West Coast Paper Mills Limited has informed the Exchange regarding 'Investor Presentation'.
WEST COAST PAPER MILLS LTD., Registered & Works Office : Post Box No. 5, Bangur Nagar, Dandeli-581 325 Dist Uttar Kannada (Karnataka) - India CORPORATE IDENTITY NO : L02101KA1955PLC001936 website www.westcoastpaper.com Ph : (08284) 231391 - 395 (5 lines) Fax : 08284-231225 (Admn. Office) 230443 (Works Office)
GSTN 29AAACT4179N1Z0
tso socn • 50 14001 50 45001
ZZS:AIM:101:SHARE:07 February 14, 2025
To:
To:
BSE Limited Corporate Services Floor 25, P.J.Towers, Dalal Street MUMBAI – 400 001
Dear Sirs,
National Stock Exchange of India Ltd. Listing Department Exchange Plaza Bandra-Kurla Complex, Bandra [East] MUMBAI-400 051
Sub: Investor Presentation February 2025
We submit herewith Investor Presentation for Key Highlights, Industry Dynamics & Core
Business Strategy, Environmental Social Governance, Way Forward and Financial
Highlights etc.
Please take the same on record.
Thanking you,
Yours faithfully, For WEST COAST PAPER MILLS LTD.
BRAJMOHAN PRASAD COMPANY SECRETARY M.NO.F7492
Encl : a.a.
FSC
sc- ,,cort
,nan14
MIpenlible kresry
Corporate Office : 31, Chowringhee Road, Kolkata - 700 016 Phone : (033) 2265 6271-78 (8 lines), Fax : (033) 2226 5242, Email : wcpm.sale@westcoastpaper.com
431P West Coast Paper Mills Ltd. OCA reist Your Partner In Progress..
0
Investor Presentation | February 2025
I
Safe Harbor
This presentation and the accompanying slides (the “Presentation”), which have been prepared by West Coast Paper Mills Limited (the “Company’), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are individually and collectively forward-looking statements. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict. These risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies of various international markets, the performance of the industry in India and world-wide, competition, the Company’s ability to successfully implement its strategy, the Company's future levels of growth and expansion, technological implementation, changes and advancements, changes in revenue, income or cashflows, the Company's market preferences and its exposure to market risks, as well as other risks. The Company's actual results, levels of activity, performance or achievements could differ materially and adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any forward-looking information contained in this Presentation. Any forward-looking statements and projections made by third parties included in this Presentation are not adopted by the Company and the Company is not responsible for such third-party statements and projections.
All Maps used in the Presentation are not to scale. All data, information and maps are provided "as is" without warranty or any representation of accuracy, timeliness or completeness.
I
2
I
About West Coast Paper Mills
West Coast Paper Mills Limited (WCPM) is one of the oldest and the largest producers of paper for printing, writing, and packaging in India
WCPM enjoys a pedigree of standing over the past 70 years. The company's vision in constant upgradation of its process and technology to offer uniform quality of customized products, the "wood to paper" process mastery and product research have enabled the mill to produce a wide portfolio of wood free papers and boards of highest quality
A
MISSION To attain customer loyalty by providing the highest standards of quality products suitable for various business segments and for all age groups across India and the world
To focus on innovative production processes through constant research and development as well as to use a raw material and technology that is environment friendly and that further caters to the interests of the future generations
VISION To excel in serving the demands of paper and paper products worldwide
0
a
3
Key Highlights: Pulp to Paper Excellence
1955
O 00 O 00
26+
Countries
3,20,000
MTPA
co, 000
Established in
Countries
Manufacturing capacity
4,000+
70+
0
ISO 9001-2015 QMS ISO 14001-2015 EMS ISO 45001-2018 OH & SMS
Employee Strength
Our Distribution Network
Certifications
4
A Look Back at Our Company's History
1995 : Installed 1.05 MW wind power
mill
1996: Started telecom cables business 1996: Installed duplex board machine (PM 4) taking total capacity to 1,19,750 TPA
2008 : Production capacity increased to
1,80,000 TPA
2009 : Raised INR 855 crores via
Preference shares, non- convertible debentures and term loans
2010 : Expansion program to increase capacity from 1,80,000 TPA to 320,000 TPA (PM 6) with a capex of INR 1,450 crs
2019: Applied for permission from
pollution control board to increase production to 450,000 TPA in existing plant
2019: Incurred additional capex of ~INR
160 crores on up gradation of machinery
2020: Announced acquisition of
International Paper APPM in May 2019
1955
1995
2001
2008
`I
1955 : WCPM was established and the government agreed to provide bamboo for 30 years at concessional rate
1959 : Set up 18,000 TPA paper capacity
(PM 1)
1964 : Further increased capacity to
45,000 TPA (PM 2)
1972 : Capacity enhanced to 60,000 TPA
(PM 3)
2001 : Expanded optical fiber cables capacity to 83,500 kms 2002 : Capacity enhanced to 1,57,750 TPA (addition of PM 5 - Duplex Board)
2004 : Capacity increased to 163,750 TPA
by rebuilding PM 1
2005 : Commissioned 15.5 MW Turbine,
replacing 11.84 MW furnace oil- based generators
2016- 2018
I'
2017 : Crossed milestone of INR 1,800 crores revenue from operations 2017: Continued focus on reduction in
input cost
2018 : Incurred capex of ~Rs 150 cr towards up gradation of existing paper machines and increase in pulp mill capacity
2019- 2020
2021- 2024
2021 – 2024 :
Incurred capex of ~ INR 150 cr
2023 : Achieved record Standalone Sales
of INR 2850 Crores and Consolidated Sales of INR 5000 Crores
2024 : The Company acquired Uniply
Décor Limited on successful bidding under Insolvency and Bankruptcy Code, 2016, it is into manufacturing of plywood. Additionally capacity expansion in Hyderabad for Opticable plant.
5
Many Firsts to Our Credit
First in Asia to install twin-wire Papriformer paper machine
•
First to use synthetic wire on paper machine in India
First in India to install Drum Chipper, Disk Refiners, Rotary Limekiln, 500 TPD Solids Firing Chemical Recovery Boiler & FBC Coal-fired Boiler
1
1
3
5
2
4
6
First to introduce captive plantations in India
First in India to introduce a chemical recovery boiler of 1100 TPD Solids Firing per day capacity
Installed and commissioned Single Largest BD Bleached Pulp Plant of capacity 725 TPD
7
0 * o
11
9
. • •
First to establish and use sulphuric acid in India as a protective agent in conventional bleaching
Installed & commissioned state of the art Paper Machine No. 6 with a capacity of 500 TPD
First in India to use 100% hardwood, replacing bamboo
Installed 34.5 MW TG Set in the year 2010 and now the Total Captive Power Plant Capacity is 74.8MW
First company in India that had successfully established a well-equipped Research Centre attached with a Paper Mill
Expertise in effectively incorporating upto 50% imported hardwood chips from South Africa & Australia in the pulp manufacturing process, if required
8
> 0 > > 0
12
10
. • .
