Samhi Hotels Limited has informed the Exchange about General Updates on 'Investor Presentation' on performance of the Company for the Quarter ended 31st December 2024
SIMART HOTEL INVESTMENTS —
SAMHI Hotels Ltd.
29™ January 2025
BSE Limited Corporate Relationship Department Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001, Maharashtra, India
National Stock Exchange of India Limited
~ Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (East), Mumbai - 400 051, Maharashtra, India
Scrip Code: 543984
Scrip Code: SAMHI
Sub: Investor Presentation for Quarter 3 - FY 25
Dear Sir/ Madam,
Please find attached the Investor Presentation on the performance of the Company for the Quarter 3
- FY 25.
information This https://www.samhi.co.in/
is
also
being uploaded on
the
website
of
the Company i.e.
You are hereby requested to take the above information on record.
Thanking You.
Yours faithfully,
For SAMHI Hotels Limited
Sanjay Jain Senior Director- Corporate Affairs, Company Secretary and Compliance Officer
Correspondence
wiww
sambi.coin
— SMART HOTEL INVESTMENTS —
SAMHI Hotels Ltd
Investor Presentation — Q3 FY25
Q3 FY25 Highlights
—SMART HOTEL INVESTMENTS—
ReVvPAR!
35,088 +15.1% YoY
Total Income
22,987/mMn +9.3% YoY
Consol. EBITDA (pre- ESOP)
PAT
LT/ 7mMn
(o) +1 55 K) YOY
228mMn Includes one-time non-cash impact of refinancing of ¥65mn
15.1% YoY growth in RevPAR demonstrates strong business demand across key markets
.
.
Multiple levers in place to augment same-store growth
@@®e® 1
Basedonsame-store, ie, excludes the ACIC Portfolio acquired in August 2023, Trinity acquired in Oct’24, Holiday Inn Express Greater Noida (renovated and reopened in December 2024), and Caspia Delhi (under renovation starting Jan'25)
2
Consistent & strong growth
FY2024
FY2025
ACIC Portfolio Acquisitio}lc Impact (w.ef 10 Aug 2023)
All values in
2 mn unless specified
4
Q1
Q?
Qs
Q4
a
e
1
Qs
Total Income
1,924
2,232
2,733
2,899
2,568
2,705
2,987
YoY growth
9.6%
25.1%
39.5%
36.9%
33.5%
21.2%
9.3%
EBITDA (pre-ESOP
/ One Time)
650
739
1,019
1,077
ESOP & One-Time
(178)
(198)
(ms)
(ms)
934
(44)
1,016
1177
(44)
(44)
Depreciation
(230)
(279)
(312)
(315)
(299)
(288)
(291)2
Finance Cost
(1,077)
(1146)
(651)
(577)
(556)
(562)
©17)*
150, +15% YoY
PBT (excl. exceptional items)
(835)
(885)
(60)
PAT
(835)
(880)
(744)
70
n3
35
42
122
126
224
228
QIFY24 Q2FY24 Q3FY24 Q4FY24 QIFY25 Q2FY25 Q3FY25
Near term growth from healthy demand for same store assets, material re-rating of part of our portfolio post renovation & rebranding, addition of new inventory and M&A
1 @@e 2 3
Q3FY25-First quarter post acquisition of ACIC Portfolio with no incremental impact on account of the adition of hotels. However, includes marginal additional impact of acquisition of Tinity Hotelin Bengaluru_ Depreciation Cost includes an additional depreciation of ¥ 5mn for Trinity Hotel in Bengaluru, which was acquired in Oct 24 Interest Cost includes one-time non-cash impact of I65mn on account of refinancing a high-cost term-loan, which would result in an annual interest saving of ~3160mn
SAMHI Hotels Ltd.
Macro Dynamics
Robust commercial activity across key markets
Office market size' (mn sq. ft.)
