Smc Global Securities Limited has informed the Exchange about Investor Presentation
¢-
Gsmec
Moneywise. Be wise.
SMC GLOBAL SECURITIES LIMITED
Member: NSE + BSE * MSE »* NCDEX « ICEX » MCX
Clearing & Trading Member : Cash, F&O, Currency, Debt & Commodity
SEBI Regn. No. : INZ 000199438 + Research Analyst No. : INH100001849 + Investment Adviser No. : INA100012491
Regd. Office : 11/6B, Shanti Chamber, Pusa Road, New Delhi-110005 Ph : +91-11-30111000, 40753333 E-mail : smc@smcindiaonline.com Website : www.smcindiaonline.com
Fax : +91-11-25754365 * CIN No. : L74899DL1994PLC063609
Date: 2"4 February, 2023
Listing Operations BSE Limited, P J Towers, Dalal Street, Mumbai-400001, India
Scrip Code: 543263
Stock
Exchange
Listing Department National Limited, Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (E ) Mumbai - 400051
of
India
Symbol: SMCGLOBAL
Subject: Earnings Presentation- Q3
Dear Sir(s),
In compliance with Regulation 30(2) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Schedule Ill Part A (15), enclosed is a copy of the Earnings Presentation for the Third Quarter (Q3) pertaining to the financial year 2022- 23.
You are requested to kindly take note of the same.
For SMC Global Securities Limited
Suman Kumar E.V.P. (Corporate Affairs) Company Secretary & Compliance Officer Membership No. F5824
MUMBAI OFFICE
: AWing, 401/402, Lotus Corporate Park, Graham Firth Steel Compound, Off Western Express Highway, Jay Coach Signal, Goregaon East
Mumbai-400063 Ph: +91-22-67341600, 66481818 Fax : +91-22-67341697 E-mail : smcmumbai@smcindiaonline.com
KOLKATA OFFICE:
18, Rabindra Sarani, Poddar Court, Gate No. 4, 5th Floor, Kolkata - 700001 Ph: +91-33-66127000 Fax : +91-33-66127004 E-mail : smckolkata@smcindiaonline.com
Earnings Presentation Q3/9M-FY23
SMC at a Glance
Branches Across India 118 Including 1 in Dubai
Cities Covered 453
Employees 3,931
Sub-brokers / Authorised Persons 2,530
Network of Financial Distributors 13,408
Client Demat A/Cs 8,98,648
Clearing & Settlement trading members 308
Cumulative AUM/AUA under Mutual Funds INR 30.61 Bn
Running SIPs 67,828
Insurance Policies sold 6,98,744
Insurance Premium INR 19,848 Mn
NBFC AUM INR 7,868 Mn
Ratings: Short Term- ICRA A1+ Long Term- ICRA A (STABLE)
Earnings Presentation
Consolidated Net worth
INR 9,109 Mn
5 Year Revenue CAGR* 16.23%
5 Year PAT CAGR* 31.15%
Net D/E 0.70x
• •
All numbers as of Q3-FY23 *Numbers as of FY22
2
SMC Group Overview
•
SMC Global Securities Ltd was established in 1994 by founders Mr. Subhash C. Aggarwal and Mr. Mahesh C. Gupta.
• Over the years, the company has grown into a diversified financial services company offering brokerage services, investment banking, wealth management, insurance broking, clearing & distribution of depository services, financial advisory services to corporates, institutions, high net worth individuals and other retail clients.
financing, fixed income securities,
financial products,
•
•
•
•
•
The company has launched various innovative digital capabilities and best-in-class products and services.
technology-enabled
Through a strong network of approx. 2,530 Sub Brokers and Authorized Persons the company’s footprint spreads over 453 cities across India.
The company is governed by strong board including 6 independent directors and is run by a highly qualified and experienced management team.
SMC has had a consistent growth track record and is well poised to get larger share of the ever-growing capital markets in India.
The company’s vision is to be a global organization having a dominant position in financial & investment services through customer centric approach.
