Saregama India Limited has informed the Exchange about Investor Presentation
Date: 10th February, 2025
The Manager, Listing Department, National Stock Exchange of India Limited Exchange Plaza, C-1, Block G, Bandra – Kurla Complex, Bandra (East), Mumbai – 400 051
The General Manager, The Listing Department BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai – 400 001
Symbol: SAREGAMA
Scrip Code: 532163
Subject: Update under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements)
Regulations, 2015 (“SEBI Listing Regulations”)
Reference: Unaudited Financial Results (Standalone and Consolidated) for the quarter ended on
31st December, 2024.
Dear Sir/ Madam,
Pursuant to Regulations 30 of SEBI Listing Regulations, as amended from time to time, and in continuation to our earlier communication sent today, please find enclosed the following for the Unaudited Financial Results (Standalone and Consolidated) for the quarter and nine months ended on 31st December, 2024:
1. Press Release on Earnings; and 2. Investor Presentation.
This information is available on the website of the Company www.saregama.com
You are requested to kindly take the abovementioned on record.
Yours Faithfully, For SAREGAMA INDIA LIMITED
Priyanka Motwani Company Secretary and Compliance Officer Encl: As above
SAREGAMA India Limited, 33, Jessore Road, Dum Dum, Kolkata - 700 028, India. Tel: +91 33 2551 2984, Fax: +91 33 2550 0817, Web: www.saregama.com CIN: L22213WB1946PLC014346 Email ID: co.sec@saregama.com
Q3 FY23 – Saregama posted highest ever Revenue of Rs.4834Mn and
PAT of Rs.623Mn
Building IP for Tomorrow
Mumbai, February 10th, 2024: Saregama, a RPSG Group company, announced its financial results for the Quarter and Nine Months Ended December 31, 2024
Company’s Revenue from Operation at Rs.4834 Mn grew 100% on Q-o-Q basis and 137% on Y-o-Y basis, courtesy revenue from Event segment which is Rs.2789 Mn in Q3FY25 as against Rs.100 Mn in corresponding quarter last year;
Company’s Profit After Tax of Rs.623 Mn registering a 39% growth on Q-o-Q basis and 19% on Y-o-Y basis;
Content charge for the quarter increased to Rs.318Mn for Q3FY25 as compared to Rs.246Mn in corresponding quarter of previous year i.e. 29% Y-o-Y;
The Board has declared an interim dividend of Rs.4.50 per share (450 % on the face value of Re.1 each).
Key Operational Highlights:
➢ Saregama Live “Dil Luminati” became the biggest live musical concert of 2024. With audience turnout of 3,75,000 plus across 15 shows (14 in India and 1 in Abu Dhabi), the tour broken all records, becoming the fastest-selling and highest-grossing concert event in Indian history of an Indian Artist.
➢ Quarter saw film music releases of Rohit Shetty’s franchise film Singham Again; Alia Bhatt starrer Jigra in Hindi; Ram Charan and Kiara Advani starrer Game Changer in Telugu; Sivakarthikeyan, Sai Pallavi starrer Amaran in Tamil; Kichcha Sudeep’s Max in Kannada etc. and Non-film song Morni by Badshah; multiple songs by Neelkamal Singh and Arvind Akela Kallu in Bhojpuri, by Rakesh Barot and Tejas Thakor in Gujarati, by Satindar Sartaj in Punjabi, Abhijeet Sawant in Marathi etc.
➢ During the Quarter, Company foray into Hip Hop Music with acquisition of 130 plus songs of MTV Hustle 4. Company released 1250 plus Originals and Premium Recreations across Hindi, Bhojpuri, Gujarati, Punjabi, Tamil, Telugu, Malayalam, Marathi and Bengali languages. Company also released 400 plus derivatives (LoFi, Trap Mix, Cover, Acoustic etc.) which is driving the popularity and growth of its catalogue.
➢ The other highlight of the quarter was the use of our songs for The Roshans, Dinner With Kapoors, Fabulous Wives Vs Bollywood running on Netflix; Allu Arjun starrer Pushpa 2, Shahid Kapoor ‘s Deva, Vikrant Massey’s The Sabarmati Report in Hindi, Arvind Swamy starrer Meiyazhagan in Tamil etc. and by brands like Air India, Urban Ladder, Andrex, Mondelez etc. in their ad films.
