SMS Pharmaceuticals Limited has informed the Exchange about Investor Presentation
Date: 09th August, 2023
To, The Manager, Corporate Filings Department, BSE Limited, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai- 400 001
The Manager, Listing Compliance Department, National Stock Exchange of India Ltd. Exchange Plaza, Plot no. C/1, G Block, Bandra-Kurla Complex, Bandra (E), Mumbai - 400 051.
Security Code: 532815
Symbol: SMSPHARMA
Dear Sir/Madam,
Sub: Investor Presentation
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, we are enclosing here herewith a copy of investor presentation of the Company for the first quarter ended 30th June, 2023.
This Investor Presentation may also be accessed on the website of the Company at www.smspharma.com
Kindly take the same on record and disseminate on your website.
Thanking you Yours Faithfully
For SMS Pharmaceuticals Limited
Thirumalesh Tumma Company Secretary
SMS Pharmaceuticals Limited
Investor Presentation
August 2023
1
1
Safe Harbour
This presentation and the accompanying slides (the “Presentation”), which have been prepared by SMS Pharmaceuticals Limited (the “Company”), have been prepared solely for
information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in
connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing
detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty,
express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This
Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this
Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are individually and collectively
forward-looking statements. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions
that are difficult to predict. These risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies of various international
markets, the performance of the industry in India and world-wide, competition, the company’s ability to successfully implement its strategy, the Company’s future levels of growth and
expansion, technological implementation, changes and advancements, changes in revenue, income or cash flows, the Company’s market preferences and its exposure to market risks,
as well as other risks. The Company’s actual results, levels of activity, performance or achievements could differ materially and adversely from results expressed in or implied by this
Presentation. The Company assumes no obligation to update any forward-looking information contained in this Presentation. Any forward-looking statements and projections made by
third parties included in this Presentation are not adopted by the Company and the Company is not responsible for such third-party statements and projections.
2
Table of Contents
Company Overview ………………………………………………………………………….04-20
Key Strategic Focus…….…………………………………………..………………..……...21-27
Financial Highlights ……………………………………………………………………….…28-31
Historical Performance at a Glance ………………………………………………….32-36
3
Company Overview
4
Company at a Glance
Genesis
A 30-years old research-driven company headquartered in Hyderabad.
focused company with 2 world class operating facilities in
API Hyderabad & Vizag, India.
Backward-integrated with low dependency on imports for material
raw
CRAMS Business
Engaged in providing quality alternative manufacturing destination to multinationals for
their contract research and manufacturing needs.
Installed Capacity: 1951 KL
Top Customers: Mylan, Laurus, Pharmathen & Lupin
Other Details: Huge manufacturing facility to support various range of APIs
Integrated model
80% of the intermediates are consumed by the API in-house business. Low import dependency.
JV with Spanish pharma giant Chemo Iberica S.A. for R&D
Vertically integrated through VKT Pharmaceuticals Pvt. Ltd. - An Associate company for semi-finished and finished formulations
Reach
800+ Customers
75+ Countries
40+ Products
80+ Regulatory Fillings
30+ Process Patents
API Business
~96% of revenue is derived through API business
40+ products spread across 14 therapeutic segments.
Top therapeutic segments
- Anti-Diabetic, Anti-Ulcer, Anti-Migraine, ARV, Anti-
Epileptic, Anti-Inflammatory & Anti-Erectile Dysfunction
Global and Domestic leadership in key complex, specialized products like Famotidine, Rizatriptan Benzoate, Tadalafil, Sumatriptan Succinate, Itraconazole , Eletriptan HBr, Ibuprofen, Tenofavir, Ranolazine, Levetiracetam, Lamuvidine, Lamotrigine , Efavirenz & Sitagliptin.