Net Absorption2
= Current
Upcoming
T
FY24 Full Year
OMFY25
Total of ~43 mn sqft
Total of ~38 mn sqft
14.0
106
7.5
54
52
09
38
6.2
6.6
37
56
1.4
1.6
85
Bengaluru
Hyderabad
Pune
Delhi NCR
Kolkata
Chennai
Mumbai
... 1. Source: JLL Report as of March 31, 2024
2 Source: Cushman and Wakefield office report
Office space absorption for Q3FY25 stood at ~16mn sft.
4 Key Markets (Bengaluru, Hyderabad, Pune, Delhi NCR) captured ~72% of the total absorption in Q3FY25
Contribute to ~75% of SAMHI's Q3FY25 Asset Income
Travel across key cities continue growth path
Air passenger growth continues its upward trajectory with 77 million passengers in Q3FY25 (+10.5% YoY)
QoQ airline passenger growth (in mn)?
Q3FY25 change over Q3FY24!
77
707727
226%
719
5 67
&
5
64 63
°
64
64
o
56
53 53,
47
40
31
26
24
.
13,
14.0% T
132%
100%
96%
8.2%
81%
| 222202888 YN NRRRRILTIRYY N N TRy t e L i A LLL{\L‘LNL‘%uuuu&NLflfi#uL&%%uL&%#uuuuufi% 5 = 0000068390000 00560085600605000
S LSS S
N R OO
P N =N oW
S =
SR
T T
=
= @ o © K] £ < <
= @ Q © oy s T
S = 3 © o c & i
o c S a
o = g z E
. 3 38
@@ @
1. source: Airports Authority
of India (AAI)
- I I 3 - < g
- g = £ v
e
6
SAMHI Hotels Ltd.
Performance Summary
RevPARs continue upward trend
+15% YoY
Segment wise RevPAR growth e Segment (Q3 FY25) (for Q3 FY25 YoY)
Upper Upscale & Upscale
Upper Mid-scale
16%
18%
Mid-scale
10%
%
YoY
+15% YoY
3,530}
Q2FY23
Q3FY23
Q4FY23
QIFY24
Q2FY24
Q3FY24 Q4FY24
QIFY25!
Q2FY25' Q3Fv2s?
Established larger base of demand and continued growth in commercial activities across key markets driving RevPAR growth
Growth expected to be stronger in coming quarters
Based on Same-store i.e. excludes ACIC Portfolio acquired in Aug 23 and Holiday Inn Express Greater Noida (renovated and reopened in December 2024) Based on same-store, ie, excludes ACIC Portfolio acquired in August 2023, Trinity acquired in Oct’24, Holiday Inn Express, Greater Noida (renovated and reopened in December 2024), and Caspia Delhi (under renovation starting Jan'2s)
8
SAMHI: e
SAMHilntel is our inhouse and proprietary asset management tool Updates -
The system now has been migrated to a scalable platform with underlying larger
database and efficient automated data uploading process
-
New mobile friendly view added to allow asset manager easy and on the move
qccess to information
Domestic vs. International contribution — Room Nights Sold - by Origin
Portfolio (same-store)
Domestic
® International
Upper Upscale & Upscale Hotels (same-store)
Domestic
®International
S
79%
57%
9MFY20
9MFY25
9MFY20
66%
i | ' E i
E
Desktop Version
Cell Phone Version
International
contribution to room
night volumes have
reduced by ~900 bps in
our 5 Upper Upscale & Upscale Hotels from ~43% in 9MFY20 (pre- COVID) to ~34% in 9MFY25 (current)
Q3FY25 - Total Income and Consol. EBITDA bridge
Total Income zmn)
Consol. EBITDA (pre-es0p) = mn)
+11.6% YoY
216
+10.1% YoY
56
=)
+9.3% Yoy
+14.3% YoY
100
2,692
2,987
1,084
o+
0,
131%
(0]
36
(44)
+16.5% YoY
1,177
Q3FY24 Asset Income
Growth in Same Store
Acquisition?