Consolidated Revenue (INR Mn) & EBITDA (%)
9,013
21.67%
7,785
15.24%
11,169
26.42%
9,110
22.76%
FY20
FY21
FY22
9M-FY23
9M-FY23 Revenue Pie (%)
11%
27%
62%
Broking, Distribution & Trading
Insurance
NBFC
Earnings Presentation
3
Business Structure
SMC Global Securities Ltd.
Insurance Broking
Broking, Distribution & Trading
Financing
Life Insurance
Financial Products Distribution
Real Estate / Mortgage Advisory
Clearing Services
Wealth Management
SME – Loan Against Property (LAP)
SME – Working Capital Term Loan (WCTL)
Proprietary Trading
Fixed Income
Discount Broking
Portfolio Management
Asset Finance
Onward Lending
General Insurance
Investment Banking
Equity, Commodity, Currency & Institutional Broking
Research Services
Capital Market Funding (CMF)
Gold Loan
Gift City (IFSC)
Earnings Presentation
4
India INX
NSE IFSC
IIBX
Key Strengths
•
Top Management of SMC has Over 30 Years of experience in industry
• Well established and deeply penetrated national brand with strong reputation and good recall
•
•
•
•
Group has extensive corporate relationships
An ever-growing database of corporate and retail clients
Innovative use of digital technology-enabled capabilities, best-in-class products and services
Strong network of approx. 2,530 Authorized persons and Sub-brokers, with a footprint covering over 453 cities across India
• Wide range of financial products under one roof
•
SMC has earned trust that cements “One Transaction Lifetime Relationship,” the belief that centers on managing, growing and protecting the investment of our clients for generations
Earnings Presentation
5
Broking, Distribution & Trading
•
•
•
•
•
•
•
Broking business comprises of brokerage, including discount brokerage “Stoxkart,” dealing in equities, commodities, currency derivatives and other securities on behalf of customers, clearing services across all major stock exchanges and depository services.
Distribution business encompasses distributing third-party financial products like Mutual Funds, IPOs, FPOs, Corporate FD’s and Bonds and various other capital market products.
This segment also covers wealth and portfolio management services along with providing investment banking services and advisory in real estate and mortgage / loan advisory.
The company also houses proprietary arbitrage trading through a new generation algorithmic trading/HFT.
Procurement and placements of debt instruments like G-Secs for various corporate clients is carried out under the fixed income desk.
SMC has banking tie ups with leading institutions like Punjab National Bank, Union Bank of India, Indian Overseas Bank, Karur Vysya Bank, Dhanlaxmi Bank as execution partners for broking services.
SMC has tied up with PNB for new brokerage plan "Discount Brokerage".
Increasing Online Penetration
69%
50%
43%
42%
Authorised Persons / Sub-Brokers
2,574
2,513
2,530
2,230
50%
57%
58%
31%
FY20
Earnings Presentation
FY21
Online
FY22 Offline
9M-FY23
FY20
FY21
FY22
9M-FY23
Segment Revenue* (INR Mn)
7,719
6,075
5,854
4,756
FY20
FY21
FY22
9M-FY23
*includes other income
9M-FY23 Revenue Pie (%)
38%
62%
Broking & Trading
Others
6
Insurance Broking
SMC Insurance Brokers Pvt. Ltd. which is a Direct Insurance Broker registered with IRDAI (Insurance Regulatory and Development Authority of India) provides a complete array of services in Life Insurance and General Insurance Category including consulting, risk analysis, policy serving and claim settlement assistance.
SMC is one of the largest players in India in the General Insurance Retail Broking as well as for Life Insurance in India.
It provides these services through 7 branches across the country with more than 564 employees, 13,408 Point of Sales (POSs) and 290 Motor insurance Service Providers (MISPs) servicing a retail customer base of more than 8,00,000 a year.
Segment Revenue* (INR Mn.)
