Tracxn Technologies Limited has informed the Exchange about Investor Presentation
TRACXN TECHNOLOGIES LIMITED (Formerly Known as “Tracxn Technologies Private Limited”)
May 11, 2023
To, To, BSE Limited National Stock Exchange of India Ltd. Phiroze Jeejeebhoy Towers, Exchange Plaza, Plot no. C/1, G Block, Dalal Street, Mumbai- 400001 Company Code: 543638
Bandra-Kurla Complex, Bandra (E), Mumbai - 400051 Company Code: TRACXN
Sub: Intimation of Investor Presentation for the quarter and financial year ended March 31, 2023
This is in continuation to our letter dated May 06, 2023 wherein we had informed regarding an Earnings Call scheduled with Analysts / Investors on Thursday, May 11, 2023 at 6:00 P.M. (IST) to discuss the financial results for the quarter and year ended March 31, 2023 (Q4 & FY2023 Results).
Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, please find enclosed herewith the Investor Presentation for the said Earnings Call.
This is for your information and records.
Thanking you.
Yours faithfully, For Tracxn Technologies Limited
Pranav Koranne Interim Company Secretary cum Interim Compliance Officer
Encl.: A/a
Registered Office Address: No. L-248, 2nd Floor, 17th Cross, Sector 6, HSR Layout, Bengaluru, Karnataka, 560102 Ph: +91 90360 90116, Email: hi@tracxn.com, Website: www.tracxn.com CIN: L72200KA2012PLC065294
Private Market Intelligence Platform
Q4 & FY23 Investor Presentation 11th May 2023
Copyright © 2019, Tracxn Technologies Private Limited. All rights reserved.
Disclaimer
By attending this presentation including the commentary by the Company management and the transcript of the same, together (“Presentation”) and/or accepting a copy of it, you agree to be bound by the foregoing limitations and conditions:
This Presentation is prepared by Tracxn Technologies Limited (“Company”) solely for information purposes and does not constitute an offer, solicitation, recommendation, or invitation to purchase or subscribe for any securities and shall not form the basis of or be relied on in connection with any contract or binding commitment whatsoever. This Presentation does not consider, nor does it provide any tax, legal, or investment advice or opinion regarding the specific investment objectives or financial situation of any person. This Presentation may not be copied, reproduced, summarised, disseminated, or redistributed to any other person in any manner whatsoever without the Company’s prior consent in each instance. This Presentation has not been and will not be reviewed or approved by any regulatory authority or by any stock exchange in India. No rights or obligations of whatsoever nature are created or shall be deemed to be created by the contents of this Presentation.
The Company, its affiliates, shareholders, directors, employees, or advisors do not make any representation or warranty, expressed or implied, and no undue reliance should be placed on the accuracy, fairness, or completeness of the information contained in this Presentation. The Company, nor any of its advisers or representatives accepts any liability whatsoever for any actual or consequential loss or damages howsoever arising from the provision or use of any information contained in this Presentation. The information contained in this Presentation should be considered in the context of the situations prevailing at the time when the Presentation was made and are to be read in conjunction with the company’s financial results, uploaded on the Stock Exchanges where the Company is listed. The Company expressly disclaims any obligation or undertaking to supplement, publicly amend or disseminate any updates or revisions to any information/statement contained in the Presentation to reflect any change in events, conditions, or circumstances including economic, regulatory, market, and other developments on which any such information is based.
This Presentation may contain, words or phrases that are forward-looking statements that involve risks and uncertainties and are based on certain beliefs, plans, and expectations of the Company. Although the Company believes that such forward-looking statements are based on reasonable assumptions, it can give no assurance that such expectations will be met. Actual future performance, outcomes, and results may differ materially from those expressed in forward-looking statements because of several risks, uncertainties including but not limited to our ability to implement our strategy successfully, the market acceptance of and demand for our offering, technological changes, volatility in global capital markets, pandemic and international and domestic events having a bearing on the Company’s business. You must not place undue reliance on these forward-looking statements, which are based on the current views of the Company’s management.
