Keystone Realtors Limited has informed the Exchange about Investor Presentation
Date: August 7, 2023
The General Manager, Listing Department, BSE Limited, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai – 400 001 Scrip Code: 543669
Sub: Investor Presentation
The Vice President Listing Department, National Stock Exchange of India Limited “Exchange Planza”, Bandra Kurla Complex, Bandra East, Mumbai – 400 051 Scrip Symbol: RUSTOMJEE
We enclose herewith Investor’s presentation on the Unaudited Financial Results – Limited Reviewed for the quarter ended June 30, 2023.
This is also being uploaded on the Company’s website at www.rustomjee.in.
You are requested to inform your members accordingly.
Yours faithfully, For Keystone Realtors Limited
Sajal Gupta Chief Finance Officer
K E Y S T O N E R E A L T O R S L I M I T E D
Registered Office:702, NATRAJ, M.V. Road Junction, Western Express Highway, Andheri (East), Mumbai - 400069.
Tel.:+912266766888 | CIN:L45200MH1995PLC094208| Website:www.rustomjee.com
Quarterly Update
K e ys t o n e R e a l t o r s L i m i t e d
Table of Contents
01
Company Overview
02
Performance Highlights
Know more about the www.rust o m je e. c o m
03
Management Structure
Company Overview
A Snapshot
Our Journey over Two Decades
Our Ecosystem
Technology in Planning, Execution, Sales & Marketing
Ongoing Projects
Forthcoming Projects
Growth Drivers
04
07
08
09
10
11
13
Company Overview Performance Highlights Management Structure
Recent Accolades and Industry recognition awards
2023 Integrated Township Project of the year- Urbania ET Now Real Estate Awards
Best Redevelopment Project- Seasons ET Now Real Estate Awards
Best Realty Brand- Rustomjee Economic Times Group
2022 Noteworthy Project 2022 (Residential Buildings)- Elements S.W.O.T. CWAB Awards
Builders Category (Region: West) S.W.O.T. CWAB Awards
A Snapshot RUSTOMJEE - Leading Developer in MMR
27+ Years of existence
20+ Msf developed
39+ Msf in pipeline
2 Mega Townships
280+ Completed Buildings
15,000+ Homes Delivered
1
2
MMR Focused
Prominent Redevelopment Player
3
Asset Light Model
4
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
A Snapshot(Contd.)
Company Overview Performance Highlights Management Structure
20+ Million Sq. Ft. delivered
Prominent MMR Real Estate developer with 20+ Million Sq. Ft. delivered and a pipeline of 39+ Million Sq. Ft. of ongoing and forthcoming projects across all price points catering to all segments of the population from Affordable to Super Premium
Capabilities and Experience
Capability and experience in developing standalone buildings, gated communities and fully integrated townships. Greenfield & brownfield developments / redevelopments by partnering with societies, land-owners and developers for residential, retail & commercial
Asset Light Approach
Asset-light approach focused on optimizing the upfront capital expenditure; achieving better return on equity and capital employed. Investment in acquisition of land only when it meets return expectations
Consumer Satisfaction
Continued focus on consumer satisfaction leading to a high level of brand loyalty and engagement
0 5
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
A Snapshot(Contd.)