) ) >
6
Consolidation of Leadership Position
51"
1k
West Coast Paper Mills
_PLAndhra Paper Limited
Andhra Paper
Installed Capacity – 3,20,000 Mtpa
Installed Capacity – 2,55,550 Mtpa
Sales Volume – 3,03,766 Mtpa
Sales Volume – 2,35,749 Mtpa
Revenue – ₹ 2,623 Crores
EBITDA – ₹ 752 Crores
PAT – ₹ 476 Crores
Revenue – ₹ 1,801 Crores
EBITDA – ₹ 526 Crores
PAT – ₹ 340 Crores
COST EFFECTIVE ACQUISITION + COST SYNERGIES = MARKET LEADERSHIP + STRENGTHENING OF BRAND + EPS ACCRETIVE
Note: Standalone Numbers; Data for FY2024
7
About Andhra Paper Limited
aAndhra Paper Limited
Andhra Paper Limited, one of the largest integrated paper and pulp manufacturers in Andhra Pradesh & India was established in 1964 with a production capacity of 255,550 TPA of Paper and 200,000 TPA of Virgin Pulp. It is the only Paper Mill using virgin pulp in AP
APL has presence in all segments of Papers viz; Writing, Printing, Industrial & Copier papers with an export share of 8% earnings in foreign exchange. West Coast Paper Mills Limited acquired 72.20% stake in Andhra Paper Limited in 2019. With this acquisition, the company is on a transformational journey to further consolidate its leadership position in the Indian Paper Sector
The Company has declared a capital expenditure of around ₹450 crores for upgrading its current equipment, aiming to enhance operational efficiency. This investment is expected to bring about significant improvements in the company's operations, streamlining processes and increasing productivity. By modernizing its machinery, the company is positioning itself for long-term growth and competitiveness in the market
72.45%
Current Ownership Structure
e
27.55%
Public
WCPL
Key Financial Highlights for Q3FY25:
(₹ in Crs)
Revenue
EBITDA & EBITDA Margin
PAT & PAT Margin
-20%
501
401
26.7%
10.9%
16.4%
2.9%
-67%
134
-85%
82
44
12
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Q3FY25
As on September 2024
Note: Rounded off to the nearest whole number
8
Business Diversification via Optical Fibre Cable Manufacturing
•
4 41
About Cable Business
Product Portfolio
•
•
•
The company under its cable division – ‘West Coast Optilinks’, operates a State of the art manufacturing facility in a Hi-Tech Electronics zone at Mysuru and Hyderabad
The cable division of the company is being headed by Mr. Pramod Srivastav, having 34 years of experience in the sector
The division contributes ~7% to the total sales with an EBIT Margin of ~12%
1. Optical Fibre Cables
2.
FRP ROD Cables
3. Glass Roving
FY24 Production: 84,719 Kms of cables
dr
h '4 ice V
..wit
.
#
A ator
e
Revenue Break-up
Key Financials
41. me
Paper Business
Revenues : ₹ 189 Crs
•••=numi
ii
Cable Business
7.0%
EBIT : ₹ 24 Crs
93.0%
Note: Rounded off to the nearest whole number; Standalone Numbers for FY2024
9
Experienced Board of Directors
SHRI S.K. BANGUR Chairman & Managing Director
SMT. SHASHI DEVI BANGUR Director
SHRI VIRENDRAA BANGUR Joint Managing Director
He is a well-respected industrialist and philanthropist who serves as the Chairman and Managing Director of West Coast Paper Mills Ltd., which is part of the Bangur Group of Companies. He is a visionary leader who has made a significant impact in the business world and has a reputation for being an excellent manager. Aside from his business achievements, he is also known for his philanthropic work and is associated with a number of charitable organizations.
She is a prominent member of the renowned Bangur family and serves as a Non-Executive Director of West Coast Paper Mills Ltd. She has a diverse portfolio of responsibilities and holds positions as a Director in several companies. Her experience and expertise in the business world make her a valuable asset to the companies she is associated with. Her presence in these organizations leadership skills, and dedication to excellence.
is a testament to her knowledge,
With a diverse background in the industrial and corporate sectors, he has a special interest in various fields such as paper, newsprint, chemicals, IT, electronics, optical fiber, telephone and power cable, and plantations.
SHRI SAURABH BANGUR Vice Chairman
SHRI RAJENDRA JAIN Executive Director
He is a highly accomplished business leader and member of the prominent Bangur family. He also holds a key position as Joint Managing Director on the recently acquired Andhra Paper Limited, further solidifying his reputation as a successful and experienced business executive. With his diverse background and experience, he continues to be a valuable asset to the companies he is involved in.
A qualified Chartered Accountant and Company Secretary. Mr Jain has hands- on experience in various aspects of business operations including strategic continuous planning, manufacturing, improvement. His expertise is a valuable asset to the company.
financial management,
and
10
Experienced Board of Directors
I
SMT. SUDHA G. BHUSHAN Director
A highly respected Finance professional and co-founder of Taxpert Professionals, a versatile consulting firm catering to multinational clients worldwide. An advisor to Bank of Baroda, providing strategic guidance on NRI and international operations & advisory services to multiple multinational companies, including fortune 50 companies. She is empanelled with various banks, including HDFC Bank. She is a CS, a CA, an Insolvency Resolution Professional, and a Registered Valuer with IBBI.
SHRI SHIV RATAN GOENKA Director
SHRI ASHOK KUMAR GARG Director
As Chairman and Managing Director of Bengal Beverages Private Limited, which is part of the Goenka Group of Companies, he is overseen by a board of directors. A visionary and highly regarded industrialist, Shri S.R. Goenka belongs to the renowned Goenka family, which is well known for its philanthropic endeavors.
With over 39 years of diverse banking experience, he is a former Executive Director of Bank of Baroda and is currently affiliated with several well-known companies that provide financial services.
0
SHRI VINOD B. AGARWALA Director
As a lawyer, he is an Advocate on Record at the Supreme Court of India, a Solicitor at the High Court of Bombay, and a Solicitor in England and Wales. He boasts a wealth of legal and leadership experience spanning over five decades.
SHRI PRAKASH KACHOLIA Director
A Chartered Accountant with over three decades of experience in the dynamic capital markets. He is the Promoter and Managing Director of Emkay Global Financial Services Limited. He also holds directorship in Emkay Fincap Limited, Emkay Corporate Services Limited, and Emkay Charitable Foundation and a Designated Partner in Amanecer Capital Partners LLP. He is also currently a member of the Advisory Committee of the NSE
11
Paper & Paper Board Division
Dynamic Management Team
r
SHRI RAJENDRA JAIN Executive Director
A qualified Chartered Accountant and Company Secretary. Mr Jain has hands-on in various aspects of business experience strategic planning, including operations manufacturing, financial management, and continuous improvement. His expertise is a valuable asset to the company.
SHRI. RAJESH BOTHRA Chief Financial Officer
A qualified CA professional with over 34 years of expertise in finance, taxation, and treasury and successfully navigate complex financial situations and provide valuable insights to the organization.
to
• 4.4+
SHRI. ASHOK KUMAR SHARMA Sr. VP - Finance & Accounts
SHRI. ANUJ TAYAL President - Technical
(Chemical
Engineer),
A B.Tech. this individual boasts an impressive 4 decades of experience in the industry. His expertise has been recognized through their authorship of several articles for the IPPTA
experience
A qualified CA professional with ample years of deep and understanding of financial management and accounting practices providing valuable insights and drive successful outcomes for the company.
having
A. -
SHRI. P. C. MALOO Sr. VP - Marketing
A law graduate with ACS and ACMA qualifications and over 3 decades of experience in sales and marketing bringing in invaluable expertise.