The operating metrics reported in this Presentation are calculated using internal Company data based on the operational activities. While these numbers are based on what the Company believes to be reasonable estimates for the applicable period of measurement, there are inherent challenges in measuring across some operational metrics. The methodologies used to measure these metrics require considerable judgment and are also susceptible to an algorithm or other technical errors. The Company systematically reviews its processes for calculating these metrics from time to time and may discover inaccuracies in the metrics or may make adjustments to improve their accuracy, which can result in adjustments to previously disclosed metrics. In addition, the Company metrics may differ from estimates published by third parties due to differences in methodology.
To facilitate understanding, some non-GAAP metrics are used and financial amounts are converted from ₹ Lakhs into ₹ Crores for this Presentation hence, there could be some totalling anomalies in the numbers.
Tracxn Overview
Tracxn is a Data & Software platform for the Private Markets globally
We work with Venture Capital Firms, Private Equity Firms, Investment Banks - as well as M&A & Innovation teams of large Corporates
Global Platform, customers span 50+ countries
Q4 & FY23 Financial Performance
Q4 FY23: Financial Performance Summary Continued growth of revenue & profitability
REVENUE
PROFITABILITY
Revenue from Operations
20.3 Cr.
19% YoY
Total Income
21.1 Cr.
19% YoY
In INR
EBITDA excl IPO Expense1 0.7 Cr.
0.9Cr YoY
PAT excl IPO Expense1 1.2 Cr.
290% YoY
EBITDA Margin excl IPO Expense1 3.4%
Margin expanded by 4.4% YoY
PAT Margin excl IPO Expense1 6.1%
Margin expanded by 4.3% YoY
Continued revenue growth and investments in growth initiatives
Note: (1) EBITDA and PAT have been adjusted for IPO Expense (reimbursable to the company) and Deferred tax
FY23: Financial Performance Summary Continued growth of revenue & profitability, increasing FCF
REVENUE
PROFITABILITY
EBITDA excl IPO Expense1 2.6 Cr.
EBITDA Margin excl IPO Expense1 3.3%
4.5 Cr. YoY, up from (1.9) Cr. in FY22
Margin expanded by 6.3% from (3.0)% in FY22
OTHER
Free Cash Flow1
11.9 Cr.
143% YoY*
PAT excl IPO Expense1 5.3 Cr.
PAT Margin excl IPO Expense1 6.8%
5.7 Cr. YoY, up from (0.4) Cr. in FY22
Margin expanded by 7.4% from (0.6)% in FY22
Cash & Cash Equivalents2
60.3 Cr.
32% YoY 14.5 Cr. YoY
Revenue from Operations
78.1 Cr.
23% YoY
Total Income
81.2 Cr.
25% YoY
In INR
Note: (1) EBITDA, PAT have been adjusted for IPO Expense (reimbursable to the company) and Deferred tax (2) FCF has been adjusted for IPO related Expense and Security Deposit (reimbursable to the company) (2) Cash & Cash eq = Cash & Cash eqv + Investments & Bank Deposits + Security Deposit towards listing as on 31st Mar 2023
FY23: Continued Revenue Growth Momentum
Revenue from Operations (in INR Cr.)
Total Income (in INR Cr.)
Historical Annual
30% CAGR
23%
25%
Historical Annual
27% CAGR
Revenue from operations grew at 23% YoY for FY23
Note: (*) Total Income net of for Fair value gain/ (loss) on CCPS for FY20 & FY21
FY23: Continued EBITDA Expansion
EBITDA excl. IPO Expense1 (in INR Cr.)
EBITDA Margin excl. IPO Expense1
Historical Annual
4.5 Cr.
Historical Annual
6.3%
Excluding non-cash ESOP expense this is 8.0 Cr.
EBITDA Margin (excl IPO exp.) expanded by 6.3% YoY for FY23
Note: (1) EBITDA has been adjusted for IPO Expense (reimbursable to the company) and Deferred tax. Please refer to the P&L slide for the details
FY23: Continued PAT Expansion
PAT excl. IPO Expense1 (in INR Cr.)
Historical Annual
5.7 Cr.
PAT Margin excl. IPO Expense1
Historical Annual
7.4 %
Excluding non-cash ESOP expense this is 10.8 Cr.