Company Overview Performance Highlights Management Structure
End to End Project Management Capabilities
End-to-end project capabilities with in-house expertise across Business Development, Architecture, Approvals, Construction Management, Sales & Marketing and Property Management Services
Experienced Management
Experienced promoters and management possessing multi-decade experience in the real estate business
Sustainable Development
Strong focus on sustainability in all our developments
Execution Track Record
Proven expertise in executing greenfield, brownfield, development/redevelopment projects in residential & commercial segments. Enviable track record across all housing segments - affordable, mid mass, aspiration, premium and super premium. Pioneer and leading developer of large-scale redevelopment in Mumbai
0 6
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Our Journey over Two Decades
Launched Rustomjee Residency (54 Units)
• Acquired first
redevelopment project ‘La Solita’
• Undertook SRA
Project ‘La Sonrisa’
• Launched the
township tower ‘Urbania’ in Thane
• First PE
investment by Trinity Capital in KRL
• Completed 1st
phase of Urbania
• Sun Apollo
invested in our company
• Sold 367 units in Global City in a single day
• Sale of office space to SBI General in ‘Rustomjee Natraj’
• Completed 5
• Completed 10
• Completed
msf+ of development
msf+ of development
• Completed 1st
phase of Global City
• Xander invested in our Urbania project
• Launched ‘Elements’
‘Elements’ & handed over the homes to 480 tenants in one shot
• Completed 1st
phase of Paramount
• Launch of Crest,
a facility management company
• Sales launch
‘Crown’ project
Company Overview Performance Highlights Management Structure
• Sales launch Project Bella, Bhandup
• Project Reserve,
Dahisar
• Completed OC received for Project Rustomjee Elements
1996
1998
2001
2005
2006
2008
2009
2011
2012
2013
2014
2015
2017
2018
2019
2020
2021
2022
Launched Rustomjee Regency (450 Units)
• Completed 1
msf + development
• Launched first phase of our affordable township ‘Global City’ in Virar
Trinity Capital made a successful exit
Sun Apollo successfully exited their investment
Commenced vacation of tenants at ‘Rustomjee Seasons’ and ‘Paramount’
• Completed 16
msf+ development
• Tie up with IKEA
• Acquisition of Crown and Forjette Project
• Xander made a successful exit
• Keppel land successfully invested into Urbania Project
• Successfully issued IPO
• Launched AIF (Mt. K Capital)
0 7
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Our Ecosystem
Company Overview Performance Highlights Management Structure
Mt. K Kapital Category II - AIF
Rustomjee Cambridge International School
Rustomjee Academy for Global Careers
CREST – Property Management Services
• A real estate focused fund
management company with SEBI approved Category II Alternative Investment Fund license, promoted by Rustomjee Group.
• Leading IGCSE school in Mumbai
• Rustomjee Academy for Global
with 3 branches
•
It has a holistic approach to education, which focuses on academic excellence, as well as the overall development of its students
• Special focus on physical, social,
emotional, creativity, imagination and confidence development among the students
Careers (RAGC) is one of the pioneers in Vocational Education in India and has trained over 1,00,000 students across 4 campuses across Dahanu, Thane, Bengaluru and Rishikesh
• Offers a dynamic platform for
individuals to upskill and broaden their horizons
• Provides services post purchase of a residential and commercial assets
• CREST Service Portfolio includes:
Integrated Property Management Facility Management
• • • Staffing Solutions • Leasing Services • Project Management Consultancy • Property Audit • CAM Estimates and Budgeting
0 8
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Technology in Planning, Execution, Sales & Marketing
Company Overview Performance Highlights Management Structure
Project planning & Execution
Sales & Customer Experience
Recent Developments
• Combined implementation of ERP and BIM systems maximizes productivity and cost estimation.
• Automated and digitized
invoice settlement process boosts transparency between all stakeholders.
• Smart management measures
through detailed status monitoring of execution.
• Helps better understand
customer preferences and expedite customer purchase decisions resulting in greater efficiency and reduced manpower costs.
• CRM platform supports
automation in marketing campaigns and personalized communications through intelligent chatbots.
• Automated and transparent system built-into execution flow: Reduced margin of error for contractors & vendors.
• Vendor Management System
launched for centralized procurement of Marketing Collaterals through SAP.
• Virtual Assistant Chatbot: Integrated, AI-driven, self-learning virtual assistant.
