Zaggle Prepaid Ocean Services Limited has informed the Exchange about Investor Presentation
® Zaggle
Why Haggle! When you can Zaggle!
ZAGGLE/23-24/28
November 07,2023
To Listing Department, NATIONAL STOCK EXCHANGE OF INDIA | BSE LIMITED LIMITED Exchange Plaza, Plot No C/1, G Block Bandra Kurla Complex, Bandra (East), Mumbai -400 051, Maharashtra
Phiroz Jeejeebhoy Towers, 25% Floor, Dalal Street, Mumbai -400 001, Maharashtra
To The Corporate Relations Department
Company Symbol: ZAGGLE
Company Scrip Code: 543985
Dear Sir / Madam,
Sub: Investor Presentation for the quarter and half year ended September 30, 2023
the Regulation 30
Obligations and Disclosure Requirements) Pursuant to Regulations, 2015, we enclose herewith Investors Presentation for the quarter and half year ended on September 30, 2023
of SEBI (Listing
The same is also being uploaded on the website of the Company viz., www.zaggle.in
We request you to kindly take the same on record.
Thanking you,
For Zaggle Prepaid Ocean Services Limited
Hari Priya Company Secretary and Compliance Officer
[®ropel
Pave
zoyer
Zaggle Prepaid Ocean Services Limited (formerly known as Zaggle Prepaid Ocean Services Private Limited)
Regd. Office: 301, Ill Floor, CSR Estate, Plot No.8, Sector 1, HUDA Techno Enclave, Madhapur Main Road,
CIN : U65999TG2011PLC0O74795 | PAN : AAACZ4965E | accounts. hyd@zaggle.in | www.zaggle.in
Hyderabad, Rangareddi — 500081, Telangana.
Ph.: 040 23119049
November 2023
Safe Harbor
® Zaggle®
This presentation and the accompanying slides (the "Presentation”), which have been prepared by Zaggle Prepaid Ocean Services Limited
(the “Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to
purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment
whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed
information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the
Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy,
completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain
all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is
expressly excluded.
This presentation contains certain forward looking statements concerning the Company's future business prospects and business profitability,
which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking
statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations
in earnings, our ability to manage growth, competition (both domestic and international), economic growth in India and abroad, ability to
attract and retain highly skilled professionals, time and cost over runs on contracts, our ability to manage our international operations,
government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not
undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any
forward looking statements made from time to time by or on behalf of the Company.
From the Founder's desk...
® Zaggle
e x
~g i
2 5
a &>
NZ i AS
y
ovr Eris TW
a
5
b
“In Q2FY24 we delivered a strong performance with revenues of 1,842 million growing at 41% on YoY basis. We also registered a 79% growth in Adjusted EBITDA (before ESOP expenses) outpacing the growth in topline. This is on account of strong operating leverage that exists in our business.
At Zaggle, we are pleased about our recent strategic dlliance with Kotak Mahindra Bank, marking a major achievement in our growth journey. This follows our strengthened relationship with VISA through our co-branded forex cards.
.
.
.
.
.
is vast, offering a significant runway for growth. As we The market opportunity ahead of continue to develop and execute our strategic initiatives, we are confident in our ability to unlock this potential, paving the way for sustained growth and success in the future.
us
After our IPO, with a stronger financial position, we've lowered our debt and foresee reduced financial costs from Q3FY24, which will further boost our profitability.
1
:
)
tYouces,, J
.
Raj P Narayanam Founder and Executive Chairman
hd
re
In the first half of the year, our revenue growth is over 38% with an Adjusted EBITDA Margin (before ESOP expense) of around 11.75%. This performance is inline with our full year guidance of 40% to 50% revenue growth along with Adjusted EBITDA Margin (before ESOP expense) between 11% and 13%."
