UltraTech Cement Limited has informed the Exchange about Investor Presentation
28th February, 2023
BSE Limited Corporate Relationship Department Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001. Tel.: 22721233/4 Fax: 022 2272 2039 Scrip Code: 532538
Dear Sirs,
The Manager Listing Department The National Stock Exchange of India Limited “Exchange Plaza”, Bandra-Kurla Complex, Bandra (East), Mumbai 400 051. Tel.: 26598236 Fax: 2659 8237 / 38. Scrip Code: ULTRACEMCO
Sub: Disclosure under Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 Corporate Dossier
In terms of the Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find attached the Corporate Dossier of the Company. This is also being uploaded on the website of the Company.
This is for your information and records, please.
Thanking you,
Yours faithfully, For UltraTech Cement Limited
Sanjeeb Kumar Chatterjee Company Secretary
Encl. a/a.
Luxembourg Stock Exchange BP 165 / L – 2011 Luxembourg Scrip Code: US90403E1038 and US90403E2028
Singapore Exchange 11 North Buona Vista Drive, #06-07 The Metropolis Tower 2, Singapore 138589 ISIN Code: US90403YAA73 and USY9048BAA18
UltraTech Cement Limited Registered Office : Ahura Centre, B – Wing, 2nd Floor, Mahakali Caves Road, Andheri (East), Mumbai 400 093, India T: +91 22 6691 7800 / 2926 7800 I F: +91 22 6692 8109 I W: www.ultratechcement.com/www.adityabirla.com I CIN : L26940MH2000PLC128420
UltraTech Cement Limited
BIG IN YOUR LIFE
STOCK CODE: BSE: 532538 NSE: ULTRACEMCO REUTERS: UTCL.NS BLOOMBERG: UTCEM IS / UTCEM LX
Contents
01
02
03
04
Aditya Birla Group Overview
Indian Cement Sector
UltraTech Landscape
Operational and Financial Performance
GLOSSARY: MNT – Million Metric Tons, LMT – Lakh Metric Tons, MTPA – Million Tons Per Annum, MW – Mega Watts, Q1 – April-June, Q2 – July-September,
Q3 – October-December, Q4 – January -March, CY – Current Year period, LY – Corresponding period Last Year, FY – Financial Year (April-March)
2
Aditya Birla Group - Overview
Aditya Birla Group - Overview
PREMIUM GLOBAL
CONGLOMERATE
USD ~60 billion* Corporation
In the League of Fortune 500
Operating in 6 continents and 36 countries
with ~50% Group revenues from overseas
Anchored by 140,000 employees from over 100
nationalities
AON best employer in India for 2018
One of the top employers in manufacturing in India as
per the Forbes World’s Best Employers 2020
◼ # 1 cement player in India ◼ 3rd largest cementplayer
globally (ex - China)
◼ # 2 in VSF globally
◼ # 1 in chlor-alkali inIndia
◼ A global metal powerhouse ◼ # 1 in aluminum rolling globally
◼ Top fashion and lifestyle
player in India
◼ Iconic brands across the
fashion and retail segment
◼ A leading financial services
player
◼ AUM ~ USD49bn
◼ # 1 producer of noble ferro
alloys in India
◼ Amongst the top private players in mining of coal and other minerals
◼ # 2 in carbon black globally
◼ A trans-national bulk commodity trading solutions provider globally
◼ Leading telecom player
in India
OUR VALUES - INTEGRITY • COMMITMENT • PASSION • SEAMLESSNESS • SPEED
*As on 31st March, 2022
4
UltraTech Cement
India’s Largest Selling CementBrand 3rd largest cementplayer globally (ex - China)
Largest RMC manufacturer in India with 200+ plants
Market Capof ~USD 24bn*
FY22 ConsolidatedRevenue ~USD 7.1 bn
Different Products to provide complete Building Solutions 3302 stores
Leading Player of White Cement and Cement based Putty
~1.9 bn bags of cement every year
~78,000 + Direct and Indirect
Employees
* As on 31st December, 2022
5
Building the Sustainable Future
Enhanced Stakeholder Value
VISION
To be The Leader in Building Solutions
Innovation
Sustainability
MISSION
To deliver superior valueto stakeholders on the four pillarsof
Team Empowerment
Customer Centricity
h t w o r g e b a t i f o r P
l
r e d a e
l
t e k r a M
s l a i c n a n i f g n o r t S
d n a r b m u m e r P
i
l
e b i s n o p s e r y l l
a i c o S
Sustainable Value Creation
6
Diversified product portfolio catering a full suite of building solutions
Conventional: Positioning cement at the core of all construction
Building solutions
Contemporary: Providing an umbrella of related construction products and services
Current capacity 126.75 MTPA
Leading player in India
200+ RMC plants in 92 cities
3,302 outlets in 22 States
Range of >50 products
1st Cement plant set up in 1983
Grey Cement
White Cement: 1988 White Putty : 2001
White Cement
Ordinary Portland Cement, Portland blast-furnace slag Cement, Portland Pozzolana Cement, Portland Composite Cement
Portfolio of white cement, white putty, VAPS Textura, Levelplast, pre-cote and fragrance putty
Tailor made concrete solutions with 25 specialty concretes based on application
2007
Building Products
2012
1998
Building Solutions
Ready mix Concrete
One-stop building solutions for the retail customer
Portfolio of building solution products such as plasters and mortars, tile adhesive, waterproofing products etc.
7
7
Grey Cement: Balanced growth through organic and inorganic expansion
Capacity evolution (In mtpa)
Organic
Inorganic
1.0 1.0
9.6 1.1
8.5
1983
1999
31.0
18.0
13.0
2004
35.0
18.0
17.0
2008
121.3
68.9
52.4
51.8
20.0
31.8
67.7
24.8
42.9
2011
2016
2022
1.0 mtpa ◼ 1st cement plant set up for Grasim (Vikram Cement) and Indian Rayon (Rajashree Cement)
8.5 mtpa ◼ Merger of Indian Rayon and Grasim Cement business
31.0 mtpa
◼ Acquisition of L&T Business
Cement (17mtpa)
◼ Listing of UltraTech as part of acquisition
121.3 mtpa ◼ Acquisition of Jaypee Cement (21.2 mtpa), Binani Cement (6.25 mtpa), Century Cement (14.6 mtpa)
◼ Organic Capacity addition: 8.2 mtpa ◼ 3rd largest global cement player by capacity (ex. China)
51.8 mtpa ◼ Organic Capacity addition:15 mtpa ◼ Group Cement business under one
roof
◼ Acquisition of Star Cement: 3 mtpa
2019- 2022
2016
2011
67.7 mtpa
1983-88
1998
2008
2004
35.0 mtpa ◼ Focus on Cost Leadership between 2005-2009 ◼ Synergy of Cement Business of ABG under one roof ◼ Investments in TPPs – 80% power self-sufficient
Note: 1 Incremental capacity from Mar-16 to March 22
8
Birla White: Building a Robust Portfolio
Products Range
1988 White Cement
2001 White Putty
2002-2006 Launch of VAPs,
Textura, Levelplast
9
2012-2014 Launch of Pre-cote,
New Putty Facility
2018-2022 Launch of VAPs
Fragrance Putty
Waterproof/Bioshield putty
White cement based liquid primer
9
UltraTech RMC
Product offering based on the requirement
Performance
based Concrete
Usage based
Concrete
Decorative Concrete
Green Concrete
Revenues of ~Rs 2,600 crs and consumed 1.5 mln mt of Grey Cement in FY22
200+ RMC plants addressing national demand
◼ UltraTech is the first commercial RMC manufacturer in the country to
adopt concrete recycling technology.
◼ UltraTech is India’s first company to meet the requirement of LEED (Leadership in Energy and Environmental Design) and other green building rating systems as recognised by the Indian Green Building Council.
◼ UltraTech White Topping, an efficient and durable solution for urban roads. A concrete overlay that transforms pothole ridden tar roads in just 2 weeks.