➢ During the quarter 20+ Influencers/Artist added taking the total Influencers/Artist managed by the Company to 200+ (60% Growth from March’24) with more than 132Mn plus followers and subscribers on Instagram and YouTube.
➢ Digital footprint across Saregama owned and controlled channels touched 324 Mn followers
and subscribers across YouTube, Instagram and Facebook.
Avarna Jain, Vice Chairperson Saregama India, said “The company is in a strong position with its aggressive investment strategy coupled with diversifying business segments. Our focus will continue to be profitable growth as we look forward to unlocking synergies from the complementary business verticals ”.
About Saregama India Limited:
Saregama India Limited, formerly known as The Gramophone Company of India Ltd is a RPSG group company owning the largest music archives in India and one of the biggest in the world. The ownership of nearly 50 per cent of all the music ever recorded in India also makes Saregama the most authoritative repository of the country’s musical heritage. Saregama has also expanded into other branches of entertainment - film & series production, live events, and music-based consumer products.
About RPSG Group:
RP-Sanjiv Goenka Group is one of India’s fastest growing conglomerates with a significant global presence. The Group’s businesses include power and energy, carbon black manufacturing, retail, IT- enables services, FMCG, media and entertainment and agriculture.
For further information, please contact: Ayush Sharma| Ayush.sharma@mslgroup.com |+91 99505 56992 Swapnali Morajkar | swapnali.morajkar@mslgroup.com |9892592319
QUARTERLY PRESENTATION | Q3 FY25
SAREGAMA INDIA LIMITED | QUARTERLY PRESENTATION | Q3 FY25
SAREGAMA STRENGTHS
QUARTERLY PRESENTATION | Q3 FY25
India’s only entertainment company with IP offerings across media channels (music, films, web series, short-format and TV serials), delivery platforms (digital and physical) and business models (licensing, advertising and retail)
Large intellectual property portfolio of 160K+ songs, 70+ films, 45+ digital series and 7K+ hours of television content
Digital footprint : 324Mn+ subscribers and followers across YouTube, Instagram and Facebook
Increasing IP library with a growing presence in all leading Indian languages
Investments and Capabilities in Data Analytics and Artificial Intelligence for content acquisition and IP protection
Strong financial position with track record of revenue growth, margin expansion and cash flow generation
Strong licensing relationships with streaming applications and platforms for music and video
Experienced and creative leadership through Management Team and Promoter Group
SAREGAMA | KEY FINANCIAL METRICS
Revenue From Operations (INR Mn)
Adjusted EBITDA (INR Mn)
PBT(INR Mn)
QUARTERLY PRESENTATION | Q3 FY25
20% CAGR
8,030
7,366
44% CAGR
3,029
2,712
2,230
1,451
50% CAGR
2,708
2,481
2,044
1,519
5,806
5,447
5,215
4,420
3,566
2,185
786
763
511
237
847
603
389
159
FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24
FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24
FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24
