VRL Logistics Limited has informed the Exchange about Investor Presentation
Corporate Office:
Giriraj Annexe Circuit House Road HUBBALLI- 580 029 Karnataka State
Phone : 0836- 2237511 Fax : 0836 2256612 e-mail : headoffice@vrllogistics.com
National Stock Exchange of India Limited Exchange Plaza, Plot No.C/1, G-Block, Bandra – Kurla Complex, Bandra (E), Mumbai – 400 051 Scrip Code: VRLLOG
To,
BSE Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400 001 Scrip Code: 539118
Dear Sir / Madam,
Sub: Submission of Earnings Presentation
With respect to above captioned subject and in accordance with the extant provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and other applicable laws for time being in force, we enclose herewith the Earnings Presentation of the Company which would also be hosted on the website of our Company.
We request you to kindly take note of the same
Thanking you,
Yours faithfully
For VRL LOGISTICS LIMITED
ANIRUDDHA PHADNAVIS COMPANY SECRETARY AND COMPLIANCE OFFICER Date: 20.05.2023 Place: Hubballi
Corporate Office: Giriraj Annexe, Circuit House Road, HUBBALLI- 580 029 Karnataka Phone: 0836 2237511 Fax: 0836- 2256612 e-mail: headoffice@vrllogistics.com
Customer Care: HUBBALLI
0836- 2307800e-mail: customercare@vrllogistics.com
Website: www.vrllogistics.comCIN: L60210KA1983PLC005247GSTIN (KAR): 29AABCV3609C1ZJ
FY2022-23 Earnings Presentation
1
Disclaimer
•
•
•
Certain statements contained in this document may be statements of future expectations/forward looking statements that are based on management‘s current view and assumptions and involve known and unknown risks and uncertainties that could cause actual results/performance or events to differ materially from those expressed or implied herein.
The information contained in this presentation has not been independently verified and no representation or warranty expressed or implied is made, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained herein.
This presentation may contain certain forward looking statements within the meaning of applicable securities law and regulations. These statements include descriptions regarding the intent, belief or current expectations of the Company or its directors and officers with respect to the results of operations and financial condition of the Company. Such forward-looking statements are not a guarantee of future performance and actual results may differ from those in such forward-looking statements as a result of various factors and assumptions which the Company presently believes to be reasonable. Many factors could cause the actual results, to be materially different and significant factors that could make a difference to the Company’s operations include domestic and international economic conditions, changes in government regulations, tax regime, etc
• None of VRL Logistics Ltd. or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with this document.
•
This document does not constitute an offer or invitation to purchase or subscribe for any shares and neither it nor any part of it shall form the basis of or be relied upon in connection with any contract or commitment whatsoever.
2
VRL – MARKET LEADER IN B2B PARCEL SEGMENT
Only “Owned Asset” organised player in Less than Truck load logistics business in India
Pan-India surface logistics services provider with an established brand having one of the largest distribution networks in India
Integrated hub-and-spoke operating model ensuring efficient consignment distribution
Dedicated In-house maintenance facilities, inventory of spare parts and In-house software & technology capabilities
Apt asset owned model leads to higher operating margins, higher cash flows & return metrics
Diversified Customer base offering varied Commodity mix
INDIA’S LARGEST LTL SERVICE PROVIDER
8 LAKH + CUSTOMER BASE
20000+ WORKFORCE led by experienced management
95% DEBT FREE VEHICLES
1126 GOODS TRANSPORT BRANCHES
HIRED VEHICLES ENGAGED ON NEED BASIS
49 MASSIVE TRANSHIPMENT HUBS
412 CRORES CAPEX INCURRED DURING THE YEAR
54 lakhs+ Sq ft OF TRANSHIPMENT HUB AREA
11601 TONS ADDITIONAL CARRYING CAPACITY ADDED DURING THE YEAR
184 NEW BRANCHES ADDED DURING THE YEAR
5671 OWNED GOODS TRANSPORT VEHICLES
.
10700+ TONS DELIVERED ON DAILY BASIS (FY23)
.
