Sunteck Realty Limited has informed the Exchange about Investor Presentation
Sunteck Realty Ltd.
Date: 9th August, 2023
SRL/SE/ 26 /23-24
National Stock Exchange of India Ltd Exchange Plaza, Plot no. C/1, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai- 400 051 Symbol: SUNTECK
BSE Limited Phiroze Jeejeebhoy Tower, Dalal Street, Mumbai – 400 001 Scrip Code: 512179
Sub: Investor Presentation on Q1 FY24 results
Dear Sir / Madam,
Pursuant to Regulation 30(6) of SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015, please find enclosed the Investor Presentation with regard to unaudited Financial Results for quarter ended 30th June, 2023.
The Investor Presentation shall also be placed on the Company’s website.
Kindly take the same on record and disseminate to all the concerned.
Thanking You.
For Sunteck Realty Limited
Rachana Hingarajia Company Secretary Encl: a/a
5th Floor, Sunteck Centre, 37-40 Subhash Road, Vile Parle (East), Mumbai 400057. Tel: +91 22 4287 7800 Fax: +91 22 4287 7890
Website: www.sunteckindia.com CIN: L32100MH1981PLC025346 Email Id: cosec@sunteckindia.com
Sunteck Realty Limited
Investor Presentation
Q1 FY24
NSE: SUNTECK | BSE: 512179 | Bloomberg: SRIN: IN | Reuters: SUNT.NS / SUNT.BO
1
Disclaimer
By attending the meeting where this presentation is made and any additional material is provided (“Presentation”) or by reading the Presentation, you (“Recipient”), agree to be bound by the following limitations. This Presentation has been prepared on the basis of the estimates of the management of Sunteck Realty Limited (the "Company“ or “Sunteck”), for the sole and exclusive purpose of providing information to the Recipient about the Company and its business, and is not and should be construed to be, directly or indirectly, an offer and / or an invitation and / or a recommendation and / or a solicitation of an offer to buy or sell any securities of the Company in any jurisdiction, nor shall part, or all, of this Presentation form the basis of, or be relied on in connection with, any contract or binding commitment or investment decision in relation to any securities of the Company. No offering of securities of the Company will be made except by means of an offering document containing detailed information about the Company. Securities may not be offered or sold in the United States unless they are registered or exempt from registration requirements under the U.S. Securities Act of 1933, as amended. There will be no offer of securities in the United States.
The distribution of this Presentation in certain jurisdictions may be restricted by law and persons into whose possession this Presentation comes should inform themselves about and observe any such restrictions. This Presentation is strictly confidential and may not be copied, published, distributed or transmitted to any person, in whole or in part, by any medium or in any form for any purpose without the prior written consent of the Company. The information in this Presentation is being provided by the Company solely for the purposes set out herein and is subject to change without notice. Further, this Presentation does not purport to be all-inclusive or necessarily include all the information that the Recipient desires in its evaluation of the Company. The Company relies on information obtained from sources believed to be reliable but does not guarantee its accuracy or completeness.
The audited consolidated financial statements for Fiscals 2016 onwards have been prepared in accordance with Ind AS and the same for prior years have been prepared in accordance with Indian GAAP. This Presentation contains statements which may pertain to future events and expectations and therefore may constitute forward-looking statements. Any statement in this Presentation that is not a statement of historical fact shall be deemed to be a forward- looking statement, and the Recipient agrees that such statements may entail known and unknown risks, uncertainties and other factors which may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. There can be no assurance that the results and events contemplated by the forward-looking statements contained herein will in fact occur. None of the future projections, expectations, estimates or prospects in this Presentation should be taken as forecasts or promises nor should they be taken as implying any indication, assurance or guarantee that the assumptions on which such future projections, expectations, estimates or prospects have been prepared are correct or exhaustive or, in the case of the assumptions, fully stated in the Presentation. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.
