Sobha Limited has informed the Exchange about investor presentation for the quarter ended December 31, 2024
SOBHA
Department of Corporate Services BSE Limited PJ Towers, Dalal Street Mumbai – 400 001 Scrip Code: 532784 & 890205
The National Stock Exchange of India Limited Exchange Plaza, Plot No C/1, G Block Bandra Kurla Complex Mumbai – 400 051 Scrip Code: SOBHA & SOBHAPP
Date: February 06, 2025
Dear Sirs/Madam(s),
Sub: Investor Presentation for the quarter ended December 31, 2024.
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find attached herewith the Investor Presentation of the Company on the financial results of the Company for the quarter ended December 31, 2024.
Kindly take the aforesaid information on record in compliance of SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015.
FOR SOBHA LIMITED
Bijan Kumar Dash Company Secretary & Compliance Officer Membership No. ACS 17222
SOBHA LIMITED REGD & CORPORATE OFFICE: ‘SOBHA’, SARJAPUR – MARATHALLI OUTER RING ROAD, BELLANDUR POST, BANGALORE – 560103, INDIA CIN: L45201KA1995PLC018475 | TEL.: +91 80-49320000 | E-mail investors@sobha.com www.sobha.com
SOBHA
Artistic Impression of SOBHA Ayana, Bangalore
INVESTOR PRESENTATION December 2024
01
ABOUT US
02
CASHFLOW
03 03
04 04
05
SALES PERFORMANCE
SALES PERFORMANCE
FINANCIALS & OPERATIONS
FINANCIALS & OPERATIONS
PROJECT UPDATES
SOBHA
2
LEGACY OF QUALITY
Established in 1995 by Mr. PNC Menon, with a vision to transform the way people perceive ‘Quality’
29 years of delivering international quality spaces
Bangalore headquartered Real Estate & Construction firm with focus on residential real estate
Certified for Quality: ISO 9001:2015; Environmental - 14001:2015 and Occupational Health & Safety - OHSAS 45001:2018
In-house quality control and design-to-delivery capabilities
‘Devotion at Work’ drives comprehensive social empowerment initiatives through CSR
245 awards for business excellence, leadership, sustainability, and CSR initiatives
IPO in Dec 2006 oversubscribed 126x
Diverse portfolio
Real estate ▪ Residential ▪ Retail
Contracting ▪ Institutional ▪ Commercial
Manufacturing ▪ Glazing & Metal Works ▪ Interiors ▪ Concrete Products
Retail ▪ Mattresses ▪ metercube
SOBHA
3
EXCELLENCE AT SCALE
141.74 mn
sft completed
561
Developments
7 mn
sft annual delivery run rate
27
39.34 mn
sft under development
25+
Cities and 14 states across India - footprint
Acre manufacturing facilities
4,150+
Professionals
12,000+
Technicians
Own training academy for continuous development programs
Strong credit ratings (ICRA AA- Stable, India Rating AA-)
SOBHA
4
FUELING FUTURE SUCCESS
UNWAVERING COMMITMENT TO QUALITY
▪ Continuous investments in research in innovative construction techniques
and building material
▪ Ensures lasting value and customer satisfaction
DO 0~
DIVERSIFICATION FOR RESILIENCE AND GROWTH
▪ Multiple revenue streams with geographical diversification supports
business resilience across cycles
▪ Strong business fundamentals with efficient processes to enable
sustainable growth
SELF-RELIANT EXECUTION AS DIFFERENTIATOR
▪ Design to delivery in-house capabilities to enables faster delivery, cost
efficiency, and tight quality control
▪ India’s only developer with backward integrated business model
CUSTOMER- FOCUSED EXCELLENCE
▪ Customer-centric design philosophy, on-time delivery and post-delivery
maintenance and support
SUSTAINABILITY- LED RESPONSIBLE GROWTH
▪ Integrating sustainability into all aspects of design and operations, from
material selection to energy efficiency
▪ Commitment to align with evolving customer preferences for long-term
business success
SOBHA
5
Awards and recognition in Q3 FY 2025
2024 Marcom Gold Award
SOBHA l1m,1ec Annu.1! RePOrt FY 2024 Annual Report Cotporntion
2024 MarCom Platinum Award
SOBHAUmited lnne,ve Employee Publication
2024 Marcom Platinum Award
SOOHA l1m1l<d STOREYS - C1allcd by SOOHA. b:prnefltJJI Lih.::il~lc MJQ,wnc
