Tilaknagar Industries Limited has informed the Exchange about Investor Presentation
February 07, 2023
To, BSE Limited Phiroze Jeejeebhoy Towers, Dalai Street, Mumbai 400001 Scrip Code : 507205
To, National Stock Exchange of India Limited Exchange Plaza, C-1, Block-G, Bandra-Kurla Complex, Bandra (East), Mumbai-400 051. Symbol : TI
Sub: Earnings Presentation
for unaudited Financial Results
for
quarter
ended December 31, 2022
Dear Sir/Madam,
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the “Listing Regulations”), please find attached herewith the Earnings Presentation for the unaudited Financial Results for quarter ended December 31, 2022.
The same is also available on our website www.tilind.com.
We request you to take the above information on record.
Thanking you,
Yours faithfully,
For Tilaknagar Industries Ltd.
Dipti Todkar Company Secretary
Encl: as above
Tilaknagar Industries Ltd. (BSE: 507205 | NSE: TI) 2/7/2023
Earnings Presentation Q3 (Oct to Dec 2022) & 9M FY23
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
1
Q3 & 9M FY23 PERFORMANCE
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
2
Q3 & 9M FY23 – at a glance
Q3 FY23
Q3 FY22
Y-o-Y growth
Q2 FY23
Q-o-Q growth
9M FY23
9M FY22
Business performance (in lacs):
Brandy volumes
Others
Total volumes
NSR (Rs. per case)
Financial performance (Rs. Crs):
Revenue from operations (Net)
Gross profit
Gross margin (%)
EBITDA
EBITDA margin (%)
EBIT
PAT (excl. exceptional items)
24.3
1.7
26.0
1,222
302.87
149.99
49.5%
40.56
13.4%
32.41
24.55
17.7
1.0
18.7
1,140
205.90
109.17
53.0%
32.42
15.7%
24.20
10.27
37.6%
70.1%
39.4%
7.2%
47.1%
37.4%
-350 bps
25.1%
-235 bps
33.9%
139.2%
22.7
1.6
24.3
1,179
274.50
134.82
49.1%
31.43
11.4%
23.21
13.88
6.9%
9.0%
7.1%
3.7%
10.3%
11.3%
41 bps
29.1%
194 bps
39.6%
76.8%
63.5
4.5
68.0
1,190
806.91
388.29
48.1%
93.71
11.6%
69.29
39.47
45.0
2.8
47.8
1,127
542.31
283.35
52.2%
86.33
15.9%
61.67
21.94
Y-o-Y growth
41.2%
58.8%
42.3%
5.6%
48.8%
37.0%
-413 bps
8.5%
-431 bps
12.3%
79.9%
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
3
Debt reduction journey…
…working towards near net debt-free position by FY24
Debt reduction (Rs. Crs)(a)(b)
Debt as of 31-Dec-22(a)(b)(c)
1,199
High-cost trade deposits (interest rate of 18-20% p.a.) of Rs. 77 crs repaid in 9M FY23
543
449
380
492
349
323
361
37
35
EARC Term Loan
Trade Deposits
251
Vendor Financing
299
269
186
▪ EARC debt is at 9% p.a.