10
UltraTech Building Solutions
One-stop building solution for the retail customer
3,302 UltraTech Building Solutions outlets
Helps to increase the share of customer wallet to 60% +
Benefits for Home Builders
◼ Convenience, trust empowerment
Benefits for Dealers
◼ Increase in earning capacity
◼ Better fit with aspirations of new generation
Business partners at UltraTech Building Solutions stores
Services through UBS Outlets
New Product Launches
Tiles
Electricals
Power and Hand Tools
Sanitary and Fittings
Rain Water Harvesting
Wood Ply
11
UltraTech Building Products
Dry Mix Mortars
Plasters & Mortars
Adhesives & Sealants
Flooring
Repair & Rehabilitation
Waterproofing
Synergy
◼ In line with our vision ‘To be THE LEADER in Building Solutions’
◼ Forward integration of the cement business
◼ Value-added products
Portfolio breadth and depth
◼ Range of ~50 products ◼ 10+ variants across
categories
Environment friendly
◼ Environment
(M-Sand
helping conserve sand beds; less water needed in curing)
◼ Society (Homogenous end
product; batchwise consistency; IS&EN standards-compatible; construction speed faster; material and cost savings; skill training for masons / contractors
◼ Economics (Helping channel
partners and masons/ contractors in increasing earnings)
◼ Certification (Certified as per Indian Green Building Council standards)
Liquid Waterproofing
Cementitious Waterproofing
12
Board of Directors (Independent Directors)
Arun Adhikari IndependentDirector
◼ Alumni of the Indian Institute of Technology, Kanpur and the Indian Institute of Management, Calcutta
◼ Areas of expertise - sales and marketing, culminating in general management and leadership roles
Alka Bharucha IndependentDirector
Court of England andWales
◼ Co-founded Bharucha & Partners in 2008
◼ Masters in Law from the University of Bombay and University of London and Solicitor High Court Mumbai and Supreme
S.B. Mathur IndependentDirector
SukanyaKripalu IndependentDirector
Sunil Duggal IndependentDirector
◼ Core areas of expertise are mergers and acquisitions, joint ventures, private equity, banking and finance
◼ Chartered Accountant by profession
◼ Served as the Chairman of the Life Insurance Corporation of India from August, 2002 to October, 2004
◼ Has held Trusteeships, Advisory / Administrative Roles on Government Bodies, Authorities and Corporations
◼ Graduate from St. Xavier’s College and the Indian Institute of Management, Calcutta.
◼ Consultant in the fields of marketing, strategy, advertising and market research.
◼ Bachelor of Technology Hons. (Electrical Engineering) and post graduate diploma in Business Management (Marketing)
from the Indian Institute of Management, Calcutta
◼ Served as CEO of the FMCG major Dabur Limited for 17 years from 2002 till 2019
◼ Chaired and co-chaired numerous committees such as Indo-Turkish JBC and FICCI Committee on Food processing
13
Board of Directors
◼ Chairman of the Aditya Birla Group since 1995
Kumar MangalamBirla Chairman
◼ Chairs the Boards of all the Aditya Birla Group’s major companies in India (Hindalco, Grasim, Aditya Birla Capital and UltraTech Cement) and globally; Global companies include Novelis, Birla Carbon, Aditya Birla Minerals, Aditya Birla Chemicals, Domsjö Fabriker and Terrace Bay Pulp Mill
◼ Professionally a Chartered Accountant and an MBA from London Business School
Rajashree Birla Non-ExecutiveDirector
K.K. Maheshwari Vice Chairman and Non-Executive Director
K. C. Jhanwar Managing Director
Atul Daga Whole time Director and Chief FinancialOfficer
◼ Director on the board of Hindalco and Grasim
◼ Chairperson of the Aditya Birla Centre for Community Initiatives and Rural Development
◼ Chartered Accountant and has held a variety of roles in the Aditya Birla Group
◼ Brought in strong execution rigor to his work and has considerably strengthened both innovation and new products
development
◼ Scripted the growth of the Aditya Birla Group’s VSF Business towards a more competitive and sustainable model
◼ Chartered Accountant with over 40 years experience of which 39 years is with the Aditya Birla Group
◼ Operations and General Management across the Cement and Chemicals Business of the Aditya Birla Group, including
greenfield and brownfield expansions
◼ Chartered Accountant with over 33 years experience, of which over 28 years have been with the Aditya Birla Group ◼ Key responsibilities include risk management, audit and compliance, planning, treasury, capital structuring and capital
allocation
◼ Instrumental in M&A deals worth $ 5 bn, portfolio restructuring bringing sharper focus and setting new benchmarks for
raising long term borrowings in the domestic and global market, set-up 700 seats shared service centre
14
Management Team
Vivek Agarwal Chief Marketing Officer
◼ A BE (Hons.) in Mechanical and an MBA from FMS, Delhi. He has done his AMP from Wharton ◼ He has an overall experience of over 37 years and with the Group for 28 years. ◼ A veteran with the Cement Business of the Group, he has played a key role in the Post-Merger Integrations and Brand
Transitions of acquired units.
◼ Played key role in growing Ready Mix Concrete Business, UltraTech Building Solution Retail Outlets and Building Product
Division of the Company.
ER Raj Narayanan Chief Manufacturing Officer
◼ A chemical engineer with more than 36 years of experience in chemical / specialty chemicals and industrial gases segments
◼ He has worked in Chlor Alkali and Viscose Filament Yarn businesses. Apart from India, he has also led the manufacturing
businesses based out of Thailand and China
Ramesh Mitragotri Chief Human Resource Officer
◼ A postgraduate in PM and IR, he brings with him over 34 years of experience, with organizations like Owens Corning, HCC
Limited and Philips India in different roles of human resources management
◼ He has worked in the Retail and Chemical businesses of the Group along with a small stint in cement business as Head –HR
Marketing
Ashish Dwivedi CEO – Birla White
◼ A chemical engineer and MBA, has been with the group for over 23 years. He has been an integral part of several strategic
initiatives including mergers and acquisitions, restructuring and building up of Group processes
◼ Prior to this he was President of Speciality Chemicals and Business Strategy for Chemical, Fertilizer and Insulator sector of the Group. He built the downstream speciality chemicals business across multiple products and was responsible for upstream salt business
15
Shareholding Pattern
6 1
As on 31st December, 2022
59
18
15
Promoter Group
Foreign Portfolio Investors (FPI) and Others
Mutual Fund (MF), Institutions, Insurance and Bodies Corporate
Other Public Holding
GDRs
Key Foreign Portfolio Investors (FPI)
Name
The Vanguard Group*
Aberdeen Asset Management*
Ishares*
Fidelity Investments*
Kuwait Investment Authority Fund
Total FPI holding
Others
Total
*Multiple schemes
Key Domestic Mutual Funds, Insurance and Institutional Investors
Holding (%)
Name
Holding (%)
1.57
0.99
1.00
1.00
0.85
14.11
0.88
14.99
Life Insurance Corporation of India*
ICICI Prudential Mutual Fund*
SBI Mutual Fund*
Kotak Mutual Fund*
Total Domestic Mutual Funds and Institutions
Body Corporate and Others
Total
2.99
2.18
2.28
1.67
17.27
1.03
18.30
16
Indian Cement Sector
Indian Cement Industry - Overview
India is the second largest cement producer in the world…
Global cementproduction
…but remains a highly underpenetrated market
…but remains a highly underpenetrated market
(per capita cement consumption in kg)
1650-1700
2
3
Source : Industry estimates, Research reports
World average : 500-550
300-320
280-300
280-300 280-300
240-250
18
Standalone local market sizes comparable to key cement producing countries
Latest Cement Capacity (mtpa)1
North India: ~111 mtpa
Brazil: ~100 mtpa
East India: ~121 mtpa
Vietnam: ~119 mtpa
Central India: ~75 mtpa Mexico: ~60 mtpa
West India: ~79 mtpa
Italy + Germany: ~79 mtpa
South India: ~176 mtpa
Thailand + Indonesia: ~168 mtpa
Source: CRISIL Research; 1 CY2019 for global countries and FY22 for India and Industry Estimates
19
All segments indicating a positive demand environment
Industrial & Commercial ~ 11-12%
Urban Housing ~24-26%
Infrastructure ~26-27%
Segmental mix in Demand (FY22)
Rural Housing ~35-37%
Sectoral demand growth CAGR: FY22-FY27
Industrial & Commercial
~5-6%
Urban Housing
Rural Housing
Infrastructure
~7-8%
~7-8%
~8-9%
Demand growth largely supported by Government spending and improved outlook for the real estate industry
Source : Industry estimates, Research reports
20
Union Budget 2023 Highlights
Agriculture credit target increased from 18 lakh crs to 20 lakh crs.
