Tata Power Company Limited has informed the Exchange about Investor Presentation
BSE Limited Corporate Relationship Department 1st Floor, New Trading Ring, Rotunda Bldg., P. J. Towers, Dalal Street, Fort, Mumbai 400 001. Scrip Code: 500400
Dear Sirs,
28th October 2022 BJ/SH-L2/
National Stock Exchange of India Limited Exchange Plaza, 5th Floor, Plot No. C/1, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai 400 051. Symbol: TATAPOWER
Presentation to Analysts
We forward herewith a presentation that will be made to the Analysts today in connection with the Audited Standalone and Unaudited Consolidated Financial Results of the Company for the quarter and half-year ended 30th September 2022.
Yours faithfully, For The Tata Power Company Limited
H. M. Mistry Company Secretary
Encl: As above
The Tata Power Company Limited Financial Results – Q2 FY23
28th October 2022
1
Disclaimer
This document does not constitute or form part of and should not be construed as a prospectus, offering circular or offering memorandum or an offer to sell or issue or the solicitation of an offer to buy or acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or as an inducement to enter into investment activity. No part of this document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document is not financial, legal, tax or other product advice.
This presentation should not be considered as a recommendation to any investor to subscribe for, or purchase, any securities of the Company and should not be used as a basis for any investment decision. This document has been prepared by the Company based on information available to them for selected recipients for information purposes only and does not constitute a recommendation regarding any securities of the Company. The information contained herein has not been independently verified. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. Furthermore, no person is authorized to give any information or make any representation, which is not contained in, or is inconsistent with, this presentation. Any such extraneous or inconsistent information or representation, if given or made, should not be relied upon as having been authorized by or on behalf of the Company.
The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes. This document is given solely for your information and for your use and may not be retained by you nor may this document, or any portion thereof, be shared, copied, reproduced or redistributed to any other person in any manner. The distribution of this presentation in certain jurisdictions may be restricted by law. Accordingly, any person in possession of this presentation should inform themselves about and observe any such restrictions. By accessing this presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company.
The statements contained in this document speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to supplement, amend or disseminate any updates or revisions to any statements contained herein to reflect any change in events, conditions or circumstances on which any such statements are based. By preparing this presentation, none of the Company, its management, and their respective advisers undertakes any obligation to provide the recipient with access to any additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent.
This document has not been and will not be reviewed or approved by a regulatory authority in India or by any stock exchange in India. This document and its contents should not be forwarded, delivered or transmitted in any manner to any person other than its intended recipient and should not be reproduced in any manner whatsoever.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration, or an exemption from registration, under the U.S. Securities Act of 1933, as amended. Any public offering in the United States may be made only by means of an offering circular that may be obtained from the Company and that will contain detailed information about the Company and management, as well as financial statements.
This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially from these forward-looking statements due to a number of factors, including future changes or developments in the Company’s business, its competitive environment, information, technology and political, economic, legal and social conditions in India. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward- looking statements. In addition to statements which are forward looking by reason of context, the words ‘anticipates’, ‘believes’, ‘estimates’, ‘may’, ‘expects’, ‘plans’, ‘intends’, ‘predicts’, or ‘continue’ and similar expressions identify forward looking statements.
2
Q2 FY23 Business Highlights
Q2 FY23 Highlights
➢ TPSSL receives ‘Letter of Award’ worth ₹ 612 crore to set up 100 MW ground mounted project for SJVN in Gujarat. ➢ TPSSL receives ‘Letter of Award’ worth ₹ 596 crore to set up 125 MWp floating solar project for NHDC Limited
➢ Tata Motors and Tata Power have entered into a PPA to develop a 4 MWp on-site solar project at Tata Motors’ Pune commercial vehicle manufacturing facility. The installation is collectively expected to generate 5.8 million units of electricity, potentially mitigating over 10 lakh tonnes of carbon emission.
➢ Tata Power Trading and 75F Smart Innovations India join hands to promote Automation and Energy-Efficiency
Solutions for the Indian Commercial Buildings segment.