Cable Division
SHRI. PRAMOD SRIVASTAV CEO – Cable Division
With a background in the telecommunications industry and a focus on optic fibers and optical cable, he has built a highly successful career with 34 years of expertise. His extensive experience has allowed him to gain a deep understanding of the industry and its trends enabling them to stay ahead of the curve and provide valuable insights to the company.
12
Ow1
Industry Dynamics in Our Favour
Paper Industry & Consumption
INDIAN PAPER MARKET CONSUMPTION
RISING PRODUCTION OF PAPER INDUSTRY
Newsprint 10%
24.4
22
20
Specialty paper (Tissue paper and others) 10%
Writing & Printing Paper (coated and uncoated) 25%
Source: IPMA
Packaging: Carton Boards & Container Boards (Corrugated Boards) 55%
0.11
0.34
0.75
1.1
1 5 - 0 5 9 1
1 6 - 0 6 9 1
1 7 - 0 7 9 1
1 8 - 0 8 9 1
2.43
1 9 - 0 9 9 1
10.11
4.87
1 0 0 2 - 0 0 0 2
1 1 0 2 - 0 1 0 2
(In Million Tonnes Per Annum (MTPA), Source: SAMCO/IPMA & CRISIL
2 2 - 1 2 0 2
P 5 2 - 4 2 0 2
P 7 2 0 2
I
14
Domestic Paper Demand & Trends
Trends in Overall Paper Industry
I
Key Growth Drivers
I
Barriers to Growth
I
FY21 and FY22 saw export growth from Indian paper mills due to capacity expansion, tech upgrades, and improved product quality, gaining global acceptance
Exports were heavily catered to Sri Lanka and other Southeast Asian nations amidst economic crises
Paper export growth halted as global pulp prices dropped, flooding Indian markets with international products
Players are lobbying for higher import duties on paper products, fueled by ASEAN countries' Free Trade Agreements with India
India’s per capita paper consumption low at ~14 kg against global average of ~57 kg
Rising prices of raw materials due to inflationary pressures
Online retail industry expected to grow 20-25% in next 2-3 years, boosting packaging demand
Proliferation of digitisation pose a marginal threat to W&P segment
Corporate sector's use of computers and photocopying machines is driving demand
Weak demand across end- use industries on account of weak economic activity
Co-working and opening of offices in new locations to drive demand growth
ASEAN countries, Japan, and China export to India, while neighboring countries like Sri Lanka, Bangladesh, Iran, and the UAE import from India
Government spending on education and National Education Policy implementation to boost demand from education sector
Source: Industry, CRISIL Research Feb 2024
15
Industry Dynamics - Consolidation is Inevitable
Consolidation in the Industry is Inevitable
India is Fastest Growing Paper Market in the World
Higher environmental concerns & awareness, leading to substitution of plastic with paper products
rates,
literacy
increasing Rising number of schools and universities in the country and higher student enrolments
.7 .7
High Capital Intensity
Economies of Scale
+4+
Rapid urbanisation coupled with rising proportion of organised retail and increasing preference for ready-to-eat food products
Technology Upgradation
Cost of Environmental Compliance
rising per capita Increasing GDP, income & expenditure consequently leading to in per capita increase consumption of paper
Threat from Imports
Advent of GST
Industry Acquisition
Source: ICRA, Investec, IPMA
GROWTH IN DEMAND
+
MARKET SHARE GAIN
16
Investment Proposition
Integrated pulp mill with ample water and power
Expect favorable paper cycle to sustain profitability
Pan India Presence for Marketing
Multiple product offerings with a focus on higher margin products
Strong Balance Sheet
Promoter steadily increasing stake in the company
Strong Credit Rating
grA
Y
0
klEDE)
6
..}
I
0
• Operates a 725 tpd integrated pulp mill in Dandeli, Karnataka with 74.8 MW captive power and year-round water access from the Kali River
India
Expect paper strong realization cycle to persist in support and elevated margins for larger, profitable companies with varying levels of backward integration
•
region
The ample averaging 150-200 cm
receives rainfall,
• WCPM boasts a wide network distribution with 70+ dealers across India and 6 zonal offices in major cities, ensuring efficient product and service reach to end- users
• 75% of dealers have been with the company for over 15 years
offers multiple WCPM in Writing & variants and Printing, Packaging Value-added products to commercial and premium segments and focuses on higher margin products, leading improved to realizations
• Gross Debt/Equity
is 0.06x, WCPM has free cash flow, resulting in a negative Net Debt/Equity
•
The has promoter steadily increased their shareholding the company from 52.4% in FY12 to 56.53% in FY24
in
Long Term AA /Stable and Short-Term A1+ from ICRA and Indian Rating
Flow
• With average annual from Cash - Operation of over in the past 5 ₹300cr years, the company is well-positioned to fund future expansion and seeks geographical expansion opportunities
17
Core Business Strategy
Bring strategic alignment Setting up clear and coherent goals based on sound market analysis and future aspirations and aligning the organisation with these goals
01
10
Digital Transformation Adopting new technologies and processes to improve operations, enhance customer experiences, and drive growth
Achieve operational efficiencies Improve key operational indicators such as process changeovers, waste generation, overall equipment efficiency (OEE), and shop floor management practices
02
09
Market expansion Entering new markets, either domestically or internationally, to increase sales and reach new customers
Pursue strategic sourcing Strategic sourcing of raw materials to reduce cost and achieving performance excellence
03
08
Customer focus Building strong relationships with customers through quality products and excellent customer service
Improve Sales and channel management Evaluation of existing sales channels and making changes to optimize their efficiency and effectiveness
04
07
Innovation Developing new and innovative paper products to stay ahead of the competition
Cost optimization Implementing cost-saving measures such as using efficient production processes and reducing waste
05
06
Sustainability Implementing environmentally friendly practices in production and promoting eco-friendly paper products
18
Ow1
What Sets Us Apart
Wesco Brand Created – Premium Paper Brand
Exclusive range crafted especially for the hi-tech business
Participated in Expo
I
ei
Finest Range of premium office paper of International standards, Tailor-made to suit all kinds of high-end office printers
•
•
A
IN
Cr I1Z
A4
gm,
Caplet on,
p.rw 115
0.1
a
cr_k 'AvikurciL
als
•
•
a West coa
wilto Bon
B2B: Multi-purpose Office Paper
Copy Plus: Premium Business Paper
Documate: Multi-purpose Office Paper
Copy Gold: A Versatile Multi-functional Paper
WESCO Bond: Multi-purpose Office Paper
20
Product Portfolio Across Different Segments Ranging from 52-600 GSM
Business Stationary
•••
B70
[4. 7731
Li
••!1
ria
ti
=1=1=
Printing & Writing
4.
sh
3
Security & Hi-value Grades Paper
MG Varieties (Machine-Glazed)
;ORAL
COMPUTER 3/4 (
-111123
111
.
