Tracxn Technologies Limited has informed the Exchange about Investor Presentation
TRACXN TECHNOLOGIES LIMITED (Formerly Known as “Tracxn Technologies Private Limited”)
November 09, 2022
To, BSE Limited Phiroze Jeejeebhoy Towers, Exchange Plaza, Plot no. C/1, G Block, Dalal Street, Mumbai- 400001 Company Code: 543638
Bandra-Kurla Complex, Bandra (E), Mumbai - 400051 Company Code: TRACXN
To, National Stock Exchange of India Ltd.
Sub: Intimation of Investor Presentation for the quarter ended September 30, 2022
This is in continuation to our letter dated November 03, 2022, wherein we had informed you of an Earnings Call scheduled with Analysts / Investors on Wednesday, November 09, 2022 at 6:00 P.M. (IST) to discuss the financial results for the quarter and half year ended September 30, 2022 (Q2& H1 FY2023 Results).
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, please find enclosed herewith the Investor Presentation for the Earnings Call.
This is for your information and records.
Thanking you.
Yours faithfully, For Tracxn Technologies Limited
Megha Bohra Company Secretary & Compliance Officer
Encl.: As Above
Registered Office Address: No. L-248, 2nd Floor, 17th Cross, Sector 6, HSR Layout, Bengaluru, Karnataka, 560102 Ph: +91 90360 90116, Email: hi@tracxn.com, Website: www.tracxn.com CIN: U72200KA2012PLC065294
Private Market Intelligence Platform
Q2 FY23 Investor Presentation (November 2022)
Copyright © 2019, Tracxn Technologies Private Limited. All rights reserved.
Disclaimer
By attending this presentation including the commentary by the Company management and the transcript of the same, together (“Presentation”) and/or accepting a copy of it, you agree to be bound by the foregoing limitations and conditions:
This Presentation is prepared by Tracxn Technologies Limited (“Company”) solely for information purposes and does not constitute an offer, solicitation, recommendation, or invitation to purchase or subscribe for any securities and shall not form the basis of or be relied on in connection with any contract or binding commitment whatsoever. This Presentation does not consider, nor does it provide any tax, legal, or investment advice or opinion regarding the specific investment objectives or financial situation of any person. This Presentation is strictly confidential and may not be copied, reproduced, summarised, disseminated, or redistributed to any other person in any manner whatsoever without the Company’s prior consent in each instance. This Presentation has not been and will not be reviewed or approved by any regulatory authority or by any stock exchange in India. No rights or obligations of whatsoever nature are created or shall be deemed to be created by the contents of this Presentation.
The Company, its affiliates, shareholders, directors, employees, or advisors do not make any representation or warranty, expressed or implied, and no undue reliance should be placed on the accuracy, fairness, or completeness of the information contained in this Presentation. The Company, nor any of its advisers or representatives accepts any liability whatsoever for any actual or consequential loss or damages howsoever arising from the provision or use of any information contained in this Presentation. The information contained in this Presentation should be considered in the context of the situations prevailing at the time when the Presentation was made and are to be read in conjunction with the company’s financial results, uploaded on the Stock Exchanges where the Company is listed. The Company expressly disclaims any obligation or undertaking to supplement, publicly amend or disseminate any updates or revisions to any information/statement contained in the Presentation to reflect any change in events, conditions, or circumstances including economic, regulatory, market, and other developments on which any such information is based.
This Presentation may contain, words or phrases that are forward-looking statements that involve risks and uncertainties and are based on certain beliefs, plans, and expectations of the Company. Although the Company believes that such forward-looking statements are based on reasonable assumptions, it can give no assurance that such expectations will be met. Actual future performance, outcomes, and results may differ materially from those expressed in forward-looking statements because of several risks, uncertainties including but not limited to our ability to implement our strategy successfully, the market acceptance of and demand for our offering, technological changes, volatility in global capital markets, pandemic and international and domestic events having a bearing on the Company’s business. You must not place undue reliance on these forward-looking statements, which are based on the current views of the Company’s management.