0 9
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Ongoing Projects
Townships 1. Global City, Virar (W) (Affordable) 2. La Vie, La Familia, Azziano L & D - Urbania, Thane (W)* (Mid and Mass)
Residential Projects 3. Crown, Prabhadevi* (Super Premium/Premium) 4. Bella, Bhandup (W)* (Mid and Mass) 5. Paramount, Khar (W) (Aspirational) 6. Erika, Bandra (E) (Mid and Mass) 7. Parishram, Pali Hill (Super Premium/Premium) 8. Summit, Borivali (E) (Mid and Mass) 9. Yazarina III, Dadar Parsi Colony (Aspirational) 10. Ashiana, Juhu (Super Premium/Premium) 11. Aden, Bandra (E) (Aspirational) 12. Cleon, Bandra (E) (Mid and Mass)
Commercial 13. Central Park, Andheri (E) 14. Eaze Zone, Goregaon (W)
*Note: 1) Urbania is JV project, our economic interest is 51%. 2) Crown is a DM Project, our DM Fees is the balance project surplus. 3) Bella is JV project, our economic interest is 58%. | Category classification (by ticket size): Super Premium: > INR 150 mn, Premium: ₹70-150 Mn, Aspirational: ₹30-70 Mn, Mid & Mass: ₹10-30 Mn, Affordable: <₹10 Mn
1
V i r a r
Company Overview Performance Highlights Management Structure
8
14
B o r i v a l i
2
T h a n e
04
C h e m b u r
N a v i M u m b a i
13
10
11
6
5
12
7
B a n d r a ( W )
9
3
P r a b h a d e v i
C h u r c h g a t e
0 1 0
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Forthcoming Projects
Townships 1. Global City, Virar (W) (Affordable) 2. Urbania, Thane (W) (Mid and Mass)
Commercial 17. Urbania Commercial 18. OB12 + 13, Bandra (E)
Residential Projects 3. Garden Estate, Thane (W) (Mid and Mass) 4. Charkop, Kandivali (W) (Mid and Mass)* 5. Ozone (Phase II), Goregaon (W) (Affordable) 6. Dombivli (Affordable) 7. Dnyaneshwar Nagar, Sewri (Mid and Mass) 8. Ambedkar Nagar, Khar (W) (Aspirational) 9. Jyotirling, Goregaon (E)* (Mid and Mass) 10. Cliff Tower, Bandra (W) (Super Premium / Premium) 11. Bandstand, Bandra (W) (Super Premium / Premium) 12. Jariwala Compound, Mahim (W)* (Aspirational) 13. Sagar Tarang, Andheri (W) (Super Premium / Premium) 14. Vivekanand CHSL, Bandra (E) (Aspirational) 15. Kher Nagar, Bandra (E) (Mid and Mass) 16. Basant Park, Chembur (Aspirational)
Plotted Development 19. Khopoli (Affordable)
Under planning 20. Naigaon 21. Manori
New Additions (FY 24) 22. Dhuruvadi, Prabhadevi (Aspirational) 23. Panorama, Bandra (W) (Super Premium / Premium) 24. Majithia Nagar, Kandivali (W) (Mid and Mass)
*Note: 1) Urbania is JV project, our economic interest is 51%. 2) Charkop is a JV Project, our economic Interest is 73%. 3) Jyotirling is a JV project, Our Economic interest is 33.33% 4) Jariwala is a DM project with DM fee of 17% of the project revenue + Incentive fee
1
21
V i r a r
20
Company Overview Performance Highlights Management Structure
24
4
5
B o r i v a l i
9
3
2
17
T h a n e
16
C h e m b u r
N a v i M u m b a i
13
8
18
14
15
10
11
23 B a n d r a ( W ) 12
22
7
P r a b h a d e v i
C h u r c h g a t e
6
19
1 1
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Strong residential project pipeline in place for future growth
Ongoing Projects
Forthcoming Projects
14 Ongoing ~5.5 msf saleable
24 Forthcoming ~28.3 msf saleable
Company Overview Performance Highlights Management Structure
14 projects
24 projects
Super Premium/Premium
Aspirational
Mid & Mass
Affordable
Commercial
3
3
5
1
2
Super Premium/Premium
Aspirational
Mid & Mass
Affordable
Commercial
Under Planning
4
5
7
4
2
2
Category
Affordable
Mid and Mass
Aspirational
Premium
Super Premium
Price Range
Below ₹ 10 million
₹ 10 – 30 million
₹ 30 - 70 million
₹ 70 - 150 million
₹ 150 million and above
1 2
Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Growth Drivers
Company Overview Performance Highlights Management Structure
Continue to build an asset light business model
Leverage our leadership position in the redevelopment space and micro markets that we operate in
Grow our presence in the mid/mass and aspirational category
Focus on growth areas in proximity of upcoming infrastructure projects
Leverage technology to improve operational efficiency
1 3
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Performance Highlights
Performance Snapshot (Q1-FY24)
Operational Highlights
Completed projects (YTD Q1-FY24)
Ongoing projects (YTD Q1-FY24)
Forthcoming Projects (YTD Q1-FY24)
Category wise Performance (Q1-FY24)
Historical Operational Performance (Last 5Q)
New Launches (Q1-FY24)
New Project Addition (Q1-FY24)
Cash Flows
Financial Summary
ESG
15
16
17
18
19
20
22
23
24
25
26
28
Performance Snapshot (Q1 FY-24)