PAT Margin (excl IPO exp.) expanded by 7.4% YoY for FY23
Note: (1) PAT has been adjusted for IPO Expense (reimbursable to the company) and Deferred tax. Please refer to the P&L slide for the details (*) PAT adjusted for Fair value gain/ (loss) on CCPS for FY20 & FY21
Significant Incremental Revenue continues to go into Bottomline
Revenue from operations
Incremental Revenue from Operations (Δ)
EBITDA excl IPO Expense
Incremental EBITDA excl IPO Expense (Δ)
Incremental EBITDA as a % of Incremental Revenue from Operations
(in INR Cr.)
FY 22
63.5
(1.9)
FY 23
78.1
+14.7
2.6
+4.5
31%
Historical Annual:
FY 20
FY 21
FY 22
37.3
43.8
+6.4
63.5
+19.7
(22.4)
(17.1)
(1.9)
+5.4
+15.1
84%
77%
Significant incremental revenue went into EBITDA for FY23
FY23: Expense Breakup
Total Expense (in INR Cr.)
Historical Annual
4% CAGR
16%
Total Expense - Breakup (for FY23) (in INR Cr.)
Employee Benefit Expenses
Salaries, Wages & Bonus
Employee stock option expense
Other Employee Benefit Expenses
Depreciation Expense
Other Expenses
Cloud Hosting Charges
Rent for Building
Remaining Other Expenses
Total Expenses
67.0 Cr.
57.9 Cr.
5.4 Cr.
3.6 Cr.
0.2 Cr.
8.5 Cr.
2.5 Cr.
1.8 Cr.
4.3 Cr.
75.7 Cr.
88.5%
76.5%
7.1%
4.8%
0.3%
11.3%
3.3%
2.4%
5.6%
100%
● Bulk or 88% of total expense is emp. cost (this was 88%, 89% in FY21 & FY22) ● Cloud Hosting charges are the 2nd largest expense after emp. benefit expenses ● No large digital marketing spend for customer acquisition (since we are a data
company, we are able to use in-house content to generate organic traffic)
FY23 v/s FY22: Expense Bridge (1/3)
Total Expense (in INR Cr.)
10.2Cr.
1
2
3
Key items of FY23 v/s FY22 expense bridge:
● 1
8.4Cr. increase in “Employee Expense”
○
Primarily due to increase in average headcount by 23%, due to various growth initiatives
● 2
● 3
0.6Cr. increase in “Rental cost”
○
Took additional seats, with people coming back to office
1.2Cr. increase in other expenses
○
Includes compliance and governance related cost post listing and others
FY23 v/s FY22: Expense Bridge (2/3)
1
Employee Exp.(1) (in INR Cr.)
8.4 Cr.
Avg. Headcount* Trend for FY23 Qs
Ending HC
822
YoY increase
9%
14%
Total Employee Exp. 58.6 (INR Cr.)
16.2 16.3 17.0 17.6
Note: (1) All expenses under Employee Benefit Expenses, including non-cash items such as ESOP and gratuity provisions (*) Daily average for the period
Headcount increased due to growth initiatives. This is already getting optimized due to automation & efficiency initiatives. Upcoming headcount increase to be fewer.
FY23 v/s FY22: Expense Bridge (3/3)
2
Rental Expense (in INR Cr.)
0.6 Cr.
3
Other Expenses(1) 1.2 Cr. (in INR Cr.)
Quarterly Rental Expense Trend
Quarterly Other Expenses Trend
Other expense step-up due to increased rental on account of employees returning to office (further capacity expansion not planned immediately), compliance and governance related expenses & others.
Note: (*) FY22 Quarterly Avg. is provided for like to like comparison (1) All other expenses exclusive of rent and employee exp.
FY23 v/s FY22: Revenue Bridge
Revenue Contribution by New & Existing Customers (in INR Cr.)
Revenue from Existing Customers
1.4 Cr. in FY23
6.9Cr. in FY22
Revenue from New Customers
~80% revenue is from existing customers
Growth in revenue from existing customers (as compared to previous year revenue), was lower in FY23 than FY22.
This period was also low in terms of market activity, with FY23 global venture funding ~50% lower than FY22. Though investors are sitting on high dry powder.
Revenue from new customers higher in FY23 than FY22 (despite market conditions). On account of a large addressable market and our marketing & sales efforts.
We expect both the above to further accelerate as market activity improves.
