Sheela Foam Limited has informed the Exchange about Investor Presentation
To
03rd August, 2023
The BSE Limited The National Stock Exchange India Limited Phiroze Jeejeebhoy Towers Exchange Plaza, Bandra Kurla Complex Dalal Street, Mumbai-400001 Bandra(E), Mumbai-400051 Scrip Code: 540203 NSE Symbol: SFL
Subject: Investor Presentation
Dear Sir/Madam,
Furtherance to our intimation for investor call dated 27th July, 2023. Please find attached Earning Presentation.
Thanking you,
Yours truly, For Sheela Foam Limited
Md. Iquebal Ahmad Company Secretary & Compliance Officer
SHEELA FOAM LTD.
#14, Sleepwell Tower , Sector 135, Noida- 201301 Ph: Int-91(0)-120-4162200 • Fax: Int-91-(0)-120-4162282, 4162283 • Email: contactus@sheelafoam.com
Regd. Office: 604 Ashadeep, 9 Hailey Road, New Delhi-110001, India • Ph: Int-91(0)-11-22026875-76 Toll Free: 1800 103 6664 • www.sleepwellproducts.com • www.sheelafoam.com CIN-L74899DL1971PLC005679
Sheela Foam Ltd.
Earnings Presentation Q1-FY24
•
•
•
•
•
•
35,000
30,000
25,000
20,000
15,000
10,000
5,000
-
Company Overview
Incorporated in 1971, Sheela Foam is one of the largest manufacturer of Polyurethane Foam (PU) in India.
The Company manufactures various foam-based home comfort products like mattresses, furniture cushions, as well as technical grades of polyurethane foams for end-use in a range of industries like automobile, acoustics, etc.
The flagship household brands include: ‘Sleepwell’ for mattresses and home comfort, ‘Feather Foam’ a pure PU Foam and ‘Lamiflex’ a polyester foam for lamination.
The company has a global manufacturing footprint with 11 nationwide manufacturing plants in India, 5 in Australia, and 1 in Spain.
It has a strong presence and market share in Australia through its wholly-owned subsidiary, Joyce Foam Pty Ltd. and also in Spain through its subsidiary, Interplasp S.L.
The company has an integrated manufacturing facility 123,000 MTPA+.
India Operations
11 Manufacturing Plants
123,000+ MTPA of Total Capacity
Revenue, EBITDA (INR Mn) and EBITDA Margins (%)
28,656
28,733
Q1-FY24 Revenue Breakup Geographical Distribution
23,550
15.46%
20,532
14.63%
10.99%
10.35%
3,004
3,642
3,149
2,973
FY20
FY21
FY22
FY23
Revenues
EBITDA
EBITDA Margins
14%
16%
70%
India Europe
Australia
Global Operations
5 Manufacturing plants in Australia
1
Manufacturing plant in Spain to cater to European and US markets
Earnings Presentation Q1-FY24
2
Q1-FY24 Performance Highlights
Earnings Presentation Q1-FY24
3
Q1-FY24 Financial Highlights
INR 777 Mn
EBITDA
INR 433 Mn
Net Profit
INR 6,451 Mn
Revenue from Operations
12.04%
EBITDA Margin
6.71%
PAT Margin
EBITDA
INR 2,973 Mn
Net Profit
INR 2,031 Mn
INR 4.41
Basic/ Diluted EPS
INR 44.83
Basic/ Diluted EPS INR 20.81
Basic/ Diluted EPS
Earnings Presentation Q1-FY24
4
Quarterly Geographical Revenues
SFL India (INR Mn)
Australia - Joyce (INR Mn)
Spain - Interplasp (INR Mn)
Consolidated (INR Mn)
7,000
6,000
5,000
4,000
3,000
2,000
1,000
-
4,878
4,478
9.20%
383
13.82%
464
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
1,370
1,170
970
770
570
370
170
-30
1,084
1,002
Q1-FY23
Q1-FY24
Q1-FY23
8.77%
1
6.00%
Q1-FY24
-24
0.00%
-5
9,000
8,000
7,000
25.00%
6,000
20.00%
5,000
15.00%
10.00%
5.00%
4,000
3,000
2,000
1,000
0.00%
-
7,007
6,451
9.39%
12.04%
425
433
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