FY23 numbers are re-stated post impact of demerger
QUARTERLY PRESENTATION | Q3 FY25
GLOBAL INDUSTRY HIGHLIGHTS
4
THE GROWTH OF GLOBAL MUSIC INDUSTRY CONTINUES
QUARTERLY PRESENTATION | Q3 FY25
Global Recorded Music Revenue Grew 10.2% to reach USD28.6 Bn in 2023
0.6
0.7
0.7
0.9 0.3
0.8 0.9
22.2
20.9
21.5
20
0.9
1.8
0.1
1.1
2.5
0.2
1.2
3.2
0.3
18.4
17.9
16.7
15.1
13
10.9
1.2
3.5
0.4
9.5
0.3 1.3
3.6
0.4
8.1
0.3 1.3
4
0.6
0.3 1.4
4.2
0.9
7.4
6.8
0.3 1.6
4.1
1.3
6.1
0.4
2.2
1.2
0.4
2.4
1.4
12.7
10.7
0.4
2.5
1.6
0.4
2.2
2.5
8.8
6.2
0.3
2.1
3
4.4
0.3 1.7
3.8
1.8
0.3
1.8
3.6
2.6
5.3
5.1
4.9
4.8
4.1
3.9
3.7
4.3
4.5
5.1
1 9 9 9
2 0 0 0
2 0 0 1
2 0 0 2
2 0 0 3
2 0 0 5
2 0 0 4 Total Physical
2 0 0 6
Source: IFPI Global Music Report 2024
2 0 0 8
2 0 0 7 Total Streaming
2 0 0 9
2 0 1 1
2 0 1 0 2 0 1 2 Downloads and Other Digital
2 0 1 3
2 0 1 4
2 0 1 5
2 0 1 6
2 0 1 7
2 0 1 8
Performance Rights
2 0 1 9 2 0 2 0 Synchronisation
2 0 2 1
2 0 2 2
2 0 2 3
0.6
2.7
0.9
19.3
0.6
2.5
0.9
0.5
2.3
1.1
17.5
15.7
SUBSCRIPTION BUSINESS IS GROWING GLOBALLY
QUARTERLY PRESENTATION | Q3 FY25
Quarter after Quarter contribution from Rest of World is growing among premium subscribers
Source: Spotify Q4 FY24 Published Results
PREMIUM SUBSCRIBERS BREAKUP
Indian Media & Entertainment Sector is expected to grow at 10% pa on the back of Digitisation Saregama has a play in multiple verticals of the Sector
QUARTERLY PRESENTATION | Q3 FY25
MUSIC
VIDEO
LIVE EVENTS
INDUSTRY SIZE (2023): INR 24,000Mn NEXT 3 YEAR GROWTH: 14.7%
DRIVERS
• Easy Access: 750M smart phones • Cheap Data • Fall in Piracy • Streaming turning Pay • Growth in Digital Advertising • Short-format apps inviting
Advertising
FILM INDUSTRY SIZE (2023): INR 197,000Mn NEXT 3 YEAR GROWTH : 6.5%
INDUSTRY SIZE (2023): INR 88,000 Mn NEXT 3 YEAR GROWTH : 17.6%
DRIVERS
DRIVERS
• 750M smart phones • 22M connected TVs expected to
grow to 40M by 2025 • 45M SVOD subscribers • 450M+ YouTube users
• Rising Disposable Income • •
Lack of Entertainment options Improvement in Infrastructure
ARTIST / INFLUENCER MANAGEMENT
INDUSTRY SIZE (2023) : INR 18,750 Mn NEXT 3 YEAR GROWTH : 15.8%
DRIVERS
• Due to shift in consumer behavior, there is an upward inclination on advertisements by relatable individuals rather than traditional celebrities
• Brands focus on driving awareness
and engagement through influencers
Biggest driver is Digital Advertising. Grew by 15% last year to INR 576B. This is primarily due to explosion in consumption of content on digital platforms
Source: State of Influencer Marketing India EY Report 2023
Source: FICCI-EY Report March 2024
India’s Influencer Marketing Industry is expected to grow at 18% CAGR to reach INR 3375 Cr
QUARTERLY PRESENTATION | Q3 FY25 QUARTERLY PRESENTATION | Q3 FY25
As 50% of the time spent on mobile phones is on social media platforms, Influencer marketing is the way forward for all the marketers.
Indian Influencer Marketing Size (INR Cr)
3,375
2,344
1,875
1,500
Instagram and YouTube were the most preferred platforms to consume content from influencers
YouTube
Snapchat
Average
Sharechat
MOJ
Chingari
MX Takatak
Others
169%
163%
133%
125%
100%
97%
78%
59%
41%
34%
2022
2023
2024
2026
EY Estimates