Q3 FY25 Asset Income
Corporate Income
Q3 FY25 Total Income
Q3 Fv24 Asset EBITDA
Growth in Same Store
Acquisition2
Q3 FY25 Asset EBITDA
Net Corporate GBA
Q3 FY25 Consol EBITDA (pre-ESOP)
1. Based on same-store, i.e, excludes ACIC Portfolio acquired in August 2023, Trinity acquired in Oct’24, Holiday Inn Express Greater Noida (renovated and reopened in December 2024), and
... Caspia Delhi (under renovation starting Jan'25)
2 Acquisition includes ACIC Portfolio acquired in Aug'23 and Trinity acquired in Oct24
10
Operational efficiency
.
.
Q3FY25 - Bridge from Total Asset Income to Consol. EBITDA (excl. ESOP)
15.5%
(269)
9.1%
(592)
20.0%
(178)
6.0%
ACIC Portfolio and Same Store EBITDA Margins
ACIC
wSamestore
2,964
Pre- acquisition
Post-acquisition
o
4
el
38.79%
L
Sl
39.4%
36.2%
3500
359%
4" ,2%
Asset EBITDA
i
@nMargin 23%
39 4% 5 Consol. EBITDA Margin
P
30.0%
1177
HIFY24 Q3FY24 Q4FY24 QIFY25 Q2FY25 Q3FY25'
Asset Income
Payroll
Fixed
Variable
Utilties
Ownership Expenses
Asset EBITDA
Net Corporate G&A
Consol. EBITDA (Excl-ESOP)
O@®® | 5occd on sarme-store, ie, excludes ACIC Portfolio acquired in August 2023, Trinity acquired in Oct'24, Holiday Inn Express Greater Noida (renovated and reopened in December 2024), and Caspia Delhi
n
Note: All values in I mn unless specified otherwise
(under renovation starting Jan'25)
SAMHI Hotels Ltd.
Segment Performance
Upper Upscale & Upscale assets
A Upward:
Strong Upwards: ¥ Downward: Y-0-Yd ¥ strong Downwards:
5 hotels 1,074 rooms in 5 key cities
.
22% of total room inventory
‘ 43% of Asset Revenues for Q3FY25
Q3FY25
(Y-0-Y)
Fy24
(Y-0-Y)
Occupancy
(%)
75%
-—
74%
VN
ARR
(%)
10,683
5
8954
P
RevPAR
(3)
8,043
P
3
6648
P
3
. 34% revenue from Food & Beverage
RevPAR Trend
o Upper Upscale & Upscale inventory to increase by
~930 rooms:
~525 rooms to be added in Bengaluru and Hyderabad from the latest acquisition and lease signing
331 rooms post rebranding and upgradation of ACIC Pune and Jaipur assets to Courtyard by Marriott and Tribute Portfolio by Marriott respectively
Addition of inventory of 54 rooms in Sheraton, Hyderabad and 22 rooms in Hyatt Regency, Pune
QIFY23 Q2FY23 Q3FY23 Q4FY23 QIFY24 Q2FY24 Q3FY24 Q4FY24 QIFY25 Q2FY25 Q3FY25
l o
Upper Mid-scale assets
= Stable: Y-0-Y change of +/-200bps; A Upward: Y-0-Y increase of between 200 - 700bps;
Strong Upwards: ¥ Downward: Y-o-Y ¥ strong Downwards: Y-0-Y
decrease
Yincrease of more than 700bps;
of between 200 - 700bps; and decrease of more than 700bps.
16 hotels 2,305 rooms in 10 cities
47% of total room inventory
‘ 42% of Asset Revenues for Q3FY25
Q3FY25
(Y-0-Y)
FY24
(Y-0-Y)
Occupancy
(%)
70%
—
72%
v
ARR
(%)
6,203
5
5580
5
RevPAR
(X)
4362
5
4,026
P
. 25% revenue from Food & Beverage
RevPAR Trend
o Addition of inventory of 142 rooms by acquisition of
Trinity Bengaluru Whitefield Hotel — to be rebranded and upgraded to a Tribute Portfolio by Marriott
o Upper Mid-scale inventory to reduce by 331 rooms
post rebranding and upgradation of ACIC Pune and Jaipur assets to Courtyard by Marriott and Tribute Portfolio by Marriott respectively
o 631 rooms in ACIC Portfolio to stabilize over FY2026
o Caspia Delhi with 142 rooms to be renovated and
rebranded to Fairfield by Marriott
QIFY23 Q2FY23 Q3FY23 Q4FY23 QIFY24 Q2FY24 Q3FY24 Q4FY24 QIFY25 Q2FY25 Q3FY25
.