Hyderabad Plant:
Capacity Overview
Installed Capacity: 120 KL
Products: Famotidine, Rizatriptan Benzoate, Tadalafil, Sumatriptan Succinate, Itraconazole , Eletriptan HBr
Visakhapatnam Plant:
Installed Capacity: 3,000 KL Products: Lamuvidine, Lamotrigine, Efavirenz & Sitagliptin. One of the largest single-block, single-product plant in Asia
Ranolazine,
Ibuprofen,
Tenofavir,
Levetiracetam,
Certifications : USFDA, EUGMP, KFDA, CDCSO & PMDA
5
Transformation Over the Years
Diversification + Value-Addition + Expansion
Scaling Up
Became the largest manufacturer of Ranitidine API in the world
Acquisition
Acquired a facility to manufacture Niche and High value products to have a diversified portfolio.
Got Listed
SMS got listed on the NSE, BSE (Indian stock exchange) – Public Listed company.
Awards & Recognitions
Won the prestigious “Indian Pharma Bulk drug company of the year” award and “Best bulk drug export company of the year” award from Govt. of India
Way Forward
Successfully developed & commercialized Covid-19 treated APIs (Favipiravir & Remdesivir) in FY2022. FY2023: Commercialization of Anti-Diabetic products and Ibuprofen
1989
1995
1997
2000
2003
2007
2010
2015
2017
2021-2023
Inception
SMS Pharma was started with a single unit-product facility
Recognition
Recognized by govt. of India with a Jawaharlal Silver rolling trophy for the best productivity of the year.
USFDA Audit
Faced our first USFDA audit (successfully); SMS API was Part of a Para IV filing from an MCN company.
Green Field Project
Started a green field project to build an API facility in more than 100 acres of Land.
Demerger
Demerged SMS group into 2 Entities – SMS Pharmaceuticals, SMS Lifesciences.
6
Highly Competent Team…To Drive the Future Growth
Mr. Ramesh Babu Potluri Chairman & MD
Mr. P. Sarath Kumar Director
Sri Sarvepalli Srinivas Director
Sri Sravan Kudravalli Director
Mr. Vamsi Krishna Potluri Executive Director
• Post-graduate Technocrat. • Started his career in the year 1984 with Cheminor Drugs Limited (Group of Dr. Reddy’s Laboratory), Limited Hyderabad.
• Played a key role in getting for
approval
US FDA Ibuprofen
• With his innovative skills and methodological approaches in R & D he developed cost effective Ibuprofen by using cyanide route.
• Acquired
SMS Pharmaceuticals Limited in the became 1990 Managing Director of the Company.
and
• Founder
partner
of
the
• Holds a B.Com. Degree from
Sarath & Associates.
• Chartered Accountant with about 26 years of standing in the Profession of Chartered Accountancy and Consulting. Bachelor Law and of Certified Fraud Examiner & Certified Forensic Accounting Professional.
•
the University of Delhi.
• Accomplished
Business leader with 3+ decades of proven leadership experience in leading Public / Private Sector with enterprises decisive and forward thinking with a strong vision and strategic capability.
Bureau
Central
• Advisor to C.I.D. of AP Police and of Investigation in investigation of major Economic Offence cases and is a Member of Multi Disciplinary Investigation team.
/
• 32+ years of experience in leading Private Public Sectors)-National Handloom Development Corporation – Managing Ltd (NHDC) Textile Director – Corporation Ltd (NTC) Chairman Managing Director.
-National
&
•
• Commerce Graduate
from Osmania University and a Fellow member the Institute Chartered Accountants of India.
of
of
• Partner
a
in
of
reputed Chartered Accountancy firm and has experience in the Auditing, area Accountancy, Company Law matter, and Income Finance. Involved in handling Internal and of various Public and Private Companies Systems designing for clients.
Statutory
Audits
and
Tax
•
of
• Bachelor’s in Engineering in EEE from BITS Pilani Dubai Campus. in Engineering And Masters from Missouri Management & Science University Technology- Rolla. Joined Ohm Labs – the biggest manufacturing hub of Ranbaxy in US in the supply chain group and had hands on experience in managing the supply chain. • Eldest son of Mr. Ramesh Babu Potluri, Chairman and Managing Director, SMS Pharmaceuticals Ltd.