2,452
2,207
2,760
2,529
FY20
FY21
FY22
9M-FY23
*Revenue recognition changed from net to gross basis from FY18.
No. of Policies (In Thousands)
The company operates independently of insurance companies, representing clients and rendering impartial advice to protect client’s interests.
676
739
802
699
Customers taking insurance through SMC benefit by lower premium and/or better quality of insurance cover, expert consultancy, practical pre-sale advice and efficient post-sale services.
•
•
•
•
•
Earnings Presentation
7
FY20
FY21
FY22
9M-FY23
NBFC
•
•
In the year 2008, SMC started providing financing services through its wholly owned subsidiary, Moneywise Financial Services Pvt. Ltd. (SMC Finance). SMC finance offers a wide bouquet of loan products i.e. SME-LAP (loan against property), SME- onward-lending (to NBFC/MFI), SME Assets (medical & other equipment), SME-WCTL and recently Gold loan product has been launched in current FY 23 in order to tap the growing credit requirement.
• The NBFC, is currently focused on capital preservation, given its healthy capital adequacy, strong
liquidity position, diversified portfolio mix.
• The NBFC has
scaled up its operations over the years by opening new branches across
•
geographical regions. It has credit rating “A- Stable” by Care & ICRA . In order to achieve the above objective, NBFC is raising funds from Banks/ F.I. which will also result in optimizing average cost of borrowing.
Gold Loan
CMF
Consumable Durables
Retail DAs
Onward Lending
SME Assets
SME LAP
SME WCTL
Total
AUM (INR Mn)
Tenure (Months)
82
12
293
12
47
6
432
18
1,113
24
518
60
1,808
120
Avg. Ticket Size (INR Mn)
4.82
0.83
5.85
9.38
16.61
10.80
16.29
3,575
7,868
36
1.62
Return on Investment
18.0%
18.0%
17.0%
16.0%
14.5%
13.0%
12.8%
17.3%
No. of Active Loans
1,092
354
14,291
5
67
48
111
2,204
18,172
* All numbers as of Q3-FY23 Earnings Presentation
Segment Revenue (INR Mn)
985
1,012
878
827
FY20
FY21
FY22
9M-FY23
9M-FY23 Lending Portfolio
7% 5%1%
23%
14%
4% 1%
45%
SME-Loan Against Property (LAP) Consumer Durable Loans Onward Lending Direct Assignment
SME-Working Capital Term Loan (WCTL) Capial Market Funding (CMF) SME-Asset Finance Gold Loan
8
Q3/9M-FY23 SMC Global Financial Overview
9
Q3/9M-FY23 Key Financial Highlights
Q3-FY23 Consolidated Financial Highlights
9M-FY23 Consolidated Financial Highlights
Revenue INR 3,191 Mn
EBITDA INR 715 Mn
EBITDA Margin 22.41%
Revenue INR 9,110 Mn
EBITDA INR 2,073 Mn
EBITDA Margin 22.76%
PAT INR 320 Mn
PAT Margin 10.03%
Basic & Diluted EPS INR 3.05
PAT INR 985 Mn
PAT Margin 10.81%
Basic & Diluted EPS INR 9.14
Q3-FY23 Standalone Financial Highlights
9M-FY23 Standalone Financial Highlights
Revenue INR 1,706 Mn
EBITDA INR 449 Mn
EBITDA Margin 26.31%
Revenue INR 5,175 Mn
EBITDA INR 1,429 Mn
EBITDA Margin 27.61%
PAT INR 199 Mn
PAT Margin 11.66%
Basic & Diluted EPS INR 1.92
Earnings Presentation
PAT INR 789 Mn
PAT Margin 15.25%
Basic & Diluted EPS INR 7.32
10
Q3/9M-FY23 Key Operational Highlights
General:
• Income from operations grew in Q3 by about 12% Y-o-Y and in nine months by 10% Y-o-Y. • EBITDA margin for Q3 was flat Y-o-Y and declined in nine months from 27% to 23%. The decrease is due to the fact that last year we had Investment
Income of INR 44.31 Crs whereas this year it is INR 19.95 Crs only and slight decrease in net gain on proprietary trading.