▪ EARC balance debt of Rs. 130 crs will be waived
off on satisfactory repayment
Mar-19 Mar-21 Mar-22
Jun-22 Sep-22 Dec-22 Mar-21 Mar-22
Jun-22 Sep-22 Dec-22
Gross debt
Net debt
(a) Debt adjusted for EARC balance debt of Rs. 130 crs which would be waived off in FY24 on following the repayment schedule (b) Debt includes interest bearing trade deposits which is a part of Other Financial Liabilities
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
4
Volumes at significantly higher levels compared to pre- Covid times
Volume (lacs cases)
30
25
20
15
10
5
0
18.9
18.1
18.5
17.6
17.2
16.5
18.1
18.7
19.5
17.7
13.5
14.7
14.9
16.3
13.8
11.1
6.0
26.0
24.3
▪ 39% volume growth on YoY basis ▪ 48% volume
growth vs. Q3 FY20 (pre- Covid)
FY19
FY20
FY21
FY22
FY23
Q1 Q2 Q3 Q4
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
5
Operational highlights
Net Revenue (Rs. Crs)
168
192
135
201
206
132
56
Highest ever quarterly net revenues
241
230
275
303
807
542
356
Q1 FY21
Q2 FY21
Q3 FY21
Q4 FY21
Q1 FY22
Q2 FY22
Q3 FY22
Q4 FY22
Q1 FY23
Q2 FY23
Q3 FY23
9M FY21
9M FY22
9M FY23
EBITDA (Rs. Crs)
31
32
26
22
41
31
86
94
44
19
22
23
10
2
Q1 FY21
Q2 FY21
Q3 FY21
Q4 FY21
Q1 FY22
Q2 FY22
Q3 FY22
Q4 FY22
Q1 FY23
Q2 FY23
Q3 FY23
9M FY21
9M FY22
9M FY23
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
6
Management commentary From the desk of Mr. Amit Dahanukar, Chairman & Managing Director
❑ We are very proud to have delivered our highest ever quarterly net revenues at Rs. 303 crs ❑ December 2022 has been our best month in terms of volumes in a decade, touching almost 11 lacs cases, led by MHB at 8.7 lacs cases, the
highest monthly sales ever
❑ Despite the 2 price increases in glass costs faced by the industry, we were able to expand our EBITDA to above Rs. 40 crs at a healthy EBITDA
margin of 13.4% vs. 11.4% in Q2 FY23 ‒ This margin expansion was predominantly on account of operating leverage as well as favourable regional and brand mix ‒ We expect the inflationary headwinds to abate in the medium term, but estimate that these pressures will persist in the immediate short term ‒ We have seen strong growth in Mansion House Flandy, our Flavoured Brandy range; Flandy is currently available only in Telangana and
Puducherry and will be launched in other regions soon
❑ Our existing EBITDA expansion has been purely on the back of our mitigation strategies against inflation; these include focus on profitable brands,
favorable product & regional mix, cost optimization efforts and improved productivity ‒ We have yet to see any meaningful price increase in any of the states we are present in, but are very hopeful that we will get industry-wide
price increases in our key states
❑ Our aim to open up the brandy category to a young, experimental and aspirational audience continues and we will be looking at launching more
premium and aspirational products over the next few quarters
❑ Our debt reduction strategy is also on-track; we have reduced our debt by Rs. 126 crs in the 9 months of this financial year ❑ In the 2nd half of December 2022, we also completed the Rs. 100 crs. preferential issue to Think Investments
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
7
Extract of Income Statement
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
8
