Keystone Realtors Limited has informed the Exchange about Investor Presentation
Date: May 22, 2023
The General Manager, Listing Department, BSE Limited, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai – 400 001
The Vice President Listing Department, National Stock Exchange of India Limited “Exchange Planza”, Bandra Kurla Complex, Bandra East, Mumbai – 400 051
Scrip Code: 543669
Scrip Symbol: RUSTOMJEE
Dear Sir,
Sub: Investor Presentation
We enclose herewith Investor’s presentation on the audited Financial Results (Consolidated and Standalone) of the Company for the quarter and year ended March 31, 2023.
This is also being uploaded on the Company’s website at www.rustomjee.in.
You are requested to inform your members accordingly.
Yours faithfully, For Keystone Realtors Limited
Bimal K Nanda Company Secretary and Compliance Officer Membership No. ACS – 11578
K E Y S T O N E R E A L T O R S L I M I T E D
Registered Office : 702, NATRAJ, M. V. Road Junction, Western Express Highway, Andheri (East), Mumbai - 400 069.
Tel.: +91 22 6676 6888 | CIN : L45200MH1995PLC094208 | Website: www.rustomjee.com
K E Y S T O N E R E A L T O R S L I M I T E D
Q U A R T E R L Y U P D A T E
Q4FY23
1
TABLE OF CONTENTS
1 . C O M P A N Y O V E R V I E W - 3
2 . P E R F O R M A N C E H I G H L I G H T S - 1 2
3 . M A N A G E M E N T S T R U C T U R E - 2 8
2
1. COMPANY OVERVIEW
K E Y S T O N E R E A L T O R S L I M I T E D
AT A GLANCE
2 0 M I L L I O N S Q F T D E L I V E R E D
C A P A B I L I T I E S & E X P E R I E N C E
A S S E T L I G H T A P P R O A C H
C O N S U M E R S A T I S F A C T I O N
Prominent MMR Real Estate
Capability and experience in
Asset-light approach focused on
Continued focus on consumer
developer with 20+ Million Sq. Ft.
developing standalone buildings,
optimizing the upfront capital
satisfaction leading to a high level
delivered and a pipeline of 37+
gated communities and fully
expenditure; achieving better
of brand loyalty and engagement
Million Sq. Ft. of ongoing and
integrated townships. Greenfield &
return on equity and capital
forthcoming projects across all
brownfield developments /
employed. Investment in
price points catering to all
redevelopments by partnering with
acquisition of land only when it
segments of the population from
societies, land-owners and
meets return expectations
Affordable to Super Premium
developers for residential, retail &
commercial
4
K E Y S T O N E R E A L T O R S L I M I T E D
AT A GLANCE
E N D - T O - E N D P R O J E C T M A N A G E M E N T C A P A B I L I T I E S
S U S T A I N A B L E D E V E L O P M E N T
E X E C U T I O N T R A C K R E C O R D
E X P E R I E N C E D M A N A G E M E N T
End-to-end project capabilities
with in-house expertise across
Strong focus on sustainability in all our developments
Business Development,
Architecture, Approvals,
Construction Management,
Sales & Marketing and Property
Management Services
Proven expertise in executing
Experienced promoters and
management possessing multi-
decade experience in the real
estate business
greenfield, brownfield,
development/redevelopment
projects in residential &
commercial segments. Enviable
track record across all housing
segments - affordable, mid
mass, aspiration, premium and
super premium. Pioneer and
leading developer of large-
scale redevelopment in
Mumbai
5
K E Y S T O N E R E A L T O R S L I M I T E D
RUSTOMJEE JOURNEY
Launched Rustomjee Regency (450 Units)
Acquired first redevelopment project ‘La Solita’
Launched first township ‘Urbania, Thane’ (127 Acres)
US based Trinity Capital Invested in Urbania
Completed 1st phase of Urbania
Sun Apollo invested in our company
Sold 367 units in Global City in a single day
Sale of office space to SBI General in ‘Rustomjee Natraj’
Completed 5 msf+ of development
Completed 1st phase of Global City
Completed 10 msf+ of development
Launched ‘Elements’
Xander invested in our Urbania project
Completed ‘Elements’ & handed over the homes to 480 tenants in one shot
Completed 1st phase of Paramount
Launch of Crest, a facility management company
Sales launch Project Bella, Bhandup
Project Reserve, Dahisar
Completed OC received for Project Rustomjee Elements
Sales launch ‘Crown’ project
1998
2001
2006
2009
2012
2014
2017
2019
2021
1996
2000
2005
2008
2011
2013
2015
2018
2020
2022
Launched Rustomjee Residency (54 Units)
Undertook SRA Project ‘La Sonrisa’
Completed 1 msf + development
Launched first phase of our affordable township ‘Global City’ in Virar
Trinity Capital made a successful exit
Sun Apollo successfully exited their investment
Commenced vacation of tenants at ‘Rustomjee Seasons’ and ‘Paramount’
Completed 16 msf+ development
Xander made a successful exit
Successfully issued IPO
Tie up with IKEA
Acquisition of Crown and Forjette Project
Keppel land successfully invested into Urbania Project
Amongst Top 10 in terms of market capital among the listed realty companies in India
6
K E Y S T O N E R E A L T O R S L I M I T E D
RUSTOMJEE ECOSYSTEM
A real estate focused fund management company with SEBI approved Category II Alternative Investment Fund license, promoted by Rustomjee Group.