➢ Resurgent Power Ventures Pte. Ltd completes acquisition of South East UP Power Transmission Co. Ltd ➢ Tata Power to install smart meters for all its 7.5 Lacs Consumers in Mumbai by FY25
➢ Tata Power to set up 60+ EV charging points across JP Infra's residential projects to accelerate sustainable mobility in
Mumbai
➢ Tata Power sets up 450+ EV charging points across 350 national highways
➢ Tata Power Solar won the “Top Brand Module Company for Year 2022” by EQ International for the world-class solar
manufacturing facility at Bengaluru.
➢ Tata Power makes it to the top companies in Fortune India’s “Employers of the Future” list
4
Manifesting a Greener Tomorrow
Water Neutral Before 2030
Net Zero Carbon Before 2045
Zero Waste to Landfill Before 2030
5
Solar Businesses - Quarter Highlights
Achieved ~100% revenue growth over Q2 FY22
Focusing on Profitable growth
Rooftop Solar
Solar Pump
Revenue (in ₹ crore)
577
561
298
Revenue (in ₹ crore)
205
241
111
Q2 FY22
Q2 FY23
Q1 FY23
Q2 FY22
Q2 FY23
Q1 FY23
➢ Orders of 330 MW won in Q2; 90% orders from C&I segment. ➢ Order book as of 30th Sep 2022 - 393 MW worth ₹ 1,434 crore. ➢ 56 Channel partners added to reach 430 channel partners. ➢ Off-grid product with Tata Power branded batteries and inverters,
launched in UP, Bihar, Jharkhand and West Bengal
➢ 6,087 pumps installed in Q2 FY23. ➢ Cumulative installation till 30th Sep of 17000+ pumps. ➢ Order of 4,342 units received from UP Agriculture ₹ 73.02 Cr ➢ Planned deferment of certain projects resulted in lower revenue in
current quarter which will materialize in coming quarters.
6
Tata Power EZ Charge
Operational Highlights
EV Charging Platform Statistics
Cumulative installation of E-bus charging points till Sep 22 - 242.
5,321 home chargers installed in Q2. Cumulative installation – 23,834.
722 EV chargers installed in Q2. Cumulative installation – 3,093.
89700+ Registered Users
251K+ Charging Sessions
13mn+ charging minutes
2561k+kWh units consumed 17mn+ km e-mobility
Business Highlights
Spread Across 475 Cities (+38 cities in Q2)
Note: Data as on 30th Sep 2022
➢ Tata Power transforming green mobility landscape; sets up
450+ EV charging points across 350 national highways.
➢ Tata Power to set up 60+ EV charging points across JP Infra's residential projects to accelerate sustainable mobility in Mumba
7
Tata Power Green Energy Ltd. commissions 225 MW Hybrid power project for TPC-D Mumbai
Solar Utility Scale EPC- Large Projects update
WELL DIVERSIFIED UTILITY SCALE ORDER BOOK
➢ Projects totaling 625 MW commissioned in Q2 FY23 ➢ 188 MW new orders won in Q2 FY23 ➢ Construction activities commenced for SJVN’s 1GW
project
➢ Planned rescheduling of
certain large projects
resulted in lower revenue in current quarter
9
CustomerAC Capacity (MW)Tata Power Group1,360 NTPC770 NHDC88 SECI140 SJVN1,100 NHPC340 Total Capacity as on 30th Sep 20223,799 Order Book as on 30th Sep 2022 (₹ Cr) 15,261 Odisha DISCOMS- Quarter Highlights
TPCODL
TPSODL
TPWODL
TPNODL
On track to achieve AT&C loss of 12- 15% by FY 2025
Record collection of ₹451 Crores in Q2 FY 23.
Collection efficiency of ~90% achieved.