1,046
8.88%
877
9.81%
23
50
Q1-FY23
Q1-FY24
Q1-FY23
Q1-FY24
1,995
40.00%
35.00%
1,495
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
995
495
Revenues
PAT
EBITDA Margins
Revenues
PAT
EBITDA Margins
Revenues
PAT
EBITDA Margins
Revenues
PAT
EBITDA Margins
Earnings Presentation Q1-FY24
5
Quarterly Business Segment Revenues
Mattresses (INR Mn)
Furniture Foam (INR Mn)
Technical Foam (INR Mn) Technical Foam
Comfort Foam and HC Line (INR Mn)
2,088
1,759
596
576
1,176
1,180
1,007
946
Q1-FY23
Q1-FY24
Q1-FY23
Q1-FY24
Q1-FY23
Q1-FY24
Q1-FY23
Q1-FY24
Earnings Presentation Q1-FY24
6
Gross Margins (%)
SFL India
39.1%
39.5%
38.6%
33.9%
35.4%
Gross Margins (%)
Australia - Joyce
Spain - Interplasp
51.3%
49.8%
49.1%
48.1%
46.8%
31.0%
28.8%
25.7%
27.2%
22.7%
Q1-FY23 Q2-FY23 Q3-FY23 Q4-FY23 Q1-FY24
Q1-FY23 Q2-FY23 Q3-FY23 Q4-FY23 Q1-FY24
Q1-FY23 Q2-FY23 Q3-FY23 Q4-FY23 Q1-FY24
Earnings Presentation Q1-FY24
7
Particulars (INR Mn)
Revenue from Operations
Operating Expenses
EBITDA
EBITDA Margin (%)
Other Income
Depreciation
Finance Cost
PBT
Exceptional Item
Tax
PAT
Quarterly Standalone Financial Performance
Q1-FY24
Q1-FY23
4,478
3,859
619
13.82%
234
91
20
742
110
168
464
4,878
4,429
449
9.20%
158
73
18
516
-
133
383
Y-O-Y
(8.2)%
(12.9)%
37.9%
462 bps
48.1%
24.7%
11.1%
43.80%
NA
26.3%
21.1%
Q4-FY23
5,209
4,588
621
11.92%
195
102
18
696
-
177
519
PAT Margin (%)
10.36%
7.85%
251 bps
9.96%
Other Comprehensive Income
Total Comprehensive Income
Basic/Diluted EPS (INR)
Earnings Presentation Q1-FY24
3
467
4.75
(35)
348
3.93
NA
34.2%
20.9%
33
552
5.32
Q-O-Q
(14.0)%
(15.9)%
(0.3%)
190 bps
20.0%
(10.8)%
11.1%
6.61%
NA
(5.1)%
(10.6)%
40 bps
(90.9)%
(15.4)%
(10.7)%
8
Quarterly Consolidated Financial Performance
Particulars (INR Mn)
Revenue from Operations
Operating Expenses
EBITDA
EBITDA Margin (%)
Other Income
Depreciation
Finance Cost
PBT
Exceptional Item
Tax
PAT
Q1-FY24
Q1-FY23
6,451
5,674
777
12.04%
242
227
79
713
110
170
433
7,007
6,349
658
9.39%
180
206
48
584
-
159
425
PAT Margin (%)
6.71%
6.07%
Other Comprehensive Income
Total Comprehensive Income
Basic/Diluted EPS (INR)
Earnings Presentation Q1-FY24
(29)
404
4.41
(66)
359
4.36
Y-O-Y
(7.9)%
(10.6)%
18.1%
265 bps
34.4%
10.2%
64.6%
22.09%
NA
6.9%
1.9%
64 bps
(56.1)%
12.5%
1.1%
Q4-FY23
7,290
6,516
774
10.62%
185
261
70
628
-
170
458
6.28%
154
612
4.69
Q-O-Q
(11.5)%
(12.9)%
0.4%
142 bps
30.8%
(13.0)%
12.9%
13.54%
NA
0.0%
(5.5)%
43 bps
(118.8)%
(34.0)%
(6.0)%
9
Historical Financial Overview
Earnings Presentation Q1-FY24
10
Historical Standalone Income Statement
FY20
16,344
14,074
2,270
13.89%
413
331
81
2,271
120
496
1,655
10.13%
(43)
1,612
16.97
FY21
16,117
13,744
2,373
14.72%
474
325
87
2,435
-
623
1,812
11.24%
21
1,833
18.57
FY22
20,082
17,744
2,338
11.64%
702
324
71
2,645
-
672
1,973
9.82%
(12)
1,961
20.22
PARTICULARS (INR Mn)
Operational Revenue
Operating Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Finance Cost
PBT
Exceptional Items
Tax
PAT
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Diluted EPS (INR)
Earnings Presentation Q1-FY24
FY23
20,198
17,975
2,223
11.01%
786
338
64
2,607
-
658
1,949
9.65%
(39)
1,910
19.97
11
Historical Standalone Balance Sheet
PARTICULARS (INR Mn)
FY21
FY22
FY23
ASSETS