The operating metrics reported in this Presentation are calculated using internal Company data based on the operational activities. While these numbers are based on what the Company believes to be reasonable estimates for the applicable period of measurement, there are inherent challenges in measuring across some operational metrics. The methodologies used to measure these metrics require considerable judgment and are also susceptible to an algorithm or other technical errors. The Company systematically reviews its processes for calculating these metrics from time to time and may discover inaccuracies in the metrics or may make adjustments to improve their accuracy, which can result in adjustments to previously disclosed metrics. In addition, the Company metrics may differ from estimates published by third parties due to differences in methodology.
To facilitate understanding, some non-GAAP metrics are used and financial amounts are converted from ₹ Lakhs into ₹ Crores for this Presentation hence, there could be some totalling anomalies in the numbers.
Tracxn Overview
Tracxn is a Data & Software platform for the Private Markets Globally
Work with Venture Capital Firms, Private Equity Firms, Investment Banks - as well as M&A & Innovation teams of large Corporates.
Global Platform, customers space 50+ countries.
Q2 FY23 Financial Performance
Q2 FY23: Financial Performance Summary Continued momentum of revenue & profitability growth, margin expansion, increasing FCF
REVENUE
PROFITABILITY
OTHER
Revenue from Operations 19.1 Cr
Adj EBITDA 2.0 Cr
Adj EBITDA Margin 10.5%
Free Cash Flow (H1)3 5.3 Cr
28% YoY
3.2Cr YoY, up from (1.2Cr) in Q2 FY22
Margin expanded by 19% from (8.4)% in Q2 FY22
417%, up from 1.0Cr YoY
Total Income 20.1 Cr
32% YoY
In INR
Adj PAT 2.9 Cr
Adj PAT Margin 15.3%
Cash & Cash Equivalents4 52.4 Cr*
3.9Cr YoY, up from (1.0Cr) in Q2 FY22
Margin expanded by 22% from (6.5)% in Q2 FY22
16% YoY 7.3 Cr. YoY
(1) Adj EBITDA = EBITDA + (a) Non-cash ESOP expense + (b) One-time employee cash bonus + (c) One-time IPO expense (reimbursable to the company) (2) Adj PAT = PAT + (a) + (b) + (c) - Fair value gain/(loss) on CCPS (3) FCF is for H1FY23, adjusted for IPO Expenses (reimbursable to the company) (4) Cash & Cash eq = Cash & Cash equivalents + Investments as on 30th Sep 2022, adj for IPO expense
Q2 FY23: Continued Revenue Growth Momentum
Revenue from Operations (in INR Cr)
28% YoY
23% YoY
Total Income (in INR Cr)
32% YoY
Historical annual
Revenue from Operations (in INR Cr)
30% CAGR
Total Income (in INR Cr)
27% CAGR
Revenue from operations grew at 28% YoY. Previous 2yr annual CAGR was 30%
* Adjusted for fair value gain / (loss) on CCPS measured at fair value through profit or loss
Q2 FY23: Non-linear EBITDA Expansion
Adj EBITDA (in INR Cr)
3.2 Cr
Adj EBITDA %
19%
Historical annual
Adj. EBITDA (in INR Cr)
FY20
FY21
FY22
Adj EBITDA (in ₹ Cr.)
(20.0)
(14.3)
4.8
Adj EBITDA Margin
-53.5% -32.7% 7.5%
Δ - Adj EBITDA Margin
+21% +40%
Q2 FY23 Adj EBITDA Margin expanded by 19% (YoY), following the margin expansion momentum of last 2yrs
Note: Adj EBITDA = EBITDA + (a) Non-cash ESOP expense + (b) One-time employee cash bonus + (c) One-time IPO expense (reimbursable to the company). Please refer to the P&L slide for details of these components.
Q2 FY23: Non-linear PAT Expansion
Adj PAT (in INR Cr)
3.9 Cr
Adj PAT %
22%
Historical annual
Adj. PAT (in INR Cr)
FY20
FY21
FY22
Adj. PAT
(17.2)
(13.1)
6.3
Adj. PAT Margin
-46.0% -29.9% 10.0%
Δ - Adj PAT Margin
+16% +40%
Q2 FY23 Adj PAT Margin expanded by 22% (YoY), continuing the margin expansion momentum of last 2yrs
Note: Adj PAT = PAT + (a) Non-cash ESOP expense + (b) One-time employee cash bonus + (c) One-time IPO expense (reimbursable to the company) - (d) Fair value gain/ (loss) on CCPS. Please refer to the P&L slide for details of these components.
