Epigral Limited
3,015words
6turns
0analyst exchanges
0executives
Key numbers — 39 extracted
30%
22%
0.8x
32%
40 MW
60 MW
96 MW
132 MW
18.34 MW
8%
5.0
million
12%
Guidance — 1 items
Certified
opening
“Responsible Care Certificate 30% 22% 5 Year Revenue CAGR (FY23) 5 Year EBITDA CAGR (FY23) 0.8x 32% Debt to Equity (FY23) ROCE (FY23) Revenue from operations (₹ Cr) 710 611 829 2188 1551”
Advertisement
Speaking time
1
1
1
1
1
1
Opening remarks
Certified
Responsible Care Certificate 30% 22% 5 Year Revenue CAGR (FY23) 5 Year EBITDA CAGR (FY23) 0.8x 32% Debt to Equity (FY23) ROCE (FY23) Revenue from operations (₹ Cr) 710 611 829 2188 1551
Manufacturing facility
Fully-integrated & automated complex FY19 FY18 FY21 FY22 FY23 # Chlor-Alkali : Caustic Soda - 400 KTPA and Caustic Potash - 21 KTPA Derivatives : CPVC Resin – 30 KTPA, Epichlorohydrin – 50 KTPA, Chloromethanes - 50 KTPA and Hydrogen Peroxide - 60 KTPA Our Journey FY 2007 FY 2010 FY 2015 FY 2017 FY 2020 Epigral Ltd (MFL) incorporated Commissioned 1st Plant Increased capacity to Commissioned • Caustic Potash – • Caustic Soda – 167 21 KTPA • Caustic Soda – 119 KTPA KTPA • CPP – 40 MW • CPP – 60 MW Converted all Membrane to Zero Gap Commissioned • Chloromethanes – 50 KTPA Announced Capex • Epichlorohydrin – 50 KTPA FY 2021 FY 2022 FY 2023 FY 2024 Commissioned • Hydrogen Peroxide – 60 KTPA Listed as an independent entity on 18th August 2021 Increased capacity to • Caustic Soda – 294 KTPA • CPP 96 MW Awarded “Responsible Care” Certificate Announced Capex • Chlorotoluene & Value Chain • Setting up R&D Centre Commissioned • Epichlorohydrin – 50 KTPA • CPVC Resin – 30 KTPA Increased capacity to
Integration
o Scale up capacities in existing products o New value added products in existing value chains o Improved market position Opportunities in high growth sectors: o Explore opportunities in various sectors o Increase presence & improve market share o Entering into products which are fully imported
New Value Chains
o Expand chemistry expertise to enter new value chains (specialty chemicals) o Addition of new reaction capabilities Achieving economies of scale: o Optimising existing complex o Achieving efficiency operations to become a low cost producer Vision – To achieve revenue of ₹ 5,000 Cr by FY2027 Financial Performance – P&L Revenue from operations (₹ Cr) EBIDTA (₹ Cr and %) PAT (₹ Cr and %) 2,188 44% 1,551 32% 32% 829 710 611 312 261 194 25% 31% 689 33% 509 18% 16% 16% 12% 353 253 183 112 101 FY2019 FY2020 FY2021 FY2022 FY2023 FY2019 FY2020 FY2021 FY2022 FY2023 FY2019 FY2020 FY2021 FY2022 FY2023 Balance Sheet Ratios ROCE (%) ROE (%) Net Debt/EBITDA (x) 36% 36% 36% 39% 32% 29% 15% 16% 21% 16% 2.7 2.1 1.9 1.3 1.3 FY2019 FY2020 FY2021 FY2022 FY2023 FY2019 FY2020 FY2021 FY2022 FY2023 FY2019 FY2020 FY2021 FY2022 FY2023 Historic Income Statement Particulars (₹ Cr) FY19 FY20 FY21 Total Revenue Gross Profit* Gross Margin (%) EBITDA EBITDA Margin (%) Depreciation Finance Cost PBT PAT PAT Margin (%)
Advertisement