Non-current Assets Property, Plant & Equipment Capital Work In Progress Right of Use Assets Investment Property Investment In Subsidiaries Financial Assets (a) Other Investments (b) Loans (c) Other Financial Assets (d) Investment in Preference Shares Non-current Tax Assets (Net) Other Non Current Assets Current Assets Inventories Financial Assets (a) Investments (b) Trade Receivable (c) Cash And Cash Equivalent (d) Other Bank Balances (e) Loans (f) Other Current Fin Assets Other Current Assets GRAND TOTAL – ASSETS
8,497 2,536 12 201 38 2,137
3,036 486 21 - 3 27 5,713 2,283
1,060 1,630 350 5 56 87 242 14,210
11,171 2,350 6 184 36 1,967
5,288 778 191 299 46 26 4,911 2,035
840 1,360 143 3 56 282 192 16,082
6,909 2,371 19 163 34 1,967
564 1,223 170 299 67 32 11,142 1,889
7,065 1,640 104 3 6 64 371 18,051
PARTICULARS (INR Mn)
EQUITY & LIABILITIES
Equity (a) Share Capital
(b) Other Equity
Non-current Liabilities
Financial Liabilities
(a) Borrowings
(b) Lease Liabilities
(c) Other Financial Liabilities
Provisions
Deferred Tax Liabilities (Net)
Other Non Current Liabilities Current Liabilities
Financial Liabilities
(a) Borrowings
(b) Lease Liabilities
(c) Trade Payables
(d) Other Current Fin Liabilities
Provisions
Current Tax Liabilities (net)
Other Current Liabilities
FY21
FY22
FY23
10,134 244
9,890
653
12,095 244
11,851
796
13,958 488
13,470
515
-
19
502
46
83
3 3,423
-
1
2,333
381
44
-
664
-
183
503
60
48
-
149
255
90
19
2 3,191
2 3,578
-
11
-
13
1,941
1,827
413
105
-
721
863
109
12
754
GRAND TOTAL - EQUITY & LIABILITES
14,210
16,082
18,051
Earnings Presentation Q1-FY24
12
Historical Consolidated Income Statement
FY20
20,532
17,528
3,004
14.63%
400
590
130
2,684
120
621
1,943
9.46%
(31)
1,912
19.92
FY21
23,550
19,908
3,642
15.46%
502
729
177
3,238
-
836
2,402
10.20%
188
2,590
24.62
FY22
28,656
25,507
3,149
10.99%
792
808
169
2,964
-
777
2,187
7.63%
(18)
2,169
22.42
PARTICULARS (INR Mn)
Operational Revenue
Operating Expenses
EBITDA
EBITDA Margins (%)
Other Income
Depreciation
Finance Cost
PBT
Exceptional Items
Tax
PAT
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Diluted EPS (INR)
Earnings Presentation Q1-FY24
FY23
28,733
25,760
2,973
10.35%
865
896
211
2,731
-
700
2,031
7.07%
125
2,156
20.81
13
Historical Consolidated Balance Sheet
PARTICULARS (INR Mn)
FY21
FY22
FY23
ASSETS
Non-current Assets Property, Plant & Equipment Capital Work In Progress Right of Use Assets Investment Property Intangible Assets Financial Assets (a) Other Investments (b) Loans (c) Other Non Current Fin Assets Deferred Tax Assets Non-current Assets (Net) Other Non Current Tax Assets Current Assets Inventories Financial Assets (a) Investments (b) Trade Receivable (c) Cash And Cash Equivalent (d) Other Bank Balances (e) Loans (f) Other Current Fin Assets Other Current Assets GRAND TOTAL – ASSETS
12,381 4,300 326 1,418 590 2,631
3,036 2 52 - - 26 8,313 3,153
1,070 3,021 574 7 56 69 363 20,694
15,767 4,355 1,199 1,394 562 2,520
5,288 1 45 78 69 256 7,865 3,145
894 2,694 408 3 56 263 402 23,632
12,775 4,290 2,875 1,086 534 2,740
564 19 52 137 124 354 14,333 3,313
7,120 2,820 423 3 6 10 638 27,108
PARTICULARS (INR Mn)
EQUITY & LIABILITIES
Equity
(a) Share Capital
(b) Other Equity Non Controlling Interest Non-current Liabilities
Financial Liabilities
(a) Borrowings
(b) Lease Liabilities
(c) Other Non Current Financial Liabilities
Provisions
Other Non current Liabilities
Deferred Tax Liabilities (Net)
Current Liabilities