M |d -SCa |e assets
¥ change of +/-200bps; -V increase Upwards: oY % Sirong ¥ Strong Downwards: Y
Strong Upwards:
of between 200~ 700bps; of mors ther o08es inrease increase of more than 700bps;
lecrease of more than 700bD<
11 hotels 1,560 rooms in 7 cities
. 32% of total room inventory
’
15% of Asset Revenues for Q3FY25
Q3FY25
(Y-0-Y)
Fy24
(Y-0-Y)
Occupancy
(%)
73%
o
72%
o
ARR
()
4028
5
3523
5
RevPAR
)
2948
5
2533
V'S
'
8% revenue from Food & Beverage
RevPAR Trend
o Mid-scale inventory to increase by 165 rooms:
+
*
T rooms in Holiday Inn Express, Kolkata
54 rooms in Holiday Inn Express, Whitefield, Bengaluru
o Caspia Pro in Greater Noida has reopened as a Holiday Inn Express with 133 rooms in Dec 24 (vs.137 rooms as . a Caspia Pro)
QIFY23 Q2FY23 Q3FY23 Q4FY23 QIFY24 Q2FY24 Q3FY24 Q4FY24 QIFY25 Q2FY25 Q3FY25
SAMHI Hotels Ltd.
Growth Drivers
Growth initiatives underway
*=™em
e
e
Upper Upscale & Upscale
We plan to double our inventory in the Upper Upscale & Upscale segment through a combination of:
Zmn
4,649 (F4.3mn per key)
# Rooms
1,074
# Rooms
2,013 (+87%)
a)
b)
c)
Addition of rooms in existing hotels: Sheraton Hyderabad and Hyatt Regency Pune
Conversion of Four Points by Sheraton Pune and Jaipur into Courtyard by Marriott & Tribute Portfolio by Marriott respectively
Conversion of existing building in Hitec City, Hyderabad to a W Hotel
d)
Conversion of Trinity Bengaluru to Tribute Portfolio by Marriott
e)
Opening of Westin Bengaluru Whitefield
Upper-Midscale
Addition of inventory at Fairfield by Marriott Chennai in Sriperembudur - strong performing hotel
Midscale
Growing the Midscale / Holiday Inn Express portfolio with opening of Greater Noida, Kolkata and new rooms in Bengaluru
PORTFOLIO
e@e | 2
Excludes Trinity acquired in Oct 24 and Caspia Delhi (pending renovation) Excludes Holiday Inn Express Greater Noida which was under renovation during LTM Dec 24
4,642 (F2.2mn per key')
1,660 (I1.2mn per key?)
2,163
1,918 (-11%) Inventory reduction on account of conversion of 2
1,564
4,801
1,727 (+10%)
~5,650 (+18%)
3
Summary of Growth Projects
#
Hotel
Rooms
Growth Project
Status
Est. Completion
Renovated / Delivered
1
2
3
4
5
6
7
8
9
Caspia Pro, Greater Noida
133
Conversion to Holiday Inn Express
Opened (Dec '24)
Holiday Inn Express, Kolkata
M
New Opening
Holiday Inn Express, Whitefield, Bengaluru
56
Expansion of inventory
Under pre-opening
Under pre-opening
Currently under Renovation / Expansion
Sheraton, Hyderabad
Hyatt Regency, Pune
54
Expansion of inventory
Under development
22
New service apartments and one specialty restaurant
Under development
Four Points by Sheraton, Pune
217
Conversion to Courtyard by Marriott
Planning & designing
Caspia, Delhi
142
Conversion to Fairfield by Marriott
Planning & designing
Four Points by Sheraton, Jaipur
T4
Conversion to Tribute Portfolio by Marriott
Planning & designing
Fairfield by Marriott, Sriperumbudur, Chennai
86
Expansion of inventory
Planning & designing
New Expansion
10
W Hitec City Hyderabad
170
Conversion of office building
Planning & designing
n
Westin &Tribute Portfolio Whitefield Bengaluru
362
Rebranding & Expansion
Planning & designing
FY25
FY25
FY25
FY26
FY26
FY27
FY27
Fy28
Fy28
FY27
FY28-29
Growth projects would lead to inventory expansion of 700+ guest rooms and one F&B outlet along with significant repositioning of portfolio
%
b o % e !