• Consolidated Book value per share increased to INR 87.00 from INR 81.86 in March 2022. • Consolidated net worth stood at INR 9,109 Mn and debt stood at INR 6,373 Mn. • Debt equity ratio stood at 0.70x. • Company is focusing on improving technological strength.
Broking, Distribution & Trading:
• Revenue increased in Q3 by 3.7% Y-o-Y and in nine months by 0.45 % Y-o-Y. • Number of Branches increased from 60 to 93 as on Dec 22 Y-o-Y.
Insurance:
• Revenue grew in Q3 by 16% Y-o-Y and in nine months by 28% Y-o-Y. • EBIT decreased in Q3 by 39.7% and in nine months by 4.1% due to change in product mix and increase in personnel cost due to increased tech hiring. • Pursuant to the NCLT order, the paid up share capital of SMC Insurance Brokers Private Limited, has been reduced from INR 4,140 lakhs to INR 1,500 lakhs.
Financing:
• Loan AUM increased to INR 787 Crs from INR 541 Crs , an increase by 45% Y-o-Y • Revenue increased in Q3 by 69% Y-o-Y and in nine months by 45% Y-o-Y. • EBIT increased in Q3 by 124% Y-o-Y and in nine months by 94% Y-o-Y. • GNPA & NNPA in Q3 decreased to 2.37% & 1.34%, respectively from 2.8% & 1.9% in March 2022.
Earnings Presentation
11
Quarterly Consolidated Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
Q3-FY23
Q3-FY22 *
3,191
2,476
715
2,847
2,209
638
22.41%
22.41%
14
61
255
413
93
320
1
52
154
433
90
343
10.03%
12.05%
7
327
3.05
9
352
3.03
Y-o-Y
12.1%
12.1%
12.1%
0 Bps
NA
17.3%
65.6%
(4.6)%
3.3%
(6.7)%
(202) Bps
(22.2)%
(7.1)%
0.7%
Q2-FY23
3,014
2,366
648
21.50%
7
54
195
406
111
295
9.79%
21
316
2.79
Q-o-Q
5.9%
4.6%
10.3%
91 Bps
100.0%
13.0%
30.8%
1.7%
(16.2)%
8.5%
24 Bps
(66.7)%
3.5%
9.3%
Earnings Presentation
* During the previous year, the group has restated its financial statements in accordance with Ind AS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’. Figures for the quarter and nine months ended December 31, 2021 have been restated accordingly.
12
YTD Consolidated Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
9M-FY23
9M-FY22 *
9,110
7,037
2,073
22.76%
27
163
624
1,313
328
985
10.81%
48
1,033
9.14
8,272
6,046
2,226
26.91%
33
145
415
1,699
363
1,336
16.15%
33
1,369
11.81
Y-o-Y
10.1%
16.4%
(6.9)%
(415) Bps
(18.2)%
12.4%
50.4%
(22.7)%
(9.6)%
(26.3)%
(534) Bps
45.4%
(24.5)%
(22.6)%
Earnings Presentation
* During the previous year, the group has restated its financial statements in accordance with Ind AS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’. Figures for the quarter and nine months ended December 31, 2021 have been restated accordingly.
13
Quarterly Standalone Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
Q3-FY23
Q3-FY22*
1,706
1,257
449
26.31%
12
46
159
257
58
199
1,579
1,102
477
30.19%
10
37
106
343
80
263
Y-o-Y
8.0%
13.9%
(5.5)%
Q2-FY23
1,788
1,314
474
(377) Bps
26.51%
20.0%
24.3%
50.0%
(25.1)%
(27.5)%
(24.3)%
11
41
136
308
76
232
Q-o-Q
(4.6)%
(4.4)%
(5.1)%
(13) Bps
9.1%
12.2%
16.9%
(16.6)%
(23.7)%
(14.2)%
11.66%
16.66%
(500) Bps
12.98%
(131) Bps
-
199
1.92
6
269
2.32
NA
(26.0)%
(17.2)%
-
232
2.22
NA
(14.2)%
(13.5)%
Earnings Presentation
* During the previous year, the group has restated its financial statements in accordance with Ind AS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’. Figures for the quarter and nine months ended December 31, 2021 have been restated accordingly.