More 90% than Collection Efficiency achieved all segments.
in
Reducing AT&C losses= Promising Growth
H1 FY23-Strong Operational Performance across all DISCOMS
AT&C Losses (%)
Category
TPCODL
TPSODL TPWODL TPNODL
49
34
36
30
37
29
39
26
TPCODL
TPSODL
TPWODL
TPNODL
H1 FY 22
H1 FY 23
Theft load – MW
Meters replaced (till date) – Lakhs
Sub-stations automated (till date) – Nos
Pre takeover arrears collected - YTD ₹ Cr
58
9.07
169
28
35
4.03
173
36
2.10
112
15
25
38
3.66
122
130
Q2 FY23 Financial Highlights
Q2 FY23 Financial Highlights
Fig. in INR Cr
Strong all round operational performance across the businesses and higher coal profits, PAT up by 85% YoY
*Reported EBITDA includes other income
12
Q1 FY23Q2 FY23Q2 FY22Q1 FY23Q2 FY23Q2 FY22Q1 FY23Q2 FY23Q2 FY222,1072,0431,7322,9103,2622,355884935506(3%)18%12%39%6%85%Reported EBITDA*Underlying EBITDA (Including Share of JVs & Associates)PAT (before exceptional items)Q1 FY23Q2 FY23Q2 FY22Q1 FY23Q2 FY23Q2 FY229,4429,3636,34742,34339,48639,459ReceivablesNet External DebtQ1 FY23Q2 FY23Q2 FY22778736707(5%)4%Renewables EBITDAComfortable debt position for sustainable growth
NET DEBT COME DOWN TO A SUSTAINABLE LEVEL
EQUITY INFUSION~ PAVE THE WAY TO ACHIEVE GROWTH TARGET
Net Debt
42,343
39,459
39,486
Q2 FY22
Q2 FY23
Q1 FY23
DEBT PROFILE
Net Debt to Equity
Net Debt to Underlying EBITDA (on rolling 12 month basis)
Average Borrowing Cost
1.32 v 1.62 in Q2 FY22
3.52 v 4.27 in Q2 FY22
7.04% v 6.55% in Q2 FY22
13
Installed Generation Capacity as on 30th Sep 22
GENERATION PORTFOLIO ~ 37% CLEAN & GREEN
WHRS = Waste Heat Recovery System BFG= Blast Furnace Gas
16.5 MW solar projects have been commissioned in Oct taking total capacity to 14,002
14
HydroWHRS/ BFGWindSolarCaptive429174255255Merchant246246126120PPA/ Fixed Tariff (Bid/ Others)4,6454,338307307PPA/ Fixed Tariff (Renewables)3,8703,8709322,938Regulated tariff 2,7752,328447447Tolling/Fixed Tariff40400Total Capacity w/o Platform12,0056,8805,1258803759322,938Thermal under Platform - PPA based1,9801,980Total Capacity incl Platform13,9858,8605,1258803759322,938Business ModelMWThermalClean & Green Clean and Green Break-upT&D Portfolio and RE Pipeline as on 30th Sep 22
CURRENT T&D PORTFOLIO
LARGE SOLAR PROJECT DEVELOPMENT PIPELINE
Transmission
Business Model
Mumbai Transmission
Powerlinks (JV)
Total
Regulated
Regulated
CKM
1,224
2,328
3,552
Distribution
Business Model
Consumers in Million
Customer
KSEB
Tata Steel
GUVNL
RUMSL
Mumbai
TPDDL
TPCODL
TPSODL
TPWODL
TPNODL
TPADL
Total
Dist License
Dist License
Dist License
Dist License
Dist License
Dist License
Dist Franchisee
0.8
1.9
MAHAGENCO
MSEDCL - Hybrid
2.7
SECI - Hybrid
2.4
2.3
2.1
0.2
12.4
Viraj Profiles
Endurance
Parag Dairy
Tata Communications
Total
State
Capacity (MW)
RJ
JH
GJ
MP
MH
MH
KN
MH
MH
MH
MH
110
15
60
330
250
300
600
100
13
9
4
1,790
15
Q2 FY23 Operational Highlights
Generation - Availability
Transmission - Availability
93
88
87
92
100
99
100
98
99
98
100
99
100