p e t e t e t e t e l e t e t e l e e
0 t
%
0
2
e
0
t e
0
e
0
2 0
2 0
0
2 0
3 5 X K X X
%
R I S
X
o
Q K 0 0 K 0 0 .
p T O T O T e
2 o
% %
% 0 %
% %
o
X
Q X X X
SR,
| W <
Ex ress
ol
U
e-opening.
:
:
oIS eriale
R
imiEa
eliscigle
I "”"nwmm M mmm“”"”mHHHM HH\
W iy
. IMMU r ’ u”W!r“'NII“IMIIMIWm IHIMM |
1
\ H i } ‘M
H‘ ”\M\“m 0l
‘
i
] \‘H:‘AH\M b ‘
Westin & Tribute Under Renovation & Development
Whitefield Bengaluru (362 rooms)
Proposed New Block
*
*
Proposed 220 guest rooms hotel with 3 F&B out-lets and function spaces
To be positioned to an Upper Upscale segment hotel
*« Management contract signed
under “Westin” brand by Marriott
* Scheduled to be operational in
FY29
« Concept development completed;
moving towards filing for plan approval
| Existing Operating Hotel
*
«
142 operating guest rooms with 3 F&B outlets and function spaces
To be renovated and repositioned to the Upscale segment
+ Management contract signed under “Tribute Portfolio” by Marriott
* Schedule be operational under
new brand post renovation in FY28
The asset has significant potential given its size (~360 rooms), its positioning and the market. Similar category of hotels in our portfolio have an average revenue of ~%4.5- 5.5 million per key with average margin of ~43%
[l
1}
23
« Concept plans for conversion are at advanced stages of
finalization and we expect to commence work on-site by QIFY26
The hotel will open during FY2027 in a strong market with
ReVPAR of directly competitive hotels in range of ~%10,000
(basis current pricing)
Hitec City has over 65mn sft. of office space with negligible
hotel supply growth CAGR
A strong location and the W brand will allow us to position this
hotel well in this market and we expect to target total revenue
per key to be at par or exceed that of our current Upscale hotels
|
! w e S
S
0 5
m ~
; ‘ ? ‘ ! ‘ e q ‘ S ‘ T ‘ !
-
Courtyard by Marriott
Sitvlele}
SAMHI Hotels Ltd.
Summary Financials
Financial summary (Consolidated P&L)
Q3FY25 Asset Income and Asset EBITDA YoY change % on a same store basis is 11.6% and 14.1% respectively
Q3FY25 Finance Cost includes one-time non- cash impact of I65mn on account of refinancing a term-loan, which would result in annual interest savings of ~I160mn
Operating Rooms (#)
Occupancy (%)
Average Room Rate ()
Asset Income
Asset EBITDA
EBITDA Margin
Net Corporate G&A Consolidated EBITDA (pre-ESOP cost & one-time expense)
ESOP? Cost
Other One-Time Expenses
Consolidated EBITDA (Reported)
EBITDA Margin
Depreciation & Amortization
Finance cost PBT (excluding exceptional items)
Exceptional Items
PBT
Tax Expense
PAT
Q3FY25 4939 72% 6,574 2,964 1,220 41.2%
(44)
1177
Q3FY24
4,801
Change%
5959
2,692
1,084
40.3%
(65)
1,019
+10.1% +12.6% ~90bps
+15.5%
9MFY25 49391 74% 6,047 8,138 3,207 39.4%
(80)
3,137
+25.2%
~480bps
2,994
36.2%
Change%
+19.4%
+22.7%
~T10bps
+30.3%
+56.2%
~810bps
(821) (2,875)
(1,779)
(768) (2,547)
88
(2,459)
84 (744)
FY24
4,6647
73%
5804
9,630
3,777
39.2%
(293)
3,484
(459)
(146)
2,879
29.4%
1,137)
(3,451)
(1,709)
(732) (2,441)
95 (2,346)
I mn unless specified otherwise
Note: All values in 1 2. 3.