VRL - KEY DIFFRENTIATORS
India – 73% Goods transported by road
Long Term Sustainability
VRL
Only “Owned Asset” organised player in LTL business in
India
Operating model
Integrated hub-and-spoke operating model ensuring
efficient consignment distribution
VRL owns 5671 GT vehicles
Distribution Network
Efficient operations with largest fleet and minimal outsourcing of transportation
Robust pan India network across 25 states, 4
union territories, having 1126 branches, including 49 massive transhipment hub facilities
Vehicles Specially Designed by
OEM`s / in-house
Ensures Higher Payload
Owned Vehicle operations, maintenance
Entry Barrier
& Driver management barriers
5
VRL - KEY DIFFRENTIATORS
More than 36% vehicles Fully
Depreciated
More than 95% vehicles Debt Free
Financial performance & position
EBITDA Margins
Cash Profits/Cash EPS
Minimal Outsourcing of transport
Bulk procurement policy
Moving towards New Age Vehicles
Lower Costs
No Associated finance costs
Track record of growth and robust financial position
@17% (Q4FY23) – Highest in the industry
High cash profit margins & Cash EPS
No Additional Margin to be Paid to Outside Vehicle Service Provider
Economies of scale
Addition of Electric and CNG vehicles
6
Standalone Strengths
Most efficient collection mechanism
• Annual bad debt ~ Rs.30 lakhs on ~ Rs.2,600 Cr. Revenue. • Hardly any collectible more than 90 days.
Procurement of diesel directly from Refineries by establishing own fuel pumps in key locations.
Wide range of Customers
• Not dependent on any major single customer or any major single product.
Own workshop, Own fittings, Own Body Building, Own Design
•
Lowest cost Operator.
Double digit business volume growth.
Much lower Debt Level – INR 168 Crs.
•
Least cash burnout for servicing and repayment.
PROACTIVELY preparing for Scrapping policy with aggressive capex plan
• VRL has 1189 vehicles > 15 years, as of March 31, 2023 with a total capacity of 12946 tons
7
KEY POINTS
GOODS TRANSPORT REVENUE ( Rupees in lakhs)
GOODS TRANSPORT EBITDA (Rupees in lakhs)
266287
41600
218037
FY22
FY23
39136
FY22
TONNAGE DELIVERED (TONS)
21% YOY
3911956
3226655
BRANCHES (No’s) 1126
CAPACITY (TONS)
82657
18% YOY
956
16% YOY
71056
FY23
CAPEX ( Rs in Lakhs)
41220
111% YOY
19550
FY22
FY23
FY22
FY23
FY22
FY23
FY22
FY23
8
FINANCIALS
(INR in Lakhs)
FY23
FY22 Growth (%)
Q4
Q3
FY23
QoQ
YoY
Growth (%)
FY23
FY22 Growth (%)
Total Income
Total Expenses
70287.99
60054.62
17%
68601.60
64265.66
53158.31
21%
63543.15
2%
1%
266286.66
218037.10
22%
246034.95
197567.05
25%
Profit Before Tax from Continuing Operations
Profit for the Period from Continuing Operations
Profit Before Tax from Discontinued Operations
Exceptional Items Profit for the Period from Discontinued Operations (including Exceptional Items)
6022.33
6896.31
(13%)
5058.45
19%
20251.71
20470.05
(1%)
6097.25
5230.01
17%
3,776.21
61%
16613.75
15615.22
6%
0.00
512.71
18720.45
0.00
1532.22
0.00
3363.50
519.17
548%
18720.45
0.00
13,220.45
388.83
3300%
1,143.83
1056%
15706.31
396.04
3866%
Profit for the Period
19317.70
5618.84
244%
4920.04
293%
32320.06
16011.26
102%
Note: 1. Wind Power Business operations discontinued w.e.f 31.07.2022, 2. Bus Operations discontinued w.e.f 31.12.2022
9
CONTINUED OPERATIONS - GOODS TRANSPORT (GT)
Rupees in Lakhs
Revenue
EBITDA
Q4
YoY
FY23
FY22
Growth (%)
Q3
FY23
QoQ
YoY
Growth (%)
FY23
FY22 Growth (%)
70287.99
60054.62
11878.60
12156.32
17.04%
(2.28%)
68601.60
10776.20
2.46%
10.23%
266286.66
218037.10
22.13%
41599.84
39136.20
6.30%
Margin (%)
16.90%
20.24%
EBIT Margin (%)
PBT
Margin (%)
7350.63 10.46%
6022.33
8.57%
8072.90 13.44%
6896.31
11.48%
(8.95%)
(12.67%)
15.71%
6565.59 9.57%
5058.45
7.37%
15.62%
17.95%
11.96%
25685.56 9.65%
24685.85 11.32%
4.05%
19.05%
20251.71
20470.05
(1.07%)
7.61%
9.39%
PAT
6097.25
5,230.01
16.58%
3,776.21
61.46%
16613.75
15615.22
6.39%
Margin (%)
8.67%
8.71%
5.50%
6.24%
7.16%
60055
12156
Q4FY22
68602
10776
Q3FY23
REVENUE
EBITDA
70288
11879
Q4FY23
Q4FY23 records the highest ever revenue @ Rs.70288 lakhs driven by demand across all sectors and addition of new MSME and Corporate clients
Addition of new branches supporting revenue increase to all time high.