Ultra Luxury Lifestyle Project of the Year 2024
MarCom Awards for
Annual Report 2024
MarCom Awards for
INNERVE
MarCom Awards for
STOREYS
Sobha Atlantis (Kochi) awarded the
Ultra Luxury Project in 2024 by
Realty Conclave Excellence Award
Received Gold Award for
“Annual Report 2024”
• Received Platinum Award for —
•
INNERVE - an internally designed publication, showcasing various activities and updates related to the company
• STOREYS - a lifestyle e-magazine, crafted in-house by SOBHA
SOBHA
6
01
ABOUT US
02
CASHFLOW
03 03
04 04
05
SALES PERFORMANCE
SALES PERFORMANCE
FINANCIALS & OPERATIONS
FINANCIALS & OPERATIONS
PROJECT UPDATES
SOBHA
7
Operational cash inflow of Rs.43.99 bn in the first 9M FY 25
Key Highlights for 9M and Q3:
➢ Total collections in 9M-FY25 increased by 2.4% over 9M-FY24
▪
Real Estate contribution was Rs. 39.35 bn, up 6.3% over 9M-FY24
▪ Contracts & manufacturing collections stands at Rs. 4.64 bn
➢ Robust Real Estate collections are result of consistent strong sales
and faster construction. Project related outflows increased by 15.1%
TOTAL OPERATIONAL CASH INFLOW
42.98
2%
43.99
Rs Billion
REAL ESTATE CASH INFLOW
37.01
6%
39.35
➢ Capital expenditure in Q3-FY25 saw an uptick of 32.3% vs Q2-FY24
9M-24
9M-25
9M-24
9M-25
reaching Rs. 394 mn, driven by increase in area under development
➢ We increased our land investments in Q3-FY25, with net land related
outflows of Rs. 3.05 bn. For 9M period, the net outflow was Rs. 6.33 bn,
NET OPERATIONAL CASHFLOW
NET CASHFLOW*
compared to Rs. 1.73 bn in same period last year
7.31
-3%
7.11
➢ Net debt at the end of the quarter was Rs. 4.56 bn. with Net Debt to
8.06
172%
2.96
Equity ratio of 0.13
SOBHA
9M-24
9M-25
9M-24
9M-25
* Rights Issue receipts included
8
Consistent operational net cashflow generated over the quarters
Rs Billion
TOTAL OPERATIONAL CASH INFLOW
REAL ESTATE CASH INFLOW
14.50
14.93
14.98
15.46
13.75
14.78
12.60
12.93
13.34
13.92
12.77
13.21
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
REAL ESTATE CASH OUTFLOW
NET OPERATIONAL CASHFLOW
5.36
5.66
5.56
6.12
5.94
6.76
3.59
3.23
2.97
2.39
2.41
2.03
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
SOBHA
9
Cashflow Statement – Q3 FY 2025
PARTICULARS
Operational Cash Inflow
Real Estate Operations
Contractual & Manufacturing
Total Operational Cash Inflow (A)
Operational Cash Outflow
Real Estate project related outflow
Joint Development Partner payments
Contracts and Manufacturing
Facility management
Overheads
Sales & Marketing
CSR
Indirect Taxes
Income Tax (incl. TDS)
Q3-25
Q2-25
Q3-24
9M-25
9M-24
FY-24
Rs Million
13,206
1,575
14,781
6,758
1,837
1,535
149
661
566
27
577
639
12,227
1,524
13,751
5,938
1,865
1,317
268
754
364
46
807
552
12,929
2,002
14,931
5,662
3,099
1,733
325
515
347
23
605
236
39,350
4,643
43,993
18,813
5,646
4,262
814
2,135
1,264
95
1,994
1,864
37,005
5,977
42,982
16,341
7,748
5,507
898
1,491
966
121
1,844
759
50,345
7,621
57,966
21,900
9,611
7,178
1,229
2,037
1,318
151
2,458
1,188
47,071
Total Operational Cash Outflow (B)
12,749
11,910
12,543
36,888
35,676
Net Operational Cashflow (C=A-B)
2,032
1,841
2,388
7,105
7,307
10,895
SOBHA
10
Cashflow Statement – Q3 FY 2025…continued
PARTICULARS
Financial Inflow
Q3-25
Q2-25
Q3-24
9M-25
9M-24
FY-24
Rs Million
Rights Issue Proceeds (D)
-
9,995
Financial Outflow
Finance Related Outflow
Dividend
Total Financial Outflow (E)
Net Financial Cashflow (F=D-E)
Net Cashflow after Financing Activities (G=C+F)
Capital Outflow
Net Land Payments
Capex
Total Capital Outflow (H)
Total Cash Inflow (A)
Total Cash Outflow (G =B+D+F)
Net Cashflow (A - G)
338
-
338
(338)
1,694
3,058
394
3,452
14,781
16,539
(1,758)
352
301
653
9,342
11,183
1,664
441
2,105
23,746
14,668
9,078
-
515
-
515
(515)
1,873
605
298
903
14,931
13,961
970
9,995
-
-
1,168
301
1,469
8,526
1,487
284
1,771
(1,771)
15,632
5,535
6,331
1,241
7,572
53,988
45,929
8,060
1,725
847
2,572
42,982