Performance highlights
® Zaggle®
Steady revenue and profitability
® Zaggle
Revenue from operations
Adjusted EBITDA (before ESOP)
Reported EBITDA
Cash PAT
¥1,842.4 Mn YoY + 41.4%
217.5 Mn YoY + 78.7%
150.3 Mn YoY + 23.5%
[
[
@
[
¥ 3,027.2 Mn
YoY + 38.3%
F 355.5 Mn
YoY + 54.6%
¥ 229.8 Mn
YoY (0.1%)
167.1 Mn YoY + 94.5%
F266.1 Mn
YoY + 69.1%
S S
— oN
io
fm
Quarterly Financial highlights
® Zaggle®
Revenue from operations (¥ Mn)
©
o
Gross Profit (¥ Mn)
41.4% —
1,842
1,303
37.5% 3
702
510
Q2FY23
Q2FY24
Q2FY23
Q2FY24
o
Adjusted EBITDA (Z Mn)
Reported EBITDA (¥ Mn)
o
[
Cash PAT (Z Mn)
FECL
LL LCL LLELTY
i after ESOP: RR SA
PAT + Depreciation & Amortization + ESOP Expense
:
7% 78.7%
ov 218
23.5% 970
ov i
150 fewmy
P Spee ol I %67.19Mnin : oQoFv4 Cf © Feesrenesnensd
94.5% 970
IK 167
122
i
} Q2FY23
Q2FY24
1 Q2FY23
Q2FY24
: Q2FY23
Q2FY24
Key operational performance indicators
® Zaggle®
Total customers catered to (number)
Aggregate users on the platform (million)
o
32.6% 3
2,732
2,060
Sept 22
Sept 23
Software Fees
Program fees
o
Propel platform revenue
Revenue Mix
(¥ Mn)
[
19.7% 1
147
33.7%
123
[
45.8% g!
1,915
42.2% 3
1,280
1,314
I
900
Q2FY23
Q2FY24
H1FY23
H1FY24
Q2FY23
Q2FY24
H1FY24
H1FY23
Q2FY23
Q2FY24
H1FY23
H1FY24
® zZaggle'
Profit and loss statement
(Z Million, unless stated otherwise)
Q2FY24
Q2FY23
YoY
QI1FY24
QoQ
H1FY24
H1FY23
YoY
Revenue from operations
1,842.42
1,303.35
41.4%
1,184.79
55.5%
3,027.21
2,189.58
38.3%
® Zaggle®
1,714.07
1,153.53
5.48
1,307.66 43.2%
3.16
1,032.89 47.2%
Q2FY24 - Key Highlights
26.6%
e
The growth in revenue driven
by
Cost of point redemption / gift cards
1,144.28
Consumption of cards Gross Profit Gross Profit Margin
Employee benefits expense
Incentive and cash back
Other Expenses
Adjusted EBITDA
Adjusted EBITDA Margin
ESOP Cost
Reported EBITDA
Reported EBITDA Margin
Other Income
Depreciation
EBIT
EBIT Margin
Finance Cost
Profit before Tax
Tax
Profit After Tax
PAT Margin
Cash PAT (PAT+DA+ESOP)
EPS - Basic
EPS - Diluted
-3.33 701.47 38.1%
112.04
257.88
114.08
217.47
11.8%
67.19
150.28
8.2%
6.70
24.03
132.95
7.22%
33.71
99.12
23.39
75.73
4.1%
166.95
0.78
0.77
790.43
2.75 510.17 51.2%
94.03
212.98
81.44
121.72
9.3%
0.00
37.5%
78.7%
121.72
23.5%
9.3%
4.49
10.43
115.78
8.88%
14.32
101.46
25.99
75.47
5.8%
85.90
0.82
0.82
14.8%
0.3%
94.4%
569.79
8.81
606.19 51.2%
81.02
249.85
137.32
138.00
11.6%
58.44
79.56
6.7%
14.56
20.05
74.07
6.25%
44.13
29.94
9.39
20.55
1.7%
99.04
0.24
0.24
15.7%
57.6%
88.9%
79.5%
268.5%
193.06
507.73
251.40
355.47
11.7%
125.63
229.84
7.6%
21.26
44.08
207.02
6.84%
77.84
129.06
32.78
96.28
3.2%
68.7%
265.99
1.02
1.02
155.93
467.79
179.17
230.00
10.5%
0.00
230.00
10.5%
4.87
18.86
216.01
9.87%
28.72
187.29
48.82
138.47
6.3%
157.33
1.50
1.50
54.6%
-0.1%
-0.04
-30.5%
69.1%
increase in spends on Credit card
business along with growth in Propel
point redemption
¢
The improved Adjusted EBITDA is
a
result
of
the
operating
leverage
coming into play
o
All profitability metrices, i.e., reported
EBITDA (after ESOP), PAT and Cash
PAT showed improvement both on
YoY and sequential basis
o
eo
Total
ESOP
expense
for
FY24
is
expected to be around F200 mn
Post
the
IPO,
the company has
repaid F 470 mn of borrowings which
will result in lower finance cost from H2
Balance sheet
© Zaggle
mon)
TEE OEE
racers
| ae
ASSETS Non-current assets Property, plant and equipment Right-of-Use assets Intangible assets
;
Intangible asset under development . . Financial assets . (i) Investments (ii) Other financial assets