Comment PC: Check fo Casting
error in Overall Growth Numner
i.e. Steps
1/ Calculate contribution for FY22
2/ multiply by respective growth
numbers
3/ The sum should be equal to
overall growth number
FY23: Revenue Growth
Continued growth in large accounts*
Geo-wise Revenue Split
Revenue
FY 21
FY 22
FY 23
INR 20L+ accounts
INR 30L+ accounts
INR 40L+ accounts
13
5
3
26
11
6
33
22
12
Geography
FY 21
FY 22
FY 23
FY23 Contribution
FY23 Growth
Americas
APAC (excl. India)
EMEA
India
Total
12.5
4.8
13.6
12.9
43.8
18.6
6.9
19.2
18.8
63.5
24.1
8.1
20.8
25.0
78.1
31%
10%
27%
32%
100%
30%
18%
8%
34%
23%
Indicates continued headroom for growth in ASP
India, Americas grew at ~30% EMEA had lower growth than other regions
Note: (*) The count is cumulative and based on the accrual revenue
FY23: Customer Accounts Growth
Customer Accounts (#)
Customer Accounts - Net Addition
Improving incremental QoQ account addition
Note: (*) FY22 Quarterly Avg. is provided for like to like comparison. Customer Accounts are as on respective end of period
Select Recent Growth Initiatives
Organic Search Traffic* (in millions)
19X
1
Scaling Organic Traffic & Inbound Leads Pipeline
15m
Current run-rate1
● We have built a large organic inbound traffic funnel ● Over 9 Million visits in FY23 ● ~20X increase in 3 years ● We expect this organic traffic to further increase,
thereby increasing inbound leads pipeline
Note: (*) Source: Search Console & Internal Estimates (1) Current run-rate is based on Apr’23
Select Recent Growth Initiatives
2. Increased Press Mentions: 2 Through various media partnerships, data contributions, reports, etc.
1000+ Press Mentions across media*
Eg. Report coverage
Note: (*) in FY23
eg. Regular Columns in newspapers
eg. Others
Select Recent Growth Initiatives
1. Expanding coverage of Company Financials & Captables 3
● Currently cover private company financials across 15+ countries and captables
across 10+ countries
● Seeing demand for this data - especially from Private Equity (PE) and
Investment Banking (IB) segments among others
● For illustration - An investor is looking to scan an upcoming space like “single speciality hospital chain” or “D2C , Internet-first brands” in a particular country, and in addition to interesting companies, market landscape, also those with >50Cr. revenue scale
● Hence, increasing coverage of these datasets. Bulk of the increments required
for this (eg. team size increase) is already done
Private Company Financials
Currently across 15+ Countries
…
Private Company Captables
Currently across 10+ Countries
● We believe this will help us accelerate revenue growth and increase our
penetration within the customer segments especially PE & IB
…
FY23: Increasing FCF
FCF (Free Cash Flow) FY23, Adjusted for IPO Expense1 (in INR Cr.)
7.0 Cr. 143%
Cash & Cash Equivalents2 (in INR Cr.)
60.3 Cr. Added 14.5 Cr. YoY
32% YoY
Historical Annual
FCF (Free Cash Flow) In INR Cr., Adj. for IPO expense
Year
FY20
FY21
FY22
FCF
(15.4)
(6.1)
4.9
FCF continues to increase, in line with expansion trend seen across last 2yrs
Note: (1) Adjusted for IPO Expense reimbursement and cash outgo towards Security Deposit for listing (2) Cash & Cash eq = Cash & Cash eqv + Investments & Bank Deposits + Security Deposit for listing as on 31st Mar 2023
FY23: Other KPIs (1/2)
Customer Accounts (#)
Users (#)
Historical Annual
13%
Historical Annual
10%
30% CAGR
23% CAGR
Comment from PC:
Vivek to also
independently
calculate the # of
account and confirm
Note: Customer Accounts and Users are as on respective end of period
User count got optimized also due to tightening of logins
FY23: Other KPIs (2/2)
Contract Price (in INR Cr.)