40,019
2,964
1,951
284
2,235
(2,235)
8,660
3,829
1,056
4,885
57,966
54,191
3,775
SOBHA
11
Slight increase in Net Debt with deployment of Rights Issue capital
36
32
28
24
20
16
12
8
4
0
1.23
28.17
1.19
27.78
1.11
26.54
0.97
23.37
0.87
21.10
0.77
18.89
0.72
17.69
0.66
0.63
16.40
15.69
0.58
0.54
0.50
0.47
14.40
13.43
12.62
11.88
0.08
2.80
1.30
1.10
0.90
0.70
0.50
0.30
0.10
(0.10)
(0.30)
(0.50)
0.13
4.59
Q1-22
Q2-22
Q3-22
Q4-22
Q1-23
Q2-23
Q3-23
Q4-23
Q1-24
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
Net Debt (Rs Bn)
D/E Ratio
Particulars
Gross Debt
Q1-22 Q2-22 Q3-22 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25
30.21
29.33
28.04
25.33
22.00
22.10
20.07
20.04
20.84
19.99
18.98
19.14
19.86
15.21
15.76
(-) Cash equivalents
2.04
1.55
1.50
1.96
0.90
3.22
2.39
3.64
5.15
5.59
5.54
6.51
7.98
12.41
11.20
Net Debt
28.17
27.78
26.54
23.37
21.10
18.89
17.69
16.40
15.69
14.40
13.43
12.62
11.88
2.80
4.56
Net Cash Flow
0.36
0.39
1.23
3.17
2.27
2.21
1.20
1.29
0.70
1.29
0.97
0.81
0.74
9.08
-1.76
Rs Billion
SOBHA
12
Average cost of borrowing has been steady in past few quarters
8.81%
8.93%
9.11%
9.14%
9.26%
9.35%
9.40%
9.40%
9.44%
8.45%
8.57%
%
t s e r e t n I
f o e t a R
Q1-23
Q2-23
Q3-23
Q4-23
Q1-24
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
Finance related outflows
Rs Million
Q3-22
Q2-23
Q3-23
Q4-23
Q1-24
Q2-24
Q3-24
Q4-24
Q1-25
Q2-25
Q3-25
729
534
528
465
483
490
515
464
478
352
338
SOBHA
13
Projected Marginal Cashflow for Residential Projects as on 31st December 2024
Particulars
Total Saleable area
Sobha’s share of Saleable area
Total area sold till 31st December 2024
Unsold area as on 31st December 2024
Balance cost to incur as on 31st December 2024
Unit
Mn sft
Mn sft
Mn sft
Mn sft
Rs. Bn
Outstanding receivables + Balance to be billed & collected on sold units* + Refundable deposit
Rs. Bn
Sales value of unsold stock ^
Marginal Cashflow – Completed & Ongoing Projects
Marginal Cashflow – Forthcoming Projects (21.22 mn sft)
Rs. Bn
Rs. Bn
Rs. Bn
Completed Projects
Ongoing - Area offered for sale
Ongoing - Area not offered for sale
15.68
14.61
14.40
0.21
3.02
1.05
1.86
(0.11)
22.39
21.73
15.98
5.75
85.15
92.65
73.32
80.82
2.96
2.95
-
2.95
26.50
0.13
46.19
19.82
Total
41.02
39.29
30.38
8.92
114.68
93.84
121.37
100.53
70.60
➢ Balance expected receivables from completed and ongoing released projects is more than adequate to cover the cost to completion
➢ The unsold stock value is projected at last sold price for respective projects
➢ Total estimated future marginal cashflow from Ongoing and Forthcoming projects is Rs. 171.13 bn
➢ “Ongoing Projects” are the ones with RERA registration. Forthcoming Project will be reclassified as Ongoing once RERA approval for the project is received.
* All reported futures cash inflows are net of JD partner payments
^ Unsold area sale value is based on latest sales price in the respective projects; Sobha’s share is only considered
SOBHA
14
Inventory Visibility – Ongoing and Forthcoming Real Estate Projects
Location
Bangalore
Gurgaon
Noida
Pune
Coimbatore
Chennai
Hosur
Kochi
Trivandrum
Calicut
Subtotal – Residential
Gurgaon
Thrissur
Subtotal – Commercial
Total
Forthcoming Projects
No. of Projects
SBA (Mn sft)
8
3
1
1
1
1
1
1
1
1
19
3
1
4
23
11.23
3.56
0.69
0.85
0.15
1.84
0.94
0.92
0.21
0.81
21.22
1.16
0.03
1.19
22.41
Residential Inventory visibility
Inventory status
Completed projects
Ongoing projects - offered for sale
Ongoing projects - not offered for sale
Forthcoming projects
Total inventory visibility
Mn sft
0.21
5.75
2.95
21.22
30.13
➢ Ongoing Projects – not offered for sale comprises of unreleased towers in
Sobha Altus & Sobha Aranya (Gurgaon), Sobha Neopolis , Sobha Ayana &
Sobha Crystal Meadows (Bangalore)
➢ Currently Sobha Neopolis, and Sobha Elysia (Gift City) have ~1 mn sft of
inventory opened for sale
➢ Forthcoming projects are expected to be launched over next 6-8 quarters.