,
5) Mb ir
ondAhintel
Cup Stock & Coated Duplex Board
•
• V.111 AY- V !JAY
.
A
Wefi t 0 Product i")
?Soudan
e
3
3
3
3
r
r
r
A
A
A
A
A
A
r
+I
'
r
F
r
r
4
A
•
r
r.
r
A
.4
A
A
1.
• . •P
• 4 R
•
1
21
One of the Largest Single Location Plant
Economies of Scale Benefits
1.1.11111011r -
Capacity 3,20,000 TPA
amunqer
"la
Favourable plant location provides us an edge in sourcing raw-materials and ensuring adequate water supply
ip
Located in ‘Dandeli Town in Uttara Kannada district in Karnataka on a 240 acres of leasehold land’
Last mile connectivity through a ‘Broad gauge railway line on Miraj-Bangalore section at Alnavar Junction, with railway lines that run up to the factory’
Surrounded by a ‘Dense forest and raw-material procurement is done from Karnataka State & from the near by states of Tamil Nadu, Andhra Pradesh and Maharashtra
Located on the Banks of the Kali River, the mill ensures adequate water supply for its day to day operations
Note: Maps not to scale. All data, information, and maps are provided "as is" without warranty or any representation of accuracy, timeliness or completeness
Dandeli Located ~650 km southeast of Mumbai
22
Self Sufficiency in all Utilities - Water, Power & Steam generation
i
i
i
Resources needed
1. Water
2. Power
3. Steam
Requirement
~50000 KL/day
~50 MWh
~345 tph
In-house Capacities
▪
▪
Round the year water availability from river Kali The mill has permission of 1,00,000 KL/day to draw water
▪
Four captive turbo generators with power generating capacity of 74.80 MWh
▪
Four coal fired FBC boilers & two chemical recovery boilers generating sufficient steam to meet the existing requirements
Self-sufficiency
Surplus
100% Self-Sufficient Surplus of ~24 MWh
Sufficient
23
Strong Backward Integration for Key Raw Material Supply
• Distribution of Seedlings/Sapling across 3785
Hectares land during FY 2023-24.
Strong Backward linkages with farming communities/farm forestry is the way forward to get key raw material/wood fibre for pulp production
•
Improving the productivity & profitability of farmlands
• 100% domestic procurement in FY24
• Reliance on imported material reduced
significantly from 43% in FY18 to ZERO in FY24
• Distributed 10 Million seedlings in FY 23-24 to the farmers at concessional rates to source plantations without any commitments
• Pulpwood consumption of approx 10 lakhs
MT per annum
y g e t a r t S
t n e m e r u c o r P d o o W
Paper Making Process
Sheet Formation & Dewatering
Converting & Finishing
Pulping
441
• WCPM has fully
integrated pulp mill with in-house pulping capacity of 725 tpd
•
It has modernized its old 300 tpd pulp mill with ECF (Elemental Chlorine Free) in FY11
•
•
Self-sufficient in Power with captive power generating capacity of 74.8 MW
Chemical recovery plant of 1600 tpd, with recovery capability of almost 97.5%
•
End-to-end processing with sheeting, rewinding & cutting procedures
24
Our Manufacturing Facilities
r
Installed Capacity: 2,60,000 TPA
r J
Installed Capacity: 3,20,000 TPA
I
.01
—
Imon
• I .
=M.
,. I
.r it0,•••°
4,
r I
•
FIBRELINE
PAPER MACHINE
DUPLEX BOARD MACHINE
PAPER CAPACITY UTILISATION OVER THE YEARS (%)
91
95
98
93
98
95
72
FY 18
FY 19
FY20
FY21
FY22
FY23
FY24
25
Images of Our Manufacturing Facility
..IS II JI it
IS
!
ft
t
.4.11!
■
/.." I :1'
0
/An
11
7- 4117k1:ioneg.-
r
‘IPMIMIN
a-
9919149 ?OP
(
etor
90,
- - -Mt - ----Air=
rW
d="1.MIOW
- -
'
Aux
26
Strong Commitment to Quality and R&D
Quality Control
24x7 Quality Control Activity
Machines equipped with advanced online process and quality control systems for continuous monitoring of the quality parameters
The Autoline, a quality control equipment in the new paper manufacturing machine is the first ever such investment by a paper Mill in India
is /
Focus on improving the quality benchmark which translates into high customer satisfaction and a loyal off- take
p Q
‘’WCPM’s contemporary cutting-edge technology processes and equipment along with a team of dedicated trained professionals ensure that customers always get consistently high-quality products”
Research & Development
f
ir /
Strong customer focused research initiative, comprising a sophisticated Research center and qualified professionals
Instrumental in mastering the wood to paper technology into an innovation-driven dependable product sought by repeat Indian and global customers
Close monitoring of customer feedback derived by the customer service cell, based on which new products are developed
Company stands ISO 9001certified for quality in process management, ISO 14001 for effective environment management & ISO 45001 for operational health & safety management services
27
One of the Largest Dealer Network in India
Distribution Presence across the country
One of the Largest dealer network in the country
o Andhra Pradesh
o Assam
o Haryana
o Dadra & Nagar Haveli
o Odisha
o Jharkhand
o Goa
o Bihar
o Chhattisgarh
o Delhi
o Gujarat
o Karnataka
o Kerala
o Madhya Pradesh
o Maharashtra
o Punjab
o Rajasthan
o Tamil Nadu
o Telangana
o Uttar Pradesh
o West Bengal
Punjab
Delhi
Haryana
Rajasthan
Uttar Pradesh
I
Bihar
Assam
L
Gujarat
Madhya Pradesh
Jharkhand
West Bengal
Dadra & Nagar Haveli
Odisha
Chhattisgarh
Maharashtra
Telangana
Goa
Andhra Pradesh
Karnataka
Tamil Nadu
Kerela
Key Highlights - Distribution Network
Network of 70+ dealers and 6 zonal offices in India
75% of the dealers have been associated with the Company for over 15 years
WCPM exports its products to more than 26 countries worldwide
7%
9%
35%
49%
•
South
•
West
•
North
•
East
28
Our Global Footprints
Export Regions ✓ Uganda ✓ Ghana ✓ Nigeria ✓ Kenya ✓ Tanzania ✓ Angola ✓ Cameroon ✓ Senegal ✓ Ethiopia ✓ Madagascar ✓ Rwanda ✓ Malawi ✓ Burundi ✓ Mozambique ✓ Congo ✓ Nepal ✓ Sri Lanka ✓ Greece ✓ Turkey ✓ Egypt ✓ Iraq ✓ Qatar
✓ UAE ✓ Sudan ✓ Jordan ✓ Trinidad &Tobago
aft
1- r-
29
Testimony to Strive Excellence
1st prize in Best Safe Industrial Boiler Category (2017)
State Level Safety Award (2016)
*Roma.
Strly
...Me
4 STATE LOLL SUETY MARI
4 . March 120 1.6
a.
1.1, Tr We. L.c rap. MIIK
LI. Mark
la
...a
ow of 45. poomR11...4 I, GleM, wns
a..ro,d %Alm,
.