Entities Profiled, on platform (in millions)
Historical Annual
31% CAGR
18%
Historical Annual
37% CAGR
21%
Note: Contract Price is net invoicing done in a given period adjusted for unbilled revenue for the period, till the time of measurement Entities Profiled are as on respective end of period
Global Customer Base
~70% international revenue in FY23
Customers span over 50+ countries*
Indian Revenue
International Revenue 68%
Top 5 countries by #customer accounts*: India, USA, Singapore, UK, Germany
Historical annual
International Revenue Share
Note: (*) Based on Customer Accounts as on End of Period
Diverse Customer Base
Private Equity
Family Offices
Investment Banking
Corporate Venture Capital
Corporate Innovation
M&A Teams
Companies
Government Agencies
Consulting
Digital Transformation
Corporate Development
Universities
Venture Capital
Accelerator & Incubators
Investment Industry
Corporate
Others
Generative AI & its potential use
Generative AI at works in Tracxn: We want to be pioneers in using generative AI as a tech company.
Examples of some projects being worked upon are:
1. Querying: Easier natural language-based querying and search
for users
2. Chatbot: For getting answers to common question formats 3. Code Development: Code generation assistance, code review 4. Sales Outreach: Content personalization, response and reviews 5. Data Modules: Scanning, extraction, categorization; generation
& validation for select modules
6. Analyst Assistant: Assisting in internal research and analysis of
companies and sectors
Business Overview
Our Journey
Listed on
2021-22 - Became a publicly listed company on 20th Oct 2022
- Launched updated Home Dashboard with personalised feed
Current
- Among the Leading global market intelligence providers for private company data^ - One of the largest global coverage of private companies in the emerging technology sectors^
Ratan N Tata
Sachin Bansal Binny Bansal
NRJN Family Trust
2013-15 Platform Launched
2015-16 - ‘Top 100 Analytics Startups of 2015’ - Forbes - One of the ‘Coolest Startups of India’ - Business Today (2016)
2012
- Company incorporated
50+ Countries
2020-21 - Crossed customers in 50 countries - Launched advanced search feature within platform - Launched a collection of sector-based newsletters on the platform
2017-19 - Launched ‘Tracxn Score’, reports and live chat features - Launched personalised dashboards on our platform - Launched a portfolio tracker and an acquisitions database on our platform
Note: (^) According to “Global Information Services Market” report by Frost & Sullivan Timeline is basis calendar years
Significant cost advantages from India-based operations
N.America
S.America
Europe
Asia
Middle East
India
Africa
Significant cost advantage due to make-in-India. Especially:
● Data-production & technology platform is built from India
● Global sales happens from India
(sales & support teams work across all time zones)
Australia
●
Very efficient content-driven customer acquisition flywheel
These give us a significant and long-lasting cost advantage
Experienced Promoters & Board of Directors
Neha Singh
Chairperson and Managing Director
Abhishek Goyal
Vice Chairman and Executive Director
Brij Bhushan
Independent Director
▪ B.Tech. & M.Tech. from IIT Bombay
& MBA from Leland Stanford Junior University
▪ Worked previously at BCG & Sequoia
Capital
▪ Recognitions
▪ Outstanding Woman (Business
▪
Outlook – 2016) ‘The 40 who matter in the Indian start-up ecosystem ‘(Mint – 2016)
▪ Part of ‘40 under 40’ (Fortune
India - 2018 & 2019)
▪ B.Tech. from IIT Kanpur
▪ Worked previously at Accel, 3i Infotech, Amazon, Yahoo, Andale & Erasmic
▪ Recognitions
▪ Part of ‘40 under 40’ (Fortune
India - 2018 & 2019)
▪ B.Tech. from Maharshi Dayanand
University & PGP from IIM Bangalore
▪ Co-Founder & CEO of Smart
Technologies
▪ Worked previously at Bain, Flextronics,
Infosys & Nexus India
Nishant Verman
Independent Director
Payal Goel
Independent Director
Rohit Jain
Independent Director
▪ B.S. from University of Michigan
& MBA from Northwestern University
▪ CEO of Overleap Networks
▪ Worked previously at Flipkart &
Canaan Advisors