Includes Trinity Bengaluru acquired in Oct 24 with 142 keys & Holiday Inn Express Greater Noida with 133 keys renovated and re-opened in Dec’24 Excluding Trinity Bengaluru and Holiday Inn Express Greater Noida which was under shut-down and renovation ESOP 2023 (as disclosed in prospectus); ESOP P&L impact over next 4 years: I459mn in FY24, I177mn in FY25, 3 95mn in FY26 and 3I40mn in FY27
F I n a n C I a |
.
ot
e
flexibility
Mar 31, 2023
3Jun 30, 2023
Sep 30, 2023
Dec 31, 2023
Mar 31, 2024
Jun 30, 2024
Sep 30, 2024
Dec 31, 2024
Net Debt = mn)
28,339
29,383
17,974
18,427
18,242
18,626
18,788
20,643
TTM EBITDA! - mn,
3273
FBEY
3,398
3,580
3,681
3,810
4,045
4,204
8.7x
8.8
Net Debt : EBITDA
5
12.5%
ing
~32,500
A czzzzgdg to groml?;o’rggcfszcgfilr:mb/ under-development
ital
milli
f
Sl
4.9x
4.9x
4.6x
4.9x
9.8%
9.7%
9.5%
3 9.4%
Net Debt : EBITDA
—8—Interest Rate
Annualized interest cost4
(X mn)
~3,750
~3,940
~2,400
~2,000
~1,990
~1,950
~1,960
~2,015
N E N E I N I
On Proforma baisis (till Sep 30, 2023) and excluding ESOP & One-time Expenses Capital allocated towards Trinity Bengaluru, Holiday Inn Express Greater NOIDA and Holiday Inn Express Kolkata As on 31 December 2024 Does not include non-cash finance cost items such as interest on lease, EIR, etc. which are charged to P&L
28
SAMHI Hotels Ltd.
Portfolio across segments & geography
Wl
she:aton, Hyderabad
i Points, Jaipur
o)
WL
O
ighted border are to be rebranded to upscale segment (refer slide 38)
#Rooms /%
1,682 30%
g 50 2w 2 g oa =)
e
2249 40%
e l a c s - d i M
r e p p U
1727 21%
Partner with strong global brands
____________________ |
Upcoming Brands WESTIN HOTELS&RESORTS
I
|
| | |
I
TRIBUTE
| | PORTFOLIO HOTELS |
W
|
I !
| |
Upper Upscale
& Upscale
8 Hotels 1,682 Rooms
Upper Mid-Scale
15 Hotels 2,249 Rooms
Mid-Scale
12 Hotels 1,727 rooms
COURTYARD
Bengaluru Outer Ring Road
R RENAISSANCE']
HYoATT | receicy
:n -
wyarr |
Airfie Fair [L(l(
FOURX POINTS
. o e
4] oL WhERLS e
Strong distribution, talent pool and a customer loyalty base of
350"' million
Team th
at built the business
12+ yrs In SAMHI
13+yrs In SAMHI
13+yrs In SAMHI
7+yrs In SAMHI
Ashish Jakhanwala Chairman, MD & CEO
-
-
Experience across hotel operations, design, consulting and investment Previously worked at InterGlobe Hotels (Director, Development) and Pannell Kerr Forster (Consultant)
Rajat Mehra CFO
Previously worked with Religare Corporate Services as an EVP - Finance CAwith diploma in Management from IGNOU
T+ yrs In SAMHI
Sanjay Jain
Senior
Director, Corporate
-
-
Previously worked with Beekman Helix India and DLF B.Com from University of Delhi, Cost Acct. and CS.