Rustomjee Academy for Global Careers
ê
ê
Rustomjee Academy for Global Careers (RAGC) the pioneers in Vocational Education in India and has trained over 1,00,000 students across 4 campuses across Dahanu, Thane, Bengaluru and Rishikesh Offers a dynamic platform for individuals to upskill and broaden their horizons
is one of
CREST – Property Management Services
Rustomjee Cambridge International School
ê
ê
ê
Leading IGCSE school in Mumbai with 3 branches It has a holistic approach to education, which focuses on academic excellence, as well as the overall development of its students Special focus on physical, social, emotional, creativity, imagination and confidence development among the students
ê ê ê
ê
ê
ê
ê
ê
Provides services post purchase of a residential and commercial assets CREST Service Portfolio includes: ê
Integrated Property Management Facility Management Staffing Solutions Leasing Services Project Management Consultancy Property Audit CAM Estimates and Budgeting
©2022 MTK Kapital. All Rights Reserved. Confidential.
7
T E C H N O L O G Y A C R O S S P L A N N I N G , E X E C U T I O N ,
S A L E S & M A R K E T I N G
PROJECT PLANNING & EXECUTION
SALES & CUSTOMER EXPERIENCE
• Combined implementation of
ERP and BIM systems maximizes productivity and cost estimation.
• Automated and digitized invoice
settlement process boosts transparency between all stakeholders.
• Smart management measures
through detailed status monitoring of execution.
• Helps better understand customer preferences and expedite customer purchase decisions resulting in greater efficiency and reduced manpower costs.
• CRM platform supports automation
in marketing campaigns and personalized communications through intelligent chatbots.
RECENT DEVELOPMENTS
•
•
•
Automated and transparent system built- into execution flow: Reduced margin of error for contractors & vendors.
Vendor Management System launched for centralized procurement of Marketing Collaterals through SAP.
Virtual Assistant Chatbot: Integrated, AI-driven, self- learning virtual assistant.