Financial Liabilities
(a) Borrowings
(b) Lease Liabilities
(c) Trade Payables
(d) Other Current Fin Liabilities
Provisions
Current Tax Liabilities (Net)
Other Current Liabilities GRAND TOTAL - EQUITY & LIABILITES
FY21
FY22
FY23
11,932
14,002
16,087
244
11,599 89 3,068
1,326
1,086
502
62
3
89
244
13,682 76 4,134
2,282
1,057
503
193
2
97
488
15,516 83 4,187
2,838
875
259
130
2
83
5,694
5,496
6,834
730
201
3,301
531
147
45
739 20,694
1,096
230
2,854
440
106
-
770 23,632
1,838
160
2,594
917
205
12
1,108 27,108
Earnings Presentation Q1-FY24
14
Consolidated Financial Performance
Revenues (INR Mn)
EBITDA (INR Mn) and EBITDA Margins (%)
PAT (INR Mn) and PAT Margins (%)
28,656
28,733
23,550
20,532
3,642
3,004
3,149
2,973
14.63%
15.46%
10.99%
10.35%
4,000
3,500
3,000
2,500
2,000
1,500
1,000
500
-
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
3,000
2,500
2,000
1,500
1,000
500
-
2,402
1,943
2,187
2,031
9.46%
10.20%
7.63%
7.07%
FY20
FY21
FY22
FY23
FY20
FY21
FY22
FY23
FY20
FY21
FY22
FY23
Net Debt to Equity Ratio (x)
Networth (INR Mn)
0.26
0.21
16,087
14,002
11,932
0.16
0.12
9,264
Earnings Presentation Q1-FY24
Note : Net D/E = (Total Debt – Cash & Bank) / Net worth
FY20
FY21
FY22
FY23
FY20
FY21
FY22
FY23
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
15
Capital Market Data 1 year stock performance (As on 30th June, 2023)
40%
30%
20%
10%
0%
-10%
-20%
-30%
-40%
Jul-22
Aug-22
Sep-22
Oct-22
Nov-22
Dec-22
Jan-23
Feb-23
Mar-23
Apr-23
May-23
Jun-23
Sheela
Sensex
Midcap
Shareholding Pattern as on 30th June, 2023
Price Data (As on 30th June, 2023)
Face Value
CMP
52 Week H/L
Market Cap (INR Mn)
No. of Share outstanding (Mn)
1 Year Avg. Trading Volume (000)
INR
5.0
1,206.3
1,710.0 / 905.5
1,17,693.4
97.6
34.8
Promoters 72.95%
Mutual Funds 21.90%
Public 1.89%
Foreign Portfolio Investors 3.21%
AIF 0.05%
Earnings Presentation Q1-FY24
16
Disclaimer
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management Sheela Foam Limited (“Company” or “Sheela Foam Ltd.”), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
The information set out herein is provided only as at the date of this Presentation (unless stated otherwise), its accuracy is not guaranteed, and it may be subject to updating, completion, revision, verification and amendment without notice and such information may change materially. This Presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof. This presentation does not comply with the disclosure requirements prescribed by the SEBI or any other applicable authority in relation to a public issue of securities on the Indian stock exchanges. It should be understood that subsequent developments may affect the information contained in this Presentation, which neither the Company nor its advisors or representatives are under an obligation to update, revise or affirm. This document is a summary only and it is not the intention to provide, and you may not rely on these materials as providing, a complete or comprehensive analysis of the financial or trading position or prospects of the Company. This Presentation has not been and will not be reviewed or approved by any statutory or regulatory authority in India or any stock exchange in India or any other jurisdiction. You should conduct such independent investigations and analysis of the Company as you deem necessary or appropriate in order to make an independent determination of the suitability, merits and consequences of investments in the Company.