Capital outlay of Rs 2.4 lakh crs for Railways vs Rs 1.37 lakh crs in FY23.
The outlay for PM Awas Yojana (PMAY) is being enhanced by 66 % to over Rs 79,000 crs, continue support to affordable housing with more allocation particularly to rural.
Urban planning reforms for states and cities to transform them into ‘Sustainable cities of tomorrow. Urban Infrastructure Development Fund to be established with Rs 10,000 crs per annum
Capital investment outlay is being increased steeply for the third year in a row by 33% to Rs 10 lakh crs, and effective capital outlay also increases by 33% to Rs 13.5 lakh crs.
100 critical transport infrastructure project to receive investment of Rs 75,000 crs.
50 additional airports, heliports, aerodromes and advanced landing zones.
Financial assistance of Rs 5,300 crs allotted for sustainable micro irrigation in drought prone region of Karnataka.
21
UltraTech Landscape
UltraTech - India Footprint
◼ 24 Integrated Units1 (IU)
◼ 28 Grinding Units2 (GU)
◼ 8 Bulk Packaging Terminals3 (Sea + Rail)
◼ 1 White Cement & 3 Putty Unit
◼ 5 Jetties
Grey Cement Capacity (mtpa)
Zones
North
Central
East
West
South
All India
Overseas
Total
UTCL Capacity As on December’22
25.7
28.4
17.4
29.5
20.5
121.4
5.4
126.8
UTCL Mix
21%
23%
14%
24%
17%
100%
Industry Capacity
UTCL Sharein Industry
~111
~75
~121
~79
~176
~562
23%
38%
14%
37%
12%
22%
UTCL Integrated Unit
UTCL Grinding Unit
UTCL Bulk Terminals
Jetty
White Cement & PuttyUnits
Map is used only for representation purpose
Source: Industry estimates Note: 1 23 in India and 1 clinkerization unit in Overseas; 2 24 in India and 4 in Overseas; 3 7 in India and 1 in Overseas
23
UltraTech – Contributing to build a strong nation
Grey Cement Capacity (mtpa)
Zones
Mar-20
Phase I Expansion
Phase II Expansion
Mar-25
North
Central
East
West
South
23.8
23.3
16.2
27.7
20.5
2.7
5.1
10.3
1.8
0.0
4.4
7.3
5.2
0.0
5.7
30.9
35.7
31.7
29.5
26.2
All India
111.35
19.90
22.60
153.85
Grey cement capacity (Mtpa) – India
Grey cement capacity of 153.85 Mtpa at 57 locations (IU/GU/BT) by Mar-25 in India
24
End-to-end capabilities with integrated operations
Strong manufacturing capability with control over supply chain
Raw material
Captive power generation
Production Capacity
Limestone ◼ Key input for manufacturing cement ◼ 100% sourcing from captive mines ◼ Long-term leases
Pet coke/coal, gypsum, iron ore, fly ash, iron slag ◼ Procured from open market ◼ Easy availability ◼ No supplier concentration ◼ Low criticality
◼ Captive power plant generates 1,188 MW of
Particulars
power
◼ WHRS1 + windmill + solar: 532 MW
Grey Cement (Including Overseas) White Cement + Wall Care Putty
UOM
Current
mtpa
126.8
mtpa
2.0
RMC
Mn. Cub. Mtr
25.0
Note: All metrics as of 31st December, 2022; 1 WHRS - Waste Heat Recovery System
25
Nationwide reach with strong logistics presence across India
Jetty
Sea routes
Integrated model
Integrated Unit
Grinding Unit
Bulk Terminals
Jetty
Inland water transport
One of the few cement companies in India to utilize captive jetties to service coastaldemand
Transportation Mix Sea 2%
Select rail / road routes
Sea routes
Railways
26%
Map is used only for representation purpose
Roads
71%
~5.0 mn bags dispatched per day in India (FY22)
> 30,000 destinations
~61% lifting by GPS enabled fleet
~30,000+ orders processed daily
~9,000+ trucks loaded per day
>42% Dedicated fleet
6 Specialized Carriers
4 Mini Bulk Carriers and 1 Coal Ship
40+ Rakes a day
~ 110,000 + Channel Partners
1300+Warehouses 260+ Railheads
Mix of Transportation Road Rail
Sea
26
Extensive Technical Support to the Distribution Network
◼ Over 1,600 personnel deployed to provide technical support to home builders, engineers, architects, contractors
◼ Mobile concrete vans providing on-site testing, civil engineering, tips and advisories
Homebuilders ▪
Provides construction tips, virtual tools, Vastu advisory
Mason’s program
▪
▪
Includes site demo, meets, plant visits and training Builders and Contractors Meet and education seminars and programs
▪ On-site concrete plants covering over
▪
2,600 construction sites
Engineers/architects
▪
Engages engineers and architects through technical meets, workshops and plant visits
Contractors ▪
Engages contractors and builders through meets, plant visits
27
Digitally connected
◼ Platform to engage with dealers,
retailers, masons, contractors,
architects
◼ Instant access to latest information
◼ Homebuilder tips and videos
◼ Updates on events and contests
◼ One UltraTech: Easy ordering and real time tracking,
single view of data across various parameters
◼ UltraTech - Prashikshan Pahal: To provide basic
knowledge about construction procedures, materials and tools for all, especially fo r masons
◼ Utec: Access to all home building information
regarding planning, designing, construction and finishing homes
◼ Utec Partners: Enables partners to connect with
home builders to grow their business
28
ESG at UltraTech
Progressing towards our sustainability targets
Climate and Energy
CO2 R e d u c e d
[kg CO2/t cement]
Circular Economy
WASTE R e c y c l e d
[MnT]
Environment
Green Energy
WATER P o s i t i v e
[Times]
Green Power Capacity [MW]
ESG Metric
FY22 Performance*
582
-2%
24.1
+16%
3.8x
-4%
WHRS : 167 ^ Renewable : 269 ^
+47%
* % changes are with respect to YoY comparison ^ WHRS - 208 MW and Renewable power – 325 MW as on 31st Dec, 2022
30
Carbon Emission reduction
Scope 1 Carbon Emission reduction
Target 2032 27%
Achieved till 2022 7%
Specific Net Direct GHG emissions
2016-17
2020-21
2021-22
2031-32
Key Steps leading to reduction in emissions
Increase in alternative fuel and clean energy
Adoption of emerging technologies
7%
27%
Increase in share of blended cement
2016-17
2020-21
2021-22
…
2031-32
Energy productivity (EP100)
GCCA Climate Ambition 2050
Adoption of TCFD and Internal carbon price
31
Board Structure and Compliance
Shareholders
Board of Directors
Independent Directors
50%
Nomination, Remuneration and Compensation
Audit
Stakeholders Relationship
Woman Directors
30%
Finance
Risk Management and Sustainability
Corporate Social Responsibility
Board Attendance
>90%
Executive Management
Committee Attendance
>95%
Organization
Average tenure of the Directors on our Board - ~9 years
32
Policies governing our business
1.
2.
3.
4.
Sustainability Policy
11. Anti-Harassment and discrimination policy
Code of Conduct
Tax Policy
12.
Supplier Code of Conduct
13. Human Rights Policy
Policy on Related Party Transaction
14.
Safety Policy
5. Whistleblower Policy
15. Occupational Health Policy
6.
7.
CSR Policy
16.
Energy and Carbon Policy
Board Diversity Policy
17. Water Stewardship Policy
8. Dividend Distribution Policy
18. Biodiversity Policy
9.
Internal Audit Charter
19.
Stakeholder Engagement Policy
10.