8
ONGOING PROJECTS
TOWNSHIPS
1. Global City, Virar (W) (Affordable)
2. Urbania, Thane (W)* (Mid and Mass)
RESIDENTIAL PROJECTS
3. Crown, Prabhadevi* (Super Premium/Premium)
4. Bella, Bhandup (W)* (Mid and Mass)
5. Paramount, Khar (W) (Aspirational)
6. Erika, Bandra (E) (Mid and Mass)
7. Parishram, Bandra (W) (Super Premium/Premium)
8. Summit, Borivali (E) (Mid and Mass)
9. Yazarina III, Dadar Parsi Colony (Aspirational)
10. Ashiana, Juhu (Super Premium/Premium)
11. Sagar Darshan, Bandra (E) (Aspirational)
COMMERCIAL
12. Central Park, Andheri (E)
13. Eaze Zone, Goregaon (W)
*Note: 1) Urbania is JV project, our economic interest is 51%. 2) Crown is a DM Project, our DM Fees is the balance project surplus. 3) Bella is JV project, our economic interest is 58%. Category classification (by ticket size): Super Premium: > INR 150 mn, Premium: INR 70-150 mn, Aspirational: INR 30-70 mn, Mid & Mass: INR 10-30 mn, Affordable: <INR 10 mn
9
TOWNSHIPS
1. Global City, Virar (W) (Affordable)
2. Urbania, Thane (W)* (Mid and mass)
RESIDENTIAL PROJECTS
3. Garden Estate, Thane (W) (Mid and mass)
4. Charkop, Kandivali (W) (Mid and mass)*
5. Ozone (Phase II), Goregaon (W) (Affordable)
6. Dombivli (Affordable)
7. Dnyaneshwar Nagar, Sewri (Mid and Mass)
8. Ambedkar Nagar, Khar (W) (Aspirational)
9. Jyotirling, Goregaon (E)* (Mid and Mass)
10. MIG 64-Gandhinagar, Bandra (E) (Aspirational)
11. Cliff Tower, Bandra (W) (Super Premium /
Premium)
12. Bandstand, Bandra (W) (Super Premium /
Premium)
COMMERCIAL
13. Urbania Commercial
14. OB12 + 13, Bandra (E)
F O R T H C O M I N G P R O J E C T S
PLOTTED DEVELOPMENT
15. Khopoli (Affordable)
UNDER PLANNING
16. Naigaon
17. Manori
NEW ADDITIONS (FY23)
18. Jariwala Compound, Mahim (W)*
(Aspirational)
19. Sagar Tarang, Andheri (W)
(Super Premium / Premium)
20. Vivekanand CHSL, Bandra (E)
(Aspirational)
21. Kher Nagar, Bandra (E)
(Mid and Mass)
22. Basant Park, Chembur (Aspirational)
*Note: 1) Urbania is JV project, our economic interest is 51%. 2) Charkop is a JV Project, our economic Interest is 73%. 3) Jyotirling is a JV project, Our Economic interest is 33.33% 4) Jariwala is a DM project with DM fee of 17% of the project revenue + Incentive fee
10
GROWTH DRIVERS
LEVERAGE OUR LEADERSHIP POSITION IN THE IN MICRO MARKETS THAT WE OPERATE IN.
~36% Market share in Bandra (E) in terms of absorption (FY23)*
CONTINUE TO BUILD AN ASSET LIGHT BUSINESS MODEL.
Number of redevelopment projects added – 5 projects (1.3 million sq ft) (YTD FY23)
GROW OUR PRESENCE IN THE MID/MASS AND ASPIRATIONAL CATEGORY
85% of our new acquisitions in current FY (in terms of GDV) are from mid/mass and aspirational category
FOCUS ON GROWTH AREAS IN PROXIMITY OF UPCOMING INFRASTRUCTURE PROJECTS
Upcoming transportation infrastructure projects and the relaxation of CRZ norms that allow for development of more sea-facing properties
LEVERAGE TECHNOLOGY TO IMPROVE OPERATIONAL EFFICIENCY
Real time tracking of Procurement, billing, accounts, Project Management
* PropEquity data, Company
11
2. PERFORMANCE HIGHLIGHTS
PERFORMANCE SNAPSHOT : Q4 – FY23
K E Y S T O N E R E A L T O R S L I M I T E D
0 . 2 8 M N S Q . F T . A R E A S O L D
INR 4.7 BN
PRE-SALES VALUE
I N R 7 B N *
COLLECTIONS
0 . 2 8 M N S Q . F T .
COMPLETIONS
0 2 7 : 1 GROSS SECURED DEBT TO EQUITY
INR 1.8 BN
O C F
INR 3.4 BN
R E V E N U E
INR 1.1 BN
E B I T D A
INR 0.7 BN
P A T
*The collections have grown by 68% as compared to Q3FY23 (INR 4.2 bn) and 53% as compared to Q4FY22 (INR 4.6 bn)
13
PERFORMANCE SNAPSHOT : FY23
K E Y S T O N E R E A L T O R S L I M I T E D
1 . 0 3 M N S Q . F T . A R E A S O L D
INR 16 BN
PRE-SALES VALUE
INR 18.6 BN*
COLLECTIONS
GDV INR 34.3 BN
0 . 6 2 M N S Q . F T .
