITY AND LIABILITIES Equity Equity share capital Other equity
Total - Equity
1,049 - 2,895 5
46
LIABILITIES
72 241 22 192 4,523
Non-current liabilities Borrowings Lease Liability Financial liabilities Provisions
Total Non-Current Liabilities
Current assets Inventories Financial assets
2,908
3,018
Cash and cash equivalents Bank bal ances other than cash & cash equivalents Other financial assets Trade Receivables
Other current assets
Total - Current Assets
65
9
15 9 418 3,424
219
14 7 344 3,608
Current liabilities Borrowings Lease Liability Trade payabl es
7
Other financial liabilities
Provisions Other current liabilities
344 2,238 2,582
341 2,346 2,687
56 3,089 1 40 3,186
489 342 1,195
87
23 17
1 3,094 1 28 3,124
537 331 1,314
101
22 15
TOTAL - ASSETS
7,922
8,131
TOTAL - EQUITY AND LIABILITIES
7,922
8,131
26
Total - Current liabilities
2,153
2,320
Cash Flow Statement
Particulars (₹ in Mn)
Standalone
FY22
FY21
Consolidated FY22
FY21
PBT Adjustments Operating profit before working capital changes Changes in working capital
Cash generated from operations Direct taxes paid (net of refund)
Net Cash from Operating Activities
(164) 871 708 (84)
624 5
629
(131) 775 644 (795)
(152) (2)
(154)
(149) 897 749 (167)
582 4
586
(153) 794 641 (605)
36 (3)
34
Net Cash from Investing Activities
(133)
(159)
(157)
(203)
Net Cash from Financing Activities
(589)
(140)
(583)
(216)
Net Change in cash and cash equivalents Opening Cash Balance
Closing Cash Balance
(92) 152
59
(453) 605
(154) 219
(386) 605
152
65
219
27
Robust Financial Performance
Revenue (₹ Million)
EBIDTA (₹ Million) and EBIDTA Margins
PBT (₹ Million)
PAT (₹ Million)
28
Key Operating Metrics
No. of Stores and Retail Space (lakh sq.ft.)
Inventory Holding Days
Sales per Sq. Ft. (₹ Per Month)
Rent per Sq. Ft. (₹ Per Month)
29
Thank You
Investor Relation Advisor
Dr. Rahul Porwal Marathon Capital Advisory Private Limited Tel : +91-22-40030610 / 9967576900 Email : rahul@marathoncapital.in
Company
Mr. Sudhir Kumar (Company Secretary & Compliance Officer)
Tel :+91-11-41771850 Email : cs@v2kart.com
V2 Retail Limited