Bulk of the incremental Revenue continues to go into bottomline
Revenue from operations
Δ - Incremental Revenue from Operations
Adj EBITDA
Δ - Incremental Adj EBITDA
Δ - Incremental Adj EBITDA as a % of Δ incremental revenue from operations
(In INR Cr)
Q2 FY22
Q2 FY23
FY20
FY21
FY22
Historical annual:
14.9
(1.2)
19.1
+4.2
2.0
+3.2
77%
37.3
43.8
+6.4
63.5
+19.7
(20.0)
(14.3)
4.8
+5.6
+19.1
87%
97%
Bulk of Incremental Revenue, went into incremental Adj EBITDA in Q2 FY23, in line with previous years.
H1 FY23: Increasing FCF
FCF (Free Cash Flow) H1 FY23, Adjusted for IPO Expenses* (in INR Cr)
4.2 Cr
Cash & Cash Equivalents Adjusted for IPO Expenses* (in INR Cr)
52.4Cr
Added 7.3 Cr YoY
Historical annual
FCF (Free Cash Flow) In INR Cr, Adj. for IPO expense
Year
FY20
FY21
FY22
FCF
(15.4)
(6.1)
4.9
FCF continues to increase, in line with expansion trend seen across last 2yrs
* Adjusted for IPO expenses of 4.8Cr since they are reimbursable to the company. Cash & Cash eq as on 30 Sep 2022
Q2 FY23: Expense Breakup (1/2)
Expense Breakup (for Q2 FY23) (in INR Cr.)
Employee Benefit Expenses
16.3 Cr.
Salaries, Wages & Bonus
14.2 Cr.
Employee stock option expense
Other Employee Benefit Expenses
Depreciation Expense
Other Expenses
Web Hosting and Domain Charges
Rent for Building
Remaining Other Expenses
1.1 Cr.
0.9 Cr.
0.0 Cr.
2.0 Cr.
0.8 Cr.
0.4 Cr.
0.8 Cr.
89.0%
77.8%
6.0%
5.2%
0.2%
4.3%
4.1%
2.3%
4.3%
Total Expenses
18.3 Cr.
100.0%
Historical annual
Total Expenses (in INR Cr)
FY20 FY21 FY22
Employee Benefit Expenses
51.3
53.8 58.6
Depreciation expense
Other Expenses
Total Expenses
0.6
8.5
0.3
7.0
0.1
6.8
60.3
61.1 65.5
● Bulk or 89% of total expense is employee cost (this was 88%, 89% in FY21 & FY22) ● No large digital marketing spend for customer acquisition (since we are a data company,
we are able to use in-house content to generate organic traffic)
Q2 FY23: Expense Growth (2/2)
Total Expense (in INR Cr)
8% YoY
Historical annual:
Total Expense (in INR Cr)
4% CAGR
Headcount
659
808
855
697
629
798
196 added headcount
101 added headcount
High Operating Leverage: Revenue from operations in the same period increased 28% YoY
Q2 FY23: Other KPIs (1/2)
Customer Accounts (#)
17%
Users (#)
17%
Note that the growth rates for account, user and revenue may vary, as the average pricing per user varies. Initial users are priced higher than subsequent users for an account.