NEW PROJECTS-5
COMPLETIONS
INR 7.3 BN
RAISED PRE-IPO & IPO
0 2 7 : 1 GROSS SECURED DEBT TO EQUITY
INR 4.6 BN
O C F
INR 6.9 BN
R E V E N U E
INR 1.4 BN
E B I T D A
INR 0.8 BN
P A T
*The collections have grown by 36% as compared to FY22 after removing impact of one -off institutional pre-sales and collections thereof
14
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
S T C E J O R P
D E T E L P M O C
3 2 0 2
H C R A M
T S 1 3
N O
S A
TOTAL SALEABLE
UNSOLD SALEABLE
NAME OF PROJECT
AREA
AREA
(MN SQ FT)
(MN SQ FT)
SOLD
RECEIVABLE
EST UNSOLD
INVENTORY
(INR BN)
BALANCE COST TO
COMPLETE* (INR BN)
SEASONS WING D#
ELEMENTS WING C
GLOBAL CITY PHASE 1#
GLOBAL CITY PHASE 2
URBANIA (Athena, Acura, Azziano BFIJ, Retail)
ELITA
TOTAL
0.34
0.14
3.95
0.50
0.96
0.28
6.17
*Represent hard cost (Land, Construction, FSI & Approval) *In addition, there is S&M, HR, Admin cost ~10% of Sales # OC received in FY23
0.16
0.04
0.03
0.03
0.54
5.26
1.15
-
1.54
0.43
0.07
0.13
-
0.18
0.12
0.16
0.09
0.06
0.99
0.06
0.01
0.36
0.09
0.94
0.14
8.18
-
1.80
15
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
S T C E J O R P
G N
I
O G N O
3 2 0 2
H C R A M
T S 1 3
N O
S A
NAME OF PROJECT
NO. OF
PROJECTS
TOTAL SALEABLE
UNSOLD
SOLD
EST UNSOLD
AREA
SALEABLE
RECEIVABLE
INVENTORY
(MN SQ. FT.)
(MN SQ .FT.)
(INR BN)
(INR BN)
BALANCE COST
TO COMPLETE*
(INR BN)
RESIDENTIAL (A)
SUPER PREMIUM/PREMIUM
ASPIRATIONAL
MID & MASS
AFFORDABLE
COMMERCIAL (B)
TOTAL (A+B)
11
3
3
4
1
2
13
4.66
1.25
21.50
30.44
25.52
1.57
0.17
2.41
0.51
0.28
4.94
0.42
8.77
18.63
11.24
0.09
0.54
0.20
0.05
1.30
0.84
10.54
1.35
2.61
7.71
1.49
0.06
0.71
2.26
11.16
0.86
0.21
21.56
31.15
25.73
*Represent hard cost (Land, Construction, FSI & Approval) *In addition, there is S&M, HR, Admin cost ~10% of Sales
16
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
S T C E J O R P
G N
I
M O C H T R O F
3 2 0 2
H C R A M
T S 1 3
N O
S A
NAME OF PROJECT
NUMBER OF
PROJECTS
SALEABLE
AREA
(MN SQ .FT.)
COST TO
EST. GDV
COMPLETE*
(INR BN)
(INR BN)
RESIDENTIAL (A)
18
22.89
288.62
174.03
SUPER
PREMIUM/PREMIUM
ASPIRATIONAL
MID & MASS
AFFORDABLE
COMMERCIAL (B)
3
5
6
4
2
0.60
1.47
9.47
11.35
31.16
16.50
43.13
25.49
152.06
97.99
62.27
34.05
4.97
62.41
41.99
TOTAL (A+B)
20
27.86
351.03
216.02
*Represent hard cost (Land, Construction, FSI & Approval) *In addition, there is S&M, HR, Admin cost ~10% of Sales
17
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
E C N A M R O F R E P
E S I
W Y R O G E T A C
3 2 - Y F
CATEGORY
SUPER PREMIUM / PREMIUM
ASPIRATIONAL
MID & MASS
AFFORDABLE
COMMERCIAL
TOTAL
AREA SOLD (MN SQ.FT.)