➢ Sobha’s effective share in forthcoming projects inventory is 79.2%
Note: Saleable / Leasable area for the forthcoming projects may vary based on approvals
SOBHA
15
Commercial Portfolio: Completed, Ongoing & Forthcoming projects
Project Name
Status
Sobha City Mall, Thrissur
Operational
One Sobha, Bangalore
Operational
Sub Total
Sobha City, Bangalore
Ongoing
Sub Total
Sobha Metropolis, Thrissur
Forthcoming
International City, Gurgaon
Forthcoming
Sobha Altus Commercial
Forthcoming
Sector 106, Gurgaon
Forthcoming
Sub Total
Grand Total
Total
Sobha Share
Sobha City Mall, Thrissur
Leasable Area (sft)
Leasable area (sft)
3,23,017
2,28,348
551,365
28,863
28,863
27,607
633,110
172,636
355,000
1,188,353
1,768,581
280,798
1,54,431
435,229
28,863
28,863
27,607
633,110
109,624
225,425
995,766
1,459,858
One Sobha, Bangalore
Net Operating Income from commercial portfolio in 9M-FY25 was Rs. 408 mn
SOBHA
16
Developable Land Bank to support sustained growth
Developable Land Bank Area (Acres)
NCR 61
Kerala 12
Regions*
Bangalore
NCR
Kerala
Tamil Nadu
Pune
Mumbai
Total Land (Acres)
Development Potential (SBA in Mn sft)
Forthcoming Projects Land
Subsequent Projects Land
Total
108
134
242
61
12
52
7
-
240
22
-
-
37
27
1
198
21
61
12
89
34
1
438
43
Tamil nadu 89
Sobha share (%)
79.3%
87.2%
83.4%
* Bangalore includes Mysore; Tamil Nadu includes Chennai, Coimbatore, Hosur; Kerala includes Kochi, Trivandrum, Thrissur and Calicut; NCR includes Gurgaon and Greater Noida
➢ In addition to the above lands, a total of 1,795 Acres of land bank is under various stages of
consolidation, monetization and self use
➢ ~44 acres in Hoskote is considered under Subsequent Projects Land
Bangalore 242
Mumbai 1
Pune 34
Note: • For all above lands SOBHA Ltd. has direct land ownership / interest / rights • Development potential is preliminary estimate and subject to change
SOBHA
17
01
ABOUT US
02
CASHFLOW
03 03
04 04
05
SALES PERFORMANCE
SALES PERFORMANCE
FINANCIALS & OPERATIONS
FINANCIALS & OPERATIONS
PROJECT UPDATES
SOBHA
18
Real Estate Sales performance in Q3 and 9M of FY 2025
Key Highlights:
New Sales Area ( Mn sft)
➢ In Q3-FY25, we sold 544 homes with total saleable built-up area of
4.74
1,016,367 sft, clocking sales value of Rs. 13.89 bn (growth of 17.8%
compared to Q2-FY25), at an average realization of Rs. 13,663 / sft
-34%
3.12
1.66
-39%
1.02
➢ For the period of 9M-FY25 we sold 1,570 homes comprising 3,121,635
sft, with sales value of Rs. 44.41 bn
➢ 9M-FY25 Average realization of Rs. 14,226 per sft. improved by 31.3%
over same period last year, aided by price increases in ongoing
9M-24
9M-25
Q3-24
Q3-25
projects and higher realization in the new project launches
Average Price Realization (Rs / sft)
➢ We launched SOBHA Ayana (1.13 mn sft) in Bangalore, during the
quarter, taking our total launches for 9M-FY25 to 4.66 mn sft
17%
13,663
11,732
14,226
31%
10,835
➢ SOBHA Ayana contributed to more than 50% of overall Bangalore
sales value in Q3-FY25
➢ We completed 1.64 mn sft (970 homes) during Q3-FY25. For 9M we
completed 3.43 mn sft (2,097 homes), compared to 2.70 mn sft for
same period last year; improved by 27.1%
Q3-24
Q3-25
9M-24
9M-25
SOBHA
19
Region wise Real Estate sales performance – Q3 FY 2025
Region
Bangalore
Gurgaon
Kerala*
GIFT City
Hyderabad
Tamil Nadu*
Pune
New Sale Area (sft)
Sales Value (Rs. Mn)
Sobha’s Share (Rs. Mn)
Realization (Rs. / sft)
722,886
59,127
118,267
14,714
20,571
52,263
28,539
10,012
1,429
1,303
174
289
349
330
9,544
877
1,026
174
289
259
330
13,850
24,174
11,020
11,823
14,057
6,682
11,551
13,663
Total *Kerala includes Kochi, Thrissur, Calicut and Trivandrum ; Tamil Nadu includes Chennai and Coimbatore
1,016,367
13,886
12,499
➢ Sobha’s Share in Q3-FY25 of 90.0% of total sales value was highest ever percentage share, due
to contribution from SOBHA Ayana and SOBHA Neopolis, both being developed on own land
➢ Bangalore clocked sales value of Rs. 10.01 bn, improved by 64.5% compared to Q2-FY25, aided
by successful launch of SOBHA Ayana in mid-November 2024
➢ Gurgaon sales picked up over previous quarter, contributing 10.3% to PAN India sales value
➢ Pune region also gained traction, with one tower of SOBHA Nesara getting close to completion,
Total Sales value (Rs. Bn)
19.52
-29%
13.89
Q3-24
Q3-25
SOBHA share - Sales value (Rs. Bn) SALES VALUE – SOBHA’S SHARE
17.35
-28%
12.50
thereby increasing customer confidence in the product
Q3-24
Q3-25
SOBHA
20
Region wise Real Estate sales performance – 9M FY 2025
Region
Bangalore
Gurgaon
Kerala*
GIFT City
Hyderabad
Tamil Nadu*
Pune
Total
New Sale Area (sft)
Sales Value (Rs. Mn)
Sobha’s Share (Rs.. Mn)
Realization (Rs. / sft)
1,603,494
436,901
637,177
121,518
57,048
213,488
52,009
22,368
10,702
7,093
1,491
826
1,329
599
20,978
5,853
5,246
1,491
826
909
599
3,121,635
44,408
35,903
13,949
24,495
11,132
12,274
14,486
6,226
11,511
14,226
*Kerala includes Kochi, Thrissur, Calicut and Trivandrum ; Tamil Nadu includes Chennai and Coimbatore
Total Sales value (Rs. Bn) SALES VALUE
51.40
-14%
44.41
9M-24
9M-25
SOBHA share - Sales value (Rs. Bn) SALES VALUE – SOBHA’S SHARE
➢ Tamil Nadu region sales grew by 79.4% compared to 9M-FY24, due to the new launches and
41.42
-13%
good project progress
➢ Kerala & Hyderabad’s performance was steady in the first nine months, given the inventory in
these regions.