55
28
Thermal (excl. Mundra)
Mundra
MO - Hydro
Wind
Solar
Plant Load or Capacity Utilization factor
79
77
76
Powerlinks
MO - Transmission
100
100
100
100
100
100
MO - Distribution
TPDDL
46
38
25
53
44
38
26
28
30
23
20
20
TPCODL
Thermal (excl. Mundra)
Mundra
MO - Hydro
Wind
Solar
TPADL
AT&C Losses - Distribution
0.4 0.5
(0.8)
8.0 7.2
5.0
8.8 8.9
6.2
35.7
23.7
30.7
16
Financial Results
17
Consolidated Performance – Q2 FY23
Op Income
EBITDA^^
PAT
INR Cr unless stated
Particulars
Q2 FY23 14,163
Q2 FY22 9,502
Q2 FY23 2,043
Q2 FY22 1,732
Consolidated before exceptional items Standalone & Key Subsidiaries Tata Power (Standalone) MPL (Maithon Power)* TPDDL (Delhi Discom)** TPTCL (Power Trading) Tata Power Solar (Solar Mfg) TPREL Standalone (Renewable Power) WREL (Renewable Power) Coal SPVs (Investment Companies) TERPL (Shipping Co) TP Central Odisha Dist Ltd (CESU)** TP Southern Odisha Dist Ltd (SOUTHCO)** TP Western Odisha Dist Ltd (WESCO)** TP Northern Odisha Dist Ltd (NESCO)** TPIPL (Overseas Investment Co) Others TOTAL - A Joint Venture and Associates TOTAL - B Eliminations# TOTAL - C Previous year numbers are restated *Tata Power (TPCL) stake-74%; **TPCL stake-51%; # Eliminations include inter-company transactions; ^^ including other income
1,683 191 332 (6) 125 326 260 (1) (8) 66 35 102 45 7 116 3,272 - 3,272 (1,229) 2,043
2,116 773 2,391 121 1,515 343 292 0 96 956 438 1,024 685 - 259 11,009 - 11,009 (1,507) 9,502
4,888 810 2,964 160 1,135 416 275 (0) 138 1,222 547 1,640 817 - 311 15,323
539 201 307 23 117 302 279 (1) 243 62 38 12 40 17 72 2,250 - 2,250 (518) 1,732
15,323 (1,161) 14,163
-
Q2 FY23 935
Q2 FY22 506
662 82 113 (6) 50 29 92 (151) (29) 3 9 46 4 (20) (3) 881 1,219 2,101 (1,166) 935
(319) 98 95 16 30 48 87 (56) 214 15 17 (16) 5 (0) 23 257 623 880 (374) 506
18
Consolidated Performance – YTD FY23
INR Cr unless stated
Particulars
Op Income
EBITDA^^
PAT
YTD FY23
YTD FY22
YTD FY23
YTD FY22
YTD FY23 YTD FY22
28,939
19,476
4,097
4,150
Consolidated before exceptional items Standalone & Key Subsidiaries Tata Power (Standalone) MPL (Maithon Power)* TPDDL (Delhi Discom)** TPTCL (Power Trading) Tata Power Solar (Solar Mfg) TPREL Standalone (Renewable Power) WREL (Renewable Power) Coal SPVs (Investment Companies) TERPL (Shipping Co) TP Central Odisha Dist Ltd (CESU)** TP Southern Odisha Dist Ltd (SOUTHCO)** TP Western Odisha Dist Ltd (WESCO)** TP Northern Odisha Dist Ltd (NESCO)** TPIPL (Overseas Investment Co) Others TOTAL - A Joint Venture and Associates TOTAL - B Eliminations# TOTAL - C Previous year numbers are restated *Tata Power (TPCL) stake-74%; **TPCL stake-51%; # Eliminations include inter-company transactions; ^^ including other income
4,877 1,476 4,499 180 3,464 654 626 0 250 1,966 859 2,019 1,281 - 487 22,639 - 22,639 (3,163) 19,476
2,954 380 672 (20) 140 697 617 (2) 50 133 80 106 87 15 185 6,095 - 6,095 (1,945) 4,150
10,158 1,564 6,087 233 2,488 858 656 0 305 2,520 1,068 2,996 1,603 - 601 31,137