Q2 FY23: Other KPIs (2/2)
Contract Price (in INR Cr)
Entities Profiled, on platform (in million)
24%
19%
Note: Contract Price refers to the gross invoice value towards services to be provided for a given period of time adjusted for any refund liabilities, as agreed under the subscription agreement with the customer
H1 FY23 Financial Performance
H1 FY23 Financial Performance Summary Continued growth in revenue, profitability & profit margin
REVENUE
PROFITABILITY
OTHER
Revenue from Operations 37.5 Cr
Adj EBITDA 3.6 Cr
Adj EBITDA Margin 9.6%
Free Cash Flow (H1)3 5.3 Cr
26% YoY
4.8Cr YoY, up from (1.2Cr) in H1 FY22
Margin expanded by 14% from (4.0)% in Q2 FY22
417%, up from 1.0Cr YoY
Total Income 39.2 Cr
28% YoY
In INR
Adj PAT 5.2 Cr
Adj PAT Margin 13.8%
Cash & Cash Equivalents4 52.4 Cr*
5.7Cr YoY, up from (0.5Cr) in Q2 FY22
Margin expanded by 15% from (1.7)% in Q2 FY22
16% YoY 7.3 Cr. YoY
(1) Adjusted EBITDA = EBITDA + (a) Non-cash ESOP expense + (b) One-time employee cash bonus + (c) One-time IPO expense (reimbursable to the company) (2) Adjusted PAT = PAT + (a) + (b) + (c) - Fair value gain/(loss) on CCPS (3) Rev. refers to revenue from operations.(3) Free Cash Flow is for H1FY23 adjusted for IPO Expenses (as it is reimbursable to the company). (4) Cash & Cash eq = Cash & Cash equivalents + Investments as on 30th Sep 2022, adj for IPO expense
Business Overview
Our Journey
Listed on
2021-22 - Became a publicly listed company on 20th Oct 2022
- Crossed customers in over 55 countries
Current
- Among the Leading global market intelligence providers for private company data^ - One of the largest global coverage of private companies in the emerging technology sectors^
Ratan N Tata
Sachin Bansal Binny Bansal
NRJN Family Trust
2013-15 Platform Launched
2015-16 - ‘Top 100 Analytics Startups of 2015’ - Forbes - One of the ‘Coolest Startups of India’ - Business Today (2016)
2012
- Company incorporated
50+ Countries
2020-21 - Crossed customers in 50 countries - Launched advanced search feature within platform - Launched a collection of sector-based newsletters on the platform
2017-19 - Launched ‘Tracxn Score’, reports and live chat features - Launched personalised dashboards on our platform - Launched a portfolio tracker and an acquisitions database on our platform
^According to “Global Information Services Market” report dated September 16th, 2022 prepared and released by Frost & Sullivan
Global Customer Base
~70% international revenue in Q2FY23
Customers span over 55 countries
Indian Revenue
International Revenue 69%
Historical annual
International Revenue Share
Significant cost advantages from India-based operations
N.America
S.America
Europe
Asia
Middle East
India
Africa
Significant cost advantage due to make-in-India. Especially:
● Data-production & technology platform is built from India
● Global sales happens from India
(sales & support teams work across all time zones)
Australia
●
Very efficient content-driven customer acquisition flywheel
These give us a significant and long-lasting cost advantage
Experienced Promoters & Board of Directors
Neha Singh
Chairperson and Managing Director
Abhishek Goyal
Vice Chairman and Executive Director
▪ B.Tech. & M.Tech. from IIT Bombay
& MBA from Leland Stanford Junior University
▪ Worked previously at BCG &
Sequoia Capital
▪ Recognitions
▪ Outstanding Woman (Business
▪
Outlook – 2016) ‘The 40 who matter in the Indian start-up ecosystem ‘(Mint – 2016)
▪ Part of ‘40 under 40’ (Fortune
India - 2018 & 2019)
▪ B.Tech. from IIT Kanpur ▪ Worked previously at Accel, 3i Infotech, Amazon, Yahoo, Andale & Erasmic
▪ Recognitions
▪ Part of ‘40 under 40’ (Fortune
India - 2018 & 2019)
Ravi Chandra Adusumalli
Vivek Kumar Mathur
Non-Executive Director
▪ BA in Economics from Cornell
University
▪ Managing Partner at Elevation
Capital
Non-Executive Nominee Director
▪ B.Engg. from BITS Pilani & MBA
from University of IOWA
▪ Partner at Light Ray Advisors ▪ Worked previously at Dell
International
Rohit Jain
Independent Director
Nishant Verman
Independent Director
Payal Goel
Independent Director
Brij Bhushan
Independent Director
▪ B.Tech. from IIT Delhi & MS from University of North Carolina at Chapel Hill
▪ Managing Partner at JSM Advisors ▪ Worked previously at Microsoft, IBM, Google & SAIF Partners