➢ We launched 6 projects comprising 4.66 mn sft in 9M-FY25 across 4 cities
35.90
SOBHA
9M-24
9M-25
21
Price Band by Sales Value in Q3-FY25
➢ The launch of SOBHA Ayana during the quarter resulted in a shift
Ticket size wise contribution to total sale value
in product mix, with the contribution from homes of Rs. 2 cr. to Rs.
3 cr. ticket size increasing from 38% in Q2-FY25 to 57% in Q3-FY25
➢ Products > Rs. 5 cr. size are mainly from SOBHA Altus, SOBHA
Aranya, SOBHA Oakshire and SOBHA Infinia have contributed 22%
to the overall sales value
➢ SOBHA Oakshire, witnessed strong demand. We completed sale
of remaining 34 Row Houses in Q3-FY25, with a value of Rs. 1.74 bn
➢ Homes ranging from Rs. 3 cr. to 5 cr. comprise of projects such as
Marina One (Kochi), SOBHA Elysia (GIFT City), SOBHA Infinia, SOBHA
Neopolis, SOBHA Nesara (Pune) & SOBHA Waterfront (Hyderabad)
➢ Rs 1 cr. – Rs. 2 cr. category comprised apartments in SOBHA Arbor
(Chennai), SOBHA Meadows – Whispering Hill (Trivandrum),
Major Projects:
Rs. 2 Cr. To Rs. 3 Cr. 57%
SOBHA Metropolis (Thrissur), SOBHA Royal Crest etc.
➢ Products less than Rs. 1 cr. was contributed from Sobha Conserve
(Chennai), Sobha Mountain Mist (Coimbatore) and Sobha Dream
Garden (Bangalore)
• • • • • • • •
SOBHA Ayana SOBHA Neopolis SOBHA Whispering Hill SOBHA Sentosa SOBHA Elysia SOBHA Metropolis SOBHA Nesara SOBAH Waterfront
SOBHA
>Rs. 5 Cr. 22%
<Rs. 1 Cr. 2%
> Rs. 3 Cr. To Rs. 5 Cr. 11%
Rs. 1 Cr. To Rs. 2 Cr. 8%
22
01
ABOUT US
02
CASHFLOW
03 03
04 04
05
SALES PERFORMANCE
SALES PERFORMANCE
FINANCIALS & OPERATIONS
FINANCIALS & OPERATIONS
PROJECT UPDATES
SOBHA
23
Financial & Operational Highlights – 9M FY 2025
➢ Total revenue for 9M-FY25 was Rs. 28.92 bn, rising 19.2% compared
to same period last year —
▪
Real estate business contributed Rs. 23.9 bn (81.9% of total)
▪ Contractual & Manufacturing was at Rs. 4.27 bn (15.1% of total)
➢ Handovers saw a 42.3% increase compared to same period last
year, with 2,130 units totalling 3,398,093 sft of saleable area being
handed over in 9M-FY25
TOTAL INCOME
REAL ESTATE REVENUE
Rs Billion
19%
28.92
24.27
28%
18.06
23.19
9M-24
9M-25
9M-24
9M-25
➢ We achieved an EBITDA of Rs. 2.94 bn with margin of 10.2%
EBITDA
PAT
➢ PAT for the said period stands at Rs. 0.53 Mn, up by 27.9% compared
3.07
-4%
2.94
to the same period last year
➢ Revenue to be recognized from already sold units as on 31.12.2024
stands at Rs. 153.61 bn
28%
0.54
0.42
SOBHA
24
9M-24
9M-25
9M-24
9M-25
Financial & Operational Highlights – Q3 FY 2025
➢ Total revenue recorded in Q3-FY25 stands at Rs. 12.57 bn, improved
76.1% compared to Q3-FY24 —
▪
Real estate business contributed Rs. 10.63 bn (84.6% of total)
▪ Contractual & Manufacturing recorded Rs. 1.61 bn (12.8% of total)
➢ Handed over 1,259 units totalling 1,805,475 sft of saleable area in Q3-
FY25, improved by 117.4% compared to previous quarter
TOTAL INCOME
REAL ESTATE REVENUE
Rs Billion
12.57
76%
7.14
10.63
104%
5.21
➢ For Q3–FY25 revenue generated from contracting business stands at
Q3-24
Q3-25
Q3-24
Q3-25
Rs. 0.73 bn
EBITDA
PAT
➢ We have achieved and EBITDA of Rs. 1.00 bn at a margin of 8.0%
➢ PAT for the said period stands at Rs. 0.21 bn, down by 16.9% compared
1.03
-3%
1.00
to previous quarter, but up by 43.7% compared to Q3 FY24
44%
0.15
0.22
Q3-24
Q3-25
Q3-24
Q3-25
SOBHA
25
Profit & Loss Statement – Q3 & 9M FY 2025
Particulars
Real Estate Revenue
Contractual & Manufacturing Revenue
Other Income
Total Income
Total Expenditure
EBIDTA
EBIDTA Margin
Depreciation
Finance Expenses
Profit Before Tax
PBT Margin
Tax Expenses
PAT
PAT Margin
Net Profit (after OCI)
PAT after OCI
Q3-25
10,627
1,614
328
12,569
11,538
1,000
8.0%
233
473
295
2.3%
78
217
1.7%
221
1.8%
Q2-25
7,814
1,522
317
9,653
8,565
1,088
11.3%
232
494
362
3.8%
101
261
2.7%
235
2.4%
Q3-24
5,212
1,638
288
7,137
6,108
1,029
14.4%
201
614
214
3.0%
63
151
2.1%
153
2.1%
9M-25
23,191
4,789
939
28,920
25,948
2,942
10.2%
669
1,506
768
2.7%
230
538
1.9%
520
1.8%
9M-24
18,058
5,283
925
24,266
21,191
3,075
12.7%
577
1,865
633
2.6%
212
421
1.7%
407
1.7%