(Rs. Crs)Q3 FY23Q3 FY22Y-o-Y growth %Q2 FY23Q-o-Q growth %9M FY239M FY22Y-o-Y growth %Revenue from operations (Gross)675.46501.6734.6%596.0513.3%1,752.031,271.1537.8%Less: Excise Duty372.59295.7726.0%321.5515.9%945.12728.8429.7%Revenue from Operations (Net)302.87205.9047.1%274.5010.3%806.91542.3148.8%Other income1.171.124.4%0.5998.7%2.422.64-8.2%Total Revenue (I)304.03207.0146.9%275.0910.5%809.34544.9548.5%EXPENSES:(a) Cost of materials consumed174.6999.2376.0%147.5118.4%443.63257.3972.4%(b) Purchases of stock-in-trade0.000.00NM0.00NM0.000.00NM(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade-21.81-2.51NM-7.83NM-25.001.57NM(d) Employee benefits expense10.726.9454.6%8.9819.4%28.1920.3638.5%(e) Other expenses98.7169.8141.4%94.414.6%266.39176.6650.8%Total Expenses (II)262.30173.4751.2%243.077.9%713.21455.9856.4%Profit before interest, tax, depreciation and amortisation (I - II)41.7333.5424.4%32.0230.3%96.1388.978.0%Finance costs9.0215.53-41.9%9.91-9.0%32.2446.37-30.5%Depreciation and amortisation expense8.168.22-0.8%8.22-0.8%24.4224.66-1.0%Profit before tax24.559.79150.9%13.8876.8%39.4717.94120.0%Exceptional item51.330.00NM0.00NM51.330.00NMProfit before tax75.889.79675.3%13.88446.5%90.8017.94406.0%Tax expenses :(a) Current tax0.000.00NM0.00NM0.000.00NM(b) Tax for earlier periods0.00-0.48NM0.00NM0.00-4.00NM(c) Deferred tax0.000.00NM0.00NM0.000.00NMTotal tax expense0.00-0.48NM0.00NM0.00-4.00NMProfit for the period75.8810.27639.2%13.88446.5%90.8021.94313.9%COMPANY & INDUSTRY OVERVIEW
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
9
About the Company
Largest premium brandy manufacturer in India with presence across all segments of IMFL
20
Manufacturing units across 12 states Owned: 4 units Contract manufacturing: 16 units
15+
Brands across products
94%
Share of Brandy as % of total volumes
6.73 mn
Volumes (in cases) sold
86%
Share of sales to South India as % of total volumes
* All data is for FY22; manufacturing units is as on date
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
10
Presence across IMFL categories
Focus on semi-premium and above segments
Super-Premium Rs. 1,000 & Above
Premium Rs. 700-1,000
Deluxe / Semi-Premium Rs. 500-700
(Note: All MRP for 750ml)
Mansion House Reserve Brandy
Courrier Napoleon Brandy Green
Mansion House Flavoured Brandy
Mansion House Brandy
Mansion House Gold Whisky
Courrier Napoleon Brandy Red
Madiraa XXX Rum
Blue Lagoon Gin Orange
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
11
We sell millions of cases across India
MANSION HOUSE
❑ Mansion House is a millionaire brand
(more than 5.5 mn cases sold in FY22 as well as in 9M FY23)
❑ As per IWSR Drinks Market Analysis, Mansion House is the
highest selling brandy in India
❑ Manufactured across all units
❑ A brand with a high brand loyalty driving repeat purchases
COURRIER NAPOLEON
❑ Fast approaching millionaire brand status
(0.8 mn cases sold in FY22 as well as in 9M FY23)
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
12
Our strategic focus…
…the way forward
Volume growth
Market share growth(b)
Efficient levels of capacity utilisation
▪ FY22 growth in volumes for MHB and
CNB stands at 24% each ▪ 6 yrs CAGR of 9.1% for MHB ▪ Equal focus on high-growth, nascent
regions
▪ Continued focus on brandy ▪ Market share (as % of brandy) growth
from 12.4% to 16.8%
▪ Market share (as % of IMFL) growth from
2.4% to 3.4%
▪ Pernod Ricard agreements enables efficient capacity utilisation levels ▪ Incremental region-specific growth
enabled through bottling arrangements
Debt repayment and cash flow generation
Resolution of auditor qualifications
▪ Focus on repayment of high-cost debt ▪ Target to become near net debt free by
▪ Focus on taking proactive measures to
resolve all auditor qualifications
FY24
(a) The above volume data is for Mansion House Brandy in the states of Telangana, Andhra Pradesh, Karnataka, Kerala, Puducherry and Goa i.e. states which contribute 88% of our total volumes (b) Market share growth comparison between FY17 and FY22 in the states of Telangana, Andhra Pradesh, Karnataka, Kerala, Puducherry and Goa
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
13
MHB and MHB Brandy segment growing faster…
…than overall Brandy, Whiskey and IMFL
MHB vs. Industry Growth (a)
MHB market share as % of brandy (a)