▪ B.S. from University of Michigan
& MBA from Northwestern University
▪ CEO of Overleap Networks ▪ Worked previously at Flipkart &
Canaan Advisors
▪ BA from University of Delhi & PGPM from ISB, Hyderabad
▪ B.Tech. from Maharshi Dayanand
University & PGP from IIM Bangalore
▪ Corporate Development Manager
▪ Co-Founder & CEO of Smart
at Google India
Technologies
▪ Worked previously at Peepul
Capital, Aspada Investment & Flipkart
▪ Worked previously at Bain, Flextronics,
Infosys & Nexus India
*
Supported by Senior Management Team Backed by Marquee Investors
Prashant Chandra
Chief Financial Officer
Amit Agarwal
Neeraj Chopra
Chief Operating Officer
Chief Technology Officer
Bhaskar Sharma
Chief Product Officer
▪ B.Tech. from IIT Kanpur & MBA
▪ B.Tech. from MNNIT-Allahabad &
from IIM Lucknow
MBA from XLRI
▪ Worked previously at Infosys &
Amdocs
▪ Worked previously at Amba research, Emanation, GS & Centrum
▪ MS from University of Pune ▪ Worked previously at Amazon, Decho, Arcot & Roam Space
▪ B.Tech. from IIT Kharagpur &
PGPM from ISB
▪ Worked previously at CEAT,
Nomura & FlexAlgo
Investors who backed us in private journey
Investors who backed us in IPO Anchor Book
Ratan N Tata Chairman Emeritus - TATA Sons
NRJN Family Trust*
Sachin Bansal* Co-Founder -Flipkart
Binny Bansal* Co-Founder - Flipkart
Girish* Mathrubootham Founder & CEO - Freshworks
Neeraj Arora VH Capital Ex-Whatsapp
Anand Rajaramnan* Milliways Fund Founder - Junglee
Amit Ranjan Founder - Slideshare
Abakkus
BNP Paribas
Motilal Oswal
Nippon
ICICI Prudential
Reliance General Insurance
Kotak Mahindra MF
Tara Emerging Fund
Kotak Mahindra Life Insurance
WhiteOak Capital
Robust Technology Platform
Wide range of business and workflow tools – Inbuilt CRM tool, custom dashboard builder, tools for sourcing, tracking companies, portfolio tracking, API support, browser extensions, ability to save searches and provide alerts and export tools
Enterprise grade support – for customer queries with personalized support over chat, email and instant messaging applications
4
Scalable backend framework – based on open source technologies
1
Automated – based on web crawling and data engine to track millions of web domains, track data points across digital footprint of entities and add several companies to database
Flexible platform – aids launching of new features
Hosted on cloud servers – ensures minimum downtime
Advanced security – in-built security features provided by the cloud infrastructure provider
3
Virtual private cloud – allows to establish a secure internal network & a safe gateway to enable communication of internal resources
Industry grade HTTPS – for encrypted communication over the internet
Periodic checks – tools to periodically check on potential security threats
2
In-house data mining engine – automate discovery of new-age companies by tracking 670 mn+ domains across emerging technology sectors and sector classification of entities tracked
Multiple products introduced on platform since inception – soonicorn coverage, personalized dashboards, Tracxn Score, live chat, and others
Large & Growing Market
Multiple large companies have been created in the financial data markets
$30B+
Cumulative Revenue of Financial Market Data Companies for 2021*
* Revenue of financial market data companies has been calculated based on the publicly available sources for key public market data companies.
Large & Growing Market
Private Market AUM Growth1 (in USD trillion)
Public Market Capitalization2 (in USD trillion)
12.6% CAGR
11.7% CAGR
6% CAGR
Private market AUM has crossed $9T, and is growing at ~12%
(1) According to Frost & Sullivan report “Global Information Services Market” (2) Source: World Bank, public market cap is of as on end of year *Estimated private market AUM numbers as in Frost & Sullivan report
Cumulative market capitalization of listed domestic companies across all the countries converted to USD
Q2 Detailed Financial Statements
Profit & Loss Statement (1/2)
Particulars
Income
Revenue from operations
Other income
Other gains/(losses) - net
Total Income
Expenses
Employee benefit expense
Depreciation expense
Other expenses
Total Expenses
Profit / (Loss) before tax and exceptional items
Exceptional Items - IPO Expenses
Profit / (Loss) for the year (PAT)
In INR Cr.