Company Overview Performance Highlights Management Structure
Area Sold
Pre-Sales Value
Collections
0.29 Mn Sq. Ft.
₹ 5.0 Bn
₹ 4.9 Bn
Projects Launched – 2
Projects Added – 3
OCF
₹ 8.9 Bn - GDV
₹ 25 Bn - GDV
₹ 1.1 Bn
Revenue
EBITDA
PAT
₹ 2.7Bn
₹ 0.7 Bn
26% EBITDA Margin
₹ 0.5 Bn
17% PAT%
Best Ever Quarter-1 (YoY) Pre-Sales Value growth – 106% and Area Sold growth – 46%
1 5
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Operational Highlights
PARTICULARS
Q1 FY24
Q4 FY23
QoQ Growth (%)
Q1 FY23
QoQ Growth (%)
Area Sold (Mn Sq. Ft.)
Pre-Sales Value (₹ Bn)
Collection (₹ Bn)
0.29
5.02
4.95
0.28
4.73
6.99
3%
6%
-29%
0.20
2.44
4.04
46%
106%
23%
Pre-Sales
Collections
New Launches
Business Development
• The company has achieved the
Best Ever Quarter-1 Pre-Sales of ₹ 5.02 bn in Q1FY24 as compared to ₹ 2.44 bn in Q1FY23, showing a growth of 106% YoY basis
• Collections is robust at ₹ 4.95 bn in Q1FY24 as compared to ₹ 4.04 bn in Q1FY23, showing a growth of 23% YoY basis
• Launched 2 projects in Q1FY24
having saleable area of 0.58 mn sq ft and estimated GDV of ₹ 8.9 bn in line with our guidance
• We added 3 Project in Q1FY24 having saleable Area of 1.02 mn sq ft and estimated GDV of ₹ 25 bn.
• All these are redevelopment
projects. These strategic additions align with our goal to maintain and strengthen our leadership in the redevelopment space
1 6
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Completed Projects as on 30th June 2023
Company Overview Performance Highlights Management Structure
SR. NO.
01
02
03
04
05
06
NAME OF PROJECT
Seasons Wing D
Elements Wing C
Global City - Phase 1
Global City - Phase 2
Urbania (Athena, Acura, Azziano B & F, Retail)
Elita
Total
TOTAL SALEABLE AREA (MN SQ FT)
UNSOLD SALEABLE AREA (MN SQ FT)
SOLD RECEIVABLE (INR BN)
EST UNSOLD INVENTORY (INR BN)
COST TO COMPLETE* (INR BN)
0.34
0.14
3.95
0.50
0.70
0.28
0.14
0.04
0.03
0.03
0.06
0.00
0.61
-
0.04
0.07
0.12
0.08
4.54
1.54
0.12
0.12
0.66
0.05
1.05
0.40
-
0.16
0.06
-
5.90
0.30
0.91
7.03
1.68
*Represent hard cost (Land, Construction, FSI & Approval) | *In addition, there is S&M, HR, Admin cost ~10% of Sales
1 7
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Ongoing Projects as on 30th June 2023
Company Overview Performance Highlights Management Structure
CATEGORY
NO. OF PROJECTS
TOTAL SALEABLE AREA (MN SQ FT)
UNSOLD SALEABLE AREA (MN SQ FT)
SOLD RECEIVABLE (INR BN)
EST UNSOLD INVENTORY (INR BN)
COST TO COMPLETE* (INR BN)
Residential (A)
Super Premium/Premium
Aspirational
Mid & Mass**
Affordable
Commercial (B)
Total (A+B)
12
3
3
5
1
2
14
5.22
1.57
0.16
2.99
0.51
0.28
5.50
1.54
0.39
0.08
0.89
0.19
0.05
1.59
21.78
9.05
0.69
10.79
1.26
0.06
21.85
35.03
17.19
2.61
13.84
1.41
0.71
35.74
30.33
10.46
2.20
16.93
0.74
0.21
30.53
*Represent hard cost (Land, Construction, FSI & Approval) | *In addition, there is S&M, HR, Admin cost ~10% of Sales **Includes La VIE project launched in Q1FY24 is part of Urbania Township
1 8
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Forthcoming Projects as on 30th June 2023
Company Overview Performance Highlights Management Structure