AAAAA
kr
National Environmental Awards (IPMA)
Special Commendation Award at the Paperex-2015
NATIONAL ENVIRONMENTAL AWARDS ORME. .
wyrdt,T.taurqu, 9dil. kmgri. he tkeernorat 51,,5c.44 idrOY.
W9C.X.S 4$maIc ikwwhi [..mi crIhrOmpar.s.
ceekthl
rrep sr.!
•
-L;
Award for Rejuvenation of Water Tanks
111111.•
illa, a
111.4.1P3A
. A
;11
,rr
I.
•
411119106,-
- -
PART
- 2015
;
5.4
IHt
30
Awards & Accolades
• 04, • +
Ji11111411.111I
ViaJ sk LI 4Palfiatii
f
•
.c,:zA1&
National Safety Council KARNATAKA CHAPTER
Safety Awards - 2019
UTITIAMA SURAIISHA PURABlintA
Sy
Trophy & Certificate
West Coast Paper Mills Ltd. Dandeii
ill re/0;100m of theft Good Management Systems and Sri fely P00-00,,,wr dicing 1017 b 1018
VIA14
Wei
4,
. 1)
Secretary
Sae`
Brngdura L0•1019
71"
'_
IY.AQ.nno.
yJ
fP-1 r•°.
NATIONAL SAFETY COUNCIL rNATAKA CHAPTER
A
or-
""
o".•
• • • r sae
Ps**
:0. 0
eile
rrr
r
Safety Award “UTTHAMA SURAKSHA PURASKAR” from National Safety Council
National Safety Trophy (2019)
Facilitation Ceremony function held by National Safety Council - Karnataka Chapter
Won the second place in Mega Industry Category the Safety Award for the year 2023 from Karnataka State Safety Institute Bangalore.
31
Ow1
Environmental Social Governance
Responsible Forestry by Forest Stewardship Council
Our Certifications
The Forest Stewardship Council® (FSC) is an international certification system that promotes environmentally appropriate, socially beneficial, and economically viable management of forests and plantations
FSC
www.fsc.org
FSC' CO22521
The mark of responsible forestry
013LE
in Liu
a<
SCScertified TM
The FSC does this by setting standards on forest products, along with certifying and labelling them as eco-friendly
The Forest Stewardship Council® (FSC) mark means that the wood or paper you are buying comes from responsibly managed forests
3
To become FSC certified, forest operations must meet demanding environmental, social and economic requirements, as confirmed by an independent third party such as SCS Global Services
Forest Stewardship Council® (FSC) forest management certification strengthens your position in the marketplace - guaranteeing your customers that products from your forestry operations meet the world's most stringent environmental, economic, and social standards for responsible forest management
33
SARA- Certified for Being a ‘Well Managed Group Plantation’
The Society for Afforestation, Research and Allied (SARA) promoted and supported by WCPM has continuously obtained certifications for developing ‘Well Managed Group Plantations’ since 2011
Formed by eminent personalities, which includes forestry, agriculture, financial experts and progressive farmers with the Objective of greening the country, meeting socio-economic and environmental conditions of rural mass
-
Promote & encourage tree - farming practices on low productive and degraded lands for additional income to the farmers/farming community partnering with the SARA
•
•
•
•
•
•
Establish seed orchards for getting good hybrid seeds
Undertake R&D activities in the field of forestry, horticulture and other areas
Create employment opportunities to the rural community
Practice zero wastage with respect to all the associated operations
Plan and manage the plantations in accordance with principles and criteria for the farm forestry
Protect the environment by establishing a sylva-eco system and Agroconoesis
(SARA) has obtained the certificate for being a ‘Well Managed Group Plantation’ since 2011. At present, the Company is in a position to manufacture FSC® certified products viz; FSC® -100%, FSC® -MIX in its printing & writing papers and FSC® - Recycled logo on paperboards
34
Tree Improvement Programme
West Coast Paper Mills Ltd. Your partner in progress...
Research Wing
Tree Improvement Programme
I:7C :
II"
4. It' •
^-01
,..€.4.3,047 ,
•
'‘d
• Research wing works pro-actively towards the promotion of Technology-based plantations with local districts, local communities and small holder agro forestry
• Captive plantation
increase productivity and sustainability of our plantations
techniques
to
the
47,
"7-.;
•
• Clonal forestry used in captive plantation captures and exploits re- combinations of plant genes in the shortest possible time
the best combinations and
SERVING PAPER, seot PRESERVING NATURE
• Provide genetically superior, fast growing, disease resistant and best quality planting stock for improving the vegetative propagation is an excellent approach
the plantations,
from
yield
• A seed carries the improvement made from the previous generation to the next generation. Best quality seeds will help in the faster and healthier growth of trees in captive plantations
• We collect and propagate full sib seeds or half sib seeds gathered from known sources or partially known sources and use the best practices and principles for plant breeding of trees
• Seed Orchards to obtain genetically improved seeds - Cuttings from the plus trees are used to establish clonal seed orchards or seedlings raised from seed collected from the plus trees are used to make seedlings in seed orchards
35
Reduction Burden on Environment
6
,
tia r
rot .
n
-11111Murr.wr
ANN
t
-.door ,111111.1111C,-
Primary Clarifier - Pulp
Secondary Clarifier - Pulp
11/
let
:
I
r
Im o
Diffused Aeration System
"se,
Sludge loading
Mist Cooling System
Greenery at Effluent Treatment Plant
Primary Clarifier - Paper
Sludge Handling - Paper
Dewatered Sludge
IMIMMI=1=1=
MELli
Bioassay Analysis for Fish Survival
IP-
Online Continuous Air Quality Monitoring Station
36
Ensuring Safety and Health in the Workplace
taw
S
AN.
4,r
ry
6.•
`;••
1 Lfl
_
•
C4....011,11M1 4.1111.10161461ditaa, liamiptiity *dam ittaktiopkrtt
44.
VI_
Fire Hydrant Pumps
Fire Hydrant Point near chipper
Full-fledged Hospital
Villagers' medical check-up
The Mill has adequate fire fighting facilities. The existing fire fighting arrangements can be appropriately augmented as and when required.
The Mill has a well aid Disaster Management Plan
The Mill has full fledged Hospital located in Bangur Nagar Colony, adjacent to the Mill premises
Regular annual medical checkups are undertaken for the employees under Occupational Surveillance program
1
1
37
. 1 Contribute to the Common Good
Child Health Checkup Camp at WCPM OHC - Dandeli
Two Prayer Halls at Cemetery for Christians, Old Dandeli
c -%
Toilet Blocks - Govt. Hr. Pr. School, Jamga Village
Distribution of Cotton Bags, Dandeli
ifrair•
AVG 'NAN 31.1.5V1 d
fa
Lol
ocraptigri.1 :Ca
(QUM
® __ems *1E0
‘’Serving the community for a better tomorrow..’’