The Recipient acknowledges that it shall be solely responsible for its own assessment of the market and the market position of the Company and that it shall conduct its own analysis and be solely responsible for forming its own view of the potential future performance of the business of the Company. The information contained in this Presentation is as of June 30, 2023 except as may be stated otherwise. Neither the delivery of this Presentation nor any further discussions of the Company with any of the Recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since that date. The Company is not under any obligation to update the contents of this Presentation or inform Recipient of any changes in the affairs of the Company. The Company hereby expressly disclaims liability for any errors, inaccuracies, or omissions, and representations and warranties – express or implied, as provided within or in connection with this Presentation. Any clarifications, queries or future communication regarding the matters stated in this Presentation should be addressed to the Company directly. The information given in this Presentation in the form of pictures, artistic renders, areas, consideration, project details etc. should not be construed to be or constitute advertisements, solicitations, marketing, offer for sale, invitation to offer or invitation to acquire.The intention of this Presentation is not to sell or market the unit/s of any of the projects of the Company and is limited to only providing information to Recipient of the Presentation. Note The project elevations are for representation purposes only and are the sole property of the Company and may not be reproduced, copied, projected, edited in any way without written permission from the Company. All data and project related numbers are basis revenue recognition and operational performance excl. overheads for completed, ongoing and future projects respectively.
2
Quarterly Results Pre-sales, collections, margins & D/E on strong track
> Pre-sales grew by 16% YoY to ~Rs 387 cr
> Collections remained strong at ~Rs 288 cr
> Operating Cash Flow Surplus yielding ~22% on Networth
> Core EBITDA margin in P&L stands at ~43%
> Net Debt stands at strong level at ~Rs 264 cr
> Net Debt / Equity has remained negligible as ever at ~0.09x
> The already-launched 5 growth engines are firing all cylinders – Sunteck Sky Park, Mira Road launch
has been one of the fastest monetization - just ~6 months!
> Gearing up to launch project at Kalyan in the coming months
> Uber-luxury project coming up at Nepean sea road
Rs 1 cr = Rs 10 mn
3
Key Highlights (FY18 - FY23) Pre-sales growth targeted @ 20%-30% year-on-year
Compounded growth in Pre-sales and Collections
Rs 2000 cr
Rs 1500 cr
Rs 1000 cr
Rs 500 cr
Rs 0 cr
Rs 1602 cr
Rs 1022 cr
Rs 588 cr
Rs 1250 cr
Rs 780 cr
Rs 531 cr
Pre-sales
Collections
FY18
FY21
FY23
Rs 1 cr = Rs 10 mn
4
Operational Performance Trend Q1 FY24 numbers on solid footing
> Pre-sales in Q1 FY24 were focused on the new launch at Sunteck Sky Park, Mira Road as well as activations from
other upper mid-income projects
> Collections were robust and broad-based in Q1 FY24 with all segments performing well in the quarter
Segment
Projects
Pre-sales (~Rs cr)
Collections (~Rs cr)
Uber Luxury
Signature, Signia
Upper Mid-income
Sunteck City, SBR, Sky Park
Lower Mid-Income
Sunteck World
Others
Total
Rs 1 cr = Rs 10 mn
Sunteck
-
301
51
34
387
47
112
54
75
288
5
Operational Performance Trend Quarter-wise growth on strong footing
Pre-sales (~Rs cr)
Collections (~Rs cr)
537
503
396
349
352
371
600
500
400
300
200
100
0
387
333
337
272
200
176
101
285
288
331
304
270
253
404
321
330
207
141
172
65
450
400
350
300
250
200
150
100
50
0
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
FY21
FY22
FY23
FY24
FY21
FY22
FY23
FY24
Rs 1 cr = Rs 10 mn
6
Strong OCF surplus coming through OCF Surplus Yield @~22%
OCF Surplus (~Rs cr)
OCF Surplus Yield
428
25.00%
22.00%
281
239
14.50%
12.21%
20.00%
15.00%
10.00%
5.00%
0.00%
450
400
350
300
250
200
150
100
50
0
FY21
FY22
FY23
FY21
FY22
FY23
#As the company follows Project Completion Method of Accounting, OCF Surplus Yield (OCF Surplus / Adjusted Networth) is considered
Rs 1 cr = Rs 10 mn
7
Strong OCF crosses Rs 1,000 cr in 3.25 years Q1 FY24 OCF Surplus stands @ ~Rs 76 cr
Particulars
Q1 FY24
Q1 FY23
FY 2023
~Rs cr
~Rs cr
~Rs cr
Cumulative OCF Surplus (~Rs cr)
Gross Customer Collections
Less: Project Expenses
Less: JDA Revenue Share
Less: Other Expenses
Net Operating Cash Flow Surplus
Amount spent on LO/JDA Cost
NOCF Surplus post capex
288
145
23
43
76
20
56
285
150
13
48
74
9
65
1200
1000
800
600
400
200
0
1,250
590
101
132
428
166
262
1024
948
520
281
FY21
FY22
FY23
Q1 FY24
Rs 1 cr = Rs 10 mn
8
Disciplined Return on Invested Capital on leased assets Case Study - Sunteck BKC 51 RoIC stands @ ~30%
> In FY23, SRL expanded its rental portfolio by signing a 29-year its commercial project Sunteck BKC 51 at BKC lease at Junction for an average rental of ~Rs 66 cr per year during the lease tenure.