Source: EY Survey Findings: India 2023
With 200+ exclusive Artist/Influencers having more than 130Mn YouTube Subscribers and Instagram followers, Saregama through Pocket Aces is all set to ride on influencer marketing growth trajectory
QUARTERLY PRESENTATION | Q3 FY25
COMPANY OVERVIEW
9
23% CAGR
5,441
* 4,410
*
*
3,585
* 2,361
2,839
1,949
SEGMENTAL GROWTH
QUARTERLY PRESENTATION | Q3 FY25
20% CAGR
1,159
1,024
1,085
2%
14%
702
476
521
FY19
FY20
FY21
FY22
FY23
FY24
* One time income of INR 84Mn in FY23, INR 97Mn in FY22, INR 155Mn in FY21 and INR 21Mn in FY20 are excluded A. Music : Licensing + Artist Management
16%
FY24 Revenue INR 8030 Mn
FY19
FY20
FY21
FY22
FY23
FY24
C. Video : Films, TV and Digital Content
68%
490
2,948
2,062
1,056
861
1,298
1,296
FY19
FY20
FY21
FY22
FY23
FY24
B. Music : Retail
FY23 numbers are re-stated post impact of demerger
134
FY24
FY23
D. Events
OUR LICENSING PARTNERS
QUARTERLY PRESENTATION | Q3 FY25
Streaming Partners Music
Broadcasting Partners Music + Films & Series
Video Streaming Partners Music + Films & Series
vO
uVid
v
Social Media Platforms Music + Films & Series
Brands Music
11
OPERATIONAL HIGHLIGHTS
QUARTERLY PRESENTATION | Q3 FY25
12
MUSIC : LICENSING + ARTIST MANAGEMENT REVENUE PER QUARTER (INR Mn)
QUARTERLY PRESENTATION | Q3 FY25
1,616
1,577
1,480
1,319
1,331
1,178
1,125
1,079
1,198
1,217
992
927
882
1,028
1,900
1,700
1,500
1,300
1,100
900
700
500
802
786
592
Q3 FY21 Q4 FY21 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Q2 FY23 Q3 FY23 Q4 FY23 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Q3 FY25
* One time income of INR 84Mn in FY23, INR 97Mn in FY22 and INR 155Mn in FY21 are excluded
# The above number does not include income from Music : Retail business
MUSIC : LICENSING
QUARTERLY PRESENTATION | Q3 FY25
• OTT: In Q3 FY25 Airtel shut down its music streaming platform “Wynk Music” resulting in
short term impact on revenue. Progressive shift seen as paid subscription replaces free consumption. Strong revenue growth in medium to long-term despite short term pressure (due to minimum guarantees going away)
• Brand Licenses: Air India (Supari Studios), Urban Ladder, Andrex (FCB Inferno), Mondelez
(Hogarth) etc.
• Broadcasting: Sun neo (music video deal), MTV Beats (music videos), Doordarshan (NYE
event) etc.
• Digital Content Licenses: The Roshans (Netflix), Dinner With the Kapoors (Netflix), Lt. Lata
Marathi Web Series , Feluda - HoiChoi,, Fabulous Wives vs Bollywood (Netflix)
• Film Sync Licenses: Licenced songs for Allu Arjun Starrer – Pushpa 2, Shahid Kapoor ‘s - Deva, Vikrant Massey’s – The Sabarmati Report in Hindi, Arvind Swamy starrer Meiyazhagan in Tamil, Rudhiram in Malayalam, Mathu Vadalara 2 in Telugu etc.
n o t n e t n o c d e t a r e n e g r e s u d n a
s l e n n a h c d e n w o
s t r o h S e b u T u o Y d n a e b u T u o Y
YOUTUBE VIEWS (Bn) PER QUARTER
YOUTUBE SUBSCRIBERS (Mn)
114
90
84
92
* 150
146
150
140
130
120
110
100
90
80
70
60
50
103
107
112
97
137
126
Q2FY24
Q3FY24
Q4FY24
Q1FY25
Q2FY25
Q3FY25
Q2FY24
Q3FY24
Q4FY24
Q1FY25
Q2FY25
Q3FY25
* aberration due to significant increase in YT Shorts for our major releases like Bad Newz and Stree2 in Q2 FY25.