▪ BA from University of Delhi & PGPM from ISB, Hyderabad
▪ Corporate Development Manager
at Google India
▪ Worked previously at Peepul
Capital, Aspada Investment & Flipkart
▪ B.Tech. from IIT Delhi & MS from University of North Carolina at Chapel Hill
▪ Managing Partner at JSM Advisors
▪ Worked previously at Microsoft, IBM, Google & SAIF Partners
*
Supported by Senior Management Team Backed by Marquee Investors
Prashant Chandra
Chief Financial Officer
Amit Agarwal
Neeraj Chopra
Chief Operating Officer
Chief Technology Officer
Bhaskar Sharma
Chief Product Officer
▪ B.Tech. from IIT Kanpur & MBA
▪ B.Tech. from MNNIT-Allahabad &
from IIM Lucknow
MBA from XLRI
▪ Worked previously at Infosys &
Amdocs
▪ Worked previously at Amba research, Emanation, GS & Centrum
▪ MS from University of Pune ▪ Worked previously at Amazon, Decho, Arcot & Roam Space
▪ B.Tech. from IIT Kharagpur &
PGPM from ISB
▪ Worked previously at CEAT,
Nomura & FlexAlgo
Investors who backed us in private journey
Investors who backed us in IPO Anchor Book
Ratan N Tata Chairman Emeritus - TATA Sons
NRJN Family Trust
Sachin Bansal Co-Founder -Flipkart
Binny Bansal Co-Founder - Flipkart
Girish Mathrubootham Founder & CEO - Freshworks
Neeraj Arora VH Capital Ex-Whatsapp
Anand Rajaramnan Milliways Fund Founder - Junglee
Amit Ranjan Founder - Slideshare
Abakkus
BNP Paribas
Motilal Oswal
Nippon
ICICI Prudential
Reliance General Insurance
Kotak Mahindra MF
Tara Emerging Fund
Kotak Mahindra Life Insurance
WhiteOak Capital
Robust Technology Platform
Wide range of business and workflow tools – Inbuilt CRM tool, custom dashboard builder, tools for sourcing, tracking companies, portfolio tracking, API support, browser extensions, ability to save searches and provide alerts and export tools
Enterprise grade support – for customer queries with personalized support over chat, email and instant messaging applications
4
Scalable backend framework – based on open source technologies
1
Automated – based on web crawling and data engine to track millions of web domains, track data points across digital footprint of entities and add several companies to database
Flexible platform – aids launching of new features
Hosted on cloud servers – ensures minimum downtime
Advanced security – in-built security features provided by the cloud infrastructure provider
3
Virtual private cloud – allows to establish a secure internal network & a safe gateway to enable communication of internal resources
Industry grade HTTPS – for encrypted communication over the internet
Periodic checks – tools to periodically check on potential security threats
2
In-house data mining engine – automate discovery of new-age companies by tracking 700 mn+ domains across emerging technology sectors and sector classification of entities tracked
Multiple products introduced on platform since inception – soonicorn coverage, personalized dashboards, Tracxn Score, live chat, and others
Large & Growing Market
Multiple large companies have been created in the financial data markets
$30B+
Cumulative Revenue of Financial Market Data Companies for 2022*
Note: (*) Revenue of key public market data companies has been calculated based on the publicly available sources and internal estimates
Large & Growing Market
Private Market AUM Growth1 (in USD trillion)
Public Market Capitalization2 (in USD trillion)
12.6% CAGR
11.7% CAGR
6% CAGR
Private market AUM has crossed $9T, and is growing at ~12%
Note: (1) According to Frost & Sullivan report (2) Source: World Bank, public market cap is of as on end of year (*) Estimated private market AUM numbers as in Frost & Sullivan report
Cumulative market capitalization of listed domestic companies across all the countries converted to USD
Q4 & FY23 Detailed Financial Statements
Profit & Loss Statement (1/2)
Particulars
Income
Revenue from operations
Other income
Other gains/(losses) - net
Total Income
Expenses
Employee benefit expense
Depreciation expense
Other expenses
Total Expenses
Profit / (Loss) before tax and exceptional items
Current tax
Deferred Tax
Exceptional Items - IPO Expenses
Profit / (loss) for the period
In INR Cr.