\I SO I% FA
•
I
4
% atit Li Vfrio iikek
Distribution of Umbrellas at Schools, Kerwad Village
Tailoring Valedictory Function, Tatgera Village
38
Ow1
Way Forward
Expansion Plans - Optic Fibre Cable at Hyderabad
r.4
j
I
a die •-•
ice
ESTIMATED COST
TARGET PRODUCTS
TIMELINE
₹ 120 crores in Phase I & ₹ 55 crores in Phase II
Optical Fibre and Optic Fibre Cables
Phase 1 by 4th Quarter of FY 24-25
Phase 2 completed on 15 Feb 2024
ESTIMATED REVENUE
SOURCE OF FUNDING
•
Revenue of over ₹ 275 crores
Mix of Debt and Internal Accruals
Freehold land of approx. 13 Acres
40
Cost Optimization is Continuous Discipline
Wood & Pulp Volume Mix (%)
Sales & Raw Material
Explanation
(in ₹ Crore)
3000
2500
2000
1500
1000
500
95
98
100
100
100
5
0 m 2020
20 . 2021
00 - - 2022
00 - - 2023
00 - - 2024
•
Domectic Sourcing Imported Wood Chips
•
Others
0 2020
I 2021
I 2022
I 2023
I 2024
Sales
Raw Material
5Y CAGR - Performance
Revenue CAGR
Gross Profit CAGR
7.3%
12.6%
• Sales Performance improved due to
increase in Sales Realization per tonne over the years
• Improved Wood & Pulp Costs as high-cost Imports were replaced with the Domestic Supply
• Over the past five years, there has been steady rise in wood, power, fuel, and electricity expenses, yet they have been effectively controlled & managed
• Water costs reduced significantly
• Upgradation in the plants & equipment's
and better R&D led to improved operating parameters
41
Expansion & Rebuilding of Machines to Improve Productivity & Efficiency
CAPEX of 2,408 Crores (2008-24)
PM-6 Rebuild & jobs of NFL,Recy & PM
PM-3 Rebuild & Jobs of Enmas Recy Boiler
2,456
358
161
149
1,465
323
2008-11
2012-16
2017-18
2018-19
2020-24
Total Capex
Mega Expansion-PM-6,NFL,Recy,Power Plant (Capacity from 1.8 to 3.2 tpa i.e. increase by 1.40 lakhs tpa )
₹3300 mn investment towards debottlenecking and modernization
2019
Production capacity increased to 1,80,000 TPA
2007
Installed 100 TPD duplex board
2002
Commissioned 250 TPD bleach plant
1998
Installed 75 TPD duplex board machine
1996
Set up 18,000 TPA paper capacity
1959
1 1 1 • 1 1 1 1 0 1 1 0
+ 1
+ i i i 0 i 1 0 1
+ 1
4) 1 1 1 0 1 1
0 1
1
2010
2003
• Expansion to increase
capacity to 320,000 TPA
•
Installed 725 TPD fiber line replacing old Pulp line
Reached 163,750 MTPA via rebuilding and adding duplex board capacity
2001
Attained 90% sufficiency in power
O
1997
Added 57,750 MTPA capacity of duplex board capacity
1974
Increased capacity to 62,000 TPA
42
Ow1
Financial Highlights
Q3 & 9M FY25 Financial Highlights
(Standalone)
Revenue (₹ in Crs)
EBITDA & EBITDA Margin
Gross Profit & Gross Profit Margin
PAT & PAT Margin
21.4%
15.9%
20.5%
15.1%
13.3%
8.5%
+17%
684
582
-13%
125
109
I-CD- 1
-14%
120
1-0-17
-26%
78
103
II •
58
Ai
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Revenue (₹ in Crs)
EBITDA & EBITDA Margin
Gross Profit & Gross Profit Margin
PAT & PAT Margin
30.1%
20.4%
29.4%
19.7%
19.6%
12.1%
0%
2,004
2,005
1-CIDI
-32%
604
1-0-1
-33%
590
410
395
-38%
394
243
9MFY24
9MFY25
9MFY24
9MFY25
9MFY24
9MFY25
** Gross Profit (PBDT): Profit Before Tax + Depreciation
9MFY24
9MFY25
Note: Rounded off to the nearest whole number
44
I
I
Standalone Income Statement – Q3 & 9M FY25
Particulars (₹ in Crores)
Revenue from Operations
Other Income
Total Revenue from Operations
Cost of Material Consumed
Purchases of stock-in-trade
Change in Inventories of Finished goods & Work in Progress
Employee Expenses
Other Expenses
Total Operating Expenses
EBITDA
EBITDA Margin (%)
Depreciation
EBIT
EBIT Margin (%)
Finance Cost
Exceptional Items/Share of loss from associates
Profit before Tax
Profit before Tax(%)
Tax
Profit After Tax
PAT Margin (%)
EPS (As per Profit after Tax)
Q3FY25
Q3FY24
Y-o-Y
Q2FY25
Q-o-Q
9MFY25
9MFY24
Y-o-Y
629
54
684
386
0
29
58
102
575
109
565
18
582
284
4
55
114
458
125
15.9%
21.4%
29
80
27
97
11.7%
16.7%
5
75
11.0%
17
58
8.5%
8.8
5
93
15.9%
15
78
13.3%
11.8
17.4%
25.6%
-12.6%
-17.6%
-19.0%
-25.0%
609
53
663
406
0
-52
58
108
519
143
21.6%
27
116
17.4%
4
111
16.8%
19
92
13.9%
13.9
3.2%
10.6%
-23.9%
-30.5%
-32.6%
-36.7%
1880
125
2005
1162
0
-53
172
314
1595
410
20.4%
82
328
16.3%
14
313
15.6%
70
243
12.1%
36.8
1922
82
2,004
911
0
-18
163
344
1,400
604
30.1%
79
525
26.2%
14
510
25.5%
117
394
19.6%
59.6
0.0%
13.9%
-32.1%
-37.6%
-38.6%
-38.2%
I
45
I
Standalone Profit & Loss Statement
Particulars (₹ in Crores)
Revenue from Operations
Other Income
Total Revenue
Cost of Materials consumed
Purchase of stock-in-trade
Changes in Inventories
Employee Benefits Expense
Other Expenses
Total Operating Expenses
EBITDA
EBITDA %
Depreciation and Amortisation Expense
Finance Costs
PBT
PBT Margin
Exceptional Items
PBT
Tax Expenses
PAT
PAT %
EPS
FY22
1985.2
30.0
2015.2
988.5
5.5
23.9
182.4
379.3
1,579.6
435.55
21.6%
138.3
52.8
244.4
12.3%
0.0
244.4
26.3
218.1
11.0%
33.02
FY23
2810.3
45.7
2856.0
1221.5
7.3
-28.9
199.6
508.5
1907.9
948.1
33.2%
119.4
29.3
799.4
28.4%
0.0
799.4
212.2
587.2
20.6%
88.89
FY24
2623.0
96.8
2719.9
1250.7
0.4
3.3
220.1
493.0
1967.5
752.4
27.7%
109.0
19.1
624.3
23.0%
0.0
624.3
148.1