CATEGORY
Residential (A)
Super Premium/Premium
Aspirational
Mid & Mass
Affordable
Commercial (B)
Total (A+B)
NO. OF PROJECTS
SALEABLE AREA (MN SQ FT)
EST. GDV (₹ BN)
COST TO COMPLETE* (₹ BN)
20
23.33
305.32
183.30
4
5
7
4
2
22
0.66
1.53
9.78
11.35
4.97
28.29
34.90
46.08
162.06
62.27
62.41
18.47
26.64
104.24
33.95
41.99
367.73
225.29
*Represent hard cost (Land, Construction, FSI & Approval) | *In addition, there is S&M, HR, Admin cost ~10% of Sales
1 9
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Category-wise Performance Q1 FY-24
Company Overview Performance Highlights Management Structure
CATEGORY
AREA SOLD (MN SQ.FT.)
AVERAGE REALISATION (₹)
Super premium / Premium
Aspirational
Mid & Mass
Affordable
Commercial
Total
Q1 FY-24
Q1 FY-23
% CHANGE
Q1 FY-24
Q1 FY-23
% CHANGE
0.03
0.02
0.22
0.01
-
0.29
0.01
0.01
0.11
0.08
(0.00)
0.20
195%
159%
102%
(81%)
-
39,905
33,019
32,647
28,540
13,544
13,471
5,525
-
5,464
9,675
21%
14%
1%
1%
-
44%
17,367
12,183
43%
Aspirational / Mid and Mass segment forms ~85% of the Area Sold in Q1FY24
2 0
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Category-wise Performance Q1 FY-24 (Contd.)
Company Overview Performance Highlights Management Structure
CATEGORY
PRE-SALES (₹ BN)
COLLECTIONS (₹ BN)
Super premium / Premium
Aspirational
Mid & Mass
Affordable
Commercial
Total
Q1 FY-24
Q1 FY-23
% CHANGE
Q1 FY-24
Q1 FY-23
% CHANGE
1.14
0.80
3.00
0.08
-
5.02
0.32
0.27
1.48
0.41
(0.04)
2.44
256%
197%
103%
(81%)
-
0.90
0.95
2.81
0.30
-
1.76
0.67
1.19
0.40
0.01
106%
4.95
4.04
(49%)
42%
136%
(26%)
-
23%
2 1
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Historical Operational Performance (Last 5Q)
Pre-Sales ( N O . O F U N I T S )
Sales ( M N S Q . F T . )
Pre-Sales ( ₹ B N )
Collections ( ₹ B N )
272
269 263
260
225
0.29
0.28
0.27
0.29
5.02
4.73
4.55
4.33
0.20
2.44
4.03
4.16
3.44
Company Overview Performance Highlights Management Structure
6.99
4.95
3 2 Y F 1 Q
3 2 Y F 2 Q
3 2 Y F 3 Q
3 2 Y F 4 Q
4 2 Y F 1 Q
3 2 Y F 1 Q
3 2 Y F 2 Q
3 2 Y F 3 Q
3 2 Y F 4 Q
4 2 Y F 1 Q
3 2 Y F 1 Q
3 2 Y F 2 Q
3 2 Y F 3 Q
3 2 Y F 4 Q
4 2 Y F 1 Q
3 2 Y F 1 Q
3 2 Y F 2 Q
3 2 Y F 3 Q
3 2 Y F 4 Q
4 2 Y F 1 Q
2 2
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
New Launches in YTD Q1FY24
Company Overview Performance Highlights Management Structure
PROJECT NAME
LAUNCH QUARTER
LOCATION
CATEGORY
NATURE OF DEVELOPMENT
RERA COMPLETION DATES
SALEABLE AREA (MN SQ. FT)
EST GDV (₹ BN)
Rustomjee Cleon
Q1 FY 24
Bandra E
M id & M ass
R edevelo p m ent
Jun-27
0.06
1.31
LA VIE – Tower A, Rustomjee Urbania
Total
Q1 FY 24
Thane W
M id & M ass
J DA + JV
Dec-28
0.52
7.59
0.58
8.90
2 3
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
New Project Addition in YTD Q1FY24
Company Overview Performance Highlights Management Structure
PROJECT NAME
QUARTER OF ACQUISITION
LOCATION
CATEGORY
NATURE OF DEVELOPMENT
SALEABLE (MN SQ. FT)
EST GDV (₹ BN)
CURRENT STATUS
Dhuruvadi
Q1 FY 24
Prabhadevi
Aspirational
Re-development
0.12
4.25
Term Sheet executed. Execution of Definitive Agreement in progress.
Panorama
Q1 FY 24
Pali Hill
Re-development
Super Premium/ Premium