7
State-of-the-art Manufacturing Facilities
Particulars
Hyderabad
Visakhapatnam
Year of Establishment
2000
2010
Area (units in Sq. M)
Plant Area: 19,685 Built Up: 5,127
Plant Area: 3,45,007 Built Up: 39,704
Capacity
120KL
3,000 KL
Key Products
Famotidine, Rizatriptan Benzoate, Tadalafil, Sumatriptan Succinate, Itraconazole, Eletriptan HBr etc.
Ibuprofen, Tenofavir, Ranolazine, Levetiracetam, Lamuvidine, Lamotrigine, Efavirenz, Sitagliptin etc.
Regulatory Approvals
USFDA,EUGMP, KFDA,CDSCO,PMDA USFDA,KFDA,CDSCO,PMDA
Key Features
• •
•
5 times approved by USFDA. Facility aligned for manufacturing niche small volume molecules. One of the largest exporter of Triptans
• •
•
•
•
3 times approved by USFDA. Flagship, Multipurpose API manufacturing facility. Facility aligned for manufacturing niche large-volume molecules. Huge CMO facility to cater highly reputed clients Dedicated Ibuprofen largest single -block, single product plant in Asia
Disclaimer: Maps not to scale. All data, information, and maps are provided "as is" without warranty or any representation of accuracy, timeliness or completeness
8
Strong Thrust on R&D
Research & Development: Backbone of APIs
01
02
03
04
05
06
07
Product Development
Added 20 new products to the company’s product basket over the past few years.
Technical Team Comprises 100+ scientists & 8 PHDs; 45 scientists ensure disciplined adherence to regulatory
standards and client specifications
Quality Management Optimized many Anti-Ulcer APIs to position the company as a leader in the respective
therapeutic area.
Equipped Technology Equipped with cutting edge technology & sophisticated equipment that has the capability to
support the entire R&D life cycle
DMFs & Patents
Over 80+ DMFs filed; over 30 process patents filed
Scaling Up Product scale-up infrastructure comprises a kilo lab and a pilot plant. Pilot Plant is well equipped for DMF Filling. Kilo lab has a total capacity of scale up systems – 4,500 Ltrs
Innovation
Developed an innovative path to recycle methyl mercaptan gas into useful solvent DMSO in Ranitidine with a goal of environment protection; received the Indo-US GCNC award for this successful achievement
9
Self-reliant Manufacturing Plants
Pre-treatment plant capacity (MGF & Softner) 1750 Lts/ Hr.
DM Water generation by RO & EDI - 1000 Lts / Hr. DM Water Storage capacity – 5000 Lts
Power Generation by DG set 640 KV & 320 KV. Boilers 2Tons/Hr. & 3
Tons/Hr.
Vacuum Pumps, Steam & Water jet ejectors & Nitrogen Plant 20 NM3/ Hr.
Particulars
Total No. of Reactors
Minimum Size
Maximum Size
Total Capacity
Glass Lined Reactors
SS Reactors
Hydro-generators
Distillation Still
Glass Flasks
SS Centrifuges
Rubber Lined Centrifuges
Dryers
No.