AVERAGE REALISATION (INR)
FY23
FY22
% CHANGE
FY23
FY22
% CHANGE
0.13
0.47*
(73%)
34,205
28,842
19%
0.07
0.58
0.24
0.01
1.03
0.11
(31%)
30,061
29,832
0.66
0.23
(13%)
13,693
12,214
6%
5,547
5,284
0.02
(41%)
18,274
16,482
1%
12%
5%
11%
1.49
(31%)
* FY22 includes 0.2 mn sq. ft. (~INR 6.31 bn) one-off institutional sales in the Super Premium / Premium Segment
18
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
E C N A M R O F R E P
E S I
W Y R O G E T A C
)
D E U N
I T N O C
(
3 2 - Y F
CATEGORY
SUPER PREMIUM / PREMIUM
ASPIRATIONAL
MID & MASS
AFFORDABLE
COMMERCIAL
TOTAL
PRE-SALES (INR BN)
COLLECTIONS (INR BN)
FY23
FY22
% CHANGE
FY23
FY22
% CHANGE
13.42*
(58%)*
4.32
2.23
7.95
1.35
0.19
13.53*
3.20
8.15
1.22
0.30
16.04
26.39
(68%)
(30%)
(3%)
11%
(35%)
(39%)
5.67
4.78
6.43
1.46
0.28
1.84
3.81
0.95
0.36
18.62
20.38
*FY22 Pre-Sales include one off institutional sales of ~INR 6.31bn and corresponding Collections thereof Removing the one-off effect, Collections has increased by 36% (y-o-y)
160%
68%
54%
(21%)
(9%)
19
H I S T O R I C A L O P E R A T I O N A L P E R F O R M A N C E
L A S T 5 Q
K E Y S T O N E R E A L T O R S L I M I T E D
Pre-Sales (No. of units)
618
0.66
Sales (mn Sq.ft.)
225
272
260
269
0.29
0.27
0.28
0.20
Q4FY22 Q1FY23 Q2FY23 Q3FY23 Q4FY23
Q4FY22 Q1FY23 Q2FY23 Q3FY23 Q4FY23
Pre-Sales (INR bn)
10.43
Collections (INR bn)
6.99
4.55
4.33
4.73
2.44
4.57
4.03
4.16
3.44
Q4FY22 Q1FY23 Q2FY23 Q3FY23 Q4FY23
Q4FY22 Q1FY23 Q2FY23 Q3FY23 Q4FY23
20
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
S E H C N U A L W E N
3 2
-
Y F
PROJECT
LAUNCH QUARTER
LOCATION
CATEGORY
NATURE OF DEVELOPMENT
SALEABLE AREA (MN SQ.. FT.)
EST GDV (INR BN)
RERA COMPLETION DATES
GLOBAL CITY - AVENUE L - WING JK
Q1 FY 23
VIRAR W AFFORDABLE
OWN LAND
LA FAMILIA - TOWER C
Q2 FY 23
THANE W
MID & MASS
JDA + JV
ASHIANA
Q4 FY 23
JUHU
SUPER PREMIUM / PREMIUM
SAGAR DARSHAN
Q4 FY 23 BANDRA (E) ASPIRATIONAL
SOCIETY REDEVELOPMENT
SOCIETY REDEVELOPMENT
TOTAL
0.17
0.35
0.90
SEP 2024
4.55
JUNE 2027
0.04
1.60
FEB 2027
0.05
0.61
1.34
DEC 2026
8.39
21
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
N O
I T I
D D A
T C E J O R P W E N
3 2 - Y F
PROJECT
LOCATION
CATEGORY
JARIWALA
MAHIM
ASPIRATIONAL
NATURE OF DEVELOPMENT
JOINT DEVELOPMENT
SALEABLE AREA (MN SQ. FT)
EST GDV (INR BN)
0.47
11.50
SAGAR TARANG
VERSOVA
SUPER PREMIUM/PREMIUM
SOCIETY REDEVELOPMENT
0.15
5.25
VIVEKANAND CHSL
BANDRA E
ASPIRATIONAL
KHER NAGAR BUILDING NO 31
BASANT PARK CHSL
BANDRA E
MID & MASS
CHEMBUR W
ASPIRATIONAL
SOCIETY REDEVELOPMENT
SOCIETY REDEVELOPMENT
SOCIETY REDEVELOPMENT
TOTAL:
0.08
2.20
0.12
2.80
0.45
1.28
12.50
34.25
22
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
S W O L F
H S A C
Particulars (INR MN) Operating Activities Net Collections Receipts from DM / JV Projects Construction Cost Land and Approval Payments Employee and Admin Expenses Statutory Payments Net Cash Flow from Operating Activities (A) Investment Activities Investment in New Projects Inflow from Investment Activities Other Investments (FD & Mutual Fund) Net Cash Flow from Investment Activities (B) Financing Activities Debt Drawdown Proceeds from IPO (Net) Repayments Others Finance costs Net Cash Flow from Financing Activities (C) Net Cash Flows for the Period (A+B+C)
Q4 FY-23 Q3 FY-23 Q4 FY-22
FY 22-23
FY 21-22
3,424 52 (699) (624) (372) 3 1,783
(675) 12 (26) (688)
168 (121) (1,279) 7 (130) (1,354) (259)
2,621 80 (891) (185) (360) (169) 1,096