14
YTD Standalone Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
9M-FY23
9M-FY22*
5,175
3,746
1,429
27.61%
115
122
411
1,011
222
789
15.25%
(1)
788
7.32
5,015
3,323
1,692
33.74%
124
104
266
1,446
298
1,148
22.89%
19
1,167
10.15
Y-o-Y
3.2%
12.7%
(15.5)%
(613) Bps
(7.3)%
17.3%
54.5%
(30.1)%
(25.5)%
(31.3)%
(764) Bps
NA
(32.5)%
(27.9)%
* During the previous year, the group has restated its financial statements in accordance with Ind AS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’. Figures for the quarter and nine months ended December 31, 2021 have been restated accordingly.
Earnings Presentation
15
Quarterly Consolidated Segmental Performance
BROKING, DISTRIBUTION & TRADING (INR MN)
INSURANCE BROKING (INR MN)
FINANCING (INR MN)
1,836
1,958
1,905
825
834
957
395
292
233
Q3-FY22
Q2-FY23
Q3-FY23
Q3-FY22
Q2-FY23
Q3-FY23
Q3-FY22
Q2-FY23
Q3-FY23
432
389
382
37
21
22
118
264
191
R E V E N U E
E B I T
Q3-FY22
Q2-FY23
Q3-FY23
Q3-FY22
Q2-FY23
Q3-FY23
Q3-FY22
Q2-FY23
Q3-FY23
Earnings Presentation
16
9M-FY23 Assets Under Management
Broking DP AUA (INR Bn)
585
495
248
154
Mutual Funds AUM (INR Bn)
30
31
31
25
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
Wealth AUM/AUA (INR Mn)
5,400
5,676
4,400
3,080
NBFC AUM (INR Mn)
6,904
7,868
5,142
5,829
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
Earnings Presentation
17
Key Business Trends – Broking & Insurance
Broking Clients (in Thousands)* 720
673
602
544
Broking
Average Daily Turnover in Broking (INR Bn)
2,710
1,410
StoxKart Clients (in Thousands)
169
106
534
627
45
8
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
*Represents SMC Global Securities’ clients only; exclusive of StoxKart clients.
Insurance Policies Issued (In Thousands)
802
739
676
699
8,000
Insurance
Point Of Sales (POS)
11,100
12,000
13,408
Insurance Gross Premium (INR Mn)
15,826
17,364
20,840
19,848
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
Earnings Presentation
18
9M-FY23 NBFC Business in numbers
76 Channel Partners 7 Branches
Employees 254
Number of Lenders 15
Collection Efficiency Approx 99%
Net Worth INR 3,943 Mn
Loan AUM INR 7,868 Mn
Cumulative Loans Disbursed INR 20 Bn+
NNPA % 1.34%
ROTA % 5.46%
Revenue INR 1,012 Mn
Total Borrowings/Leverage Ratio INR 4,181 Mn / 1.06x
Secured Loans % 48%
Earnings Presentation
OPEX to AUM 5.72%
Cost of Borrowing % / NIM % 9.27% / 13.48%
Credit Cost-ANR / PCR 0.80% / 43.83%
19 19
9M-FY23 Key Business Trends - NBFC
Lending Portfolio
5%
7%
1%
23%
14%
4% 1%
45%
SME-Loan Against Property (LAP) Consumer Durable Loans Onward Lending Direct Assignment
SME-Working Capital Term Loan (WCTL) Capial Market Funding (CMF) SME-Asset Finance Gold Loan
Disbursements (INR Mn)
NII (INR Mn) & NIM (%)
4,310
4,822
3,260
2,810
607
618
636
11.10%
11.50%
10.30%
600
200
747
13.48%
18.6%
17.6%
16.6%
15.6%
14.6%
13.6%
12.6%
11.6%
10.6%
9.6%
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