Other non-current assets
Income-tax assets (net)
Deferred tax assets (net)
Total non-current assets
Current assets
Inventories Financial assets (i) Investments
(ii) Trade receivables
(iii) Cash and cash equivalents
(iv) Bank balances other than (ii)
(iv) Other financial assets
(v) Other financial assets
Other current assets
Total current assets
Total assets
19.09 125.44 96.14
120.92
5.99 45.63
35.70
0.00
22.64
471.55
0.70
0.00
1,211.53
249.77
3,468.24
0.00
4.41
1,117.46
6,052.11
6,523.44
23.48 196.73 68.90
108.68
4.85 14.69
29.77
119.01 23.10
589.21
097
12.32
1,026.59
195.89
30.07
0.00
1.15
491.39
1,758.38
2,347.59
EQUITY AND LIABILITIES Equity Equity share capital Other equity Total equity Liabilities
Co
Non-current liabilities . Ce Financial liabilities (i) Borrowings (ia) Lease liabilities
Provisions
Total non-current liabilities Current liabilities
Financial liabilities
(i) Borrowings (ia) Lease liabilities
(if) Trade paydbles Ty ang dues of micro and
i
)
122.10 5,189.70 5,311.80
282.30 101.01 14.91
398.22
390.11 29.24
0.00
92.22 395.29 487.51
513.29 158.65 11.43
683.37
697.44 44.10
9.63
Jjotal outstanding dues of creditors
11.65
82.56
enterprises
Provisions Other current liabilities Current tax liabilities (net)
Total current licbilities
Total liabilities
Total equity and liabilities
0.28
293.51 58.85
813.44
1,211.86
6,523.64
0.22
294.96 47.80
1,176.71
1,860.08
2,347.59
The Parent Company had incorporated a wholly owned subsidiary, Zaggle Technologies Limited {"ZTL"), a private Company in the UK in Jan-23, as a subscriber to the memorandum. ZTL had not commenced any business, operations or activities. In Aug-23, the board decided to strike off ZTL's name off the register in compliance with applicable provisions of the UK laws. Hence, all numbers presented are on standalone basis
5
Quarterly revenue contribution
® Zaggle
Q3 & Q4 are higher revenue quarters in the business
Contribution to
me
|
revenues
160% |
| 235% |
| 267% |
| 338%
1.873
1,842
1,475
1,300
1,185
Revenue from operations (ZT Mn)
QITFY23
Q2FY23
Q3FY23
Q4FY23
QI1FY24
{
Q2FY24
7 41.4% YoY “\ J growth
\
33.7% YoY growth
e
The H1FY24 performance has improved over H1FY23
e
e
due fo the launch of our
Accounts Payable product
Zoyer bundled with Credit
Card and increased cross
sell penetration.
HT is usually approx. 40% of
the annual business
H2 contributes to more than
60% of total revenue on
account of increase in transaction volumes due to festive seasons and end of financial year spends
What we do
® Zaggle®
Zaggle: At a Glance
® Zaggle
Saas
Fintech
a 50 mn+
16%
re woz 1 cere =
[iY visa Jl =
cards
~~ Market share By txn value
2,700+ Corporate customers
2.5 mn Users
# 1 Issuer of Prepaid cards in India
Leading player in spend management space
D)]
1234
5678 9987 LDA?
Multilingual interface
GDPR Compliant
Revenue
S235 mn 3,027 mn
&
Nl T
Adjusted EBITDA
625 mn 355 Mn
Cash PAT
435 mn 266 Mn
Note: #Source : Frost & Sullivan Report
GDPR: General Data Protection Regulation
Ke oducts
SAVE Employee Tax benefits
PROPEL Reward & recognition
ZOYER Accounts payable platform
In-house developed technology with strong network effect
Business model with diversified revenue streams across products
Diversified customer relationships across sectors along with preferred banking and merchant partnerships
Seasoned management team and board
Differentiated SaaS-based fintech platform with...