Rs Million
FY-24
24,138
6,831
1,209
32,179
28,199
3,980
12.4%
782
2,455
742
2.3%
251
491
1.5%
479
1.8%
SOBHA
26
Consolidated Balance Sheet as on 31st December 2024
Rs Million
ASSETS
Non-current Assets
Property, Plant and equipment
Investment Property
Investment Property under construction
Intangible assets
Goodwill
Right of use assets
Financial Assets
Investments
Trade Receivables
Other Non-current financial assets
Other non-current assets
Current tax assets (net)
Deferred tax assets (net)
TOTAL (A)
Current Assets
Inventories
Financial Assets
Trade receivables
Cash and cash equivalents
Bank balance other than Cash
Other Current financial assets
Other Current Assets
TOTAL (B)
TOTAL ASSETS (A + B)
SOBHA
31-Dec-24
30-Sep-24
EQUITY & LIABILITIES
31-Dec-24
30-Sep-24
4,978
4,340
69
47
172
153
1,146
449
319
11,385
390
1,739
25,188
4,886
4,366
76
52
172
105
1,146
528
356
11,500
141
1,715
25,043
111,675
110,137
2,120
5,151
6,616
4,189
7,667
137,418
162,606
2,257
3,263
9,734
4,334
7,513
137,238
162,281
Equity
Equity Share Capital
Other Equity
Total Equity (C)
Non-Current Liabilities
Financial Liabilities
Borrowings
Lease liabilities
Provisions
Deferred tax liabilities (net)
TOTAL
Current Liabilities
Financial Liabilities
Borrowings
Lease liabilities
Trade Payable
Other Current financial liabilities
Other current liabilities
Provision
Current tax liability (net)
TOTAL
Total Liabilities (D)
TOTAL EQUITY & LIABILITIES (C + D)
1,009
34,258
35,267
1,009
34,052
35,061
8,711
192
1,136
135
10,174
7,050
336
6,368
5,692
97,462
257
-
117,166
127,339
162,606
8,324
192
1,117
148
9,781
6,887
49
5,948
6,144
97,912
267
232
117,438
127,220
162,281
27
Contracts Portfolio & Operational Overview – 9M FY 2025
Rs Billion
9M-25
9M-24
Completed Infosys Bangalore Metro station Project in Q3 FY 2025
Particulars
Revenue
Contracts
Manufacturing
Total
Collections
Contracts
Manufacturing
Total
2.38
2.41
4.79
1.76
2.88
4.64
2.35
2.94
5.29
2.50
3.47
6.97
Ongoing projects location-wise (31st December 2024)
Location
No. of projects
Bangalore
Sonepat
Total
SOBHA
5
1
6
Built-up area (Mn sft)
3.37
0.49
3.86
➢ Project was started with a strategic
goal of seamlessly connecting
Infosys campus, located in
Electronic City, Bangalore, to the
upcoming metro line on Hosur Road
➢ Total order value was of Rs. 500
million
➢ Project scope included interior,
glazing, and finishing work of built-
up area of 188,371 sft
➢ Work on the said project
commenced in August 2021 and got
completed in December 2024
28
Manufacturing & Retail Performance – 9M FY 2025
➢ SOBHA is the only Real Estate company in India with complete vertical integration across the value chain
➢ It supports company to take up turn-key projects and deliver world class quality in timely & efficient manner
Glazing & Metal Works
Interiors, Mattresses & metercube
Concrete Products
9M-FY25 Turnover
Rs. 1.03 bn
9M-FY25 Turnover
Rs. 0.71 bn
9M-FY25 Turnover
Rs. 0.66 bn
Factory Area
0.30 Mn sft
Factory Area
0.80 Mn sft
Factory Area
0.40 Mn sft
Products
Products
Products
‣ Metal/Steel fabrication works ‣ Aluminum doors & windows, structures ‣ Glass works ‣
Location: Bangalore, Chennai and Sonepat
‣ Manufacturing wood-based products such as doors, windows, paneling, cabinets, cupboards & loose furniture
‣ Manufacture of Economy, Deluxe, Super Deluxe & Premium Mattresses from furnishing division
‣ Manufacture of wide range of concrete products such as concrete blocks, pavers, kerb stones, water drainage channels, paving slabs and elite landscape products
‣ Glass Fiber Reinforced Concrete
Note: All divisions turnover represents net external revenue excluding captive sales & GST
SOBHA
29
01
ABOUT US
02
CASHFLOW
03 03
04 04
05
SALES PERFORMANCE
SALES PERFORMANCE
FINANCIALS & OPERATIONS
FINANCIALS & OPERATIONS
PROJECT UPDATES
SOBHA
30
New Project Launch – Sobha Ayana in Q3 FY 2025
Day Elevation
Isle Verde – Open Green Island
The Lanai – Outdoor Verandah
➢ SOBHA Ayana is a luxury Apartment project, a part of SOBHA Dream Acres, is located at Panathur main road, off Marathalli-Outer Ring Road,.