10+ yrs In SAMHI
Gyana Das EVP & Head of Investments
Previously worked with InterGlobe Hotels Measters in City Planning; IIT, Kharagpur & Bachelors in Architecture; NIT, Nagpur
5+yrs In SAMHI
Tanya Chakravarty General Counsel
-
-
Previously worked with Phoenix Legal and Unitech Bachelors degree in law from Army Institute of Law, Mohali
Manish Bhagat VP - Finance
Sangeeta Mohan VP - Asset Management
Nakul Manaktala VP - Investments
=)
Headed by a professional Board with strong corporate experience...
% ¢
<
Manav Thadani Non-Executive & Non- Independent Director
Ashish Jakhanwala Chairman, MD & CEO
Independent Directors
e
Ajish Abraham Jacob Non-Executive & Non- Independent Director
Michael David Holland Independent Director
Aditya Jain Independent Director
Archana Capoor Independent Director
Krishan Dhawan Independent Director
Accor
Hotelivate Pvt. Ltd.
Asiya Capital
Nexus Select Mall
International
Tourism Finance
Bank of America
Interglobe Hotels
HVS Licensing LLC
Investments
Management Pvt. Ltd.
Market Assessment
Corporation of India
Oracle India
Pvt. Ltd.
Pannel Kerr Forster
Consultants Pvt. Ltd.
Company KS.CP.
Embassy Office Parks
(India) Pvt. Ltd.
Birla Cable Limited
Albazie & Co (RSM)
Management
PR Pandit Public
S Chand and
Ernst& Young
Services Pvt. Ltd.
Relations Pvt. Ltd.
Company Ltd.
Assetz Property
Chemplast Sanmar
Sandhar
Management
Services Pvt. Ltd.
JLr
Ltd.
Technologies Ltd.
Focus on key demand drivers
A
Air Passengers
Established Hospitality Market
B
Commercial Office Space
Cities with large volume of air passengers, a key demand driver for hotel room nights. Primary driver of business hotels
Established organized hospitality markets provide resilience against new supply and predictable demand pattern. Allows to focus on business efficiencies rather than speculation of demand
Primary catalyst for business travel and related socio-economic activities. Driver of purchasing power of the market
o
Historical Consolidated P&L Summary
Total Income
Consolidated EBITDA (pre-ESOP & one-time expenses)
PAT
9787
7614
6276
1793
1720
2632
3484
3127
M FY
218
—
(29%9)
FY20
Fy21
Fy22
FY23
FY24.
9IMFY25
FY20
Fy21
FY22
Fy23
FY24
9MFY25
@@ @ Note: Allvalues in T mn unless specified otherwise
35
Historical Consolidated Quarterly P&L Summary
Total Income
Consolidated EBITDA (pre-ESOP & one-time expenses)
PAT
2987
28%
2733
2705
2568
2232
2117
1959
1904
1756
1784
109
107
1016
o34
1377
o
795
oo
72
59
570
I I I
I
28
4
126
=
I I (837) 01,009)
(803)
(737) I I (744) (gag) (74
835
QI'2Z3 Q223 Q323 Q4'23 QI'24 Q224 Q324 Q4'24 QI25 Q225 Q325
QI'23 Q223 Q323 Q423 QI24 Q224 Q324 Q4’24 QI'25 Q225 Q325
QI'Z3 Q223 Q323 Q4'23 QI'24 Q224 Q324 Q4'24 QI25 Q225 Q325
@ @ Note: Allvalues in T mn unless specified otherwise
36
Glossary
Management Contract Highlights
Average Tenure (yrs)
Average Residual Tenure as on Mar24 (yrs)
Management Fee as % to Total Income from Assets (FY24) (Base & Incentive Fee)
241
176
4.76%
* #
= N W r s u o N ~ o v g 2 Z N
R G F I T B 20
Hotel Brand Hyatt Regency™ Renaissance Sheraton Courtyard by Marriott Hyatt Place™ Four Points by Sheraton Fairfield by Marriott Fairfield by Marriott Fairfield by Marriott Fairfield by Marriott Fairfield by Marriott Fairfield by Marriott Fairfield by Marriott Caspia Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Holiday Inn Express Sub-total (Ex-ACIC Portfolio) Fairfield by Marriott Four Points by Sheraton Fairfield by Marriott Four Points by Sheraton Four Points by Sheraton Fairfield by Marriott Sub-total (ACIC Portfolio) Holiday Inn Express Tribute Portfolio Westin w Sub-total (New Ad
ion)
Grand Total