Anti-Corruption and Bribery policy
20. Cyber security policy
33
Financial Statistics
Key Performance Trends - Consolidated
Grey Cement Sales (Million Tonnes) and Capacity Utilisation (%)
Net Sales (Rs Crs)
92.53
77%
84.64
81.81
85.10
73%
70% 70%
76% 76% 75%
51.33 52.40
48.18
71%
63.28
95.00
85.00
75.00
65.00
55.00
45.00
35.00
25.00
15.00
90%
85%
80%
75%
70%
65%
60%
55%
50%
45%
40%
54293.40 54184.81 54076.23 53967.64 53859.05 53750.47 53641.88 53533.29 53424.71 53316.12 53207.53 53098.95 52990.36 52881.77 52773.18 52664.60 52556.01 52447.42 52338.84 52230.25 52121.66 52013.08 51904.49 51795.90 51687.32 51578.73 51470.14 51361.56 51252.97 51144.38 51035.80 50927.21 50818.62 50710.04 50601.45 50492.86 50384.28 50275.69 50167.10 50058.51 49949.93 49841.34 49732.75 49624.17 49515.58 49406.99 49298.41 49189.82 49081.23 48972.65 48864.06 48755.47 48646.89 48538.30 48429.71 48321.13 48212.54 48103.95 47995.37 47886.78 47778.19 47669.61 47561.02 47452.43 47343.84 47235.26 47126.67 47018.08 46909.50 46800.91 46692.32 46583.74 46475.15 46366.56 46257.98 46149.39 46040.80 45932.22 45823.63 45715.04 45606.46 45497.87 45389.28 45280.70 45172.11 45063.52 44954.94 44846.35 44737.76 44629.17 44520.59 44412.00 44303.41 44194.83 44086.24 43977.65 43869.07 43760.48 43651.89 43543.31 43434.72 43326.13 43217.55 43108.96 43000.37 42891.79 42783.20 42674.61 42566.03 42457.44 42348.85 42240.27 42131.68 42023.09 41914.50 41805.92 41697.33 41588.74 41480.16 41371.57 41262.98 41154.40 41045.81 40937.22 40828.64 40720.05 40611.46 40502.88 40394.29 40285.70 40177.12 40068.53 39959.94 39851.36 39742.77 39634.18 39525.60 39417.01 39308.42 39199.83 39091.25 38982.66 38874.07 38765.49 38656.90 38548.31 38439.73 38331.14 38222.55 38113.97 38005.38 37896.79 37788.21 37679.62 37571.03 37462.45 37353.86 37245.27 37136.69 37028.10 36919.51 36810.93 36702.34 36593.75 36485.16 36376.58 36267.99 36159.40 36050.82 35942.23 35833.64 35725.06 35616.47 35507.88 35399.30 35290.71 35182.12 35073.54 34964.95 34856.36 34747.78 34639.19 34530.60 34422.02 34313.43 34204.84 34096.26 33987.67 33879.08 33770.49 33661.91 33553.32 33444.73 33336.15 33227.56 33118.97 33010.39 32901.80 32793.21 32684.63 32576.04 32467.45 32358.87 32250.28 32141.69 32033.11 31924.52 31815.93 31707.35 31598.76 31490.17 31381.59 31273.00 31164.41 31055.82 30947.24 30838.65 30730.06 30621.48 30512.89 30404.30 30295.72 30187.13 30078.54 29969.96 29861.37 29752.78 29644.20 29535.61 29427.02 29318.44 29209.85 29101.26 28992.68 28884.09 28775.50 28666.92 28558.33 28449.74 28341.15 28232.57 28123.98 28015.39 27906.81 27798.22 27689.63 27581.05 27472.46 27363.87 27255.29 27146.70 27038.11 26929.53 26820.94 26712.35 26603.77 26495.18 26386.59 26278.01 26169.42 26060.83 25952.25 25843.66 25735.07 25626.48 25517.90 25409.31 25300.72 25192.14 25083.55 24974.96 24866.38 24757.79 24649.20 24540.62 24432.03 24323.44 24214.86 24106.27 23997.68 23889.10 23780.51 23671.92 23563.34 23454.75 23346.16 23237.58 23128.99 23020.40 22911.81 22803.23 22694.64 22586.05 22477.47 22368.88 22260.29 22151.71 22043.12 21934.53 21825.95 21717.36 21608.77 21500.19 21391.60 21283.01 21174.43 21065.84 20957.25 20848.67 20740.08 20631.49 20522.91 20414.32 20305.73 20197.14 20088.56 19979.97 19871.38 19762.80 19654.21 19545.62 19437.04 19328.45 19219.86 19111.28 19002.69 18894.10 18785.52 18676.93 18568.34 18459.76 18351.17 18242.58 18134.00 18025.41 17916.82 17808.24 17699.65 17591.06 17482.47 17373.89 17265.30 17156.71 17048.13 16939.54 16830.95 16722.37 16613.78 16505.19 16396.61 16288.02 16179.43 16070.85 15962.26 15853.67 15745.09 15636.50 15527.91 15419.33 15310.74 15202.15 15093.57 14984.98 14876.39 14767.80 14659.22 14550.63 14442.04 14333.46 14224.87 14116.28 14007.70 13899.11 13790.52 13681.94 13573.35 13464.76 13356.18 13247.59 13139.00 13030.42 12921.83 12813.24 12704.66 12596.07 12487.48 12378.90 12270.31 12161.72 12053.13 11944.55 11835.96 11727.37 11618.79 11510.20 11401.61 11293.03 11184.44 11075.85 10967.27 10858.68 10750.09 10641.51 10532.92 10424.33 10315.75 10207.16 10098.57 9989.99 9881.40 9772.81 9664.23 9555.64 9447.05 9338.46 9229.88 9121.29 9012.70 8904.12 8795.53 8686.94 8578.36 8469.77 8361.18 8252.60 8144.01 8035.42 7926.84 7818.25 7709.66 7601.08 7492.49 7383.90 7275.32 7166.73 7058.14 6949.56 6840.97 6732.38 6623.79 6515.21 6406.62 6298.03 6189.45 6080.86 5972.27 5863.69 5755.10 5646.51 5537.93 5429.34 5320.75 5212.17 5103.58 4994.99 4886.41 4777.82 4669.23 4560.65 4452.06 4343.47 4234.89 4126.30 4017.71 3909.12 3800.54 3691.95 3583.36 3474.78 3366.19 3257.60 3149.02 3040.43 2931.84 2823.26 2714.67 2606.08 2497.50 2388.91 2280.32 2171.74 2063.15 1954.56 1845.98 1737.39 1628.80 1520.22 1411.63 1303.04 1194.45 1085.87 977.28 868.69 760.11 651.52 542.93 434.35 325.76 217.17 108.59 0.00
51708
44239
41052
41781
30541
24056
24880
25092
FY 15 FY 16 FY17 FY 18 FY 19 FY 20 FY21 FY 22
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY 22
35
Key Performance Trends - Consolidated
EBIDTA (Rs Crs)
Normalised PAT (Rs Crs)
12302 12022
9898
7807
6734
5365
5861
4776