GNPA % & NNPA %
CRAR %
PAT (INR Mn)
6.17%
3.66%
4.21%
2.55%
2.84%
1.99%
2.37%
1.34%
61%
58%
51%
47%
302
224
185
169
FY20
FY21
GNPA%
FY22
NNPA %
9M-FY23
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
Earnings Presentation
20
Historical Consolidated Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
Profit (Loss) from Joint Venture
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
Earnings Presentation
FY20
7,785
6,599
1,186
15.23%
56
192
599
-
451
212
239
3.07%
(63)
176
2.11
FY21
9,013
7,060
1,953
21.67%
69
180
424
7
1,425
375
1,050
11.65%
27
1,077
9.28
FY22
11,169
8,218
2,951
26.42%
39
201
575
-
2,214
468
1,746
15.63%
16
1,762
15.43
9M-FY23
9,110
7,037
2,073
22.76%
27
163
624
-
1,313
328
985
10.81%
48
1,033
9.14
21
Historical Consolidated Balance Sheet
Particulars (INR Mn)
ASSETS
Non-Financial Assets
Inventories
Current tax assets (net)
Deferred tax assets (net)
Assets held for sale
Property, plant and equipment
Capital work - in - progress
Right of use assets
Other intangible assets
Intangible assets under development
Other non-financial assets
Sub-Total Non-Financial Assets
Financial Assets Cash and cash equivalents (incl. Other Bank balance) Receivables
Loans
Investments
Other financial assets
Sub-Total Financial Assets
TOTAL ASSETS
Earnings Presentation
FY21
FY22
H1-FY23
Particulars (INR Mn)
FY21
FY22
H1-FY23
132
224
317
24
268
-
350
17
1
345
365
223
40
790
-
330
18
12
55
381
270
42
844
-
349
16
18
242
1,575
276
2,399
343
2,318
10,975
12,819
15,840
3,339
5,758
1,171
1,056
22,299
23,874
3,458
7,800
1,706
1,243
27,026
29,425
4,490
8,613
1,153
1,094
31,190
33,508
EQUITY AND LIABILITIES
Equity
Share Capital
Other Equity
Non-controlling interest
Total Equity
Non-Financial Liabilities
Current tax liabilities (net)
Provisions
Other non-financial liabilities
Sub-Total Non-Financial Liabilities
Financial Liabilities
Trade Payables
Lease Liabilities
Debt Securities
Borrowings
Other Financial Liabilities
Sub-Total Financial Liabilities
Sub-Total Liabilities
TOTAL EQUITY AND LIABILITIES
226
7,501
16
7,743
15
234
166
415
226
9,035
16
9,277
-
268
262
530
209
8,699
15
8,923
60
308
243
611
4,843
7,108
8,815
338
783
3,821
5,931
15,716
16,131
23,874
329
702
3,939
7,540
19,618
20,148
29,425
350
308
5,960
8,541
23,974
24,585
33,508
22
Historical Standalone Income Statement
Particulars (INR Mn)
Operational Income
Total Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Interest
PBT
Tax
Profit After tax
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Basic & Diluted EPS (INR)
Earnings Presentation
FY20
4,219
3,587
632
14.98%
310
139
427
376
79
297
7.04%
(61)
236
2.63
FY21
5,013
3,760
1,253
FY22
6,699
4,503
2,196
25.00%
32.78%
197
118
280
1,052
303
749
14.94%
26
775
6.62
142
144
372
1,822
376
1,446
21.59%
(2)
1,444
12.78
9M-FY23
5,175
3,746
1,429
27.61%
115
122
411
1,011
222
789
15.25%
(1)
788
7.32
23
Historical Standalone Balance Sheet
Particulars (INR Mn)
ASSETS