50
50 L
3,000 L
57 KL
17
31
2
1
5
18
1
16
10
…and a Wide Array of Manufacturing Capabilities
Equipment Name
Stainless steel Reactors Glass lined Reactors Leaf Filters Nutsch Filters Agitated Nutsche Filter Drier Sparkler Filter Centrifuges Rotary Cone Vacuum Drier Vacuum Tray Drier / Tray drier De-lumper Fluid Bed Drier Co-Mill Multi Mill Poly Gonal Blender Micronizer Micro Pulverizer Sifter Roller Compactor
MOC
SS MS-GL SS SS SS SS SS SS & MS GL SS SS SS SS SS SS SS SS SS SS
Capacity (Min-Max) 50 L – 32 KL 63 L – 10 KL 80 – 100 L 80 – 1500 L 2500 – 15000 L 10-177 L 24" - 60" 200 L – 3000 L 12 – 96 Trays 1000 – 2000 Kg/Hr 300 – 500 Kg 500 – 750 Kg/Hr 50-300 Kg/Hr 150 L – 3 KL 20 – 200 Kg/Hr 50-250 Kg/Hr 100-500 Kg/Hr 400 Kg/Hr
Note: SS – Stainless Steel , MS GL – Mild Steel Glass Lined
11
Supported by Comprehensive Chemicals and Process Capabilities…
Distillation (Normal & Vaccum)
Distillation (Normal & Vaccum)
Condensation
Oxidation
Fridel Craft
Mesylation
Silyation
Bromination
n o i t a r t i N
n o i t a r d y h e D
Oxidations & Reductions
Cyclisation
Methylation
Reduction
Condensation
Epoxidation
Electrophillic aromatic substitutions Ketone Reductions
Salt Formation
Grignard Reaction
n o i t a l y k l A
Salt Formations
Hydro-Carbon Reactions
Alkylation
Dechlorination
Suzuki Coupling Reactions
n o i t a n i r o h C
l
s i s y l o r d y H
n o i t a l y c A
Coupling Reaction
Hydrogenation
Acid Chloride reaction
Minimum temperature as -105°C and maximum temperature as 170°C in the reactor while manufacturing of various
products in our manufacturing plant.
Capable to handle the above-mentioned reactions for various Active pharmaceutical ingredients of different therapeutic
categories to human consumption manufactured on site.
12 12
…Resulting into Long Lasting Relationships with Marquee Clients
13
Certifications
14
CSR Activities
Society Service
Educational Infrastructure
Empowering Differently Abled Children
15
CSR Activities
Sponsored & Constructed Z.P. High School at Poosapatriga Village, Andhra Pradesh
Sponsored for Borewell drilling Chinthapalli Village, Andhra Pradesh
Donation of Oxygen cylinders at Kopperla
Village in aid of Covid 19 victims
16
CSR Activities
Sponsored & Constructed R.O water plant at Thammayapalem
Viliage, Andhra Pradesh
We also Donated INR 20 Lakh to the police force to support their selfless service during covid times.
Extended financial support to Campus
challenge
17
CSR Activities
Sponsored & Constructed: AP Balayogi Gurukulam, Kopperala, Vizinagaram, Andhra Pradesh
18
CSR Activities
Sponsored & Constructed MPUP School, Ayyanapet, Vizianagaram, Andhra Pradesh
19
Awards/Accolades
Indo US NCGC Award
First Indian pharma company to receive Indo-US GCNC award for adopting green chemistry practices
Pandit Jawaharlal Nehru Silver Rolling Trophy
Awarded Pandit Jawaharlal Nehru Silver Rolling Trophy for the best productivity effort in Andhra Pradesh
Bulk Drug Company of the Year
India Pharma Bulk Drug Export Company of the Year Award from Government of India.
Received the Indian Pharma Bulk Drug Company
of the Year Award
20
Key Strategies
21
Key Strategic Focus
Niche Product Portfolio Carved out a strong presence in complex, niche API therapies with a global leadership in multiple products
Expansion
Brownfield capex of Rs. 200 crores in FY21 to augment leg of growth
the next
Unique Value Proposition domain Global expertise, long- standing relationships, Economies of scale
Strong leadership,
presence, cost
Diversification
Portfolio of 40+ products across 14 therapies catering 75+ countries in regulated and semi-regulated markets
De-risked and Integrated Value Chain Backward and Vertical Integration provides cost synergies and growth opportunities. Strategic focus on backward integration and intermediates has reduced supply chain and forex risks significantly. (~10%-15% of the imports from China)
22
Niche Product Portfolio
Leadership in Select High-Value, Complex APIs
API portfolio comprises of specialized and profitable products in niche therapeutic areas. Reflects the strong ability to foray into other high-value, niche and complex products
Currently developing multiple products every year across 14 therapeutic areas, which include High Value as well as High Volume Products
SMS Pharma has demonstrated an ability in the past to foray into new complex, profitable products and currently enjoys leadership position in multiple API molecules.