13000.00 12978.00 12956.00 12934.00 12912.00 12890.00 12868.00 12846.00 12824.00 12802.00 12780.00 12758.00 12736.00 12714.00 12692.00 12670.00 12648.00 12626.00 12604.00 12582.00 12560.00 12538.00 12516.00 12494.00 12472.00 12450.00 12428.00 12406.00 12384.00 12362.00 12340.00 12318.00 12296.00 12274.00 12252.00 12230.00 12208.00 12186.00 12164.00 12142.00 12120.00 12098.00 12076.00 12054.00 12032.00 12010.00 11988.00 11966.00 11944.00 11922.00 11900.00 11878.00 11856.00 11834.00 11812.00 11790.00 11768.00 11746.00 11724.00 11702.00 11680.00 11658.00 11636.00 11614.00 11592.00 11570.00 11548.00 11526.00 11504.00 11482.00 11460.00 11438.00 11416.00 11394.00 11372.00 11350.00 11328.00 11306.00 11284.00 11262.00 11240.00 11218.00 11196.00 11174.00 11152.00 11130.00 11108.00 11086.00 11064.00 11042.00 11020.00 10998.00 10976.00 10954.00 10932.00 10910.00 10888.00 10866.00 10844.00 10822.00 10800.00 10778.00 10756.00 10734.00 10712.00 10690.00 10668.00 10646.00 10624.00 10602.00 10580.00 10558.00 10536.00 10514.00 10492.00 10470.00 10448.00 10426.00 10404.00 10382.00 10360.00 10338.00 10316.00 10294.00 10272.00 10250.00 10228.00 10206.00 10184.00 10162.00 10140.00 10118.00 10096.00 10074.00 10052.00 10030.00 10008.00 9986.00 9964.00 9942.00 9920.00 9898.00 9876.00 9854.00 9832.00 9810.00 9788.00 9766.00 9744.00 9722.00 9700.00 9678.00 9656.00 9634.00 9612.00 9590.00 9568.00 9546.00 9524.00 9502.00 9480.00 9458.00 9436.00 9414.00 9392.00 9370.00 9348.00 9326.00 9304.00 9282.00 9260.00 9238.00 9216.00 9194.00 9172.00 9150.00 9128.00 9106.00 9084.00 9062.00 9040.00 9018.00 8996.00 8974.00 8952.00 8930.00 8908.00 8886.00 8864.00 8842.00 8820.00 8798.00 8776.00 8754.00 8732.00 8710.00 8688.00 8666.00 8644.00 8622.00 8600.00 8578.00 8556.00 8534.00 8512.00 8490.00 8468.00 8446.00 8424.00 8402.00 8380.00 8358.00 8336.00 8314.00 8292.00 8270.00 8248.00 8226.00 8204.00 8182.00 8160.00 8138.00 8116.00 8094.00 8072.00 8050.00 8028.00 8006.00 7984.00 7962.00 7940.00 7918.00 7896.00 7874.00 7852.00 7830.00 7808.00 7786.00 7764.00 7742.00 7720.00 7698.00 7676.00 7654.00 7632.00 7610.00 7588.00 7566.00 7544.00 7522.00 7500.00 7478.00 7456.00 7434.00 7412.00 7390.00 7368.00 7346.00 7324.00 7302.00 7280.00 7258.00 7236.00 7214.00 7192.00 7170.00 7148.00 7126.00 7104.00 7082.00 7060.00 7038.00 7016.00 6994.00 6972.00 6950.00 6928.00 6906.00 6884.00 6862.00 6840.00 6818.00 6796.00 6774.00 6752.00 6730.00 6708.00 6686.00 6664.00 6642.00 6620.00 6598.00 6576.00 6554.00 6532.00 6510.00 6488.00 6466.00 6444.00 6422.00 6400.00 6378.00 6356.00 6334.00 6312.00 6290.00 6268.00 6246.00 6224.00 6202.00 6180.00 6158.00 6136.00 6114.00 6092.00 6070.00 6048.00 6026.00 6004.00 5982.00 5960.00 5938.00 5916.00 5894.00 5872.00 5850.00 5828.00 5806.00 5784.00 5762.00 5740.00 5718.00 5696.00 5674.00 5652.00 5630.00 5608.00 5586.00 5564.00 5542.00 5520.00 5498.00 5476.00 5454.00 5432.00 5410.00 5388.00 5366.00 5344.00 5322.00 5300.00 5278.00 5256.00 5234.00 5212.00 5190.00 5168.00 5146.00 5124.00 5102.00 5080.00 5058.00 5036.00 5014.00 4992.00 4970.00 4948.00 4926.00 4904.00 4882.00 4860.00 4838.00 4816.00 4794.00 4772.00 4750.00 4728.00 4706.00 4684.00 4662.00 4640.00 4618.00 4596.00 4574.00 4552.00 4530.00 4508.00 4486.00 4464.00 4442.00 4420.00 4398.00 4376.00 4354.00 4332.00 4310.00 4288.00 4266.00 4244.00 4222.00 4200.00 4178.00 4156.00 4134.00 4112.00 4090.00 4068.00 4046.00 4024.00 4002.00 3980.00 3958.00 3936.00 3914.00 3892.00 3870.00 3848.00 3826.00 3804.00 3782.00 3760.00 3738.00 3716.00 3694.00 3672.00 3650.00 3628.00 3606.00 3584.00 3562.00 3540.00 3518.00 3496.00 3474.00 3452.00 3430.00 3408.00 3386.00 3364.00 3342.00 3320.00 3298.00 3276.00 3254.00 3232.00 3210.00 3188.00 3166.00 3144.00 3122.00 3100.00 3078.00 3056.00 3034.00 3012.00 2990.00 2968.00 2946.00 2924.00 2902.00 2880.00 2858.00 2836.00 2814.00 2792.00 2770.00 2748.00 2726.00 2704.00 2682.00 2660.00 2638.00 2616.00 2594.00 2572.00 2550.00 2528.00 2506.00 2484.00 2462.00 2440.00 2418.00 2396.00 2374.00 2352.00 2330.00 2308.00 2286.00 2264.00 2242.00 2220.00 2198.00 2176.00 2154.00 2132.00 2110.00 2088.00 2066.00 2044.00 2022.00 2000.00
6500.00 6487.00 6474.00 6461.00 6448.00 6435.00 6422.00 6409.00 6396.00 6383.00 6370.00 6357.00 6344.00 6331.00 6318.00 6305.00 6292.00 6279.00 6266.00 6253.00 6240.00 6227.00 6214.00 6201.00 6188.00 6175.00 6162.00 6149.00 6136.00 6123.00 6110.00 6097.00 6084.00 6071.00 6058.00 6045.00 6032.00 6019.00 6006.00 5993.00 5980.00 5967.00 5954.00 5941.00 5928.00 5915.00 5902.00 5889.00 5876.00 5863.00 5850.00 5837.00 5824.00 5811.00 5798.00 5785.00 5772.00 5759.00 5746.00 5733.00 5720.00 5707.00 5694.00 5681.00 5668.00 5655.00 5642.00 5629.00 5616.00 5603.00 5590.00 5577.00 5564.00 5551.00 5538.00 5525.00 5512.00 5499.00 5486.00 5473.00 5460.00 5447.00 5434.00 5421.00 5408.00 5395.00 5382.00 5369.00 5356.00 5343.00 5330.00 5317.00 5304.00 5291.00 5278.00 5265.00 5252.00 5239.00 5226.00 5213.00 5200.00 5187.00 5174.00 5161.00 5148.00 5135.00 5122.00 5109.00 5096.00 5083.00 5070.00 5057.00 5044.00 5031.00 5018.00 5005.00 4992.00 4979.00 4966.00 4953.00 4940.00 4927.00 4914.00 4901.00 4888.00 4875.00 4862.00 4849.00 4836.00 4823.00 4810.00 4797.00 4784.00 4771.00 4758.00 4745.00 4732.00 4719.00 4706.00 4693.00 4680.00 4667.00 4654.00 4641.00 4628.00 4615.00 4602.00 4589.00 4576.00 4563.00 4550.00 4537.00 4524.00 4511.00 4498.00 4485.00 4472.00 4459.00 4446.00 4433.00 4420.00 4407.00 4394.00 4381.00 4368.00 4355.00 4342.00 4329.00 4316.00 4303.00 4290.00 4277.00 4264.00 4251.00 4238.00 4225.00 4212.00 4199.00 4186.00 4173.00 4160.00 4147.00 4134.00 4121.00 4108.00 4095.00 4082.00 4069.00 4056.00 4043.00 4030.00 4017.00 4004.00 3991.00 3978.00 3965.00 3952.00 3939.00 3926.00 3913.00 3900.00 3887.00 3874.00 3861.00 3848.00 3835.00 3822.00 3809.00 3796.00 3783.00 3770.00 3757.00 3744.00 3731.00 3718.00 3705.00 3692.00 3679.00 3666.00 3653.00 3640.00 3627.00 3614.00 3601.00 3588.00 3575.00 3562.00 3549.00 3536.00 3523.00 3510.00 3497.00 3484.00 3471.00 3458.00 3445.00 3432.00 3419.00 3406.00 3393.00 3380.00 3367.00 3354.00 3341.00 3328.00 3315.00 3302.00 3289.00 3276.00 3263.00 3250.00 3237.00 3224.00 3211.00 3198.00 3185.00 3172.00 3159.00 3146.00 3133.00 3120.00 3107.00 3094.00 3081.00 3068.00 3055.00 3042.00 3029.00 3016.00 3003.00 2990.00 2977.00 2964.00 2951.00 2938.00 2925.00 2912.00 2899.00 2886.00 2873.00 2860.00 2847.00 2834.00 2821.00 2808.00 2795.00 2782.00 2769.00 2756.00 2743.00 2730.00 2717.00 2704.00 2691.00 2678.00 2665.00 2652.00 