Q2FY23 Q1FY23 Q2FY22
Change YoY%
FY 2022 FY 2021 FY 2020
19.11
18.40
14.90
0.55
0.42
0.27
0.41
0.26
0.08
28%
115%
397%
63.45
43.78
37.33
1.10
0.61
1.02
0.09
10.94
(31.11)
20.08
19.08
15.24
32%
65.16
55.74
6.31
16.25
16.17
15.27
6%
58.57
53.81
51.28
0.04
1.96
0.02
2.05
0.06
1.52
18.25
18.24
16.85
-30%
29%
8%
0.15
6.80
0.25
7.02
0.56
8.50
65.51
61.09
60.35
1.83
0.29
1.54
0.84
(1.61)
(0.36)
(5.35)
(54.03)
-
3.22
-91%
4.49
-
-
0.84
(4.83)
132%
(4.85)
(5.35)
(54.03)
Profit & Loss Statement (2/2)
Particulars
Q2FY23
Q1FY23
Q2FY22
Profit / (Loss) for the year (PAT)
Less: Other Income
Less: Other gains/(losses) - net
Add: Depreciation expense
Add: Tax Expense
EBITDA
EBITDA Margin
Add: Employee Stock Option Expense
Add: One time employee cash bonus
Add: One-time extraordinary items like IPO expenses, reimbursable
Adjusted EBITDA
Adjusted EBITDA Margin
Profit / (Loss) for the year (PAT)
Add: Employee Stock Option Expense
Add: One time employee cash bonus
Add: One-time extraordinary items like IPO expenses, reimbursable
Less: Fair value gain/ (loss) on CCPS measured at fair value through profit or loss
Adj. PAT
Adj. PAT Margin
In INR Cr.
1.54
0.55
0.42
0.04
-
0.61
3.19%
1.10
0.29
2.00
0.8
0.3
0.4
0.0
-
0.2
(4.83)
0.26
0.08
0.06
-
(5.11)
Change YoY%
115%
397%
-30%
FY 2022
FY 2021
FY 2020
(4.85)
1.10
0.61
0.15
-
(5.35)
1.02
10.94
0.25
-
(54.03)
0.09
(31.11)
0.56
-
(6.41)
(17.06)
(22.45)
1.01%
-34.28%
-10.10%
-38.97%
-60.12%
1.42
0.64
71%
-
1.6
3.22
(1.24)
-91%
10.46%
8.71%
-8.35%
1.54
1.10
0.29
-
0.84
1.42
-
-
(4.83)
0.64
71%
3.22
-91%
-
3.27
3.41
4.49
4.77
7.51%
(4.85)
3.27
3.41
4.49
-
2.73
2.48
-
-
(14.33)
(19.97)
-32.73%
-53.48%
(5.35)
2.73
(54.03)
2.48
-
-
10.46
(34.37)
2.93
2.25
(0.96)
6.33
(13.08)
(17.18)
15.32%
12.24%
-6.47%
9.97%
-29.89%
-46.01%
Balance Sheet (1/3)
Particulars
ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Current tax assets (net)
Other non-current assets
Total non-current assets
Current assets
Financial assets
i. Investments
ii. Trade receivables
iii. Cash and cash equivalents
iv. Other financial assets
Other current assets
Total current assets
Total assets
In INR Cr.