14
s ’ t i
s s o r c a P
I a m a g e r a S d e t a e r
l
s w e i v
l l
a
s e d u l c n
I
INVESTMENT IN NEW CONTENT (INR Mn)
QUARTERLY PRESENTATION | Q3 FY25
~10,000 Mn
3,500
3,000
2,500
2,000
1,500
1,000
500
-
2,356
1,949
1,095
1,192
324
151
195
FY19
FY20
FY21
FY22
FY23
FY24
9M FY25
FY25E
FY26E
FY27E
Investment in New Content = Cost of Content + Marketing
MAJOR FILM ALBUMS RELEASED IN 9M FY25 - BUILDING IP FOR TOMORROW
Film
Language
No. of Songs
Production House
Star Cast
Box Office Collection (Rs. Cr)
QUARTERLY PRESENTATION | Q3 FY25
Stree 2
Hindi
Bad News
Hindi
Sigham Again
Hindi
Kalki 2898 Ad
Telugu
Game Changer
Telugu
Aa Okkati Adakku
Telugu
Amaran
Tamil
04
08
05
06 08
05
08
Guruvayooram bala Nadayil
Malayalam 10
Hello Mummy
Malayalam 08
Max
Kannada
05
Jio Studios, Maddock Films
Shraddha Kapoor, Rajkumar Rao,Pankaj Tripathi,Tamannaah Bhatia
Dharma Productions, Leo Media
Ammy Virk,Vicky Kaushal,Triptii Dimri
Jio Studios,Rohit Shetty Picturez
Ajay Devgn, Akshay Kumar, Kareena Kapoor, Deepika Padukone
Vijayanthi Movies
Amitabh Bachchan,Kamal Haasan,Prabhas,Deepika Padukone
Sri Venkateswara Creations
Ram Charan, Kiara Advani
850+
115+
380+ 1100+
180+
Chilaka Productions
Allari Naresh,Vennela Kishore, Faria Abdullah
10+
Raaj Kamal Films
Sivalarthikeyan, Sai Pallavi, Rahul Bose
335+
Sri Lakshmi Venkateswara Cinemas
Hangover Films, A & HS Production
V Creations & Kichcha Creatiions
Nani, Keerthy Suresh
90+ Sharaf U Dheen,Aishwarya Lekshmi 10+
Varalaxmi Sarathkumar,Baadshah Kichcha Sudeep
60+
i
a d e p i k i W
: e c r u o S n o i t c e
l l
o C e c i f f
O x o B
MUSIC : LICENSING | CHARTBUSTERS OF 9M FY25 HINDI
QUARTERLY PRESENTATION | Q3 FY25
MUSIC : LICENSING | CHARTBUSTERS OF 9M FY25
TELUGU
TAMIL
MALAYALAM
QUARTERLY PRESENTATION | Q3 FY25
MUSIC : CONTENT CREATION
HINDI
MALAYALAM
TAMIL
TELUGU
QUARTERLY PRESENTATION | Q3 FY25
Film Music
KANNADA
Deepika Padukone
Alex & Devi Sri Prasad
Nakul & Ramya Bhat Abhyankar
Thaman S, Prudhvi Chandra
Vijay Prakash
Ranveer Singh
Ankit Menon & Dabzee
Faisal Razi
Sam CS & Diwakar
Anurag Kulkarni
Alia Bhatt & Diljit Dosanjh
Jakes Bejoy
Rakshita Suresh
Latha Krishna & Deepthi Suresh
Vijay Prakash & Vaish
MUSIC : CONTENT CREATION
QUARTERLY PRESENTATION | Q3 FY25
Non-Film Music
HINDI
GUJARATI
BHOJPURI
BENGALI
DEVOTIONAL
PUNJABI
Badshah, Sharvi Yadav
Rajesh Ahir
Pramod Premi Yadav, Shivani Singh
Devjit & Debosmita Dev
Dijit Dosanjh
Satindar Sartaaj
HARYANVI
Aditya Pushkarna & Mad Trip
Mahesh Vanzara
Arvind Akela Kallu & Anupma Yadav
Ujjaini Mukherjee & Ishan Mishra
Priyanka Singh
Dilraj Kaur & Vijaya Mazumder
MARATHI
Raj Braman
Tejal Thakor
Neelkamal Singh
Rajalakshmee Sanjay
Amit Pathak
Abhijeet Sawant
20
MUSIC : CONTENT CREATION Foray into Hip Hop
QUARTERLY PRESENTATION | Q3 FY25
Acquired 130+ SONGS
MUSIC : ARTIST MANAGEMENT
QUARTERLY PRESENTATION | Q3 FY25
Maahi
Rj Karishma 15.3M Followers
Rehaan Roy 6.3M Followers
RJ Princy 4.5M Followers
Tony Kakkar 8.2M Followers
Daler Mehndi 4.7M Followers
Paradox 2.2M Followers
Pragati Nagpal
Arjun Tanwar
Rinkal Parekh 3.8M Followers
Saurabh Ghadge 2.7M Followers
Viraj Ghelani 1.3M Followers
The Tabla Guy 420K Followers
Pranav Chandran 324K Followers
Gurdeep Mehndi 63K Followers
80+ Influencers/Artist added during 9MFY25 taking the total Influencers/Artist managed by the Company to 200+ (60% plus Growth from FY24)
r e t r a u q e h t g n i r u d d e d d A
22
QUARTERLY PRESENTATION | Q3 FY25
MUSIC : RETAIL
•
Transition from sales through distribution channel to sales only through E-commerce and Modern Retail outlets
• While the volumes and topline will shrink, profitability margins improves through control of costs associated with physical distribution
CARVAAN SALES (Units’000)
199
189
149
142
108
111
190
170
150
130
110
90
70
50
Q2 FY24
Q3 FY24
Q4 FY24
Q1 FY25
Q2 FY25
Q3 FY25
23
VIDEO : FILMS, TV & DIGITAL CONTENT
QUARTERLY PRESENTATION | Q3 FY25
s
m
l i F .