@ Zaggle
Offering a combination of payment instruments, mobile application and API integrations
.
Omnichannel technology offering
*
Indusind Bank [| ® Zaggle
)
4436 8212 1234 5678
1234 578 9987 L0OA&?
VISA
N=
kotak Kotak Mahindra Bank
Indusind Bank
treimagined
VISA
9 NSDL Payments Bank
Co-branded cards with bank
Mobile app to manage spends
Multiple network partners
Dashboard to manage reporting & analytics
Note: The Brand Names and Logos mentioned are the property of their respective owners and are used here for identification purposes only
13
... Strong network effect
® Zaggle
— Banking Partners
Key Partners kotak ndusind
T i
—
> Network Partners
VISA
Key customers
‘0
risen &
FP Persistent
.
g
Sell software . Monetize GTV
oC hil TATA STEEL
dm EL Businesses
<
User base
& os
NS
Partners
© 3] 2 0 8 [0%
—a - 3 = | 5a | 25 0 5 23 = » Qo
d n e p S
w o u s i i z p j l o u
2
q l Y = t e l
Employees /Users
—>
VAS Partners
BDBS
Fibe
Tata securities
Users / deals
«— ——*” \ Merchants
)
Software / users
SULA onetization
Partners - Interchange fees
g
Business - Saas fees for software
Employees/User - Propel Point Redemption
.
Merchant - Merchant & VAS Commission
Note: The Brand Names and Logos mentioned are the property of their respective owners and are used here for identification purposes only
14
Comprehensive product porifolio for a large & growing addressable (%) Zaggle® market
Zaggle pave
2 Employee expense management and benefits
® Zaggle®
Holistic spend management solutions offerings for variety of payment needs of a customer with significant headroom for cross selling and upselling
Zaggle ppoyer
3 Embedded- finance
1 Rewards and recognition platform
Zaggle [®ropel
Laggle: Key product and service offerings
® Zaggle®
Propel
+ Channel rewards
and incentives
+ Employee rewards and recognition
+ Expense
Management
+ Employee
Reimbursements
+ Employee tax
benefits
+ Integrated data-
driven business
spend
management
platform with
embedded finance
capabilities
Zaggle [®ropel
Zaggle pave
Zaggle p»oyer
.
oO
oO
oO
.
Propel - digitizing reward computation and disbursal
® Zaggle
®
®*
Channel & employee rewards
Incentives
®* Engagement
Q@. seamless partner o iN onboarding QE
Ap
=
Metric based incentive computation
&)
WW
47
Leaderboards, badging and achievements
99 Sipe EE ©
management
Dluc|Reportsand ——— analytics
Y
=
@Y WB
peer-to-peer i” recognition
Save - simplifying employee spends
® Zaggle
Zaggle Bave
®*
*
*
®*
Robust policy engine
Strong anti-fraud detection
Real time visibility
Easy spend reconciliation
Dashboard
All-in-one card
we
Wide
[EO acceptance
2
100% compliant
= Complete control
=u =+ dashboard for
Powerful
enterprise
= Automatic expense reporting
= [2 4
Realtime expense approval
® Zaggle'
Indusind Bank
i CA Te VISA
Zoyer - vendor payment offering
® Zaggle
Problems addressed by Zoyer
Zaggle
f»oyer
ggle poy
13
Te =
Poa HEE
Saas spender
Project based spender Cloud & infra spender
Keep control of Saas purchase, renewal, disposal & Security
Empower project team & track expense across projects
Tools to recon, compile & tell the stories about the numbers
= 2a Marketing and
B= LE Travel & entertainment
campadign
Marketing spends tracking in Real time. Sales campaign spends
Automate/simplify advance requests, receipt submission & reimbursement for employees
anil Budget management
Real-time data capture & reporting for better decision- making
Subscription management
Experience easy onboarding & happy employees. Role based SaaS mapping
El
Automated role- based workflow
Pre configured & rule based for auto movement of process task & approvals
09%o0
GP Timely vendor payments
On time payments. Embedded finance for easy access to credit visibility
=O
Faster book closure
Close the financial balance sheet 5x faster with pre- processing for Expense heads
Strategic roadmap for sustained growth
® Zaggle®
Continue to increase our customer & user base with growing potential market
India’s Workforce
Addition to EPF
Prepaid cards
528 Mn {as on Mar-23)
55.9 Mn {2018-2023}
¥ 3,000 Bn Transaction Value (2027)
35.8% CAGR (2023-27)
Channel and Employee rewards
Employee expense mgmt. and reimbursement
Embedded finance capabilities
Partnerships (insurance, loans, investments, etc)
Pursue Cross Sell & Up-Sell Opportunities
—_—
R&D efforts using API integration to gather helpful insights on available data
®
Undertake constant market research to kne the evolving trends in various industries
*
Innovation drive using the intelligence gathered