Q4FY23
Q3FY23
Q4FY22
FY23
FY22
20.34
0.24
0.49
21.07
17.58
0.07
2.07
19.71
1.36
0.12
(23.26)
-
24.50
20.25
0.25
0.45
20.95
16.98
0.06
2.48
19.52
1.43
-
-
(4.78)
6.21
17.15
0.30
0.21
17.66
15.35
0.03
1.96
17.34
0.32
-
-
0.69
(0.37)
78.11
1.31
1.76
81.18
66.98
0.19
8.55
75.72
5.46
0.12
(23.26)
(4.49)
33.09
63.45
1.10
0.61
65.16
58.57
0.15
6.80
65.51
(0.36)
-
-
4.49
(4.85)
Profit & Loss Statement (2/2)
Particulars
Profit / (loss) for the period
Less: Other Income
Less: Other gains/(losses) - net
Add: Depreciation expense
Add: Current tax
Add: Deferred tax expense
EBITDA
EBITDA Margin
Add: Exceptional items - IPO expenses, reimbursable
EBITDA excl IPO expense
EBITDA Margin excl IPO expense
Profit / (loss) for the period
Add: Exceptional items - IPO expenses, reimbursable
Add: Deferred tax expense
PAT excl IPO expense and Deferred Tax
PAT Margin excl IPO expense and Deferred Tax
In INR Cr.
Q4FY23
24.50
0.24
0.49
0.07
0.12
(23.26)
0.69
3.42%
-
0.69
3.42%
24.50
-
(23.26)
1.25
6.12%
Q3FY23
6.21
0.25
0.45
0.06
-
-
5.57
27.52%
(4.78)
0.79
3.92%
6.21
(4.78)
-
1.43
7.08%
Q4FY22
(0.37)
0.30
0.21
0.03
-
-
(0.86)
-5.01%
0.69
(0.17)
-0.97%
(0.37)
0.69
-
0.32
1.86%
FY23
33.09
1.31
1.76
0.19
0.12
(23.26)
7.06
9.04%
(4.49)
2.57
3.29%
33.09
(4.49)
(23.26)
5.34
6.84%
FY22
(4.85)
1.10
0.61
0.15
-
-
(6.41)
-10.10%
4.49
(1.92)
-3.02%
(4.85)
4.49
-
(0.36)
-0.56%
Balance Sheet (1/3)
Particulars
ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Current tax assets (net)
Deferred Tax Asset
Total non-current assets
Current assets
Financial assets
i. Investments
ii. Trade receivables
iii. Cash and cash equivalents
iv. Other financial assets
Other current assets
Total current assets
Total assets
In INR Cr.
As at March 31, 2023
As at March 31, 2022
0.36
-
2.98
23.07
26.41
37.38
9.77
2.63
20.68
0.43
70.88
97.30
0.27
-
4.53
4.79
16.41
7.17
3.19
22.11
0.35
49.22
54.01
Balance Sheet (2/3)
Particulars
EQUITY AND LIABILITIES
Equity
Equity share capital
Instruments entirely equity in nature
Reserves and surplus
Total equity
As at March 31, 2023
As at March 31, 2022
10.03
-
49.66
59.69
10.03
-
10.61
20.64
In INR Cr.
Balance Sheet (3/3)
Particulars LIABILITIES Non-current liabilities Financial liabilities i. Other financial liabilities Employee benefit obligations Contract liabilities Total non-current liabilities Current liabilities Financial liabilities i. Trade payables (a) Total outstanding dues of micro enterprises and small enterprises; and (b) Total Outstanding dues other than (a) above ii. Other financial liabilities Employee benefit obligations Contract liabilities Other current liabilities Total current liabilities Total liabilities
Total equity and liabilities
In INR Cr.
As at March 31, 2023
As at March 31, 2022
2.79 0.26 3.05
0.08
0.83
0.25 1.86 29.16 2.39 34.56 37.61
97.30
3.42 0.11 3.53
0.00
0.66
0.19 1.62 25.44 1.94 29.85 33.37
54.01
Cash Flow Statement (1/2)
Particulars
Cash Flow from Operating Activities: Net (loss) before Income Tax Adjustment for: Depreciation expense Net (gain)/ loss on disposal of Property, plant and equipment Net gains on sale of investments Net fair value gains on financial assets measured at fair value through profit or loss Interest on income tax refund Interest income from bank deposits measured at amortised cost Employee stock option expense
Bad debts written off
Impairment loss/ (reversal) on financial assets Unrealised Exchange Difference (net) Operating Profit / (Loss) before working capital changes
Adjustment for: (Increase)/ decrease in trade receivables (Increase)/ decrease in other financial assets (Increase)/ decrease in other assets Increase / (decrease) in trade payables Increase / (decrease) in contract liabilities Increase / (decrease) in employee benefit obligations Increase / (decrease) in other financial liabilities Increase / (decrease) in other liabilities Cash generation from Operations Income taxes paid (net of refunds received, including interest thereon)
Net Cash Flow from/ (used in) Operating Activities
In INR Cr.