2639.00 2626.00 2613.00 2600.00 2587.00 2574.00 2561.00 2548.00 2535.00 2522.00 2509.00 2496.00 2483.00 2470.00 2457.00 2444.00 2431.00 2418.00 2405.00 2392.00 2379.00 2366.00 2353.00 2340.00 2327.00 2314.00 2301.00 2288.00 2275.00 2262.00 2249.00 2236.00 2223.00 2210.00 2197.00 2184.00 2171.00 2158.00 2145.00 2132.00 2119.00 2106.00 2093.00 2080.00 2067.00 2054.00 2041.00 2028.00 2015.00 2002.00 1989.00 1976.00 1963.00 1950.00 1937.00 1924.00 1911.00 1898.00 1885.00 1872.00 1859.00 1846.00 1833.00 1820.00 1807.00 1794.00 1781.00 1768.00 1755.00 1742.00 1729.00 1716.00 1703.00 1690.00 1677.00 1664.00 1651.00 1638.00 1625.00 1612.00 1599.00 1586.00 1573.00 1560.00 1547.00 1534.00 1521.00 1508.00 1495.00 1482.00 1469.00 1456.00 1443.00 1430.00 1417.00 1404.00 1391.00 1378.00 1365.00 1352.00 1339.00 1326.00 1313.00 1300.00 1287.00 1274.00 1261.00 1248.00 1235.00 1222.00 1209.00 1196.00 1183.00 1170.00 1157.00 1144.00 1131.00 1118.00 1105.00 1092.00 1079.00 1066.00 1053.00 1040.00 1027.00 1014.00 1001.00 988.00 975.00 962.00 949.00 936.00 923.00 910.00 897.00 884.00 871.00 858.00 845.00 832.00 819.00 806.00 793.00 780.00 767.00 754.00 741.00 728.00 715.00 702.00 689.00 676.00 663.00 650.00 637.00 624.00 611.00 598.00 585.00 572.00 559.00 546.00 533.00 520.00 507.00 494.00 481.00 468.00 455.00 442.00 429.00 416.00 403.00 390.00 377.00 364.00 351.00 338.00 325.00 312.00 299.00 286.00 273.00 260.00 247.00 234.00 221.00 208.00 195.00 182.00 169.00 156.00 143.00 130.00 117.00 104.00 91.00 78.00 65.00 52.00 39.00 26.00 13.00 0.00
5530
5667
3644
2478
2715
2222
2391
2098
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY 22
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY 22
36
Grey Cement Cost Trends – India Operations
Energy Cost (Rs / Mt)
Comparative Cost (TPP / WHRS )
1270.00 1260.00 1250.00 1240.00 1230.00 1220.00 1210.00 1200.00 1190.00 1180.00 1170.00 1160.00 1150.00 1140.00 1130.00 1120.00 1110.00 1100.00 1090.00 1080.00 1070.00 1060.00 1050.00 1040.00 1030.00 1020.00 1010.00 1000.00 990.00 980.00 970.00 960.00 950.00 940.00 930.00 920.00 910.00 900.00 890.00 880.00 870.00 860.00 850.00 840.00 830.00 820.00 810.00 800.00 790.00 780.00 770.00 760.00 750.00 740.00 730.00 720.00 710.00 700.00 690.00 680.00 670.00 660.00 650.00
1240
979
938
985
950
1065
824
763
6.50 6.00 5.50 5.00 4.50 4.00 3.50 3.00 2.50 2.00 1.50 1.00 0.50 0.00
5.80
4.50
4.90
4.80
4.50
4.30
3.80
3.70
0.6
0.6
0.7
0.7
0.4
0.8
0.8
0.9
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY 22
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY22
Fuel Mix - Kiln
FY15 FY16 FY17 FY18 FY19 FY 20 FY 21 FY22
Power mix
FY15 FY16 FY17 FY18 FY19 FY 20 FY 21 FY22
Imported Coal
26% 20% 14% 14% 15% 17% 38% 61%
TPP
82% 82% 80% 79% 75% 72% 70% 65%
Petcoke
52% 70% 74% 72% 68% 69% 52% 29%
Green Power
2%
5%
7%
8%
7% 10% 13% 18%
Ind. Coal & Others
22% 10% 12% 14% 17% 14% 10% 10%
Others
16% 13% 13% 12% 18% 18% 17% 17%
37
Grey Cement Cost Trends – India Operations
Raw Materials Cost (Rs/ Mt)
Logistics Cost (Rs/ Mt)
531
491
493
504
464
467
473
444
550.00 540.00 530.00 520.00 510.00 500.00 490.00 480.00 470.00 460.00 450.00 440.00 430.00 420.00 410.00 400.00 390.00 380.00 370.00 360.00 350.00 340.00 330.00 320.00 310.00 300.00
1240.00 1230.00 1220.00 1210.00 1200.00 1190.00 1180.00 1170.00 1160.00 1150.00 1140.00 1130.00 1120.00 1110.00 1100.00 1090.00 1080.00 1070.00 1060.00 1050.00 1040.00 1030.00 1020.00 1010.00 1000.00 990.00 980.00 970.00 960.00 950.00 940.00 930.00 920.00 910.00 900.00 890.00 880.00 870.00 860.00 850.00 840.00 830.00 820.00 810.00 800.00 790.00 780.00 770.00 760.00 750.00
1075
1099
1074
1124
1187
1144
1158
1214
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY22
FY 15
FY 16
FY17
FY 18
FY 19
FY 20
FY21
FY22
FY15 FY 16 FY17
FY18
FY19
FY20
FY21
FY22
Mix
Rail
29% 28% 25% 24%
Road
67% 69% 72% 72%
Sea
4%
3%
4%
3%
27%
71%
2%
24%
73%
3%
26%
72%
2%
26%
73%
1%
38
Key Inputs: Historical Price Trends
Pet coke Price Trend
1089
1096
114
116
1053 98
1011
1026
95
91
985
80
914
70
913
70
937
71
952
87
978
110
1019
123
1099
142
1450
208
1573
231
1327
193
1731
1766
224
193
Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20 Q1FY21 Q2FY21 Q3FY21 Q4FY21 Q1FY22 Q2FY22 Q3FY22 Q4FY22 Q1FY23 Q2FY23 Q3FY23
Diesel Price Trend
Energy Cost
Petcoke Consumption Price Trend (US$/t)
1176
1182
1180
1173
1128
1122
1149
1116
1140
1178
1176
1187
72
74
68
68
68
69
68
68
77
76
82
87
1219
1229
1218
1253
1239
1250
94
93
91
98
93
93
2000
1500
1000
500
0
1445 1245 1045 845 645 445 245 45
300 250 200 150 100 50 0
150
100
50
0
Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20 Q1FY21 Q2FY21 Q3FY21 Q4FY21 Q1FY22 Q2FY22 Q3FY22 Q4FY22 Q1FY23 Q2FY23 Q3FY23
Logistic Cost (Rs/Mt)
Diesel Consumption Price Trend (Rs/Ltr)
39
EBITDA PMT Trend
1478
65
1159
89
1262
1251
1090
103
82
70
1122
131
1051
98
1036
98
926
57
1651
198
1449
1438
1460
68
108
1387
88
31
1689
99
1394
70
1324
1178
58
1299
51
1094
32
40
866
54
939
990
953
869
1413
1069
1020
1159
1169
1453
1381 1330
1356
1372 1590
1324
1062
1138
1266
1248
812
945
45
900
FY16
FY17
FY18
FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20
FY20 Q1FY21 Q2FY21 Q3FY21 Q4FY21
FY21 Q1FY22 Q2FY22 Q3FY22 Q4FY22
FY22 Q1FY23 Q2FY23 Q3FY23
Operating Profit
Other Income
Total EBITDA
40
Quarterly Performance Trends – India Operations
Particulars
Capacity (MTPA)
Total Sales Volume (MnT)
Net Sales
EBITDA
EBIT
Profit Before Tax
Tax Expenses
Net Earnings
Cash Earnings
Key Ratios
Q3FY23 Q2FY23 Q1FY23 Q4FY22 Q3FY22 Q2FY22 Q1FY22 Q4FY21 Q3FY21 Q2FY21 Q1FY21 Q4FY20 Q3FY20
Rs Crs
121.4
24.8
115.9
114.6
114.6
112.6
111.4
111.4
111.4
111.4
111.4
111.4
111.4
109.4
22.2
24.2
26.5
22.0
20.4
20.5
26.6
22.8
14,755
13,176
14,543
14,919
12,156
11,242
11,299
13,757
11,698
2,340
1,646
1,452
462
990
1,926
1,246
1,059
333
727
1,749