Company to focus on high growth oriented Goods transport Business going forward
10
CONTINUED OPERATIONS - GOODS TRANSPORT (GT)
Details of Unallocable segment Revenue/Expenses in earlier quarters are now a part of continued operations
Rupees in Lakhs
Q4
FY23
FY22
Q3
FY23
FY23
FY22
Unallocable Revenue Other Income Total revenue (A) Total expense (B)
Depreciation (C)
Other Expenditure (net of other Income) as disclosed in earlier segment report - (A-B-C)
795.40 469.15 1264.55 1291.88
358.75
630.05 662.18 1292.23 1316.43
305.84
641.61 448.54 1090.15 1445.19
362.34
2429.16 1434.48 3863.64 5389.73
1,381.26
2617.57 1,681.59 4298.86 5425.97
1239.93
(386.08)
(330.04)
(717.38)
(2907.35)
(2367.04)
GT EBITDA previously disclosed
11905.93
12182.12
11131.24
43125.93
40263.30
ADD Total Revenue (A)
1264.55
1292.23
1090.15
3863.64
Less: Total Expenses (B)
1291.88
1316.43
1445.19
5389.73
4298.86
5425.97
Round-off
(1.6)
GT EBITDA as per Press Release
11878.60
12156.32
10776.20
41599.84
39136.20
Note. Q4FY23 and FY23 numbers depicted above are to facilitate comparisons with earlier periods
11
GT PERFORMANCE Revenue Analysis
• GT revenue increased by 22% 12MYOY, 17% QYoY and 2% QoQ due to :
Strategic Planning Contribution from new branches Addition of new customers A Strong Revival in
Economy which helped in a growing demand from MSME and Corporates.
•
•
Volumes up by 21% YoY from 3226655 tons to 3911956 tons , 16% QYoY from 886573 tons to 1031002 tons and 2% QoQ from 1009214 tons to 1031002 tons.
Realisation per Ton increases by 1.3% 12MYoY, increases 1% YoY, & increases 0.1% QoQ. Competitive rates offered on Routes connected with New Branches.
• 184 new Branches added in FY23 and 57 new Branches added in Q4FY23- expanded VRL Logistics presence in hitherto untapped markets. Focus on Volume Growth is going to continue by Expansion of Branch Network.
•
Contribution of Tonnage from Branches added in FY 23:
in FY23 : Booking – 4.46%, Delivery – 5.12% in Q4FY23 : Booking – 6.79%, Delivery – 7.98%
• Continued shift of Customer base to VRL from unorganized sector as a result of reduction in threshold limit for
E-Invoice & Increase in compliance requirements under GST.