The company has presence in multiple margin-lucrative, non- commoditized therapeutic areas like ARV, Anti-Epileptic, Anti- Migraine, Anti-Anginal, etc.
The company has an expertise in synthesis and R&D which can be leveraged to foray into complex API products and therapies
The company enjoys global products across therapies.
leadership position across 10+
Growing share of High Value Products
By Value (%)
15%
3%
7%
4%
17%
1%
38%
ARV Anti-Epileptic Anti-Migraine Anti-Diabetic
14%
Anti-Ulcer Anti-Aginal Anti-Inflammatory Other
By Volume (%) 4%
42%
49%
1%
1%
1%
1%
2%
ARV
Anti-Ulcer
Anti-Epileptic
Anti-Aginal
Anti-Migraine
Anti-inflammatory
Anti-Diabetic
Other
Note: As of FY22
23
Expansion
With ~ Rs. 200 crores capex at Vishakhapatnam Facility in FY21, the company is fully geared up for the next level of growth.
•
•
The brownfield capex is aimed towards capacity augmentation of multiple products and therapies.
The incremental capacity addition through the capex is 1,300 KL, predominantly aimed towards Ibuprofen capacity expansion.
• With this capex, company is expected to be one of the largest Ibuprofen manufacturers
globally.
•
The company is also leveraging long-standing relationships, domain expertise and strong R&D knowledge to foray into new therapies, products and geographies
• Majority of the capex is funded through internal accruals and minimal debt, thus
maintaining the robust Balance Sheet position.
• Higher margins and profitability ratios expected through operating leverage and
incremental revenue.
24
Unique Value Proposition
Global Presence ~83% Exports Revenue (including deemed exports) in 75+ countries across 5 continents – Lower dependency on single country/region
Strong Domain Expertise Promoters and Senior Management with a strong business pedigree and domain expertise in APIs and Intermediates – internal Alignment of stakeholders
interest of all
Cost Leadership From procurement to production till sales have a strong foundation and sound setup. Backward cost- efficient Higher Profitability
integration manufacturing
ensures –
Long-standing Relationships
standing
relationships
Long with suppliers and customers - Cost-efficient, consistent, sustainable raw material supply and revenue
Economies of Scale Leadership position in key products, coupled with integration provides economies of scale – Lower Competitive Intensity & Higher Margins
backward
25
Diversification
Well-diversified across Geographies, Markets, Therapies, Products and Customers = Risk Reduction and Multiple Growth Avenues
01
02
03
04
Geography
Markets
API Therapies
Customers
• Domestic - Export mix at
17%:83% for FY23
• Presence across 75+
countries
• None of the region
contributes more than 2/3rd of the revenue, with Europe contributing the highest at ~47% of total sales
• Regulated Markets contributed ~76% of sales in FY23, with Spain being the highest at ~34%
• Semi- Regulated Markets
contributed ~7% of sales in FY23, with Africa being the highest at ~3%
• Domestic Markets contributed ~17% of sales in FY23, with Lupin being the highest at ~10%.
• Top 5 therapies contributed
~84% of sales in FY23
• Anti Diabetic products
contributed highest at 38% to sales in FY23
• Top 10 products contributed to
84% to sales in FY23
• Leaders in Domestic market in
most of top 10 products
• Domestic: Largest client contributes ~10% of domestic sales whereas top 10 clients contribute ~66% in FY23.
• Exports: Largest client contributes ~39% of exports sales whereas top 10 clients contribute ~66% in FY23.
26
De-risked & Integrated Value Chain
Backward Integration
Over the years, SMS Pharma has strategically invested in backward integration to be self-reliant and reduce supply chain risk.