A
V T .
B
• Completed shooting of second
season of “Hunter Tootega Nahi Todega” starring Suniel Shetty, Jackie Shroff and Anusha Dandekar
• Upcoming releases include Mammootty’s “Bazooka” in Malayalam and Kiran Abbavaram’s “Dilruba” in Telugu
l
s e s a e e r g n m o c p U
i
Hunter Season 2
•
•
•
•
In collaboration with Doordarshan, Company produced “Battle of Bands”, a reality show for India’s Best Band
Started production work of “Roja 2” for exclusive telecast on YouTube
“Ilakkiya” continued its No. 1 TV serial position in afternoon slot across all Tamil Channels. “Malli” is the slot leaders in its time slots.
Saregama TV Shows YouTube channel garnered 1 Bn views in Q3 FY25
Bazooka
Dilruba
Future Outlook
• Unlocking the value of existing IP through language remakes, licensing and new platform syndication
VIDEO : FILMS, TV & DIGITAL CONTENT
QUARTERLY PRESENTATION | Q3 FY25
t n e t n o C
l
a t i g i D
. C
22M+
Followers & Subscribers
3M+
Followers & Subscribers
8M+
Followers & Subscribers
6M+
Followers & Subscribers
• •
•
Arranged Patch-Up S2, a branded web-series with IKEA and Peter England, released on Dice Media, amassing over 25 Mn+ views Half Love Half Arranged Season 2 & Karate Girls, Dice creations released on Amazon MiniTV, featured on the Ormax Top 10 Most- Watched Streaming Originals for 3 weeks Key Brand Deals – IKEA, Peter England, Amazon, Pokerstars, DLF Shopping Malls etc.
QUARTERLY PRESENTATION | Q3 FY25
EVENTS
•
“Dil Luminati” became the biggest live musical
concert of 2024 that India has ever experienced. The
tour broken all records, becoming the fastest-selling
and highest-grossing concert event in Indian history
of an Indian Artist.
• No of Live Shows in Q3 FY25: 14 shows across 13 cities in India 1 show in Abu Dhabi Audience Turnout: 3,75,000+
•
“Yeh Shaam Mastani” with Bollywood veteran Zeenat
Aman, a live musical-conversational show featuring
behind-the-scenes stories were held in Mumbai and
Delhi.
•
Viraj Ghelani had 2 sold out shows “That’s So Viraj-
With Friends” in the Royal Opera House, Mumbai.
QUARTERLY PRESENTATION | Q3 FY25
FINANCIAL HIGHLIGHTS CONSOLIDATED
27
QUARTERLY FINANCIAL SUMMARY
QUARTERLY PRESENTATION | Q3 FY25
Q3 FY25
Q2 FY25
Q-o-Q Growth
Q3 FY24
Y-o-Y Growth
Particulars (INR Mn)
Revenue from Operations
• Music : Licensing + Artist Management
• Music : Retail
•
•
Video
Events
Revenue from Operations
Adjusted EBIDTA (EBIDTA excluding Content Charge)
1,577
225
243
2,789
4,834
1,030
Adjusted EBIDTA excluding Event Content Charge include the following charges related to the new content during the year: 1)
808
1,480
212
720
6
2,418
842
851
7%
6%
(66)%
46383%
100%
22%
(5)%
1,319
371
252
101
2,043
822
828
20%
(39)%
(4)%
2661%
137%
25%
(2)%
Amount amortised in case of Royalty based deals 2) Amount amortised against the one-time fee paid in case of Outright purchase-based deals 3) Marketing of new content 4) Content charge does not include any royalty paid post recoupment of the Minimum Guarantee amount.