12
GT – PROFITABILITY ANALYSIS
FY
EBITDA
Fuel cost
FY23
FY22
(% to Revenue)
Difference (%)
15.62%
30.43%
17.95%
29.67%
(2.33%)
0.76%
Lorry Hire
9.29%
7.41%
1.88%
Vehicle Running, Repairs & Maintenance Bridge & Toll expenses
6.41%
7.07%
(0.66%)
7.28%
6.16%
1.12%
Tyre Costs
Hamali (Loading & Unloading Charges) Employee Cost
1.96%
6.31%
2.42%
5.94%
(0.46%)
0.38%
15.58%
15.91%
(0.33%)
Other Expenses
Depreciation
7.12%
5.98%
7.47
6.63%
(0.35%)
(0.65%)
EBIT
9.65%
11.32%
(1.68%)
Reasons
•
• •
• • •
•
•
•
•
•
•
•
•
Procurement from high cost retail fuel pumps increased from 57.09% in FY22 to 90.67% in FY23 as there was an increase in rates for bulk purchase of Diesel from refineries. Bulk Purchase of Fuel restarted from mid Dec 2022 Increase in procurement costs
Increase in Lorry Hire Kms due to geographical expansion and increase in tonnage. Increase in Lorry Hire charges per Km Increase in hire charges related to last mile collections and deliveries
Lower Maintenance costs due to addition of New vehicles
Increase in number of Toll Plazas, Toll Rates and Increase in Kms by Company owned vehicles
Due to increase in Kms covered by New Vehicles
Increase in Loading and Unloading rates per ton
Being a fixed cost, percentage to revenue declined on account of increase in tonnage and revenue, inspite of Annual Increments effected from January 22
Rest of all other expenses were fairly under control and decreased by 0.35%
Reduction in depreciation due to useful life of goods transport vehicles being revised from 8.84 years to 15 years.
Due to Decline in EBITDA margins
13
GT – PROFITABILITY ANALYSIS
YOY
EBITDA
Fuel cost
Lorry Hire
Rent
Bridge & Toll expenses
Vehicle Running, Repairs & Maintenance
Q4 FY23
Q4 FY22
(% to Revenue)
16.90%
30.95%
20.24%
28.55%
7.88%
7.26%
Difference (%)
(3.34%)
2.40%
0.62%
2.02%
7.61%
1.55%
6.41%
0.47%
1.20%
6.55%
6.91%
(0.36%)
Tyre Costs
1.46%
2.03%
(0.56%)
Hamali (Loading & Unloading Charges) Employee Cost
6.23%
5.98%
0.25%
15.42%
16.02%
(0.60%)
Other Expenses
Depreciation
4.97%
6.44%
5.05%
6.80%
(0.09%)
(0.36%)
EBIT
10.46%
13.44%
(2.98%)
•
• • •
•
•
•
•
•
•
•
•
•
Reasons
Increase in Fuel Procurement price by 3.21%
Increase in Lorry Hire Kms due to geographical expansion and increase in tonnage. Increase in Lorry Hire charges per Km Increase in hire charges related to last mile collections and deliveries
Increase in number of branches as a part of Geographical expansion
Increase in number of Toll Plazas, Toll Rates and Increase in Kms by Company owned vehicles
Lower Maintenance costs due to addition of New vehicles
Due to increase in Kms covered by New Vehicles
Increase in Loading and Unloading rates per ton
Being a fixed cost, percentage to revenue declined on account of increase in tonnage and revenue.
Rest of all other expenses were fairly under control and increased by 0.09%
Reduction in depreciation due to useful life of goods transport vehicles being revised from 8.84 years to 15 years.
Due to Decline in EBITDA margins
14
QoQ
EBITDA
Fuel cost
Lorry Hire
Vehicle Running, Repairs & Maintenance
GT – PROFITABILITY ANALYSIS
Q4 FY23
Q3 FY23
(% to Revenue)
Difference (%)
16.90%
15.71%
1.19%
30.95%
29.71%
1.24%
7.88%
10.04%
(2.15%)
Reasons
•
•
Increase in Consumption qty due to increase in Company Owned Vehicle Kms Compensated with Decrease in Procurement costs by 0.64%
• Decrease in Lorry Hire Kms, due to increase in Company Owned Vehicle
Kms..