• 80% of the intermediates are
consumed by the API in-house business.
• Low dependency on China for raw material sourcing (~10% of the raw material sourced from China)
Strategic Investments across the Value Chain
Verticle Integration
Vertically integrated through VKT
Pharmaceuticals Pvt. Ltd. - An Associate company
• VKT Pharma Private Limited is engaged in formulations & semi-
manufacture of finished formulations viz. pellets.
• Company holds 36.55% as on 31st March 2023 in VKT Pharma and balance is held by promoters which give the entire control in the manufacturing cycle.
• VKT Pharma gives an edge by saving costs & eliminating imports with respect to formulations.
• VKT has 6 approved ANDA’s out of which
4 received in January 2022.
27
Financial Highlights
28
Consolidated Revenue Break-up – Quarterly
Q1FY21 Q1FY23 Q1FY21
Q4FY23
Q1FY24 Q1FY22
e s i w
- t n e m g e S
e s i w - y h p a r g o e G
99%
98%
98%
1%
2%
2%
API
Intermediates & Others
API
Intermediates & Others
API
Intermediates & Others
Q1FY23
82%
18%
Q4FY23
85%
Q1FY24
85%
15%
15%
Domestic
Exports
Domestic
Exports
Domestic
Exports
29
API Therapy-wise Revenue Break-up – Quarterly
Q1FY21 Q1FY23 Q1FY21
Q4FY23
Q1FY24 Q1FY22
5% 10%
29%
27%
2%
11%
16%
26%
3%
21%
29%
0%
13%
8%
24%
3%
19%
4%
13%
26%
10%
ARV
Anti-Ulcer
Anti-Erectile Dysfunction
Anti-Migraine
Anti Eplipetic
Anti-Diabetic
Others
ARV
Anti-Ulcer
ARV
Anti-Ulcer
Anti-Erectile dysfunction
Anti-Migraine
Anti-Erectile dysfunction
Anti-Migraine
Anti-Epileptic
Anti-Diabetic
Anti-Epileptic
Anti-Diabetic
Others
Others
30
Consolidated Profit & Loss Statement
Particulars (Rs. crores) Net Revenue from Operations (Net of Excise)
Q1FY24 135.3
Q1FY23 64.4
YoY% 110%
Q4FY23 149.4
QoQ% -9%
COGS
Gross Profit
Gross Margin (%)
Employee Expenses
Other Expenses
EBITDA
EBITDA Margin (%)
Other Income
Finance Costs
Depreciation
PBT
Taxes
Reported PAT
Add: Share of Associzte Profit/Loss
PAT after MI & Assoc
PAT Margin (%)
Earnings Per Share (EPS)
87.9
47.5
35.1%
13.6
7.7
26.2
19.4%
0.5
6.3
7.7
12.7
3.9
8.8
0.5
9.4
6.5%
1.10
47.8
16.6
25.8%
11.5
5.9
-0.8
-1.2%
0.8
4.9
7.9
-12.8
-2.6
-10.2
-2.6
-12.7
-15.8%
-1.51
185%
924bps
NA
NA
NA
NA
NA
NA
NA
102.2
47.3
31.6%
14.4
9.7
23.2
15.5%
1.3
5.9
8.0
10.6
2.6
8.1
-1.9
6.2
5.4%
0.73
0%
344bps
12.7%
380bps
19%
9%
51%
112bps
51%
31
Historical Performance at a Glance
32
Historical Financial Performance
Revenue (Rs. Crores)
EBITDA (Rs. Crores)
PAT (Rs. Crores)
Consolidated
463
465
412
563
520
522
93
90
80
125
120
63
62
40
32
32
55
FY18
FY19
FY20
FY21
FY22
FY23
FY18
FY19
FY20
FY21
FY22
FY23
FY18
FY19
FY20
FY21
FY22
-7 FY23
EBITDA Margin (%)
Net Worth (In Crores)
Leverage (X)
20.2%
19.4%
19.4%
22.1%
23.0%
322
348
285
10.4%
470
461
428
0.58
0.48
0.42
0.41
0.22
0.25
FY18
FY19
FY20
FY21
FY22
FY23
FY18
FY19
FY20
FY21
FY22
FY23
FY18
FY19
FY20
FY21
FY22
FY23
33
Consolidated Profit & Loss Statement
Particulars (Rs. crores)
Revenue from Operations
COGS
Gross Profit
Gross Profit Margin
Employee Cost
Other Expenses
EBITDA
EBITDA Margin
Other Income
Depreciation
EBIT
EBIT Margin
Finance Cost
Profit from Associates
Exceptional Item (Gain) / Loss
Profit before Tax
PBT Margin
Tax
PAT
PAT Margin %
EPS (in Rs.)