Adj. EBITDA (INR Mn) & Adj. EBITDA Margin
42%
40%
33%
33%
35%
720
822
864
680
842
1030
21%
1000
900
800
700
600
500
400
300
43%
38%
33%
28%
23%
18%
13%
900
800
700
600
500
400
300
Adj. EBITDA (INR Mn) & Adj. EBITDA Margin Excluding Events
43%
43%
33%
33%
35%
40%
731
828
873
679
851
808
Q2-FY24
Q3-FY24
Q4-FY24
Q1-FY25
Q2-FY25
Q3-FY25
Q2-FY24
Q3-FY24
Q4-FY24
Q1-FY25
Q2-FY25
Q3-FY25
Adj. EBIDTA
Adj. EBIDTA Margin
Adj. EBIDTA
Adj. EBIDTA Margin
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
28
ADJUSTED EBIDTA TO PAT
QUARTERLY PRESENTATION | Q3 FY25
Particulars (INR Mn)
Q3 FY25
Q2 FY25
Revenue from Operations (A)
Total Expenses (B)
Adjusted EBIDTA (C= A-B)
Adjusted EBIDTA Margin (%)
Content Charging Cost (D)
Depreciation (E)
Finance Cost (F)
Other Income (G)
PBT (C-D-E-F+G)
Tax
PAT
PAT Margin (%)
Diluted EPS (Face Value Re.1)
4,834
3,804
1,030
21%
318
21
4
157
844
221
623
13%
3.23
2,418
1,576
842
35%
350
20
4
125
593
144
449
19%
2.33
Q-o-Q Growth
100%
141%
22%
(9)%
1%
-
26%
42%
53%
39%
Q3 FY24
Y-o-Y Growth
137%
212%
25%
29%
62%
(67)%
5%
20%
25%
19%
2,043
1,220
822
40%
246
13
12
150
701
177
523
26%
2.72
FY 24
8,030
5,001
3,029
38%
864
62
32
637
2,708
732
1,976
25%
10.27
29
Equity and Liabilities (INR Mn)
Shareholder's fund
(a) Equity share capital (b) Other equity
Net worth
(a) Non-controlling interest
Non-current liabilities
(a) Financial liabilities (i) Lease liabilities (ii) Other financial liabilities
(b) Provisions (c) Deferred tax liabilities (net)
Current liabilities
(a) Financial liabilities
(i) Borrowing
(ii) Lease liabilities
(iii) Trade payables
(iv) Other financial liabilities
(b) Other current liabilities (c) Provisions
(d) Current tax liabilities
Total
BALANCE SHEET
As at 31st December 2024
As at 31st March 2024
Assets (INR Mn)
Non-current assets
193
15,999 16,192
37
14 1,939 65 523
38
15
1028
2,014
2,013 826 24
193
14,498 14,691
35
23 2,090 57 474
17
15
933
610
655 650 88
24,728
20,338
(a) Property, plant and equipment
(b) Right-of-use assets
(c) Investment properties
(d) Intangible assets
(e) Intangible assets under development
(f) Financial assets
(i) Investments
(ii) Other financial assets (g) Other non-current assets Current assets
(a) Inventories
(b) Financial assets
(i) Investments (ii) Trade receivables
(iii) Cash and cash equivalents
(iv) Bank balances other than (iii) above
(v) Loans
(vi) Other financial assets
(c) Current tax assets (net) (d) Other current assets Total
QUARTERLY PRESENTATION | Q3 FY25
As at 31st December 2024
As at 31st March 2024
2,227
24
20
6,046
-
-
528
522
2,238
34
21
5,130
55
-
172
468
2,648
2,393
2,772 2,076 2,669
3,781
214
129
311
761 24,728
1,177 1,587 569
4,852
221
31
275
1,115 20,338
30
CASH FLOW STATEMENT
QUARTERLY PRESENTATION | Q3 FY25
Particulars (INR Mn)
9M FY25
FY 24
Pre-Tax Profit Change in other operating activities ( including non-cash Items) Change in Working capital Taxes Paid Net cash generated from Operating Activities (A) Spent on New Content @ Investment in Pocket Aces Redemption/ (Investment) in Fixed Deposits with maturity > 3m Redemption/(Investment) in Mutual Fund Net cash generated from other Investing activities Net cash used in Investing Activities (B) Net cash (used in)/generated from Treasury Shares Proceeds from /(Repayment of) Borrowing Repayment of Lease Liability Dividend paid Interest paid Net cash (used in)/generated from Financing Activities (C) Net (decrease)/increase in Cash and Cash Equivalent (A+B+C) Cash and Cash Equivalents at the beginning of the period Add: Cash and Cash Equivalents of Pocket Aces on the date of acquisition Effect of Translation of foreign currency cash and cash equivalents Cash and Cash Equivalents at end of the period #