(567) 43 11 (512)
882 5,541 (4,242) - (159) 2,022 2,606
2,207 (10) (596) (364) (292) (141) 805
(414) 180 (191) (426)
1,478 - (781) 3 (194) 506 885
10,839 152 (3,152) (1,470) (1,351) (433) 4,585
(1,732) (451) (50) (2,233)
3,859 6,989 (9,586) (15) (824) 423 2,775
8,432 120 (1,983) (3,383) (1,057) (295) 1,833
(3,311) 2,242 (246) (1,315)
3,383 - (3,530) (1) (824) (972) (454) 23
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
L & P
–
Y R A M M U S
L A
I
C N A N
I F
Consolidated Results (INR MN)
Q4 FY-23 Q3 FY-23 Q4 FY-22
FY22-23
FY21-22
Revenue from Ops Other Income Total Income EBITDA* PBT PAT Share of Profit / (Loss) from JVs /Assosciates PAT after Share of Profits PAT after Non controlling Interest PBT %
PAT after Non controlling Interest % EBITDA %
Adjusted EBITDA* #
Adjusted EBITDA %
3,444 133 3,576 1,102 863 652
89
740 768
24% 21%
31%
1,225 34%
* EBITDA and Adjusted EBITDA include Other income # Adjusted EBITDA is after grossing up of finance cost included in cost of sales
1,265 90 1,356 178 109 72
(14)
58 53
8% 4%
13%
448 33%
2,338 141 2,479 724 656 455
(55)
400 422
26% 17%
29%
1,182 48%
6,857 392 7,249 1,431 1,025 743
52
795 818
14% 11%
20%
2,203 30%
12,694 336 13,030 2,129 1,865 1,380
(22)
1,358 1,399
14% 11%
16%
4,298 33%
24
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
Y R A M M U S
L A
I
C N A N
I F
T E E H S
E C N A L A B
As at March 31, 2023
As at March 31, 2022
Particulars
85 58 92 158 -
33 44 96 158 1
EQUITY AND LIABILITIES Equity Equity share capital Other equity Reserves and surplus Total equity attributable to owners of the parent Non-controlling interests
5,475
5,641
Total equity
Particulars (INR MN)
ASSETS Non-current assets Property, plant and equipment Right-of-use assets Investment properties Goodwill Other intangible assets Investments accounted for using the equity method Financial assets i. Investments ii. Other financial assets Current tax assets (net) Deferred tax assets (net) Other non-current assets
- 902 289 661 409 76
- 3 256 643 386 101
As at March 31, 2023
As at March 31, 2022
1,139
1,000
15,555 16,694 173
16,867
8,326 9,326 305
9,632
1,027 30 -
-
67
1,847 17 2,988
1,424 25 -
-
30
1,933 27 3,439
9,214 32
14,155 21
16
16
3,513
755 145 68 11,554 25,297 45,152
3,036
728 250 242 7,250 25,698 38,769
25
LIABILITIES Non-current liabilities Financial liabilities i. Borrowings ii. Lease liabilities iii. Trade payables a) Total outstanding dues of micro and small enterprises b) Total outstanding dues of creditors other than (iii)(a) above iv. Other financial liabilities Provisions Total non-current liabilities
Current liabilities Financial liabilities i. Borrowings ii. Lease liabilities iii. Trade payables a) Total outstanding dues of micro and small enterprises b) Total outstanding dues of creditors other than (iii)(a) above iv. Other financial liabilities Provisions Current tax liabilities (net) Other current liabilities Total current liabilities Total equity and liabilities
Total non-current assets
8,207
7,363
Current assets Inventories Financial assets i. Investments ii. Trade receivables
iii. Cash and cash equivalents
iv. Bank balances other than Cash and cash equivalents v. Loans vi. Other financial assets Other current assets
Total current assets Total assets
25,703
22,543
44 616
3,623
498
2,784 1,437 2,237
107 1,136
597
1,741
2,620 853 1,809
36,945 45,152
31,406 38,769
D E T I
M
I L
S R O T L A E R
E N O T S Y E K