476.2
17.5%
72.10
I
46
I
Standalone Balance Sheet Statement
Equity & Liabilities (₹ in Crores)
Equity Share Capital
Other Equity
NCI
Total Equity
Financial liabilities
1. Borrowing
2. Lease Liabilities
Other Financial Liabilities
Provisions
Deferred Tax Liabilities (Net)
Other Non-current Liabilities
Total Non-Current Liabilities
Financial Liabilities
(ii) Borrowings
(ii) Lease Liabilities
(iii) Trade Payables
(iv) Other Financial Liabilities
Other Current Liabilities
Current Tax Liabilities
Provisions
Total Current Liabilities
Total Equity & Liabilities
FY22
13.2
FY23
13.2
13.2
13.2
FY24
Sep-24
Assets (₹ in Crores)
1494.3
2037.3
2467.2
2616.0
0.0
0.0
0.0
1507.5
2050.5
2480.5
2629.2
225.1
19.9
57.3
6.2
0.0
79.7
388.1
166.5
3.3
109.2
94.1
50.2
0.0
13.4
64.3
16.9
47.3
10.2
0.0
83.8
91.9
14.1
44.5
11.8
27.7
88.1
81.7
14.1
44.0
12.4
32.8
90.3
222.5
278.0
275.3
89.03
3.7
104.7
137.2
61.9
0.0
7.7
50.9
4.3
99.8
175.9
73.1
0.0
10.9
59.3
1.9
120.6
209.6
85.4
8.0
7.4
436.7
404.1
414.9
492.2
2332.4
2677.2
3173.4
3396.6
Property, plant and equipment Capital Work-in-Progress Right of Use Asset Goodwill Intangible Assets Intangible Assets under development
Biological Assets other than Bearer Plants
Financial Assets i. Investments in Subsidiary and Associates ii. Other Investments iii. Loans iv. Other Financial Assets Other non-current assets Current tax assets Deferred tax assets Total Non-Current Assets Inventories Biological Assets other than Bearer Plants Financial Assets (i) Investments (ii) Trade Receivable (iii) Cash and Cash Equivalents (iv) Bank balances other than above (v) Loans (vi) Other Financial Assets Other Current assets Assets classified as held for sale Total Current Assets Total Assets
FY22
723.1 14.1 23.7 0.0 0.6 0.0
6.7
911.6 0.7 0.0 2.4 4.8 5.7 84.1 1777.7 246.3 0.0
88.5 133.6 3.0 2.1 6.0 6.1 69.0 0.0 554.7 2,332.4
FY23
642.6 23.9 20.6 0.0 0.5 1.4
7.3
912.1 96.6 10.0 6.2 11.8 16.5 10.5 1760.1 311.1 0.0
326.7 185.2 14.6 12.6 12.9 6.2 47.7 0.0 917.0 2677.2
FY24
647.6 91.2 17.9 0.0 0.5 5.0
7.9
928.4 191.2 0.0 4.3 9.8 22.6 0.0 1,926.4 441.5 0.0
509.3 194.6 12.4 2.4 24.6 17.8 44.3 0.0 1247.0 3,173.4
rr
Sep-24
633.0 121.8 15.7 0.0 0.5 6.3
8.1
931.4 270.4 0.0 5.1 9.2 0.0 0.0 2,001.6 388.6
698.1 216.5 8.3 2.7 18.0 14.8 48.1 0.0 1395.0 3,396.6
I
47
Standalone Cash Flow Statement
Particulars (₹ in Crores)
Cash Flow from Operating Activities
Profit before Tax
Adjustment for Non-Operating Items
Operating Profit before Working Capital Changes
Changes in Working Capital
Cash Generated from Operations
Less: Direct Taxes paid
Net Cash from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activities
Net increase/ (decrease) in Cash & Cash equivalent
Add: Cash and cash equivalents as at opening
Cash and cash equivalents as at closing
FY22
FY23
FY24
Sep-24
244.4
164.5
408.9
14.5
423.4
-41.4
382.0
-87.7
-298.6
-4.2
5.6
1.4
799.4
108.2
907.5
-64.9
842.6
-147.8
694.8
-370.9
-310.6
13.2
1.4
14.6
624.3
34.0
658.3
-88.8
569.5
-117.1
452.3
-356.4
-98.1
-2.2
14.6
12.4
238.2
-5.8
232.4
97.8
330.2
-20.7
309.5
-247.9
-65.8
-4.1
12.4
8.3
I
48
Segmental Performance Trends
(Standalone)
Paper & Paper Board Business
Revenue (₹ in Crs)
1,874
1,869
1,287
2,616
2,434
1,694
Revenue (₹ in Crs)
195
109
81
116
FY20
FY21
FY22
FY23
FY24
9MFY25
FY20
FY21
FY22
FY23
Cable Business
186
189
F ■
FY24
9MFY25
EBIT (₹ in Crs)
803
570
297
261
EBIT (₹ in Crs)
20
8
4
24
15
9
FY22
FY23
FY24
9MFY25
FY20
FY21
FY22
FY23
FY24
9MFY25
336
FY20
43
FY21
I
49
Q3 & 9M FY25 Financial Highlights
(Consolidated)
Revenue (₹ in Crs)
EBITDA & EBITDA Margin
Gross Profit & Gross Profit Margin
PAT & PAT Margin
23.8%
14%
23.3%
13.1%
14.6%
6.2%
0%
1,087
1,085
259
-41%
'-']
152
253
-44%
'-']
142
159
-58%
'-']
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Q3FY24
Q3FY25
Revenue (₹ in Crs)
EBITDA & EBITDA Margin
Gross Profit & Gross Profit Margin
PAT & PAT Margin
29.6%
17.8%
29.1%
17.0%
18.8%
9.1%
67
-9%
3,489
3,187
1,034
-45%
'-']
566
1,016
-47%
'-']
541
656
-56%
'-']
289
9MFY24
9MFY25
9MFY24
9MFY25
9MFY24
9MFY25
9MFY24
9MFY25
** Gross Profit (PBDT): Profit Before Tax + Depreciation
Note: Rounded off to the nearest whole number
50
I
Consolidated Income Statement – Q3 & 9M FY25
Particulars (₹ in Crores)
Revenue from Operations
Other Income
Total Revenue from Operations
Cost of Material Consumed
Purchases of stock-in-trade
Change in Inventories of Finished goods & Work in Progress
Employee Expenses
Other Expenses
Total Operating Expenses
EBITDA
EBITDA Margin (%)
Depreciation
EBIT
EBIT Margin (%)
Finance Cost
Exceptional Items/Share of loss from associates
Profit before Tax
Profit before Tax(%)
Tax
Profit After Tax
PAT Margin (%)
EPS (As per Profit after Tax)
Q3FY25
Q3FY24
Y-o-Y
Q2FY25
Q-o-Q
9MFY25
9MFY24
Y-o-Y
1016
69
1,085
634
0
17
103
179
933
152
14.0%
53
99
9.1%
10
89
8.2%
21
67
6.2%
9.72
1045
41
1,087
527
0
-6
93
213
828
259
23.8%
46
213
19.6%
6
207
19.0%
48
159
14.6%
20.58
-0.1%
12.8%
-41.3%
-53.5%
-57.0%
-57.5%
1045
54
1,099
689
0
-74
103
184
903
196
17.9%
53
144
13.1%
8
135
12.3%
35
101
9.1%