1,944 391 658 43 191 553 597 (2) 282 65 91 35 68 24 127 5,067 - 5,067 (970) 4,097
31,137 (2,199) 28,939
-
1,819
971
1,084 162 234 (18) 17 83 262 (226) (2) 10 27 23 11 (31) (6) 1,629 2,022 3,652 (1,833) 1,819
(149) 177 218 29 52 72 210 (96) 224 (13) 32 (18) 2 (6) 33 767 989 1,755 (784) 971
19
Share of JVs & Associates
INR Cr unless stated
Particulars
% Share
Q2 FY23 Q2 FY22 Q2 FY23 Q2 FY22 Q2 FY23 Q2 FY22
YTD FY23
YTD FY22
YTD FY23
YTD FY22
YTD FY23
YTD FY22
Op Income
EBITDA
PAT
Op Income
EBITDA
PAT
Coal Companies (KPC, BSSR, AGM)
30% / 26%
30%
51%
74% 26% 48%
Coal Infrastructure Companies (NTP)
Powerlinks Trans Ltd
Industrial Energy Ltd (IEL) Resurgent Power Tata Projects Others JVs (including adjustments)
Total- Joint Ventures & Associates
5,452
3,112
1,622
1,083
1,096
520
10,278
5,641
3,072
1,766
2,092
799
49
16
66 327 2,028
64
16
53 264 1,476
37
32
65
14
46 82 88
29
69
15
36 100 39
19
39
9
31 29 6
10
44
10
22 45 (37)
82
32
131 598 3,751
135
31
106 523 2,965
52
29
92 147 (123)
133
30
74 172 105
11
19
62 42 (216)
84
21
47 65 (51)
18
45
51
38
38
12
23
7,975
5,019
1,945
1,361
1,219
623
14,916
9,452
3,307
2,317
2,022
989
20
Underlying Consolidated EBITDA
INR Cr unless stated
Particulars
Reported EBITDA Less: PAT of JV Companies
KPC & BSSR Coal Infra Powerlinks IEL Tata Projects Resurgent Others
Adjusted Business EBITDA Less: Depreciation Less: Finance Cost PBT as per line item no.7 in Adv
Q2 FY23
Q2 FY22
Qtr Var
YTD FY23
YTD FY22
YTD Var
2,043 1,219 1,096 39 9 31 6 29 10 3,262 838 1,052 1,373
1,732 623 520 44 10 22 (37) 45 18 2,355 771 946 638
310 597 576 (6) (1) 9 43 (17) (8) 907 (66) (105) 735
4,150 2,022 2,092 11 19 62 (216) 42 12 6,172 1,660 2,078 2,435
4,097 989 799 84 21 47 (51) 65 23 5,086 1,518 1,892 1,676
53 1,034 1,292 (73) (2) 16 (165) (23) (11) 1,086 (141) (186) 759
21
Tata Power (Consolidated) Financial Performance
INR Cr unless stated
* As per line item 13 in the SEBI Advt
22
Particulars (INR Cr)Q2 FY23Q2 FY22Qtr VarYTD FY23YTD FY22YTD VarQuarter Variance RemarksOperating Income14,1639,5024,661 28,93919,4769,463 Higher power prices in distribution business & availability in MundraOperating Expenses12,2708,147(4,124) 25,08215,934(9,149) Higher power & fuel pricesOperating Profit1,8921,355537 3,8563,542314 Other Income150377(227) 294555(261) PY includes exchange gain on sale of TERPL to TPIPLEBITDA2,0431,732310 4,1504,09753 Interest cost1,052946(105) 2,0781,892(186) Higher loan for capexDepreciation838771(66) 1,6601,518(141) Increased capacityPBT before share of Assoc & JVs15315139 413687(275) Share of Associates & JV's results1,219623597 2,0229891,034 Higher profit from Coal CosPBT after share of JV1,373638735 2,4351,676759 Tax Expenses438132(306) 61670588 Higher PBT and unwinding of deferred tax due to higher dividendPAT*9355064301,819971847Tata Power (Standalone) Financial Performance
INR Cr unless stated
PY has been restated with the merger of CGPL and Af-taab in TPCL standalone.