Y R A M M U S
L A
I
C N A N
I F
T N E M E V O M
T B E D
Debt Movement (INR mn)
FY 22-23
FY 21-22
Gross Debt
Less: Cash and cash equivalents
Net Debt
Equity
Gross Debt to Equity ratio
Net Debt to Equity ratio
Debt in JV Co.- KRL share
4,515
4,326
189
16,867
0.27
0.01
669
7,725
2,515
5,210
9,632
0.80
0.54
499
During Q4FY23, ICRA has assigned a rating of “A-” with stable outlook to Keystone Realtors
26
K E Y S T O N E R E A L T O R S L I M I T E D
E S G
E N V I R O N M E N T
S O C I A L I N I T I A T I V E S
G O V E R N A N C E
•
•
•
•
•
E-waste and Hazardous waste management have been complied with at all project sites Engaging with our external stakeholders - value chain partners on ESG requirements Cascading EHS and sustainability policy across the organization Continuous monitoring of water withdrawal from various sources, consumption and recycling Ensuring regular compliance proactively and adapting and complying with new regulations (e.g. Environmental Acts)
•
•
•
•
•
Awarded A+ Grade by the Government of Maharashtra and title of the Best Vocational Training Provider by the UK India British Council & FICCI Rustomjee Educate a child initiative: Every time a family buys a Rustomjee home, a child is educated for an year (More than 1,000 children educated) Labour welfare compliance by contractors improved from 50% to 80% Awareness and training on Health and Safety at sites for employees and workers Zero fatalities and NIL high Consequence incidents (injury / illness) reported
Policies Implemented:
•
•
•
•
•
Anti bribery and anti corruption policy
EHS policy
Sustainability policy
Diversity and Inclusion
Information Security
27
3. MANAGEMENT STRUCTURE
EXPERIENCED PROMOTERS AND DIRECTORS
Boman Irani
CMD
26+ years of Real Estate
experience
Executive Director
26+ years of Real Estate
Experience
President of CREDAI – MCHI
Directs the redevelopment
President Elect - CREDAI
initiatives for the Group
Independent Directors
Chandresh Mehta
Percy Chowdhry
Executive Director
23+ years of Real Estate
Experience
Directs Sales, Marketing
and HR functions
Ramesh Tainwala
Rahul Divan
Seema Mohapatra
Non-Executive Independent
Non-Executive
Non-Executive Independent
Director
Independent Director
Director
Previously associated with
Founding partner of Rahul
Was associated with BBC
Samsonite International as CEO
Gautam Divan & Associates
World Service Trust India as a
trustee
29
SUP P O R TE D BY A P RO FE SSIO N AL MAN AGE M E N T T E AM
Sajal Gupta (Group CFO & Head Corporate Strategy) Previously associated with Otis Elevators and AMW Motors
Bimal Nanda (Group CS and Compliance Officer) Previously associated with Entertainment World Developers, Sahara
Venkatraman B. (Chief Operating Officer) Previously associated with K. Raheja Universal
Rakesh Setia (Chief sales Officer) Previously associated with Vodafone Idea
Anupam Verma (President & CEO - Kapstone Constructions) Previously associated with HUL
Mahesh Gera (Group Chief Human Resources Officer) Previously associated with Centum and Reliance Communications
Harsh Chandra (President & CEO – SRA) Previously associated with Hindustan Coca-Cola, Etisalat DB Telecom and Tata Teleservices
Manish Sawant (President – Liaisoning) Previously associated with Manish D Savant Architects
Atul Date (Chief of Planning & Architecture) Previously associated with RKW Developers
Binitha Dalal (Associate Vice President) Previously associated with Godrej Properties