> Sunteck share in the average rental at ~Rs 36 cr per year.
> This has yielded the company average RoIC of ~30% on an
investment of ~Rs 125 cr.
> This has led to the creation of ~Rs 525 cr of capital value in
addition to the residential pre-sales.
> Similar strategy to be adopted for Sunteck Icon at BKC
Junction.
Rs 1 cr = Rs 10 mn
Artistic Impression
9
Strong acquisition over the last 5 years - ~38.5 mn sq ft acquired since 2018
Projects with major capital allocation
10
Strong Balance Sheet Net Debt to Equity @ 0.09x Sunteck’s Long-Term Credit Rating is AA- with Positive Outlook from FITCH & CARE
Particulars (~Rs cr)
Total Debt
Less: Cash & Bank Balance
Less: Loans to JDA partners
Net Debt
Net Worth
Net Debt / Equity
Quasi-Equity and Others*
Adjusted Net Debt
Adj. Net Debt / Equity
Rs 1 cr = Rs 10 mn
As on 30th June, 23# 505
As on 31st Mar, 23 593
86
155
264
2,781
0.09x
88
352
0.13x
158
155
280
2,788
0.10x
93
373
0.13x
2.00x
1.80x
1.60x
1.40x
1.20x
1.00x
0.80x
0.60x
0.40x
0.20x
0.00x
> ~38.5 mn sq ft of projects acquired since
2018
> Of which, ~25.5 mn sq ft has been acquired since the onset of COVID-19 pandemic
1.04x
0.89x
0.74x
0.58x
0.75x
0.70x
0.51x
0.17x 0.17x
0.22x
0.17x 0.19x
0.10x 0.09x
1 1 Y F
2 1 Y F
3 1 Y F
4 1 Y F
5 1 Y F
6 1 Y F
7 1 Y F
8 1 Y F
9 1 Y F
0 2 Y F
1 2 Y F
2 2 Y F
3 2 Y F
4 2 Y F 1 Q
*With effect from 9th March, 2020, Starlight Systems (I) LLP became a wholly owned subsidiary of SRL pursuant to the retirement of PDL Realty Private Limited (Retired Partner). The Retired Partner’s balance of current capital and fixed capital in the SSILLP, aggregating to ~910 mn have been converted into a loan. The said loan will be in the form of 1% secured Non-Convertible Debentures (NCDs), which will be redeemed at premium out of the future free cash flow from the specified projects only with a tenure of 20 years. #30th June, 23 is Provisional.
11
Core EBITDA Margin in P&L strong @ 43%
> SRL follows Project Completion Method of Accounting – Direct (Attributable) Costs pertains to projects from
which revenue has been recognized in respective quarter
> Indirect (Non-attributable) Costs pertains to expenses from which revenue recognition has not started, but
booked in P&L as per accounting standards
Particulars (~Rs cr)
Revenue
Less: Direct Costs
- Operating Expenses
- Overheads
Core EBITDA
Q1 FY24
71
Q4 FY23
49
Q1 FY23
144
30
10
30
16
12
21
53
23
68
FY 2023
362
153
46
163
- Core EBITDA Margin
42.9% 42.6% 47.0%
45.1%
Add: Other Income
Less: Indirect Costs
Less: Finance Costs
PBT
Less: Taxes
Reported PAT
18
40
17
-9
-3
-7
8
34
29
-34
-6
-28
5
22
20
31
6
25
28
101
86
4
3
1.4
Core EBITDA Margin
50.00%
45.00%
42.90%
42.57%
47.05%
45.09%
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
Rs 1 cr = Rs 10 mn
Q1FY24
Q4FY23
Q1FY23
FY23
12
Sunteck’s Intrinsic Value
> Sunteck’s intrinsic value is not a precise number. Different people analyzing Sunteck would come up with various valuations. We are providing you broad GDV dataset - we would like if our roles were reversed.
> We believe the intrinsic value of Sunteck is a function of expected cashflows and value from existing deals and execution so far (1st component), plus all the deals and execution to be done in the future (2nd component) – discounted to present value at a reasonable interest rate.
> We are presenting here the salient data to help you figure out the 1st component of intrinsic value. This same data can help you understand about Sunteck’s DNA to help you figure out the 2nd component of intrinsic value.