1,468
3,143
2,476
2,276
714
1,562
2,342
3,126
2,447
2,272 #
804
1,468
3,268
2,406
1,761
1,583
460
1,123
1,971
#
2,849
2,199
1,974
646
1,328
2,010
3,468
2,836
2,516
834
1,682
2,344
3,687
3,016 2,649$
865 1,783$
2,806
3,282
2,645
2,299
753
1,546
2,527
19.2
9,861
2,784
2,138 1,791$
569 1,219$
2,197
13.9
7,262
2,302
1,683 1,300$
367 885$
1,552
20.5
10,200
2,592
1,945
*
1,460 *
344
1,117
1,860
20.0
9,800
2,046
1,399
940
291
650
1,423
Q3FY23 Q2FY23 Q1FY23 Q4FY22 Q3FY22 Q2FY22 Q1FY22 Q4FY21 Q3FY21 Q2FY21 Q1FY21 Q4FY20 Q3FY20
Capacity Utilisation (%)
83%
76%
83%
90%
75%
71%
73%
93%
80%
66%
46%
74%
69%
Blended Realisation (Rs/mt)
5,958
5,925
6,010
5,620
5,527
5,501
5,503
5,174
5,126
5,133
5,209
4,971
EBITDA Margin
EBIDTA (Rs/mt)
16%
945
15%
866
22%
21%
20%
25%
31%
27%
28%
28%
32%
25%
1,299
1,178
1,094
1,394
1,689
1,387
1,438
1,449
1,651
1,262
1,090
34.4
22.5 Normalized EPS (Rs/share) # Excluding (1) reversal of provision of Income Tax of Rs 983 Crs in Q4 and Rs 535 Crs in Q3 pursuant to completion of prior year tax assessments and (2) Gain on sale of asset held for disposal – Rs 160 Crs in Q4 $ Excluding exceptional loss of Rs 157 crs in Q1 FY21, Gain of Rs 79 crs in Q2 FY21 and Loss of Rs 36 crs in Q4 FY21 * Excludes benefit of opening Deferred tax liabilities (DTL) reversal of Rs 2112 Crs due to change in income tax rates (34.944% to 25.168%) ^ Before provision for disputed liabilities offered under Sabka Vishwas Scheme
54.2
39.0
25.2
50.9
46.0
42.3
38.7
61.8
53.6
30.7
58.3
4,900 ^
21%
^
41
Annual Performance Trends – India Operations
Particulars
Capacity (MTPA)
Total Cement Volume (MnT)
FY22
114.6
89.5
FY21
111.4
82.6
FY20
111.4
78.8
FY19
109.4
82.4
FY18
85.0
60.6
FY17
66.3
50.2
FY16
64.7
49.3
FY15
60.2
46.1
FY14
54.0
42.6
FY13
50.9
41.7
Rs Crs FY12
48.8
41.7
49,615
42,578
39,923
39,257
28,930
23,616
23,440
22,648
20,078
20,023
18,158
Net Sales
EBITDA
EBIT
Profit Before Tax
Tax Expenses
Net Earnings
Cash Earnings
Key Ratios
Capacity Utilisation (%)
Blended Realisation (Rs/mt)
EBITDA Margin
EBIDTA (Rs/mt)
11,849
12,055
#
#
9,243
8,345
2,744
5,601
9,593
FY22
77%
5,543
24%
1,324
9,482 8,038$
2,554 5,433$
9,082
FY21
71%
5,157
28%
1,460
9,724
7,129
5,203
1,570
*
3,633
*
6,882
FY20
69%
5,069
24%
^
1,251
^
7,623
5,259
3,412
1,080
2,332
5,059
FY19
76%
4,766
19%
926
6,483
4,719
3,302
1,071
2,231
4,580
FY18
71%
4,770
22%
1,051
5,629
4,347
3,776
1,148
2,628
4,251
FY17
72%
4,706
24%
1,122
5,107
3,810
3,299
928
2,370
3,972
FY16
76%
4,757
22%
1,036
4,567
3,434
2,887
872
2,015
3,523
FY15
75%
4,915
20%
992
4,147
3,095
2,776
631
2,144
3,269
FY14
79%
4,713
21%
973
4,980
4,035
3,825
1,170
2,655
3,765
FY13
82%
4,804
25%
1,195
194.2
Normalized EPS (Rs/share) Note: Figures of FY15 & prior are reported nos. as per previous Indian Accounting Standards # Excluding (1) reversal of provision of Income Tax of Rs 1518 Crs pursuant to completion of prior year tax assessments and (2)Gain on sale of asset held for disposal – Rs 160 Crs * Excludes benefit of opening Deferred tax liabilities (DTL) reversal of Rs 2112 Crs due to change in income tax rates (34.944% to 25.168%) $ Excluding exceptional loss of Rs 114 crs in FY21 ^ Before provision for disputed liabilities offered under Sabka Vishwas Scheme
188.4
125.9
95.7
81.5
78.2
81.3
73.4
86.4
96.9
4,519
3,617
3,393
947
2,446
3,356
FY12
83%
4,359
25%
1,085
89.3
42
Annual Performance Trends – India Operations
Rs Crs
Financial Position
Dec-22
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
Net Fixed Assets (Incl. Goodwill)
61,407
59,008
56,161
57,681
58,613
40,782
24,387
24,499
23,632
18,650
Investments in Subs/Asso/JVs
Net working Capital
Capital Employed
3,139
(124)
2,183
2,118
(1,704)
(2,336)
772
87
759
368
751
(428)
746
(840)
725
21
730
223
551
551
64,423
59,488
55,943
58,539
59,740
41,104
24,293
25,245
24,585
19,752
Shareholders Fund (Inc. Minority Interest)
51,670
49,688
43,553
38,533
33,220
25,923
23,941
21,632
18,858
17,098
Total Debt
Less: Treasury Surplus
Net Debt
Deferred Tax Liability
9,844
3,326
6,518
6,235
9,899
6,148
3,751
6,049
19,975
20,978
23,336
17,420
13,622
5,882
3,224
5,412
6,240
8,663
6,353
6,038
15,096
20,112
12,007
(2,422)
4,910
6,408
3,174
2,774
8,250
7,069
1,181
2,432
7,414
4,479
2,935
2,792
5,199
4,841
359
2,296
Total Equity and Liabilities
64,423
59,488
55,943
58,539
59,740
41,104
24,293
25,245
24,585
19,752
Key Ratios
ROCE (PBIT/Capital Employed)*
Net Debt /EBIDTA (Times)
Return on Equity (excl. goodwill)
Dividend Payout on Normalised PAT
Dec-22
13.2%
0.62
10.7%
Book Value per share (Rs/Share)
1792
FY22
17.0%
0.32
13.5%
19.1%
1721
FY21
18.7%
0.53
15.1%
19.7%
1509
FY20
13.3%
1.55
11.8%
10.3%
1335
FY19
9.6%
2.64
8.6%
16.3%
1151
FY18
11.5%
1.85
8.9%
15.6%
944
FY17
17.9%
(0.43)
11.5%
12.6%
872
FY16
15.1%
0.23
11.5%
13.2%
788
FY15
14.0%
0.64
11.2%
14.8%
687
FY14
15.7%
0.09
13.0%
13.5%
623
Note: 1. Figures of Mar’15 & prior are reported nos. as per previous Indian Accounting Standards * Excluding Goodwill and Treasury Surplus
43
Quarterly Performance Trends - Consolidated
Particulars
Capacity (MTPA)
Total Sales Volume (MnT)
Net Sales
EBITDA
EBIT
Profit Before Tax
Tax Expenses
Cash Earnings
Key Ratios
Q3FY23 Q2FY23 Q1FY23 Q4FY22 Q3FY22 Q2FY22 Q1FY22 Q4FY21 Q3FY21 Q2FY21 Q1FY21 Q4FY20 Q3FY20
126.8
25.86
121.3
120.0
120.0
118.0
116.8
116.8
116.8
116.8
116.8
116.8
116.8
115.4
23.1
25.0
27.7
23.1
21.6
21.5
27.8
23.9
20.0
14.7
21.7
21.1
15,299
13,596
15,007
15,557
12,710
11,743
11,698
14,232
12,144
10,264
7,600
10,689
10,263
Rs Crs
2,462
1,739
1,524
465
2,013
1,305
1,105
344
756
1,867
1,530
3,204
2,509
2,293
711
1,584
2,381
3,165
2,462
2,255
785
# 1,478
3,277
2,490
1,816
1,633
459
1,173
2,051
2,855
2,177
1,947
637
1,314
2,012
3,512
2,853
2,526
827
1,703
2,382
3,751
3,053
2,676$
865
1,814$
2,859
3,362
2,688
2,332
747
1,584
2,597
2,833
2,156
2,356
1,705