FY23
522.1
389.5
132.6
25.4%
50.1
28.0
54.5
10.4%
4.9
32.1
27.3
5.2%
21.9
-10.9
0.0
-5.6
N.A.
1.5
-7.1
N.A.
-0.2
FY22
519.9
330.5
189.4
36.4%
51.0
24.0
114.3
22.0%
5.2
32.2
87.4
16.8%
18.9
-5.7
0.0
62.8
12.1%
0.6
62.2
12.0%
7.35
FY21
563.2
379.4
183.8
32.6%
41.2
21.5
121.1
21.5%
3.5
22.3
102.3
18.2%
11.2
1.6
0.0
92.7
16.5%
30.2
62.5
11.1%
7.39
FY20
411.9
280.0
131.9
32.0%
39.4
12.7
79.9
19.4%
5.1
22.1
63.0
15.3%
12.2
-1.1
0.0
49.6
12.1%
18.1
31.6
7.7%
3.73
FY19
464.9
327.6
137.4
29.5%
35.6
11.7
90.1
19.4%
3.4
19.3
74.2
16.0%
11.9
-1.4
0.0
60.9
13.1%
20.9
40.0
8.6%
4.73
FY18
464.9
326.6
138.3
29.7%
32.8
12.1
93.3
20.1%
2.4
19.9
75.8
16.3%
15.5
-8.7
0.0
51.6
11.1%
19.9
31.7
6.8%
3.75
34
Consolidated Balance Sheet
Equities & Liabilities (Rs. crores) Equity
FY23
FY22
FY21
FY20
FY19
FY18
Assets (Rs. crores)
Non Current assets
FY23
FY22
FY21
FY20
FY19
FY18
Equity Share capital
Other Equity
Non Controlling Interest
Total Equity
Financial liabilities
(i) Borrowings
(ii) Other Financial liabilities
Other non current Liability
Deferred tax liabilities (Net)
Provisions
Total Non Current Liabilities
Financial liabilities
(i) Borrowings
(ii) Lease Liabilities
(iii) Trade Payables
(iii) Other financial liabilities
Provisions
Other current liabilities
Current tax liabilities (Net)
8.5 8.5
8.5
8.5
8.5
8.5
452.1 0.0
460.5
121.1
0.6 0.0
41.0
1.4
164.2
131.4
0.9
113.2
5.5
1.0
2.9 0.0
485.3
419.7
339.8
313.5
276.0
0.0
0.0
0.0
0.0
0.0
493.8
428.2
348.2
321.9
284.5
149.5
147.4
68.2
2.1
0.0
39.6
1.8
3.2
0.0
53.9
1.8
4.8
0.0
39.7
1.7
192.9
206.3
114.5
110.6
103.1
1.0
72.9
6.8
0.8
4.2
0.0
0.9
65.4
17.0
0.8
8.2
0.0
61.2
0.0
44.5
28.4
0.7
10.4
0.0
62.2
0.0
0.0
30.6
1.5
94.3
70.8
0.0
47.7
13.0
0.7
10.4
0.0
71.4
0.0
0.0
23.0
2.2
96.6
58.4
0.0
38.7
17.5
0.7
5.9
0.0
Total Current Liabilities
254.9
196.3
195.4
145.2
142.5
121.5
Total Equity and Liabilities
879.6
883.0
829.9
607.9
558.8
502.5
Property, Plant and Equipment
Capital work in progress
409.5
33.2
434.1
11.0
Intangible assets
Right to use assets
Financial Assets
(i) Investments
(ii) Other Financial Assets
Deferred Tax Assets (net)
Other non-current assets
452.3
6.7
1.6
3.6
0.0
1.5
1.1
0.0
1.4
2.6