city
Pune Ahmedabad Hyderabad Bengaluru Gurugram Visakhapatnam Bengaluru Bengaluru Bengaluru Coimbatore Chennai Pune
Goa New Delhi Ahmedabad Bengaluru Pune Gurugram Pune Hyderabad Nashik Hyderabad Bengaluru Chennai Greater Noida
Hyderabad Pune Ahmedabad Jaipur Chennai Chennai
Kolkata Bengaluru Bengaluru Hyderabad
Location Nagar Road SG Highway Gachibowli Outer Ring Road Udyog Vihar City Center Whitefield City Center Outer Ring Road Airport Sriperumbudur Kharadi Anjuna Shalimar Bagh SG Road Whitefield Hinjewadi Sohna Road Pimpri Hi-tech City Ambad Banjara Hills Tumkur Road Thoraipakkam Knowledge Park
Gachibowli Viman Nagar Ashram Road City Square OMR Mahindra World Centre
Rajarhat Whitefield Whitefield Hitec City
Operator Hyatt Marriott Marriott Marriott Hyatt Marriott Marriott Marriott Marriott Marriott Marriott Marriott Marriott SAMHI IHG IHG IHG IHG IHG IHG IHG IHG IHG IHG IHG
IHG Marriott
Marriott Marriott
Addition/ Renovation 22
54
4,053
Rebranding
Rebranding
Segment
Operating ——
Upper Upscale Upper Upscale Upscale Upscale Upscale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale Mid-scale
Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale Upper Mid-scale
Mid-scale Upscale Upper Upscale Upper Upscale
301 155 272 170 176 123 104 148 166 126 153 109 130 142 130 161 104 205 142 150 101 170 15 149 133 3,835 232 217 147 M4 6 136 962 - 142 - = 142
4,939
Disclaimer
which have been prepared by SAMHI Hotels Limited (the “Company”), have been prepared solely for information purposes and do This presentation and the accompanying slides (the “Presentation”), not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities
of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied,
whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are individually and collectively forward-looking statements. Such forward-looking statements are not guarantees risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies world-wide, competition, the company's ability to successfully implement its strategy, the Company's future levels advancements, changes in revenue, income or cash flows, the Company’'s market preferences and its exposure to market risks, as well as other risks. The Company's actual results, levels of activity, performance or achievements could differ materially and adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any forward-looking information contained in this Presentation. Any forward-looking statements and projections made by third parties included in this Presentation are not adopted by the Company and the Company is not responsible for such third-party statements and projections.
of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict. These
of various international markets, the performance of the industry in India and
of growth and expansion, technological implementation, changes and
The equity shares of SAMHI Hotels Ltd. were listed on National Stock Exchange of India Ltd. (NSE) and BSE Ltd. (BSE) on 22 September 2023. Accordingly, the unaudited standalone and consolidated financial results
for the quarter ended 31 December 2024 has been drawn up in accordance with the requirement of Regulation 33 of the Listing Regulations.
Thank You
Company SAMHI Hotels Ltd. CIN: L55101DL2010PLC211816
Mr. Gyana Das Executive Vice President & Head of Investments
Investor Relations Advisors Strategic Growth Advisors Pvt. Ltd. CIN: U74140MH2010PTC204285
Ms. Ami Parekh / Mr. Rahul Agarwal +91-8082466052 / +91- 9821438864
/
S
A
B B - \
S
A E
B
"
I
E
s ' a
E R O D E E E E I
= 0 N = A A 1
—
|
L
|
e - .
']
Courtyard by Marriott Bengalurt ORR
g —