2,708 (400) (348) (514)
(1,342) (1,662) 761 1,422 474
(22) (14) (11) (771) (31)
1,944 6 3,095 (538)
(1,717) - 566 (1501) 231
15 22 (8) - (10)
4,507
(2,421)
19 2,105 569 - (5) 2,669
@ Represents amount invested in acquiring/producing Music IPs # Exclude Investment in Bank FD with maturity more than 3 months and Investment in Mutual Funds INR 7,052Mn ( FY24 INR 6,023Mn)
1,446
(347)
(849) 250 167 149 3 569
31
FINANCIAL CHARTS (CONSOLIDATED)
QUARTERLY PRESENTATION | Q3 FY25
Revenue from Operations (Turnover) (INR Mn)
Music Licensing Revenue (INR Mn)
Content Charge (INR Mn)
PAT (INR Mn)
0 3 0 8
,
6 6 3 7
,
6 0 8 5
,
5 1 2 5
,
0 2 4 4
,
FY20
FY21
FY22
FY23
FY24
5,500
4,000
2,500
1,000
-500
1 4 4 5
,
*
0 1 4 4
,
*
5 8 5 3
,
*
9 3 8 2
,
*
1 6 3 2
,
900
800
700
600
500
400
300
200
100
0
3 6 4
6 7 1
9 7 1
4 6 8
9 7 6
6 7 9 1
,
0 5 8 1
,
6 2 5 1
,
5 3 1 1
,
2000
1700
1400
1100
800
500
200
-100
5 3 4
FY20
FY21
FY22
FY23
FY24
FY20
FY21
FY22
FY23
FY24
FY20
FY21
FY22
FY23
FY24
* One time income of INR 84Mn in FY23, INR 97Mn in FY22, INR 155Mn in FY21 and INR 21Mn (FY20) are excluded
Adjusted EBIDTA Margin (%)
Return on Equity (ROE) (%)*
Diluted EPS (INR)
Dividend per Share (INR)
Debt to Equity Ratio
40%
35%
30%
25%
20%
15%
10%
5%
% 5 1
% 8 3
% 7 3
% 8 3
% 3 3
% 3 3
3
.
0 1
6 9
.
4 8
.
5 6
.
0 4
.
0 3
.
0 3
.
% 6 1
% 5 1
% 4 1
% 3 1
5 2
.
0 2
.
2 0
.
3 0 0
.
-
-
-
0 0 0
.
FY20
FY21
FY22
FY23
FY24
FY20
FY21
FY22
FY23
FY24
FY20
FY21
FY22
FY23
FY23
• ROE = PAT / Shareholders Equity • •
Shareholders Equity = Equity share capital and free reserves Since FY22 INR 7500 Mn of fresh fund raise through QIP added to Shareholders Equity
FY20
FY21
FY22
FY23
FY23
FY20
FY21
FY22
FY23
FY24
Previous Years EPS has been restated basis face value of Re.1 per share
All FY23 numbers are re-stated, as applicable, post impact of demerger
QUARTERLY PRESENTATION | Q3 FY25
DISCLAIMER
Saregama India Ltd. Disclaimer:
In evaluating our business, we consider and use non-GAAP financial measures such as EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, PAT Margin, Debt to Equity Ratio, Return on Equity, to review and assess our operating performance. These non-GAAP financial measures are not defined under Ind AS and are not presented in accordance with Ind AS. They may not be comparable to similarly titled measures reported by other companies due to potential inconsistencies in the method of calculation. We have included these non-GAAP financial measures because we believe they are indicative measures of our operating performance and are used by investors and analysts to evaluate companies in the same industry. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, other measures of financial performance and liquidity reported in accordance with Ind AS. These measures should not be considered in isolation or construed as an alternative to Ind AS measures of performance or as an indicator of our operating performance, liquidity, profitability, or results of operations. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the Standalone/Consolidated Financial Statements.
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of Saregama India Ltd., which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.