23
ParticularsQ2 FY23Q2 FY22Qtr VarYTD Q2 FY23YTD Q2 FY22YTD VarQuarter Variance RemarksOperating Income 4,888 2,116 2,772 10,158 4,877 5,281 Higher power price in distribution business & availability in Mundra plantOperating Expenses 4,356 2,096 (2,260) 9,077 3,946 (5,131)Higher fuel pricesOperating Profit 532 20 512 1,081 931 150 Other Income 1,151 519 632 1,873 1,012 860 Higher dividend received from coal SPV'sEBITDA 1,683 539 1,144 2,954 1,944 1,010 Interest cost 556 537 (19) 1,119 1,108 (11)Depreciation 286 285 (1) 577 561 (16)PBT 841 (283) 1,124 1,258 275 983 Tax Expenses 178 36 (143) 174 424 250 Unwinding of deferred tax due to higher dividendPAT (before exceptional items) 662 (319) 981 1,084 (149) 1,233 Exceptional item (net of tax) 538 1,334 (796) 538 1,519 (981)PAT for the period 1,200 1,015 185 1,622 1,370 252* Line no.11 of advertisementMaithon Power Limited - Highlights
In INR Cr unless stated
Particulars Generation (MUs) Sales (MUs) Availability (%) (Plant) PLF % Financials Operating Income Fuel Costs Other Operating expenses Operating profit Other Income EBITDA Interest cost Depreciation PBT Tax PAT
Q2 FY23 2,031 2,030 99% 88%
Q2 FY22 2,056 1,977 97% 89%
Qtr Var YTD FY23 4,030 3,989 97% 87%
(26) 53 2% -1%
YTD FY22 4,083 3,816 98% 89%
YTD VarQuarter Variance Remarks
(53) 174 -1% -1%
810 539 87 184 7 191 33 68 90 8 82
773 503 75 196 5 201 35 68 99 1 98
37 (36) (13) (12) 2 (10) 2 (1) (9) (8) (16)
1,564 1,037 163 365 15 380 66 136 177 15 162
1,476 946 148 382 8 391 69 137 185 8 177
88 Higher fuel cost
(91) (15) (18) 7 (11) 3 0 (7) (7) Reversal of MAT credit (15)
24
Prayagraj Power Generation Co Ltd. (PPGCL) - Highlights
In INR Cr unless stated
25
ParticularsQ2 FY23Q2 FY22Qtr VarYTD FY23YTD FY22YTD VarQuarter Variance RemarksGeneration (MUs)3,3533,0073466,3766,019356Sales (MU)3,1612,8283336,0085,668340Availability (%)85.2%79.6%5.6%79.7%82.4%-2.7%PLF % 76.7%68.8%7.9%73.3%69.2%4.1%FinancialsOperating Income1,2199972222,2191,972247 Higher PPA and merchant sales Operating expenses946730-2161,7651,475-290Operating profit2722676454497-43Other Income56132-76124174-50 Lower late payment surcharge cess received EBITDA 328399-70578671-93Interest cost180177-23563593Depreciation4945-49890-8PAT99176-77124222-98Tata Power Delhi Distribution Ltd - Highlights
INR Cr unless stated
26
ParticularsQ2 FY23Q2 FY22Qtr VarYTD FY23YTD FY22YTD VarPurchase (Mus)3,2583,037-2216,4465,308-1,138Sales (Mus)3,0492,8452046,0314,9601,071Revenue Per Unit (INR)9.608.271.339.968.911.05PPC Per Unit (INR)7.436.19-1.247.726.49-1.22AT&C losses (%)7.17%5.05%-2.12%7.17%5.05%-2.12%FinancialsIncome from Operation2,7422,1805615,4014,1181,283Power Purchase 2,2091,679-5294,3163,094-1,222 Other Operating Exp.221213-8456409-47Operating Exp.2,4301,892-5374,7723,503-1,270Operating Profit3122882462961613Other Income2019143421EBITDA3323072567265815Interest cost7577214615712Depreciation9493-1188185-3PBT1631372633931524Tax5042-810597-8PAT113951823421816Q2 FY23 Odisha Discoms – Highlights