6.55%
6.35%
0.21%
• Increase in Kms covered by Company Owned Vehicles
Bridge & Toll expenses
7.61%
7.30%
0.32%
Rent
Hamali (Loading & Unloading charges)
2.02%
6.23%
1.81%
6.45%
0.21%
(0.22%)
• Increase in number of Toll Plazas, Toll Rates and Increase in Kms by
Company Owned Vehicles
• Addition of new branches in Q4 FY23 and Expansion of area in some
existing branches and Hubs.
• Inline with Tonnage
Employee costs
Other Expenses
Depreciation
EBIT
15.42%
15.22%
0.19%
• Increase in number of employees due to addition of new branches
6.43%
6.44%
10.46%
7.42%
6.14%
9.57%
(0.99%)
0.30%
0.89%
• Rest of all other expenses were fairly under control &decreased by 0.99%
• Due to Increase in Capex
• Due to Increase in Depreciation
15
GT – TONNAGE AND REALISATION
GT Tonnage (in '000 tons)
847
877
887
905
967
1009
1031
616
Q1 FY22
Q2 FY22
Q3 FY22
Q4 FY22
Q1 FY23
Q2 FY23
Q3 FY23
Q4 FY23
11400+ TONS SERVICED ON A DAILY BASIS (Q4 FY2023)
6679
6755
6589
6691
6683
6649
6655
6205
Q1 FY22
Q2 FY22
Q3 FY22
Q4 FY22
Q1 FY23
Q2 FY23
Q3 FY23
Q4 FY23
Realisation per Ton (in Rs)
16
CONSISTENT GROWTH IN TONNAGE & REALISATION
6047
5825
6268
5698
5429
4972
5179
4689
4180
3696
2323
2363
2406
3416
2094
2596
2619
2624
2659
2787
2959
2541
6584
6669
3912
3227
2010-11
2011-12
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
GT TONNAGE ('000 TONS)
REALISATION PER TON
Goods Transport Business – B2B Focus
Goods Transport Revenue breakup
Less than truckload 86%
Full truck load 8%
Courier & others 6%
Focus on high margin LTL business • LTL involves transportation of consignments belonging to multiple customers in single vehicle. • Our wider reach and adequate infrastructure helps in aggregating less than truckload consignments from various clients and sending them to the desired destinations
Pan-India Hub and Spoke model of distribution: • Significant flexibility to transport a broad range of parcel sizes for both regional and national customers and also positioning as single stop service provider for multiple destinations.
B2B Focus - Diversified sectors and customers • The primary focus is on B2B customers with the top ten customers contributing not more than 3% of total Goods transport business revenue.
18
GT NETWORK – update map
Presence in 25 States & 4 Union
territories.
1126 Goods Transportation Branches
AS- 09
ML- 01
WB 36
TR 01
BR 14
JH 09
OR 19
Connected with 49 Massive
Transshipment Hubs
184 New Branches added in FY 2022- 23 helps in expanding VRL’s presence in hitherto untapped markets.
J&K 06
CH 01
PB 28
RJ 24
HP 10
HY 27
MP 18
UK 08
DL 38
UP 54
CG 09
UT(PY) 05
MH 143
GOA 08
KA 222
KL 48
TG 58
AP 95
TN 144
GJ 88
UT 3
Note : Map not to scale
HUB & SPOKE OPERATING MODEL
COLLECTION
CONSOLIDATION
DISTRIBUTION
OWNED HUBS
TOTAL HUB CAPACITY (Owned + Leased)
MUMBAI BHIWANDI
MANGALURU
HUBBALLI VARUR
VIJAYAPURA
SURAT
DAVANAGERE
OWNED HUBS (Sq Feet)
LEASED HUBS (Sq Feet)
1462122
3976635
BALLARY
MYSURU
GANGAVATI
TOTAL Sq Feet
5438757
20
GT VEHICLES
5671 Company owned vehicles
1 Ton to 36 Tons Carrying Capacity
1338 vehicles added in FY 23. Net Vehicle increase (after scrappage) is 855 Vehicles
Total
Goods
Transportation
Vehicles Capacity at 82657 tons
Handling 10700+ tons on a daily
basis in FY23
Additional Usage of 1000+ Hired
Vehicles
Additional Order placed for 1667 Goods Transportation vehicles of TATA and Ashok Leyland Make
21
GT VEHICLES & CAPACITY
No of GT Vehicles Capacity (tons)
34282
Total GT Vehicles : 5671
GT vehicles carrying Capacity (excluding Cranes and Tankers) : 82657 tons
7670
8785
14904
14904
617
1226
1063
815
1938
647
533
22
886
<5 tons
5 - 10 tons
10 - 15 tons
15 - 20 tons
20 - 25 tons
25 - 30 tons
>30 tons
1.48%
9.28%
10.63%
41.48%
18.03%
18.03%
1.07%
Percent of total capacity
VRL has 1189 vehicles > 15 years, as of March 31, 2023 with a total capacity of 12946 tons, whereas VRL has been continuously adding New Capacity.