Continue to innovate and introduce new products & use cases
Leverage on strategic alliances
VISA
Kotak Mahindra Bank
Entered in strategic alliances for growth
Insurance
Loans
Tax Planning
Investment
Build new solutions
Value Added Services (VAS)
Note: EPF: Employees’ Provident Fund scheme
Source: Frost & Sullivan Report. Note: {1) Value Added Services
v
v
20
Leveraging on strategic alliances
® Zaggle®
A
Recent strategic alliances for growth
Contract brief
Value proposition
Contract geography
Duration
Long term value
VISA
Co - Branded Zaggle Forex Card for transaction during international travel etc
Sell forex cards to employees of corporate clients with its other offering
International
Next 5 years
~$20 mn
Kotak Mahindra Bank
Onboarded as a new key partner bank for product offerings
Corporate customers will have access fo Kotak's financial products including payroll banking services, such as salary accounts along with Zaggle's employee benefit products
Domestic
36 months
F 760 mn
Seasoned management team and board
> »
» >
>
Founded Zagge in 2011 with a vision to simplify corporate spends Completed post-graduate diplomain business management with specialization in finance from the FORE School of Management - New Delni\ He has experience in the technology and fintech industry Has made varying levels of invesiments in certain companies at different points in time Has served on the board of the company since 2012
Arun Vijaykumar Gupta Non-Executive Director
>
»
» >
> »
Holds a bachelor's degree in commerce from the P.D. Lion's College of Commerce and Economics, University of Bombay Directorships: Route Mobile, Profinus Fashion Networking
20+ years of experience in Financia banking PhD Economics and engineering from the Dr. Babasaheb Ambedkar Marathw ada University, Aurangabad, Manharashira He has experience in the IT industry Directorships: Rapidue Technologies, Pay swiff Technologies, Recykal Foundation, Anubhuti Welfare Foundation
Aditya Kumar Chief Financial Officer
> >
Member of The Institute of Chartered Accountants of India, New Delni He has experience in the financial services industry Priorto joining Zaggle, he worked at Sopandana Sphoorty Financial Limited as Vice President Investor Relations-Finance
Leading Zaggle's growth since 2012 Holds a bachelor's degree in engineering from Bangalore University, Bengaluru, and a master's degree in business administration from the University of Chicago, Chicago Has served on the board of the company since 2012 Awarded the "Inspiring CEQ" award by the Economic Times in 2022 He has experience in the banking industry Prior fo joining Zaggle, Avinash worked with Cifiloank in India
Prerna Tandon Independent Director
Holds a master's degree in business administration from the Panjab University, Chandigarh She worked as the Vice President — operations at Infosys BPO Limited & Vice President — productivity & digitization leader at Genpact India Directorship: Nirmal Bot Limited
Holds a bachelor's degree in arts and economics (honors course) from the University of Delhi Cerlified associate of the Indian Institute of Bankers He refiredin 2014 from State Bank of India as MD Directorships: SBI Payment Services, MTAR Technologies, TVS Wealth, Delphi TVS Technologies, Sathguru Catalyser, Ecofrost Technologies, Suraksha ARC, Ecozen Solutions
Hari Priya Company Secretary & Compliance Officer
Member of the Institute of Company Secrelfaries of India, New Delni and bachelor's degree in law from Osmania University, Prior fo joining Zaggde, she worked at Spandana Sphoorty, Gayatri Projects and Axis Clinicals
22
Zaggle in a nutshell
® Zaggle®
Seasoned management team
and board
Seasoned team
SaaS-based platform with a
comprehensive product stack
Revenues from operations have
grown at 49.08% in the year
ended March 31, 2023, with an EBITDA margin of 8.69%
Robust financial metrics
Technology and network
In-house technology with strong
network effect
Customer churn rate at 1.54% in
the year ended March 31, 2023
|
Consistent customer Retention
addressable
Overdll estimated market revenue (2027) for Payments in India : ¥ 1750+ Bn *
Customer acquisition and
retention costs of 18.07% of total revenue
Low CAC and retention costs
Ecosystem- based approach
Business model with diverse
sources of revenue across Saas
and fintech
Note: FY: Financial Year
*Source : Frost & Sullivan Report
23
Historical financials
® Zaggle®
Historical Financial and operating metrics
® Zaggle
.