INR Cr unless stated
27
TPCODLTPSODLTPWODLTPNODLPurchase (Mus)2,7231,0973,4031,677Sales (Mus)2,0638282,7921,337Revenue per unit (INR)5.626.605.725.66Power Cost per unit (INR)3.242.523.883.46Actual Technical losses (%) (YTD)24.1%24.1%20.0%19.7%Actual AT&C losses (%) (YTD)29.9%34.3%28.7%25.9%Vesting order Target AT&C losses (%) (YTD)23.7%26.0%20.0%19.2%Key Financials (INR Cr)Income from Operation1,2225471,640817EBITDA663510245PAT39464Tata Power Renewable Energy (excluding WREL) – Highlights
INR Cr unless stated
28
Particulars Q2 FY23 Q2 FY22 Qtr Var YTD FY23 YTD FY22 YTD Var Quarter Variance RemarksCapacity - Total (MW)2,8031,8769272,8031,876927Capacity - Wind (MW)78278207827820Capacity - Solar (MW)2,0211,0949272,0211,094927Generation (MUs) 1,4301,0104202,8141,889925Sales (MUs)1,4039894142,7651,850914Avg PLF (%) - Solar22%22%-1%23%24%-1%Avg PLF (%) - Wind29%31%-2%27%27%0%Financials (INR Cr)Operating Income5204081121,031771259Capacity addition offset by lower PLFOperating expenses11379-34216172-44Operating profit40732978815599216Other income422023513120EBITDA449349100866630235Interest cost228123-104415241-174Higher borrowings and interest costDepreciation170124-46329245-84Higher capacityPBT51102-51122145-23Tax20321242420PAT3170-3980102-22Walwhan Renewable Energy Ltd - Highlights
INR Cr unless stated
29
Particulars Q2 FY23 Q2 FY22 Qtr Var YTD FY23 YTD FY22 YTD Var Quarter Variance RemarksCapacity - Total (MW)1,0101,01001,0101,0100Capacity - Wind (MW)14614601461460Capacity - Solar (MW)86486408648640Generation (MUs) 381411-29872877-5Sales (MUs)377406-28863868-4Avg PLF (%) - Solar17%17%0%19%19%0%Avg PLF (%) - Wind18%25%-8%24%25%-1%Financials (INR Cr)Operating Income275293-1765662829Lower Wind PLFOperating expenses3529-67362-12Operating profit240264-2358356617Other income2017334312EBITDA260280-2061759819Interest cost76911415318430Debt repayment benefitDepreciation69791013815618PBT115110532525868Tax222306347-16PAT9287526221052Tata Power Solar Systems Limited – Highlights
INR Cr unless stated
30
Particulars (INR Cr) Q2 FY23 Q2 FY22 Qtr Var YTD FY23 YTD FY22 YTD Var Quarter Variance RemarksOperating Income1,1351,515-3802,4883,464-976Operating expenses1,0111,4384272,3513,329978Operating profit12477481371352Margin11.0%5.1%5.5%3.9%Other income040-39356-54PY includes interest income on receivableEBITDA1251178140191-51Margin11.0%7.7%5.6%5.5%Interest cost356126779114Better WC managementDepreciation1615-13129-2PBT7441343271-39Tax2410-1415184PAT5030201752-35Margin4.4%2.0%0.7%1.5%Green Company – Consolidated View
Note: EBITDA includes other income
31
Key Parameters- GreenCo (INR Cr)Q2 FY23Q2 FY22Revenue1,603 1,495 EBITDA736 707 PAT128 161 Gross Debt17,193 14,195 Net Debt15,033 13,733 Net Worth11,841 6,708 Regulated - Equity and Assets
INR Cr unless stated
32