Year ended 31 March 2023
Year ended 31 March 2022
9.95
0.19 0.00 (0.97) (0.48) (0.28) (1.02) 5.41
0.75
0.31 (0.07) 13.03
(2.89) (1.58) (0.07) 0.24 3.88 0.35 0.06 0.44 13.45 1.71
15.16
(4.85)
0.15 0.02 (0.46) (0.09) - (1.06) 3.27
-
0.40 0.05 (2.57)
(1.92) (0.00) (0.12) (0.75) 6.04 0.94 0.04 0.86 2.52 (1.96)
0.56
Cash Flow Statement (2/2)
Particulars
Cash Flow from Investing Activities:
Payments for purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Funds invested in bank deposits
Proceeds from sale of investments
Payments for purchase of investments in mutual funds
Interest received
Net cash inflow /(outflow) from investing activities
Cash Flow from Financing Activities:
Net cash inflow from financing activities
Net Increase/(Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents as at beginning of the year
Effects of exchange rate changes on cash and cash equivalents
Cash and Cash Equivalents as at end of the year
In INR Cr.
Year ended 31 March 2023
Year ended 31 March 2023
(0.31)
0.03
3.00
72.94
(92.46)
1.02
(15.77)
-
-
(0.61)
3.19
0.05
2.63
(0.16)
-
(0.95)
66.42
(65.52)
1.06
0.84
-
-
1.40
0.02
(0.02)
3.19
Definitions
(1)
(2)
(3) (4) (5)
(6)
(7)
(8)
(9)
(10) (11) (12) (13)
Customer Accounts refers to the distinct contracts entered into by our Company with each customer, at the time of measurement. A customer account may include access for a single or multiple number of Users. Users refers to the number of activated user accesses on the platform at the time of measurement and does not include bulk users like university/educational institutes accounts Contract Price is net invoicing done in a given period adjusted for unbilled revenue for the period, till the time of measurement Entities Profiled refer to the profiles published and available on the platform to the user at the time of measurement. EBITDA is a non-GAAP financial metric, calculated as Profit/(loss) for the period minus Other Income and Other gains/ (losses) - net, plus Depreciation and Amortization Expenses, plus Finance Costs, if any plus Income Tax Expense EBITDA excluding IPO expense is a non-GAAP financial metric, calculated as EBITDA plus Exceptional items - IPO expenses, reimbursable to the company PAT excluding IPO expense and Deferred Tax is calculated as Profit/(loss) for the period plus Exceptional items - IPO expenses, reimbursable to the company plus Deferred Tax PAT excluding IPO expense, Deferred Tax and CCPS is calculated as Profit/(loss) for the period plus Exceptional items - IPO expenses, reimbursable to the company plus Deferred Tax minus Fair value gain/ (loss) on CCPS measured at fair value through profit or loss. Fair value gain/ (loss) on CCPS adjustment has been made only for FY20 & FY21 in this presentation Free Cash Flow is calculated as Net Cash Flow from/ (used in) Operating Activities less Capex (payments for purchase of property, plant and equipment) Organic Search Traffic - Traffic originating from an organic search result Existing Customer - An account which had also contributed to the accrued revenue prior to the given financial year / period. New Customer - An account contributing to the accrued revenue for the first time in the given financial year/ period Headcount - Number of employees on the company payroll as on the date of measurement.
Comment from PC - To be reviewed
for 1/ Technical Accuracy 2/If any
ambiguity in articulation
1/ Review by Sachin to see if the text
is correct
sense
2/ Review by Vivek to see if the
definition is correct and making
Thank You
Company Information
Address : 2nd Floor, L-248, 17th Cross, Sector 6, HSR Layout, Bangalore - 560102
CIN : L72200KA2012PLC065294
Corporate Presentation: Link
For any queries, please contact:
Email ID : investor.relations@tracxn.com
www.tracxn.com/investor-relations