Q2FY23 Q1FY23 Q2FY22
Change YoY%
FY 2022
FY 2021 FY 2020
0.39
-
3.66
-
4.05
0.34
-
5.07
-
5.41
0.16
-
3.45
0.09
3.70
22.64
19.35
14.49
6.17
2.69
22.63
0.40
54.53
58.58
7.41
1.94
22.36
0.32
51.38
56.78
5.00
1.63
21.65
0.15
42.92
46.63
140%
-
6%
-100%
9%
56%
23%
65%
5%
168%
27%
26%
0.27
-
4.53
-
4.79
0.27
0.57
-
2.57
0.01
2.84
-
2.22
0.06
2.86
16.41
16.76
41.47
7.17
3.19
22.11
0.35
49.22
54.02
5.69
1.80
21.15
0.22
45.62
48.46
4.40
2.30
1.09
0.26
49.52
52.38
Balance Sheet (2/3)
Particulars
Q2FY23
Q1FY23 Q2FY22
Change YoY%
FY 2022 FY 2021 FY 2020
10.03
10.03
-
-
9.81
0.04
2%
10.03
-100%
-
0.11
0.79
0.11
0.09
15.67
25.70
12.95
22.98
7.96
17.82
97%
44%
10.61
20.64
21.33
(135.45)
22.22
(135.24)
EQUITY AND LIABILITIES
Equity
Equity share capital
Instruments entirely equity in nature
Other equity
Reserves and surplus
Total equity
In INR Cr.
Balance Sheet (3/3)
Particulars
LIABILITIES Non-current liabilities Financial liabilities i. Other financial liabilities Contract liabilities Employee benefit obligations Total non-current liabilities Current liabilities Financial liabilities i. Trade payables
(a) Total outstanding dues of micro enterprises and small enterprises; and (b) Total Outstanding dues other than (a) above ii. Other financial liabilities Contract liabilities Employee benefit obligations
Other current liabilities Total current liabilities Total liabilities Total equity and liabilities
In INR Cr.
Q2FY23 Q1FY23 Q2FY22 Change YoY%
FY 2022
FY 2021
FY 2020
- 0.23 3.66 3.89
- 0.11 3.48 3.59
- 0.08 3.19 3.28
- 179% 15% 19%
- 0.11 3.42 3.53
- 0.09 2.79 2.88
169.17 - 3.19 172.36
0.01
0.01
0.02
-46%
0.00
0.62 0.36 24.59 1.78
1.73 29.09 32.97 58.58
0.64 0.17 26.00 1.67
1.72 30.22 33.80 56.78
2.31 0.09 20.10 1.49
1.53 25.53 28.81 46.63
-73% 322% 22% 19%
12% 14% 14% 26%
0.66 0.19 25.44 1.62
1.94 29.85 33.37 54.02
0.01
1.41 0.14 19.41 1.30
1.09 23.36 26.24 48.46
0.01
0.45 0.11 12.46 1.04
1.19 15.26 187.62 52.38
Cash Flow statement (1/2)
Particulars
Cash Flow from Operating Activities: Restated profit / (loss) before Income Tax Adjustments for: Depreciation expense Net (gain)/loss on disposal of Property, plant and equipment
Net gains on sale of investments
Net fair value gains on financial assets measured at fair value through profit or loss Fair value (gain)/loss on CCPS measured at fair value through profit or loss
Interest on income tax refund Interest income from bank deposits measured at amortised cost
Share based payment expense Impairment loss/ (reversal) on financial assets Unrealised Exchange Difference (net) Operating profit/ (loss) before working capital changes
Adjustment for: (Increase)/ decrease in trade receivables (Increase)/ decrease in other financial assets (Increase)/ decrease in other assets Increase / (decrease) in trade payables Increase / (decrease) in contract liabilities Increase / (decrease) in employee benefit obligations Increase / (decrease) in other financial liabilities Increase / (decrease) in other liabilities Cash used in operations Income taxes paid (net of refunds received, including interest theron)
Net cash outflow from operating activities
In INR Cr.