22
WIDE RANGE OF SECTORS SERVED
Electronics
Sports Goods
Pesticides
Agriculture Products & Implements
FMCG
Pharma
Leather Products
Readymade Clothes
Stationery
Expertise In handling variety of Commodities
Machinery
Educational Goods
Diversified 800000+ Customer Base Across sectors
Textile
Electrical
Glass
No single customer contributing over ~1% of Total Revenue
Food Products
Hardware
Metal
Automotive parts
Spare parts
Contribution from Top 10 customers accounts not more than 3% of total Goods transportation business
Storage facility available in all our Delivery branches
Lowest Bad Debts and Hassle Free Claim Settlement in the Industry
23
KEY DEVELOPMENTS
Addition of 184 new branches in FY23. Q1FY23 – 68 new branches, , Q2FY23- 29 new branches, Q3FY23- 30 new branches, Q4FY23- 57 new branches . Closed : 14 branches. Total number of branches as on 31.03.2023 is 1126.
Expansion of existing TPT / Branch Area and increasing Branch Density in Key Markets like Pune, Ahmedabad, Raipur, Salem, Chennai, Kanpur, Delhi, Kolkata, Patna, Guwahati, Siliguri, Cuttack, etc.
Number of GT Vehicles increased from 4816 vehicles in FY22 to 5671 vehicles in FY23 . Total New GT vehicles added in FY23- 1338 vehicles (Vehicles added in Q1FY23- 312, Q2FY23– 248, Q3FY23– 323, Q4FY23– 455), Sold/scrapped – 483 vehicles, Net vehicle addition in FY23 is 855 vehicles.
Bulk Purchase of Fuel restarted from Dec 15, 2022. Overall Bulk purchase increases to 28.15% of Total Quantity in Q4FY23 from 7.42% in Q3FY23.
The company is in the process of applying for Registered Vehicle Scrappage Facility ( RVSF )
CAPEX of Rs. 41219.91 lakhs was incurred in FY23 out of which GT segments capex was 38388.18 lakhs
Net debt increased from 12989.88 lakhs as on 31.03.2022 to Rs.16794.12 lakhs as on 31.03.2023.
24
KEY DEVELOPMENTS
Long Term ICRA Credit Rating improved to A+ (positive) from A+(stable)
Management is focusing on high growth and high margin Goods transport segment as evident from exiting
1. Bus Operations 2.Wind Power segment
The Company has, during the previous quarter, executed a Business Transfer Agreement with a promoter group company for the sale / transfer of its Bus Operations Business as a going concern on a slump sale basis. The transaction has been completed in Q4FY23
The Company has, during the year, executed a Business Transfer Agreement for the sale / transfer of its Wind Power Business as a going concern on a slump sale basis. The transaction has been completed in Q4FY23
The Board of Directors at its meeting held on 30 January 2023 had approved the proposal to buy back up to 8,75,000 fully paid up equity shares having a face value of ₹ 10 each (“Equity Shares”) representing up to 0.99% of the total number of equity shares in the paid-up equity share capital of the Company, at a price of ₹ 700 per Equity Share for maximum amount not exceeding Rs. 6125 lakhs. The shares have been extinguished on 17 April, 2023.
The Board of Directors has, at its meeting held on 20 May 2023, granted an in-principle approval for the sale / transfer of the Company’s ‘Transportation of Passengers by Air’ Business by way of a slump sale, (including to any related party), subject to receipt of all applicable clearances and approvals from the concerned regulatory authorities.