0.06
3.75
Development Agreement Executed. Approval in Process.
Majithia Nagar
Q1 FY 24
Kandivali W Mid & Mass
Re-development
0.83
16.95 LOI Executed.
Total
1.02
24.95
2 4
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Cash Flows
PARTICULARS (₹ MN)
Operating Activities
Net Collections
Receipts from DM / JV Projects
Construction Cost
Land and Approval Payments
Employee and Admin Expenses
Statutory Payments
NET CASH FLOW FROM OPERATING ACTIVITIES (A)
Investment Activities
Investment in New Projects
Inflow from Investment Activities
Other Investments (FD & Mutual Fund)
NET CASH FLOW FROM INVESTMENT ACTIVITIES (B)
Financing Activities
Debt Drawdown
Proceeds from IPO (Net) (net of expenses)
Repayments
Others
Finance Costs
NET CASH FLOW FROM FINANCING ACTIVITIES (C)
Net Cash Flows for the Period (A+B+C)
Company Overview Performance Highlights Management Structure
Q1 FY-24
Q4 FY-23
Q1 FY-23
FY 22-23
2,241
321
(769)
(164)
(347)
(176)
1,107
(304)
(23)
66
(261)
90
(22)
(472)
-
(78)
(482)
364
3,424
52
(699)
(624)
(372)
3
1,783
(675)
12
(26)
(688)
168
(121)
(1,279)
7
(130)
(1,354)
(259)
2,833
-
(880)
(536)
(323)
(21)
1,072
(149)
(476)
(62)
(686)
2,386
1,656
(3,356)
1
(232)
454
840
10,839
152
(3,152)
(1,470)
(1,351)
(433)
4,585
(1,732)
(451)
(50)
(2,233)
3,859
6,989
(9,586)
(15)
(824)
423
2,775
2 5
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Financial Summary – Profit & Loss
Company Overview Performance Highlights Management Structure
CONSOLIDATED RESULTS (₹ MN)
Q1 FY-24
Q4 FY-23
Q1 FY-23
FY 22-23
Revenue from Ops
Other Income
Total Income
EBITDA*
PBT
PAT
Share of Profit / (Loss) from JVs / Assosciates
PAT after Share of Profits
PAT after Non controlling Interest
EBITDA Margin %
PBT %
PAT after Non controlling Interest % Adjusted EBITDA*# Adjusted EBITDA %
2,720
109
2,828
742
663
461
4
465
470
26%
23%
17%
859
30%
3,444
133
3,576
1,102
863
652
89
740
768
31%
24%
21%
1,225
34%
1,686
74
1,760
120
79
46
(4)
42
47
7%
4%
3%
465
26%
6,857
392
7,249
1,431
1,025
743
52
795
818
20%
14%
11%
2,203
30%
Quarter-1 (YoY) Revenue growth – 61%
The EBIDTA margin is 26% and PAT% is 17% for the 1st quarter of FY24
*EBITDA and Adjusted EBITDA include Other income | #Adjusted EBITDA is after grossing up of finance cost included in cost of sales
2 6
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Financial Summary – Debt Movement
DEBT MOVEMENT (₹ MN)
Gross Debt
Less: Cash and Cash Equivalents
Net Debt
Equity
Gross Debt to Equity Ratio
Net Debt to Equity Ratio
Debt in JV Co.- KRL Share
ICRA has assigned a rating of “A-” with stable outlook
Company Overview Performance Highlights Management Structure
Q1 FY-24
Q4 FY-23
4,281
4,790
(509)
4,515
4,326
189
17,244
16,694
0.25
(0.03)
625
0.27
0.01
669
2 7
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
ESG (Environmental, Social and Governance)
Company Overview Performance Highlights Management Structure
Environmental Initiatives
Social Initiatives
Governance
• E-waste and Hazardous waste
management have been complied with at all project sites • Engaging with our external
stakeholders - value chain partners on ESG requirements