Non-Financial Assets
Inventories
Current tax assets (net)
Deferred tax assets (net)
Property, plant and equipment
Right of use assets
Other intangible assets
Intangible assets under development
Other non-financial assets
Sub-Total Non-financial Assets
Financial Assets
Cash and cash equivalent (incl. Other Bank balance)
Receivables
Loans
Investments
Other financial assets
Sub-Total Financial Assets
TOTAL ASSETS
Earnings Presentation
FY21
FY22
H1-FY23
Particulars (INR Mn)
FY21
FY22
H1-FY23
132
163
80
210
263
8
-
137
993
237
212
21
741
246
8
8
-
181
60
762
236
7
10
125
1,598
170
1,426
10,413
11,933
15,145
2,374
128
4,841
656
18,412
19,405
2,723
1,093
5,527
842
22,118
23,716
3,679
1,499
4,895
811
26,029
27,455
EQUITY AND LIABILITIES
Equity
Share Capital
Other Equity
Total Equity
Non-Financial Liabilities
Current Tax Liabilities (net)
Provisions
Other non-financial liabilities
Sub-Total Non-Financial Liabilities
Financial Liabilities
Trade Payables
Lease Liabilities
Debt Securities
Borrowings
Other Financial Liabilities
Sub-Total Financial Liabilities
Sub-Total Liabilities
TOTAL EQUITY AND LIABILITIES
226
6,489
6,715
-
128
80
208
226
7,706
7,932
-
158
123
281
209
7,254
7,463
37
188
154
379
3,979
6,356
7,767
247
-
2,384
5,872
12,482
12,690
19,405
237
-
1,510
7,400
15,503
15,784
23,716
229
-
2,961
8,656
19,613
19,992
27,455
24
Historical Consolidated Financial Performance
Revenue (INR Mn)
11,169
9,013
9,110
7,785
EBITDA (INR Mn) & EBITDA Margin (%)
PAT (INR Mn) & PAT MARGIN (%)
2,951
1,953
2,073
1,186
15.23%
21.67%
26.42%
22.76%
3,200
2,800
2,400
2,000
1,600
1,200
800
400
-
FY20
FY21
FY22
9M-FY23
FY20
FY21
FY22
9M-FY23
Net Worth (INR Mn)
9,261
9,109
7,727
6,831
ROE %
13.56%
18.82%
1,746
15.63%
1,050
11.65%
985
10.81%
FY21
FY22
9M-FY23
ROCE %
14.90%
19.74%
239
3.07%
FY20
11.18%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
25
FY20
FY21
FY22
9M-FY23
3.50%
FY20
FY21
FY22
FY20
FY21
FY22
Earnings Presentation
Capital Market Highlights
1 Year Stock Performance (as on 31st December, 2022)
SMC
BSE Sensex
25%
20%
15%
10%
5%
0%
-5%
-10%
-15%
Jan-22
Feb-22
Mar-22
Apr-22
May-22
Jun-22
Jul-22
Aug-22
Sep-22
Oct-22
Nov-22
Dec-22
Price Data (As on 31st December, 2022)
Face Value
: 2.00
Book Value per Share :
CMP
52 Week H/L
Market Cap (INR Mn)
No. of Share outstanding (Mn)
Avg. Trading Volume ('000)
Avg. Net Turnover (INR Mn)
Earnings Presentation
85.09
76.80
95.40/68.55
8,040.96
104.70
210.04
17.60
Shareholding Pattern (As on 31st December, 2022)
Public 31.46%
FII/FPI 1.15%
Promoters 67.39%
26
Disclaimer
SMC Global Securities Disclaimer:
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of SMC Global Securities Limited, which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further information please contact our Investor Relations Representatives:
Valorem Advisors Mr. Anuj Sonpal, CEO Tel: +91-22-49039500 Email: smcglobal@valoremadvisors.com
Earnings Presentation
27