H1’23
H1’22
Change YoY%
FY 22
FY 21
FY 20
2.46
0.67 0.00
(5.55)
0.10 -
(0.32)
(0.22)
(0.15)
(0.05)
-
(0.18) (0.56)
2.52 0.41 (0.20) 4.05
0.71 (0.01) (0.05) (0.12) (0.73) 0.49 0.17 (0.21) 4.30 0.86
5.17
-
- (0.53)
1.30 0.23 0.02 (4.69)
0.45 - (0.01) (0.91) 0.67 0.45 (0.06) 0.44 (1.84) (0.88)
(2.72)
-35%
49%
169%
4%
93% 78%
58%
465%
11%
(4.85)
0.15 0.02
(0.46)
(0.09)
-
- (1.06)
3.27 0.40 0.05 (2.57)
(1.92) - (0.12) (0.75) 6.04 0.94 0.04 0.86 2.52 (1.96)
0.56
(5.35)
0.25 0.04
(0.55)
(0.08)
(10.46)
(0.03) (0.99)
2.73 (0.08) (0.04) (14.56)
(1.08) 0.75 0.09 0.96 7.04 1.05 0.03 (0.10) (5.82) (0.24)
(6.06)
(54.03)
0.56 -
(1.18)
(1.95)
34.37
(0.05) (0.00)
2.48 0.21 (0.20) (19.78)
(0.22) (0.24) 0.16 0.01 2.87 1.56 0.01 0.05 (15.59) 0.19
(15.36)
Cash Flow statement (2/2)
Particulars
Cash Flow from Investing Activities: Payments for purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Funds invested in bank deposits
Proceeds from sale of investments
Payments for purchase of investments in mutual funds
Interest received
Net cash inflow /(outflow) from investing activities
Cash Flow from Financing Activities:
Proceeds from issue of CCPS Net cash inflow from financing activities Net Increase/(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents as at beginning of the year
Effects of exchange rate changes on cash and cash equivalents
H1’23
H1’22
Change YoY%
FY 22
FY 21
FY 20
-25%
9%
38%
37%
(0.20)
-
(0.36)
35.89
(41.65)
0.73
(5.59)
- - (0.42) 3.19
(0.08)
-
-
(0.50)
32.82
(30.28)
0.53
2.58
- - (0.15) 1.80
(0.02)
(0.16)
-
-
66.42
(65.52)
1.06
1.79
- - 2.36 1.80
(0.02)
-
0.01
(19.90)
78.74
(53.40)
-
5.46
0.19 0.19 (0.42) 2.30
(0.08)
(0.02)
-
-
55.88
(61.69)
0.00
(0.00)
20.95 20.95 5.55 2.50
0.06
8.11
Cash and cash equivalents as at end of the year
2.69
1.63
4.14
1.80
In INR Cr.
Definitions
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Customer Accounts refers to the distinct contracts entered into by our Company with each customer at the time of measurement. Paid subscriptions may include access for a single or multiple number of Users of the customer Users refers to the number of activated user accesses available to a Customer Account on the platform at the time of measurement and does not include educational/student accounts Contract Price refers to the gross invoice value towards services to be provided for a given period of time adjusted for any refund liabilities, as agreed under the subscription agreement with the customer Entities refer to the companies & funds for which we provide detailed factual data such as location, founded year as well as financial data, capitalization table, competition landscape etc is available on the platform to the user EBITDA is a non-GAAP financial metric. EBITDA is calculated by adjusting our profit/(loss) for the period, to exclude (i) Other Income, (ii) Other gains/ (losses) - net (iii) Depreciation and Amortization Expenses, (iv) Finance Costs, if any, (v) Tax Expense Adjusted EBITDA is a non-GAAP financial metric. Adjusted EBITDA is calculated by adjusting EBITDA. to exclude (i) Non-cash Employee stock option expense, (ii) One-time employee cash bonuses against esops, (iii) One-time extraordinary items like IPO expenses, reimbursable to the company Adjusted PAT is calculated by adjusting our profit/(loss) for the period. to exclude (i) Non-cash Employee stock option expense, (ii) One-time employee cash bonuses against esops, (iii) One-time extraordinary items like IPO expenses, reimbursable to the company (iv) Fair value gain/ (loss) on CCPS measured at fair value through profit or loss
Thank You
Company Information
Address : 2nd, 3rd and 4th Floor, L-248, 17th Cross, Sector 6, HSR Layout, Bangalore - 560102
CIN : U72200KA2012PLC065294
For any queries, please contact:
Email ID : investor.relations@tracxn.com
www.tracxn.com/investor-relations