The information contained in this Presentation is not to be taken as any recommendation made by the Company or any other person to enter into any agreement with regard to any investment. No representation or warranty (express or implied) is made as to, and no reliance should be placed on, the accuracy, completeness or correctness of any information, including any forward-looking statements, estimates, targets and opinions contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein. You will be solely responsible for your own assessment of the market and the market position of the Company and you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company. It should be understood that subsequent developments may affect information contained in this Presentation, which neither the Company, nor its affiliates, advisors or representatives are under an obligation to confirm.
Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.
This Presentation is based on information regarding the Company and the economic, regulatory, market and other conditions as in effect on the date hereof. Subsequent developments may affect the information contained in this Presentation, which neither the Company nor any of their Representatives are under an obligation to update, revise or affirm. This Presentation and its contents are confidential and may not be taken away, copied, published, disseminated, or reproduced or redistributed or passed on directly or indirectly to any other person, whether within or outside your organization or firm, or published in whole or in part, for any purpose by recipients directly or indirectly to any other person. This document is a Presentation and is not and should not be construed as an offer letter, offering circular, offering document, draft red herring prospectus, red herring prospectus, invitation, advertisement or prospectus as defined under the Indian Companies Act, 2013 as amended and the SEBI ICDR Regulations, as amended or any other applicable law in India.
This Presentation includes certain external industry data and projections that have been obtained from industry publications, surveys and forecasts. Accordingly, the Company and its respective affiliates, advisers and representatives make no representation as to the accuracy or completeness of that data, and none of them shall have any liability (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation. This data involves risks and uncertainties and is subject to change based on various factors. No representation or claim is made that the results contained in this Presentation will actually be achieved. All industry data contained in this Presentation is based on data obtained from the sources cited and involve significant elements of subjective judgment and analysis, which may or may not be correct.
Earnings Presentation Q1-FY24
17
Disclaimer
Valorem Advisors Disclaimer: Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further information please contact our Investor Relations Representatives: Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903-9500 Email: sheela@valoremadvisors.com
Earnings Presentation Q1-FY24
18
THANK YOU
Earnings Presentation Q1-FY24
19