➢ Project spans 6.28 acres, with easy connectivity to Outer Ring Road – Whitefield - Marathalli
➢ Project has total saleable area of 1,130,711 sft comprising 683 units including 9,095 sft (approx.) of club house
➢ Spread across 12 wings of G + 11/13/14 floors, project comprises of only 3 bed room apartments of 2 different specifications. of 1,553 sft and 1,789 sft
➢ The project boasts of huge open spaces, comprising 3 Acres of tropical forest scape, beautiful gardens and sit-outs – namely - The Lanai (Tropical Garden), Isla
Verde (Cabana Island), Serenity Trail, Paradise Grove, Bamboo Bower and many more.
SOBHA
31
For the period of 9M FY 25 we launched 4.66 mn sft of saleable area across 5 projects over 4 cities
Projects completed in Q3 FY 2025
Project
Marina One
Sobha Windsor*
Sobha Nesara*
Sobha City
Sobha Dream Heights*
Sobha Royal Pavilion
Sobha Lake Gardens
Sobha Dream Acres Oasis
Location
Kochi
Bangalore
Pune
Gurgaon
GIFT City
Bangalore
Bangalore
Bangalore
Sobha Mountain Mist*
Coimbatore
Sobha Sentosa
Sobha Victoria Park – Row House*
Sobha Silver Estate*
Sobha Lifestyle
Sobha Bela Encosta
Sobha West Hill
Total
* OC application under process
Bangalore
Bangalore
Thrissur
Bangalore
Calicut
Coimbatore
Product Type
No. of units
SBA (sft)
Apartment
Apartment
Apartment
Apartment
Apartment
Apartment
Apartment
Apartment
Plotted
Apartment
Row Houses
Villas
Villas
Villas
Villas
100
137
90
72
118
76
75
118
88
71
10
7
2
3
3
248,505
243,008
200,864
133,897
130,503
124,698
120,063
118,357
118,373
117,734
26,536
18,586
17,373
13,785
9,045
970
1,641,327
For the period of 9M FY 25 we have completed 3.43 mn sft of saleable area
SOBHA
32
Real Estate – Project portfolio – Completed, Ongoing, and Forthcoming
Completed
Ongoing
Region
Developable Area
Saleable Built-up Area
Developable Area
Saleable Built- up Area
Bangalore*
63.39
46.31
Gurgaon
Noida
Kerala*
GIFT CITY
Tamil Nadu*
Hyderabad
Pune
Total
4.75
-
4.66
0.61
7.47
0.00
1.52
3.12
-
3.49
0.39
5.77
0.00
1.08
18.74
0.08
-
12.29
2.23
0.70
0.81
0.62
13.86
0.04
-
8.43
1.70
0.48
0.65
0.44
Forthcoming
Note:
• Real Estate product mix includes Multi Storied
Apartments,
Row Houses,
Villas,
Plotted
Developments & Club House Facilities etc.
• Developed / Developable area includes super
built-up area / saleable area (SBA) plus
common area, car parking area, service area,
storage area,
internal
roads and common
amenities.
• Forthcoming projects include opportunities,
where there is clear visibility for launch within
next 6-8 quarters; are at advance stages of
design & various stages of approval process.