1,798$
1,311$
566
1,229$
360
902$
2,645
1,967
1,461
*
334
*
1,129
2,147
1,469
997
286
712
2,236
1,594
1,891
1,510
Q3FY23 Q2FY23 Q1FY23 Q4FY22 Q3FY22 Q2FY22 Q1FY22 Q4FY21 Q3FY21 Q2FY21 Q1FY21 Q4FY20 Q3FY20
Net Earnings after minority interest
1,058
Capacity Utilisation (%)
82%
75%
82%
89%
75%
71%
72%
92%
81%
65%
47%
74%
69%
Blended Realisation (Rs/mt)
5,916
5,885
5,993
5,618
5,496
5,425
5,434
5,123
5,077
5,120
5,180
4,920
4,854
EBITDA Margin
EBIDTA (Rs/mt)
16%
952
15%
871
21%
20%
20%
24%
30%
26%
28%
28%
31%
25%
21%
1,279
1,143
1,077
1,319
1,632
1,350
1,406
1,413
1,606
1,217
1,079
25 Normalized EPS (Rs/share) # Excluding (1) reversal of provision of Income Tax of Rs 983 Crs in Q4 and Rs 535 Crs in Q3 pursuant to completion of prior year tax assessments and (2) Gain on sale of asset held for disposal – Rs 160 Crs in Q4 $ Excluding exceptional loss of Rs 157 crs in Q1 FY21, Gain of Rs 79 crs in Q2 FY21 and Loss of Rs 39 crs in Q4 FY21 * Excludes benefit of opening Deferred tax liabilities (DTL) reversal of Rs 2112 Crs due to change in income tax rates (34.944% to 25.168%) ^ Before provision for disputed liabilities offered under Sabka Vishwas Scheme
26
37
55
41
46
51
63
55
39
43
31
59
^
^
44
Annual Performance Trends - Consolidated
Particulars
Capacity (MTPA)
Total Cement Volume (MnT)
FY22
120
94.0
FY21
116.8
86.4
FY20
116.8
83.1
FY19
115.4
86.0
FY18
89.0
64.6
FY17
FY16
FY15
FY14
FY13
FY12
70.3
53.7
67.7
52.6
63.2
49.4
57.0
45.8
53.9
44.7
51.8
44.9
Rs Crs
Net Sales
EBITDA
EBIT
Profit Before Tax
Tax Expenses
Net Earnings after Minority Interest
Cash Earnings
Key Ratios
Capacity Utilisation (%)
Blended Realisation (Rs/mt)
EBITDA Margin
EBIDTA (Rs/mt)
Normalized EPS (Rs/share)
51,708
44,239
41,781
41,052
30,541
25,092
24,880
24,056
21,443
21,161
19,077
12,022
12,302
#
#
9,307
8,363
2,708
5,667
9,721
FY22
77%
5,501
23%
1,279
196.0
9,602 8,116$
2,539 5,530$
9,286
FY21
70%
5,119
28%
1,424
191.7
9,898
7,176
5,184
*
*
1,543
3,644
6,985
FY20
69%
5,027 ^
24%
1,207
^
126.6
7,807
5,351
3,456
1,068
2,391
5,192
FY19
73%
6,734
4,765
3,301
1,077
2,222
4,777
FY18
72%
5,861
4,512
3,872
1,159
2,715
4,404
FY17
74%
5,365
4,776
4,358
5,143
4,565
3,988
3,572
3,219
4,120
3,602
3,421
2,986
2,858
3,867
3,345
942
884
645
1,179
948
2,478
2,098
2,206
2,678
2,403
4,166
3,680
3,424
3,869
3,370
FY16
77%
FY15
76%
FY14
80%
FY13
82%
FY12
84%
4,771
4,728
4,671
4,727
4,869
4,682
4,739
4,251
19%
907
84.0
22%
23%
22%
1,042
1,091
1,019
80.9
98.9
90.3
20%
967
76.5
20%
951
80.5
24%
24%
1,152
1,017
97.7
87.7
Note: Figures of Mar’15 & prior are reported nos. as per previous Indian Accounting Standards # Excluding (1) reversal of provision of Income Tax of Rs 983 Crs in Q4 and Rs 535 Crs in Q3 pursuant to completion of prior year tax assessments and (2) Gain on sale of asset held for disposal – Rs 160 Crs in FY22 $ Excluding exceptional loss of Rs 114 crs in FY21 ^ Before provision for disputed liabilities offered under Sabka Vishwas Scheme * Excludes benefit of opening Deferred tax liabilities (DTL) reversal of Rs 2112 Crs due to change in income tax rates (34.944% to 25.168%)
45
Annual Performance Trends – Consolidated
Financial Position
Dec-22
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
Net Fixed Assets (Incl. Goodwill)
64,141
61,606
58,775
60,258
61,200
43,332
27,124
27,233
26,239
21,057
Rs Crs
Investments in Subs/Asso/JVs
1,714
101
74
666
(1,357)
(1,918)
47
633
44
1,135
34
266
23
(188)
15
667
21
780
21
902
66,521
60,350
56,931
60,938
62,379
43,632
26,959
27,915
27,040
21,980
Net working Capital
Capital Employed
Shareholders Fund (Inc. Minority Interest)
52,603
50,432
44,180
39,051
33,750
26,397
24,402
21,961
19,059
17,199
Total Debt
Less: Treasury Surplus
Net Debt
Deferred Tax Liability
11,113
10,203
20,488
23,019
25,455
19,480
3,391
7,722
6,197
6,302
3,901
6,017
13,771
6,038
3,226
5,419
6,717
6,034
16,981
22,229
14,062
4,906
6,399
3,173
8,474
8,690
(215)
2,773
10,616
7,093
3,523
2,431
9,829
4,634
5,195
2,786
7,332
4,841
2,491
2,290
Total Equity and Liabilities
66,521
60,350
56,931
60,938
62,379
43,632
26,959
27,915
27,040
21,980
Key Ratios
ROCE (PBIT/Capital Employed) *
Net Debt /EBIDTA (Times)
Return on Closing Equity (excluding Goodwill)
Book Value per share (Rs/Share)
Dec-22
13.3%
0.71
11.1%
1824
FY22
17.2%
0.32
13.8%
1747
FY21
18.9%
0.55
15.6%
1531
FY20
13.1%
1.72
12.1%
1353
FY19
9.5%
2.83
9.0%
1170
FY18
11.2%
2.09
8.7%
961
FY17
17.4%
(0.04)
11.7%
889
FY16
14.9%
0.66
11.9%
800
FY15
13.7%
1.09
11.0%
694
FY14
15.3%
0.57
12.8%
627
Note: 1. Figures of Mar’15 & prior are reported nos. as per previous Indian Accounting Standards * Excluding Goodwill and Treasury Surplus
46
Disclaimer
Statements in this ‘presentation’ describing the Company’s objectives, estimates, expectations or predictions may be “forward looking statements” within the meaning of applicable securities laws and regulations. Actual results could differ materially from those expressed or implied. Important factors that could make difference to the Company’s operations include global and Indian demand supply conditions, finished goods prices, feedstock availability and prices, cyclical demand and pricing in the Company’s principal markets, changes in governmental regulations, tax regimes, economic developments within India and the countries within which the Company conducts business and other factors such as litigation and labour negotiations. The Company assumes no responsibility to publicly amend, modify or revise any forward-looking statement, due to any subsequent development, information or events, or otherwise.
UltraTech Cement Limited Regd. Office: Ahura Centre, Mahakali Caves Road, Andheri (E), Mumbai – 400 093 [Corporate Identity Number L26940MH2000PLC128420]
www.ultratechcement.com or www.adityabirla.com investorrelations.utcl@adityabirla.com