13.49
-1.3%
3.4%
-22.6%
-31.1%
-34.2%
-33.0%
3021
166
3187
1880
0
-95
304
532
2621
566
17.8%
153
413
13.0%
25
387
12.2%
98
289
9.1%
40.5
3378
112
3489
1622
0
-51
288
596
2455
1034
29.6%
136
898
25.7%
18
880
25.2%
224
656
18.8%
86.6
-8.7%
6.7%
-45.3%
-54.0%
-56.0%
-55.8%
I
51
I
Consolidated Profit & Loss Statement
Particulars (₹ in Crores)
Revenue from Operations
Other Income
Total Revenue
Cost of Materials consumed
Purchase of stock-in-trade
Changes in Inventories
Employee Benefits Expense
Other Expenses
Total Operating Expenses
EBITDA
EBITDA %
Depreciation and Amortisation Expense
Finance Costs
PBT
PBT Margin
Exceptional Items
PBT
Tax Expenses
PAT
PAT %
EPS
FY22
3,377.7
58.2
3,435.9
1,641.6
7.8
47.1
358.6
689.2
2,744.3
691.6
20.5%
212.5
58.7
478.6
14.2%
0.0
478.6
74.5
404.1
12.0%
46.49
FY23
4,920.8
77.6
4,998.4
2,063.2
7.5
-28.5
366.7
869.7
3,278.6
1,719.8
34.4%
189.5
37.1
1,477.8
29.6%
-15.4
1,477.8
390.8
1,087.0
21.7%
142.62
FY24
4447.7
170.3
4618.0
2144.1
0.4
-9.9
390.7
830.5
3355.7
1262.3
27.3%
185.1
23.9
1053.3
22.8%
0.0
1053.3
267.2
786.1
17.0%
104.77
I
52
Consolidated Balance Sheet Statement n
Sep-24
FY24
FY23
FY22
Equity & Liabilities (₹ in Crores)
Equity Share Capital
Other Equity
NCI
Total Equity
Financial liabilities
(i). Borrowing
(ii). Lease Liabilities
Other Financial Liabilities
Provisions
Deferred Tax Liabilities (Net)
Other Non-current Liabilities
Total Non-Current Liabilities
Financial Liabilities
(i) Borrowings
(ii) Lease Liabilities
(iii) Trade Payables
(iv) Other Financial Liabilities
Other Current Liabilities
Current Tax Liabilities
Provisions
Total Current Liabilities
Total Equity & Liabilities
13.2
13.2
1,673.0
2,567.5
348.8
483.8
2,035.0
3,064.6
13.2
3228.5
568.7
3810.4
13.2
3409.1
579.1
4001.4
139.5
190.0
235.1
27.8
59.2
7.6
109.5
79.7
518.9
210.8
4.7
275.4
129.7
76.2
0.0
92.1
69.6
23.6
48.6
10.5
99.7
83.8
335.8
132.7
5.1
304.8
173.4
81.9
0.0
84.8
19.5
45.2
14.3
141.2
88.1
447.7
111.4
6.0
329.0
244.3
97.9
0.0
71.7
788.9
782.8
3,342.8
4,183.2
860.3
5,118.4
18.8
44.4
12.6
154.9
90.3
511.1
199.5
3.4
343.5
272.7
114.6
66.9
1000.6
5513.1
Assets (₹ in Crores)
Property, plant and equipment Capital Work-in-Progress Right of Use Asset Goodwill Intangible Assets Intangible Assets under development Biological Assets other than Bearer Plants Financial Assets (i) Other Investments (ii) Loans (iii) Other Financial Assets Other non-current assets Current tax assets (net) Deferred tax assets (net) Total Non-Current Assets Inventories Biological Assets other than Bearer Plants Financial Assets (i) Investments (ii) Trade Receivable (iii) Cash and Cash Equivalents (iv) Bank balances other than above (v) Loans (vi) Other Financial Assets Other Current assets Assets classified as held for sale Total Current Assets Total Assets
FY22
1,422.3 21.8 32.2 183.7 112.0 0.0 6.7
138.9 0.0 6.6 42.4 4.8 84.2 2055.6 395.8 0.0
333.0 242.3 27.8 32.3 106.0 11.3 137.4 1.3 1,287.2 3,342.8
FY23
1,338.0 53.3 27.5 183.7 102.5 1.4 7.3
271.4 10.0 10.5 82.4 12.3 10.5 2,110.8 492.3 0.0
1038.5 332.3 36.1 38.9 26.9 9.0 98.3 0.0 2,072.4 4,183.2
FY24
1573.4 205.1 23.5 183.7 93.2 5.0 7.9
363.4 0.0 9.2 91.3 41.1 0.0 2596.9 681.5 0.0
1367.0 257.2 25.5 18.0 11.9 20.2 140.2 0.0 2521.5 5,118.4
Sep-24
1579.6 310.5 20.6 183.7 88.7 6.3 8.1
470.0
10.1 104.0 6.2
2787.8 597.6
1579.2 335.2 27.6 8.6 2.0 16.9 158.2
2725.3 5513.1
I
53
I
Consolidated Cash Flow Statement
Particulars (₹ in Crores)
Cash Flow from Operating Activities
Profit before Tax
Adjustment for Non-Operating Items
Operating Profit before Working Capital Changes
Changes in Working Capital
Cash Generated from Operations
Less: Direct Taxes paid
Net Cash from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activities
Net increase/ (decrease) in Cash & Cash equivalent
Add: Cash and cash equivalents as at opening
Cash and cash equivalents as at clsoing
FY22
FY23
FY24
Sep-24
420.4
222.6
643.0
44.1
687.1
-96.59
590.5
-290.6
-294.7
5.17
20.9
26.2
1477.8
176.7
1654.5
-85.49
1569.01
-331.2
1237.7
-893.9
-333.7
9.93
26.1
36.1
1053.3
45.9
1099.2
-83.4
1015.8
-251.5
764.4
-714.1
-60.9
-10.6
36.1
25.5
298.6
22.5
321.1
55.0
376.1
-31.6
344.4
-409.5
67.1
2.1
25.5
27.6
I
54
Segmental Performance Trends
(Consolidated)
Paper & Paper Board Business
Cable Business
Revenue (₹ in Crs)
Revenue (₹ in Crs)
3,249
2,384
2,163
4,712
4,235
2,828
109
81
129
208
193
213
F
FY20
FY21
FY22
FY23
FY24
9MFY25
FY20
FY21
FY22
FY23
FY24
9MFY25
EBIT (₹ in Crs)
1,516
1,000
21
EBIT (₹ in Crs)
27
18
473
346
8
9
10
FY22
FY23
FY24
9MFY25
FY20
FY21
FY22
FY23
FY24
9MFY25
445
FY20
43
FY21
I
55
Company :
West Coast Paper Mills Limited Mr. Akhil Saraff Mobile No: +91 9903916600 Email: akhil.saraff@westcoastpaper.com Website: www.westcoastpaper.com
Investor Relations Advisors :
0 MUFG
MUFG Intime India Private Limited A part of MUFG Corporate Markets, a division of MUFG Pension & Market Services
Mr. Viral Sanklecha +91 9987123158 viral.sanklecha@in.mpms.mufg.com
Ms. Nidhi Vijaywargia +91 9923450804 nidhi.vijaywargia@in.mpms.mufg.com
A
wilco Product
Thank You