• Cascading EHS and sustainability policy across the organization • Continuous monitoring of water withdrawal from various sources, consumption and recycling • Ensuring regular compliance proactively and adapting and complying with new regulations (e.g. Environmental Acts)
• Awarded A+ Grade by the
Policies Implemented:
Government of Maharashtra and title of the Best Vocational Training Provider by the UK India British Council & FICCI
• Rustomjee Educate a child initiative: Every time a family buys a Rustomjee home, a child is educated for an year (More than 1,000 children educated)
• Labour welfare compliance by
contractors improved from 50% to 80%
• Awareness and training on Health
and Safety at sites for employees and workers
• Zero fatalities and NIL high
Consequence incidents (injury / illness) reported
• Anti bribery and anti corruption
policy
• EHS policy
• Sustainability policy
• Diversity and Inclusion
•
Information Security
Update for Q1FY24:
Consolidated data on Environment and social indicators for our BRSR report
Calculated Scope 1 & Scope 2 carbon emissions, energy and water intensity across projects
Engaged virtually with our key suppliers on their ESG practices & material issues
2 8
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Management Structure
Experienced Promoters and Directors Supported by a Professional Management Team Shareholding Pattern as of at the End of Quarter Completed Projects
30
31
32
33
Experienced Promoters and Directors
Company Overview Performance Highlights Management Structure
Boman Irani C M D
Chandresh Mehta E X E C U T I V E D I R E C T O R
Percy Chowdhry E X E C U T I V E D I R E C T O R
• 27+ years of Real Estate experience • President of CREDAI
• 27+ years of Real Estate Experience • Directs the redevelopment initiatives for the Group
• 24+ years of Real Estate Experience • Directs Sales, Marketing and HR
functions
Independent Directors
Ramesh Tainwala N O N - E X E C U T I V E I N D E P E N D E N T D I R E C T O R
• Previously associated with
Samsonite International as CEO
Rahul Divan N O N - E X E C U T I V E I N D E P E N D E N T D I R E C T O R
Seema Mohapatra N O N - E X E C U T I V E I N D E P E N D E N T D I R E C T O R
• Founding partner of Rahul Gautam
Divan & Associates
• Was associated with BBC World Service Trust India as a trustee
3 0
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Supported by a Professional Management Team
Sajal Gupta ( G R O U P C F O & H E A D C O R P O R A TE STR A TE G Y )
Bimal Nanda ( G R O U P C S A N D C O MP LI A N C E O F F I C E R )
Venkatraman B. ( C H I E F O P E R A T I N G O F F I C E R )
Rakesh Setia ( C H I E F SA L E S O F F I C E R )
Company Overview Performance Highlights Management Structure
Anupam Verma ( P R E S I D E N T & C E O - K A P S T O N E C O N S T R U C T I O N S )
Mahesh Gera ( G R O U P C H I E F H U MA N R E S O U R C E S O F F I C E R )
Harsh Chandra ( P R E S I D E N T & C E O – S R A )
Manish Sawant ( P R E S I D E N T – L I A I S O N I N G )
Atul Date ( C H I E F O F P L A N N I N G & A R C H I T E C T U R E )