Corporate customers
°
Aggregate users (1) (Mn)
.
Revenue from operations (¥ Mn)
227
5,534.60
2,399.66
FY2021
FY2022
FY2023
FY2021
FY2022
FY2023
FY2021
FY2022
FY2023
Adjusted EBITDA & EBITDA margin(Z Mn)
o_Reported EBITDA & EBITDA margin (Z Mn)
.
Cash PAT & Cash PAT margin (Z Mn)
CAGR: 50.42%
598.54
55.00
CAGR: 31.94%
598.54
ose at %144.130n oy P23
Ti
iy
CAGR: 42.67%
N
440.18
435.13
276.27
576
FY2021
FY2022
FY2023
FY2021
FY2022
FY2023
FY2021
FY2022
FY2023
Note: (1) Total number of users (Employees, channel partners, and customers of Customers) served by the company, FY: As of and for the year ended March 31
25
Historical Balance sheet
® Zaggle®
Particulars
FY23
FY22
FY21
Particulars
FY23
FY22
FY21
ASSETS
Non-current assets Property, plant and equipment Right-of-Use assets Intangible assets Intangible asset under development . . Financial assets (i) Investments (ii) Other financial assets
Other non-current assets
Income-tax assets (net) Deferred tax assets (net)
Total non-current assets
Current assets Inventories
Financial assets
i) nvestrents
(ii) Trade receivables (ii) Cash ond cash equivalents (iv) Bank balances other than (iii)
(iv) Other financial assets (v) Other financial assets Other current assets
Total current assets
Total assets
23.48 196.73 68.90 108.68
485 14.69
29.77
119.01 23.1
589.21
097
12.2
1026.59 195.89 30.07
0 1.15 491.39
1,758.38
2,347.59
19.77 55.15 44.29 15.00
0 7.3
21.38
123.59 24.59
311.07
1.12
0
429.51 7.01 29.00
0 0 148.72
615.44
926.53
EQUITY AND LIABILITIES
Equity Equity share capital Other equity Total equity Liabilities Non-current liabilities fps - Financial liabilities (i) Borrowings (ia) Lease liabilities
——
Provisions
Total non-current liabilities Current liabilities
Financial liabilities
(i) Borrowings (ia) Lease liabilities
9.51 36.75 26.97 0
0 4.13
0
74.70 106.88
258.94
2.69
0
(if) Trade payables
dues of roid cutstonding
226.81 27.89 oS es ST ond small enterprises 5.00
0 0 99.47
361.86
620.8
Provisions Other current liabilities Current tax liabilities (net) Total current liabilities
Total liabilities
Total equity and liabilities
92.22 395.29 487.51
513.29 158.65
11.43
483.37
697.44 44.10
2.63
82.56
0.22 294.96 47.80 1,176.71
1,860.08
2,347.59
1.80 -37.38 -35.58
483.27 51.04
799
541.53
161.45 7.35
777
99.58
0.14 144.29 0 420.58
9262.11
926.53
The Parent Company had incorporated a wholly owned subsidiary, Zaggle Technologies Limited {"ZTL"), a private Company in the UK in Jan-23, as a subscriber to the memorandum. ZTL had not commenced any business, operations or activities. In Aug-23, the board decided to strike off ZTL's name off the register in compliance with applicable provisions of the UK laws. Hence, all numbers presented are on standalone basis
1.80 -457.31 -455.51
376.92 31.89
566
414.47
313.92 7.85
00s
190.96
0.11 148.92 0 661.84
1,076.31
620.8
26
Historical Profit and loss statement
® Zaggle
Particulars (Z Million, unless stated otherwise)
Revenue from operations
Gross Profit
Gross Profit Margin
Employee benefits expense Incentive and cash back
Other Expenses
Adjusted EBITDA
Adjusted EBITDA Margin
ESOP Cost
Reported EBITDA
Reported EBITDA Margin
Other Income