0.0
10.5
45.0
45.0
7.6
0.0
5.6
7.6
0.0
4.3
5.8
0.0
5.6
275.2
42.1
280.1
18.3
0.8
4.5
0.0
25.8
5.6
0.0
35.1
1.1
0.0
0.0
27.0
5.6
0.0
19.1
278.9
8.2
0.4
0.0
0.0
28.4
4.4
0.0
13.8
Total Non Current Assets
469.0
505.9
502.9
389.1
351.2
334.0
Current Assets
Inventories
Financial Assets
Investments
(i) Trade receivables
(ii) Cash and Bank Balances (iii) Bank Balances & Financial Assets Current Tax Assets(Net)
223.5
251.1
137.8
129.2
136.4
107.5
0.0
0.0
148.4
7.4
6.7
5.8
0.0
0.0
48.5
46.5
0.4
4.5
0.0
0.0
105.7
40.4
0.4
3.0
0.0
0.0
48.8
9.5
0.4
3.1
0.0
0.0
26.0
14.8
0.3
0.4
0.0
0.0
24.1
12.6
0.6
0.0
Other current assets
Total Current Assets
19.0
26.1
22.0
27.8
29.6
23.6
410.7
377.1
309.3
218.8
207.6
168.5
Non current Asset held for sale
0.0
0.0
0
0.0
0.0
Total Assets
879.6
883.0
812.2
607.9
558.8
502.5
35
Consolidated Cashflow Statement
Particulars (Rs. crores)
Net Profit before Tax and Extraordinary items
Adjustments for: Non Cash Items / Other Investment or Financial Items
Operating profit before working capital changes
Changes in working capital
Cash generated from Operations
Direct taxes paid (net of refund)
Net Cash from Operating Activities
Net Cash from Investing Activities
Net Cash from Financing Activities
Net Decrease in Cash and Cash equivalents
Add: Cash & Cash equivalents at the beginning of the period
Cash & Cash equivalents at the end of the period
FY23
5.4
53.0
58.3
-31.3
27.1
-4.6
22.5
-29.7
-32.0
-39.2
46.6
7.4
FY22
68.5
49.9
118.4
-58.4
60.0
-14.9
45.1
-27.2
-11.8
6.2
40.4
46.6
FY21
91.1
27.8
118.9
-12.4
106.5
16.0
90.5
-151.6
92.0
30.9
9.5
40.4
FY20
50.8
28.7
79.4
-27.6
51.8
12.1
39.7
-42.6
-2.4
-5.3
14.8
9.5
FY19
62.4
26.8
89.2
-26.0
63.1
13.4
49.8
-34.7
-12.9
2.2
12.6
14.8
FY18
60.3
31.1
91.4
-48.5
43.0
11.1
31.8
-16.6
-14.9
0.3
12.3
12.6
36
For further information, please contact
Company:
Investor Relations Advisor:
CIN: L24239TG1987PLC008066
CIN: U74140MH2010PTC204285
Mr. Thirumalesh Tumma Email: complianceofficer@smspharma.com Contact no.: +91 9100123244
Mr. Jigar Kavaiya / Mr. Parin Narichania E: jigar.kavaiya@sgapl.net / parin.n@sgapl.net T: +91 9920602034 / +91 9930025733
www.smspharma.com
www.sgapl.net
37
37