The Board of Directors have recommended a dividend of ₹ 5 per equity share of INR 10 each, in their meeting held on 20 May 2023, which is subject to the approval of the shareholders at the ensuing Annual General Meeting.
25
KEY DEVELOPMENTS – PROPOSED CAPEX PLAN
Proposed capacity addition
1,667 customized trucks
Period within which capacity is to be added
lnvestment required
Fleet addition is expected to be made during FY2024.
The capex planned, at list price, would translate to a total outlay of Rs.697 crores approx. including the cost of Chassis at list prices, body building, registration, insurance and margin for contingencies. (please refer notes below) Given the past experience, relationship with the vendors as also the economies of scale the company expects a significant reduction in the cost of chassis in the total outlay. The Company has crystalized the fleet addition requirements as stated in the table above and in the process of the negotiating with the CV suppliers for firming up the prices for such planned fleet addition.
Mode of Financing
Mix of Vehicle loans from Banks and internal accruals
Rationale
Ongoing implementation of Vehicle Scrapping Policy announced by the Government of India envisages the company to replace its existing older vehicles. During FY 2024, the company is expected to withdraw around 1189 vehicles that are more than 15 years in operation
For more details please refer our communication dated 15.04.2023 uploaded in BSE India websites https://www.bseindia.com/stock-share-price/vrl-logistics-ltd/vrllog/539118/corp-announcements/
26
Net Debt to Equity
LEVERAGE METRICS
Gearing Ratio
12880
17706
10144
12990
16794
0.2
FY19
0.3
FY20
0.2
FY21
0.2
FY22
0.2
FY23
Net debt/Equity(x)
Net debt position (Lakhs)
16.62%
22.30%
14.52%
16.63%
14.70%
FY19
FY20
FY21
FY22
FY23
Note : Debt for the above purpose includes non-current borrowings, current borrowings and current maturities of non current borrowings and Interest accrued but not due on borrowings, net of cash and cash equivalents
Return metrics
Leverage metrics
23.2
8.4
7.1
9.8
7.65
0.5
0.6
0.4
0.3
0.4
FY 19
FY 20
FY 21
FY 22
FY 23
Note : EBITDA is considered only for continued ops, for FY23
Net debt/Ebitda(x)
Ebitda/finance cost(x)
Return (Profit for the year+Finance costs) on Average capital employed
Return(Profit for the year) on average equity
14%
15%
16%
14%
11%
7%
27%
26%
23%
17%
FY 19
FY 20
FY 21
FY 22
FY 23
* For FY23 profits for the year is taken only related to continued ops. The Capital Employed &Equity are takes an per BS.
27
RECEIVABLES
Trade receivables at 11 days of total revenue in FY23
High-quality and diversified customer base
Conservative credit policy. Efficient collection process
Efficient Collection Mechanism & Rotation of working capital
9
10
11
12
13
14
15
16
FY18
FY19
FY20
FY21
FY22
FY23
11
11
15
14
14
13
Trade Receivables From 15 days in FY18 to 13 days in FY21 to 11 days in FY 23
28
NET CASH GENERATEDFROM OPERATIONS & CASH EPS( POST TAX)
Net Cash generated from operating Activities (Lakhs)
37076
31834
27162
FY21
FY22
FY23
CASH EPS: Net Cash generated from operating activity / Number of shares
30.75
41.97
36.03
FY21
FY22
FY23
Healthy cash earnings per share indicates the company's ability to generate free cash flow consistently over the years
Note: Net cash generated from Operating activity as per Cash Flow Statement
29
STATE OF THE ART TECHNOLOGY
Operations Monitoring System : IT systems in place to monitor vehicle movement, fuel consumption per km for each vehicle , distance travelled , driver advances
Advance Consignment Management system : Advanced consignment management system to ensure real time tracking
E-way bill, E-invoice GST Compliance - Complete automation of the compliance process by means of integrating the API with Government Software
ERP system: In- house developed ERP system ensuring real time operations and movement of consignments
SMS update system: SMS system updates for arrival of consignments, vehicles, and schedule alerts
Integrated Accounts Software : Enabling online Real time Business operations across all networks
Software alert systems: Customized software alert to track vehicle maintenance and route planning
Real Time Report Generation : Managers have the ability to generate real time reports instantly from their Smartphones
GPS and CCTV monitoring: GPS tracking devices in both hired and owned vehicles to monitor vehicle movement
Cash Management System: Cash management system controlled through a centralized banking system with real time reporting .