ParticularsQ2 FY 23Q1 FY 23Q4 FY 22Q3 FY 22Q2 FY 22 Regulated Equity Mumbai Operation 4,3804,3704,3774,2434,212 Jojobera 522522522522522 Tata Power Delhi Distribution (100%) 1,8461,8391,8311,7691,764 TP Central Odisha Dist Ltd (100%) 504504504300300 TP Southern Odisha Dist Ltd (100%) 248248248200200 TP Western Odisha Dist Ltd (100%) 360360360300300 TP Northern Odisha Dist Ltd (100%) 295295295250250 Maithon Power Limited (100%) 1,6691,6611,6611,6511,651 Industrial Energy Limited (100%) 690690690716716 Powerlinks Transmission (100%) 468468468468468 Total 10,98110,95710,95610,41910,382 Regulated Assets (As per financial books) Mumbai Operation 2,9082,6202,0781,8101,762 Tata Power Delhi Distribution (100%) 5,9425,9185,8425,7075,472 TP Central Odisha Dist Ltd (100%) 288212631-5 TP Southern Odisha Dist Ltd (100%) 210125945650 TP Western Odisha Dist Ltd (100%) -1,043-812-635-511-333 TP Northern Odisha Dist Ltd (100%) 5423-96-85 Maithon Power Limited (100%) -253-252-222-300-242 Total 7,7967,6867,3066,6966,618Tata Power- Debt Profile
INR Cr unless stated
33
Q1 FY23Q2 FY22RupeeForexTotalTotalTotalLong term 26,206 3,391 29,597 30,014 27,854 Short term 10,010 1,798 11,808 11,007 10,383 Current Maturity of LT 8,130 - 8,130 8,672 7,275 Total Debt 44,346 5,189 49,535 49,693 45,512 Less: Cash 8,251 5,987 5,077 Less: Debt against dividend in Coal SPVs 1,798 1,363 976 Net External Debt 39,486 42,343 39,459 Equity 29,881 27,284 24,425 Net Debt to Equity 1.32 1.55 1.62 PARTICULARSCONSOLIDATEDQ2 FY23Key Segments-Debt Profile
34
30th Sep 202230th June 2022Change- 3 months30th Sep 2021Change - 12 monthsCoal SPVs + TPIPL 5,189 4,676 (514) 4,084 (1,105)Additional loan in lieu of dividendTPDDL 2,721 2,831 110 2,805 84 WREL 3,760 3,971 210 4,098 338 TPREL 11,365 10,134 (1,232) 5,702 (5,664)Increase in capex related borrowingsTPSSL 1,218 1,649 431 2,464 1,246 Better working capital managementMaithon 1,668 1,645 (23) 1,854 186 Odisha DISCOMs 1,881 1,700 (181) 1,109 (772)Higher capexTATA Power 21,420 22,765 1,345 23,324 1,904 Repayment of debtOthers 312 323 11 72 (240)Total Debt (LT+ST) 49,535 49,693 157 45,512 (4,023)Company Gross Debt (INR Cr)Quarterly movement RemarksLatest Tata Power resources uploaded on website
Sr. No.
Resources
Link
1.
2.
3.
4.
Tata Power ESG Profile
https://esg.churchgatepartners.com/login/CompanyProfile?id=3100 38003100240024004100530048004F004B0041004E0041004E005900 41004100560041004E004900410053004800570049004E00490024002 400
Tata Power Integrated Annual Report
https://www.tatapower.com/pdf/investor-relations/103Annual- Report-2021-22.pdf
TPCL Renewable Transaction Analyst Presentation
https://www.tatapower.com/pdf/investor-relations/tpcl-renewable- analyst-presenation-14apr2022.pdf
Analyst Day Presentation
https://www.tatapower.com/pdf/investor-relations/investor- presentation-august2022.pdf
35
Thank You!
Website: www.tatapower.com
Investor Relations Team:
Mr. Soundararajan Kasturi Chief – Treasury & Investor Relations Email: kasturis@tatapower.com M: +91 82912 04022
Mr. Rajesh Lachhani Head – Investor Relations Email: rajesh.lachhani@tatapower.com M: +91 9742947821
36