Binitha Dalal ( A S S O C I A T E V I C E P R E S I D E N T )
Parag Saraiya ( P R O J E C T C E O )
Vishal Bafna ( P R O J E C T G R O U P H E A D )
Nilesh Nimbalkar ( A S S O C I A T E V I C E P R E S I D E N T )
Sreedharan Veede ( V I C E P R E S I D E N T - S P E C I A L P R O J E C T S )
Vineet Mehta ( V I C E P R E S I D E N T - O P E R A T I O N S )
Jennifer Sanjana ( P r o j e c t H e a d )
Manish Randev ( P R O J E C T C E O – V I R A R A H )
3 1
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Shareholding Pattern as at 30th June‘23
Promoter
FPI
Mutual Funds
Insurance
AIF
Bodies Corporate
Others
86.70%
1.49%
3.84%
1.35%
2.67%
2.28%
1.67%
Company Overview Performance Highlights Management Structure
FPIs
Abu Dhabi Investment Authority Morgan Stanley India Societe Generale
Mutual Funds
Tata Mutual Fund Aditya Birla Sun Life Quant Mutual Fund
AIF
HDFC CAPITAL 360 One Special
Bodies Corporate
Plutus Wealth Management LLP
Insurance
SBI Life Insurance HDFC Life Insurance
3 2
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Completed Projects
Townships 1. Global City, Virar (W) Phase 1 2. Global City, Virar (W) Phase 2 3. Urbania, Thane (W)
Residential Projects 4. Elements Off Juhu Circle 5. Seasons, Bandra (E) 6. Meridian, Kandivali (W) 7. Elanza, Malad (W) 8. Elita, Andheri (W) 9. Paramount, Khar (W) 10. Ozone, Goregaon (W) 11. Oriana, Bandra (E) 12. Acres, Dahisar (W) 13. Adarsh, Malad (W) 14. Yazarina I, Dadar Parsi Colony 15. Ciroc, Juhu 16. Raag, Goregaon (E) 17. Shimmer, Juhu 18. 7 JVPD, Juhu
Residential Projects (Contd.) 19. 9 JVPD, Juhu 20. Central Park, Andheri (E) 21. Buena Vista, Bandra (W) 22. La Sonrisa, Matunga (E) 23. La Solita, Bandra (W) 24. La Roche, Bandra (W) 25. Orva, Bandra (W) 26. Riviera, Malad (W) 27. Meadows, Mahim (E) 28. Gagan, Goregaon (E) 29. Pinnacle, Borivali (E)
Commercial 30. Sangam, Santracruz (W) 31. Natraj, Andheri (E) 32. Aspiree, Sion (E)
2
1
V i r a r
Company Overview Performance Highlights Management Structure
28
12
6
26
7
B o r i v a l i
3
T h a n e
C h e m b u r
N a v i M u m b a i
13
28
16
10
8
20
19
31
17
15
18
4
11
30
24
21
25
23 B a n d r a ( W )
5
9
32
27
22
14
P r a b h a d e v i
C h u r c h g a t e
3 3
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Disclaimer
Some of the statements in this presentation may be ‘forward- looking statements’ within the meaning of applicable laws and regulations. Actual results might differ substantially from those expressed or implied. Important developments that could affect the company’s operations include changes in the industry structure, significant changes in the political and economic environment in India and overseas, receipt of approvals, tax laws, duties, litigation and labor relations.
3 4
/ / Q u a r t e r l y U p d a t e Q 1 F Y - 2 4
K e y s t o n e R e a l t o r s L i m i t e d
Thank You
KEYSTONE REALTORS LIMITED 702, Natraj, M.V. Road Junction, Western Express Highway, Andheri East, Mumbai – 400 069 Website: www.rustomjee.com
INVESTOR RELATIONS CONTACT Email: investor-relations@rustomjee.com Tel: 022 – 667 66 888