Rs 1 cr = Rs 10 mn
13
7 Growth Engines to fire up pre-sales growth by FY25E Sunteck has achieved a pre-sales growth of ~25% between FY21 and FY23
GDV – Gross Development Value excluding cash flows from completed & ongoing launched projects/phases
GDV – ~Rs 303 bn
Rs 1 bn = Rs 100 cr
GDV – ~Rs 125 bn
GDV – ~Rs 188 bn
**Launched Towards The End of Q4 FY23 (End of March 2023)
**Sunteck Sky Park, Mira Road
Sunteck Beach Residences, Vasai West
6
5
4
5
4
GDV – ~Rs 278 bn
Sunteck Kalyan
Sunteck Sky Park, Mira Road
Sunteck Beach Residences, Vasai West
7
6
5
4
Nepean Sea Road
Sunteck Kalyan
Sunteck Sky Park, Mira Road
Sunteck Beach Residences, Vasai West
3
Sunteck World, Naigaon
3
Sunteck World, Naigaon
3
Sunteck World, Naigaon
3
Sunteck World, Naigaon
2
Sunteck City, ODC, Goregaon West
2
Sunteck City, ODC, Goregaon West
2
Sunteck City, ODC, Goregaon West
2
Sunteck City, ODC, Goregaon West
1
Signature & Signia, BKC
1
Signature & Signia, BKC
1
Signature & Signia, BKC
1
Signature & Signia, BKC
FY2022 Pre-sales: ~Rs 1,303 cr
FY2023 Pre-sales: ~Rs 1,602 cr
FY2024E ~6 Growth Engines
FY2025E ~7 Growth Engines
14
Sunteck’s Intrinsic Value – 7 Growth Engines + Annuity Income
1st Component:
S. No.
Projects
Location
Gross Development Value*
Rs 1 cr = Rs 10 mn
1.
2.
3.
4.
5.
6.
7.
Nepean Sea Road
Sunteck Kalyan
Sunteck Sky Park
Sunteck Beach Residences
Sunteck World
Sunteck City
Signature, Signia
South Mumbai
Kalyan
Mira Road
Vasai West
Naigaon
ODC, Goregaon West
BKC
(~ Rs crores)
2,500
9,000
2,300
4,000
5,000
6,000
1,500
30,300
*GDV – Gross Development Value excluding cash flows from completed & ongoing launched projects/phases
Commercial Projects
Sunteck BKC 51, BKC Jn.#
Sunteck Icon, BKC Jn.
Total
Rental Income
~Rs 36 cr**
similar rental (to be rented)
~ Rs 49 cr
Capital Value
~Rs 525 cr
~Rs 525 cr
~ Rs 1,050 cr
**average annual rental during the tenure of lease #pre-leased
15
Sunteck’s Intrinsic Value – Future Opportunities
2nd Component:
> Selling prices are likely to rise over the next few years, leading to higher margins than illustrated in the
1st component estimates.
> The estimation excludes upside from other large possible projects already acquired but not
considered in the calculations such as, Borivali West, Sion, Jaipur and so on.
> It also excludes upside from all future JDAs that may be executed.
16
Key Takeaways
> Luxury Developments across various micro-markets of MMR.
> Strong visibility of cash flows from 7 growth engines and other acquired projects over the next 7-8 years.
> JDA approach of acquisition ensures capital at risk is always negligible & limited and are funded largely via
internal accruals and negligible debt.
> Outright purchases on opportunistic basis based on significant margin cushion.
> Leverage pre-sales to fund construction and rely on very little borrowings.
> Ability to execute continues to be rooted in its exceptional people as well as the unique in-house construction
model that is not beholden to working capital constraints at outsourced contracting firms.
> All the above has made our business model generate asymmetric risk-reward.
17
ESG Highlights for FY 2022-23
>90%
31% Women Representation in organization
Of our properties are green building pre- certified (EDGE IFC)
Sunteck Head office is LEED Existing building Gold certified
4.3 times
Increase in employee trainings hours
Zero Waste to landfill & Plastic neutrality at Signature Island, Signia Isles, BKC
32%
ISO
Recycled materials used for construction
9001:2015, 14001:2015 & 45001:2018 Certified
18
Sustainability Awards
19
MMR Focused Luxury Developer
By Project Brands
By Location Volume
20
Our Brands Premium positioning by creating different luxury brands across all the segments
21
Thank you
ir@sunteckindia.com
22