Jennifer Sanjana (Project Head) Started her career with Keystone Group
Nilesh Nimbalkar (Associate Vice President) Previously associated with Gammon India
Sreedharan Veede (Vice President - Special Projects) Previously associated with Dheeraj Realty
Vineet Mehta (Vice President - Operations) Previously associated with DS Group
Manish Randev (Project CEO – Virar AH) Previously associated with Goodman Fielder (Wilmar)
Parag Saraiya (Project CEO) Previously associated with Eversmile Properties (Kalpatru)
Vishal Bafna (Project Group Head) Started his career with Keystone Group
S H A R E H O L D I N G P A T T E R N A S O F 3 1 S T M A R C H ' 2 3
K E Y S T O N E R E A L T O R S L I M I T E D
Promoter 86.70%
FPI 1.66%
Mutual Funds 2.38%
Insurance 1.59%
AIF 2.67%
Bodies Corporate 3.02%
Others 1.98%
FPIs Abu Dhabi Investment Authority Morgan Stanley India Societe Generale
Mutual Funds Tata Mutual Fund Aditya Birla Sun Life IDFC Emerging Businesses
AIF HDFC CAPITAL IIFL Special Opportunities Fund
Bodies Corporate Plutus Wealth Management LLP
Insurance SBI Life Insurance HDFC Life Insurance
31
K E Y S T O N E R E A L T O R S L I M I T E D
COMPLETED PROJECTS
Townships 1. Global City, Virar (W) Phase 1 2. Global City, Virar (W) Phase 2 3. Urbania, Thane (W)
Residential Projects 4. Elements Off Juhu Circle 5. Seasons, Bandra (E) 6. Meridian, Kandivali (W) 7. Elanza, Malad (W) 8. Elita, Andheri (W) 9. Paramount, Khar (W) 10. Ozone, Goregaon (W) 11. Oriana, Bandra (E) 12. Acres, Dahisar (W) 13. Adarsh, Malad (W) 14. Yazarina I, Dadar Parsi Colony 15. Ciroc, Juhu 16. Raag, Goregaon (E)
17. Shimmer, Juhu 18. 7 JVPD, Juhu 19. 9 JVPD, Juhu 20. Central Park, Andheri (E) 21. Buena Vista, Bandra (W) 22. La Sonrisa, Matunga (E) 23. La Solita, Bandra (W) 24. La Roche, Bandra (W) 25. Orva, Bandra (W) 26. Riviera, Malad (W) 27. Meadows, Mahim (E) 28. Gagan, Goregaon (E) 29. Pinnacle, Borivali (E)
Commercial 30. Sangam, Santracruz (W) 31. Natraj, Andheri (E) 32. Aspiree, Sion (E)
32
M M R R E A L E S T A T E I N D U S T R Y O V E R V I EW
K E Y S T O N E R E A L T O R S L I M I T E D
Strong Overall Absorptions
113
153
New Launches and Absorptions from New launches have been robust
130
110
FY22
FY23
New Launches (msf)
17
25
Absorption from New launches (msf)
Total Absorption (msf)
Inventory Overhang
27
18
March 22
March 23
Inventory Overhang (months)
FY22 FY23
MMR will continue to grow at high pace given the thrust on the infrastructure by the Govt – Metro Network, Costal roads, Trans Harbour Link, Bullet Train, Port development, Navi Mumbai Airport, etc
Source: PropEquity, CBRE
33
………. a huge headroom for growth in short to medium run
D I S C L A I M E R
Some of the statements in this presentation may be ‘forward-looking statements’ within the meaning of applicable laws and regulations. Actual results might differ substantially from those expressed or implied. Important developments that could affect the company’s operations include changes in the industry structure, significant changes in the political and economic environment in India and overseas, receipt of approvals, tax laws, duties, litigation and labor relations.
34
THANK YOU
KEYSTONE REALTORS LIMITED
702, Natraj, M.V. Road Junction, Western Express Highway, Andheri East, Mumbai – 400 069
Website: www.rustomjee.com
Investor Relations Contact:
Email: investor-relations@rustomjee.com Tel: 022 – 667 66 888
35