Alternative and Backup Systems : Backup systems and alternative procedures in order to tackle any disruption in the normal course of operations, capable disaster recovery & business continuity infrastructure.
30
OPERATIONAL CAPABILITIES
Fuel procurement strategies to reduce overall expense
Dedicated in-house maintenance & vehicle body design facilities
Procurement of fuel directly from refineries and private petroleum companies Usage of Bio fuel (6% of total fuel consumption in FY 22 ) helps in reducing overall fuel expenses Tie ups with fuel pumps across India for fueling during transits Usage of RFID tags to monitor real time fuel usage
Preventive in-house maintenance program designed to increase the life of vehicles Technology to fabricate lighter and longer bodies to reduce the overall weight of the vehicle and ensure higher payload Sourcing of longer custom made chassis resulting in additional space as compared to outside vehicles
monitor real time fuel usage
Genuine Spare parts procurement at competitive rates
Ability to recruit and retain Experienced Drivers
Economies of Scale
Major OEM’s have a dedicated spare parts outlets
in our premises Direct procurement from smaller manufacturers OEMs for other spare parts Tyre, Battery procurement at competitive rates
Usage of proprietary ERP system to maintain
Recruiting drivers as full time employees with statutory benefits Large and Experienced pool of Drivers Performance evaluated and incentives provided based on various criteria Group Insurance facility Driver training facility at Hubballi
control over costs
31
Promoters
Dr. Vijay Sankeshwar Chairman and Managing Director
Honored With Padmashri Award ( Fourth Highest Civilian Award) in 2020 for contribution to Trade & Industry
Honored With Karnataka Rajyotsava Award during 2019, The second-highest Civilian Honor given by the Government of Karnataka.
Actively involved in Day-To-Day management, Has over
Four decades of Experience in the Logistics Industry.
Former Member Of Parliament In 11th, 12th & 13th
Lok Sabha
Honorary Doctorate by Karnataka University.
Recipient of several Awards including the ‘Udyog Ratna’
by Institute of Economic Studies New Delhi.
‘Transport Personality of the Year’
Dr. Anand Sankeshwar Managing Director
Honorary Doctorate by Karnataka
State Open University
Actively Involved In Day-To-Day Business Operations.
Recipient Of Awards - ‘YOUTH ICON’ By
Annual Business Communicators Of India ‘Best 2nd Generation Entrepreneur’ By TiE Global USA
“INSPIRATIONAL LEADER OF NEW INDIA AWARD
The Most Admired Entrepreneur Of The Year (Logistics)
By The RISING LEADERSHIP AWARDS
The Prestigious “GAME CHANGER AWARD” Award
By Media News 4u.com
STRATEGY
Continued focus on higher margin GT Business
Focus on increasing Geographic presence of GT Business in hitherto untapped markets
to Volume Growth. Priority Increase in Freight Rates as & when required
Well positioned to conclude planned fleet addition
33
Shareholding Pattern as on Mar 31, 2023
1.20%
2.35%
8.04%
Shareholding Pattern
Promoter
Mutual Funds
24.24%
64.17%
Foreign Portfolio Investors
General Public
Others
34
BSE SENSEX v/s VRL SHARE PRICE
Closing Price
VRL BSE SENSEX
As on 01.04.2022
As on 31.03.2023
Change in (%)
491.8 59276.7
632.6 58991.5
28.63% (0.48%)
High of 704.7 on20/07/2022
150
140
130
120
110
100
90
80
VRLLOG
BSE Sensex
35
For Further discussions or Queries, Please contact
Sunil Nalavadi Chief Financial Officer +91 93425 59298 cfo@vrllogistics.com
36