MHB market share as % of IMFL (a)
Market share growth of 36% over 6 years
Market share growth of 41% over 6 years
Category
MHB
Brandy Segment
Whiskey Segment
IMFL
CAGR
9.1%
2.6%
2.1%
1.9%
MHB: Mansion House Brandy; 6 year CAGR from FY17 to FY22 (a) The above data is for the states of Telangana, AP, Karnataka, Kerala, Puducherry and Goa i.e. states which contribute 88% of our total volumes
12.4%
FY17
16.4%
FY21
16.8%
FY22
2.4%
FY17
3.0%
FY21
3.4%
FY22
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
14
Recent Product Developments
Launch of Mansion House Flavoured Brandy
Launch of Mansion House Reserve Brandy
▪ India’s First Premium Flavoured Brandy ▪ An inclusive drink for all; across age- groups, genders, for all occasions
▪ Available in three flavours
‒ Peach ‒ Orange ‒ Cherry
▪ Launched in Puducherry in Jun-22 and in Telangana in Sep-22; other regions to follow
▪ Super-premium variant of our flagship
brand, Mansion House Brandy
▪ Blend made from special kind of ‘Ugni
Blanc’ grapes from the Sahyadris
▪ Initially launched in Tamil Nadu in Sep-22; India’s largest brandy consuming state; other states to follow
▪ This segment in Tamil Nadu is 19 lacs
cases strong in FY22
Removal of Monocartons
✓ ✓
Focus on sustainability
Cost saving measure
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
15
FY22 FINANCIALS
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
16
Improving business fundamentals
Premiumisation strategy to enhance margins and cash flows
Total Volumes Sold (mn cases)
Brandy Sales (mn cases)
84%
89%
91%
92%
94%
5.92
FY18
6.64
FY19
6.44
FY20
5.45
FY21
6.73
FY22
4.98
FY18
5.92
FY19
5.86
FY20
5.03
FY21
6.33
FY22
Share of Brandy to total volumes sold
NSR per case (Rs.)
Robust sales in South India (mn cases)
83%
87%
86%
86%
86%
904
FY18
985
FY19
1,005
FY20
1,014
FY21
1,136
FY22
4.91
FY18
5.80
FY19
5.51
FY20
4.70
FY21
5.82
FY22
Share of South India sales to total volumes sold
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
17
Focus on margins and cashflows
Most of write-offs impacting EBITDA have been undertaken
Net Revenues (Rs. Crs)
Gross Profit (Rs. Crs) and Gross Margin (%)
578
FY18
661
FY19
653
FY20
EBITDA (Rs. Crs) and EBITDA Margin (%)
8%
56
3 0%
FY18
FY19
-52
-8%
FY20
549
FY21
10%
783
FY22
14%
54
112
51%
52%
293
FY18
342
FY19
46%
301
FY20
49%
51%
271
FY21
401
FY22
Finance Cost (Rs. Crs) and as % of Net Revenues
26%
28%
20%
129
FY20
13%
71
FY21
8%
62
FY22
FY21
FY22
152
FY18
184
FY19
(a) EBITDA for FY20 is not comparable due to write-offs impacting EBITDA
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
18
Disclaimer
This presentation may include statements which may constitute forward-looking statements including, but without limitation, statements relating to the implementation of strategic initiatives, and other statements relating to Tilaknagar Industries’ future business developments and economic performance. Forward looking statements are based on certain assumptions and expectations of future events. The Company cannot guarantee that these assumptions and expectations are accurate or will be realized. The actual results, performance or achievements, could thus differ materially from those projected in any such forward-looking statements.
The information and opinions contained in this presentation are current. The Company undertakes no obligation to update or revise any information or the opinions expressed in this presentation as a result of new information, future events or otherwise. Any opinions or information expressed in this presentation are subject to change without notice.
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
19
For further information, please contact: Ameya Deshpande President – Strategy & Corporate Development Email: adeshpande@tilind.com
THANK YOU