Depreciation EBIT
EBIT Margin Finance Cost
Profit before Tax
Tax
Profit After Tax
PAT Margin
Cash PAT (PAT+DA+ESOP) EPS - Basic )
EPS — Diluted (3)
FY23
5,534.40
2,328.37
42.07%
291.70 1,002.01
409.57
625.09
11.29%
144.13
480.96
8.69%
11.15
61.99 430.12
7.77% 113.77
316.35
87.34
229.01
4.14%
435.13 2.48
2.46
FY22
3,712.55
2,259.49
60.87%
154.30 1,176.43
330.42
598.54
16.12%
-
598.54
16.12%
4.09
20.97
581.64
15.67% 69.88
511.78
92.57
419.21
11.29%
440.18 4.57
4.57
FY21
2,399.64
2,087.87
87.01%
124.60 1,380.31
306.69
276.27
11.51%
-
276.27 11.51%
3.27 20.46
259.08 10.80% 77.10
181.98
(11.32) 193.30
8.06%
213.76 2.11
2.11
The Parent Company had incorporated a wholly owned subsidiary, Zaggle Technologies Limited {"ZTL"), a private Company in the UK in Jan-23, as a subscriber to the memorandum. ZTL had not commenced any business, operations or activities. In Aug-23, the board decided to strike off ZTL's name off the register in compliance with applicable provisions of the UK laws. Hence, all numbers presented are on standalone basis
27
Annexure
® Zaggle®
Utilization of IPO proceeds
® Zaggle
MEET a ah,
7.
ig RIA
a
Cd Se a
iy
“oh Co ce
iE
> YT Re ee pe
age,
i;
Net proceeds of IPO - ¥ 3621 mn
ZT 3,000 Mn
T 400 Mn
Customer acquisifion & retention
Development of technology & products
T170 Mn
Debt repayment
¥51 Mn
General purpose
-———— gE EE
Note: The amounts are approximate. Out of unutilised amount of balance of ¥ 48.82 million is lying in current account.
3,453.82 million, the Company has invested
3,405.00 million in deposits with scheduled commercial banks and remaining
29
Key awards, accreditations and recognitions
® Zaggle®
10™ Edition
PAYMENTS IndustryA WARDS
FESTIVAL OF
ARDS
10th Payments Industry Awards: Best B2B Payment Solution Provider, 2023
BW Businessworld Festival of Fintech Conclave Awards: Winner — Best Payments Solutions of the Year, 2023
HUMAN* EX CELLENCE FEI ENCE
2021. ved
World HRD Congress and Awards: "Best Employee Engagement Award in B2B Sector”, 2021
Human Excellence Award: Awarded the "Best Employee Engagement Program (Multi Industry)”, 2021
SLY G
Global Banking & Finance Award: Excellence in Innovation Business Spend Management Software India 2023
FESTIVAL AQF "HJ
BW Businessworld Festival of Fintech Conclave Awards: Best Digital Card, 2021
Marksmen Daily: Most Preferred Workplace, 2023-24
Govt of Telangana: Recognized for building a robust and sustainable Saas and fintech business, 2022
India Startup Festival: "Certificate of Appreciation” by Sri Sathya Sai Grama Muddenahndlli, 2022
AlAMAL
Internet And Mobile Asseciation Of India
India Digital Awards: Best Prepaid Card Solution, 2019
®) CERTIVA LIMITED
Certiva: Certificate of compliance with "ISO/IEC 27001:2013'
30
=
—
3
4
_’
—
\
2
#,
a
e o
3 Zaggle
° Company
Zaggle Prepaid Ocean Services Limited
CIN: Ub5999TG2011PLC074795 Hari Priya, Company Secretary & Compliance Officer Email id: Investor.Relations@zaggle.in
SG A Strategic Growth Advisors
= Investor Relations Advisor
Strategic Growth Advisors Pvt Ltd.
CIN: U74140MH2010PTC204285 Devika Shah / Shikha Puri Email id: devika.shah@sgapl.net / shikha.puri@sgapl.net Tel No: +91 9920764659 / +91 9819282743