• Forthcoming projects also include future
commercial projects
11.23
3.56
0.69
1.94
-
2.94
-
0.85
21.22
82.40
60.16
35.48
25.60
*Bangalore includes Mysore ; Kerala includes Kochi, Thrissur, Calicut and Trivandrum ; Tamil Nadu includes Chennai and Coimbatore
SOBHA
33
Completed Residential Projects during Q3 FY 2025
.... ---- ~111113 .. ..,
:IIIIIIE I __,
Sobha Windsor Wing 5 & 7 Bangalore
2 wings - B+ G+ 17 floors
SBA – 243,008 sft (137 units)
Sobha Royal Pavilion Wing 10 Bangalore
1 wing – 2B+ G+ 18 floors
SBA – 124,698 sft (76 units)
SOBHA
34
Completed Residential Projects during Q3 FY 2025
\ \ IHllllf
Sobha Lake Garden Wing 2 Bangalore
1 wing - 2B+ G+ 18 floors
SBA – 120,063 sft (75 units)
Sobha Sentosa Wing 5 Bangalore
1 wing – 2B+ G+ 17 floors
SBA – 117,734 sft (71 units)
Sobha Victoria Park Phase II Bangalore
10 Villas
SBA – 26,536 sft
SOBHA
35
Completed Residential Projects during Q3 FY 2025…Continued
Sobha Lifestyle Bangalore
2 Villas
SBA – 17,373 sft
Sobha Dream Acres Oasis Wing 56 Bangalore
1 wing – 2B+ G+ 14 floors
SBA – 118,357 sft (118 units)
Sobha City Gurgaon -Tower B4 Gurgaon
1 tower – B+ S+ 18 floors
SBA – 133,897 sft (72 units)
SOBHA
36
Completed Residential Projects during Q3 FY 2025…Continued
Sobha Nesara Block 2 Pune
1 Block – 5S + 23 floors
Sobha Dream Heights Tower 1B GIFT City
Marina One Kochi
1 tower – B + 3S + 30 floors
1 tower – 2S+ 25 floors
SBA – 200,864 sft ( 90 Units)
SBA – 130,528 sft (118 units)
SBA – 248,505 sft (100 units)
SOBHA
37
Completed Residential Projects during Q3 FY 2025…Continued
~ 60BHA /
WBITHIU 1HAIB111 ,
Sobha Silver Estate Thrissur
7 villas
SBA – 18,586 sft
Sobha West Hill Part C Coimbatore
3 villas
SBA – 9,002 sft
Sobha Bela Encosta Calicut
3 villas
SBA – 13,785 sft
SOBHA
38
Ongoing Projects
Sobha Manhattan Towers Bangalore
4 wings - G+ 35 / 36 floors
560 units of 1/2/3/3.5 BHK
Total SBA – 875,256 sft
Sobha Neopolis Bangalore
19 wings – 2B+ G+ 18 floors
1,875 units of 1/3/4 BHK
Total SBA – 3,440,634 sft
Sobha Oakshire Bangalore
80 row houses – 4 BHK
Total SBA - 275,486 sft
SOBHA
39
Ongoing Projects…continued
Sobha Dream Acres Bangalore
5 towers – 2B+ G+14 floors
534 units of 1/2 BHK
Total SBA - 536,657 sft
Sobha Crystal Meadows Bangalore
290 row houses – 4BHK
Total SBA – 1,251,549 sft
Sobha Arbor Chennai
7 wings –G+5 floors
163 units of 3/4 BHK
Total SBA – 286,689 sft
SOBHA
40
Ongoing Projects…continued
Marina One Kochi
5 tower - 2B+ 25/ 27/ 28 floors
486 units of 2/ 3/ 4 BHK
Total SBA -1,429,939 sft
Sobha Waterfront Hyderabad
4 tower - G+ 14 floors
238 units of 3/3.5/4 BHK
Total SBA -654,631 sft
Sobha Altus Gurgaon
3 towers – 3B/ 1B/ G+ 11/ 28 floors
293 units of 1B/3/4 BHK
Total SBA - 808,235 sft
SOBHA
41
Ongoing Projects…continued
Sobha Meadows Whispering Hill Trivandrum
2 blocks - G+12 floors
98 units of 3 BHK
Total SBA – 200,657 sft
Sobha Avalon GIFT City
2 towers – G + 27 floors
268 units of 2/3 BHK
Total SBA – 320,667 sft
Sobha Nesara Pune
3 towers – G+23 floors
203 units of 2/3/4/4.5 BHK
Total SBA – 437,064 sft
SOBHA
42
BOARD OF DIRECTORS
Ravi PNC Menon, Chairman
• 18+ years of experience in the real estate and construction
business
• Bachelor of Science in Civil Engineering from Purdue
University, USA
Jagadish Nangineni, Managing Director
• 23+ years of experience across diverse sectors - real
estate, consulting & technology
• B.Tech in Civil Engineering from IIT Bombay and PGDM from
IIM Calcutta
Nishath M N, Deputy Managing Director
• 22+ years of experience in Civil Engineering & Real Estate
• B.Tech from Thrissur Government College, Expertise in
Business Development, Product Design & Development, Land Purchase & Legal
Srivathsala K Nandagopal, Independent Director
• Serial entrepreneur, Founder of 4 companies with
businesses spanning Angel Investing, Financial planning for HNIs and Strategic Business advisory
• Certified Financial Planner from ICAI incl. Masters in
Commerce from Bangalore University
Raman Mangalorkar, Independent Director
• 31+ years of industry, consulting, and private equity
experience
• MBA from Indiana University with specializations in Finance
and MIS. He also has a Masters in Commerce from Bangalore University
Subba Rao Amarthaluru, Independent Director
• 35+ years of experience across industries such as
manufacturing, financial services and infrastructure
• He is a commerce graduate and CA, he has established and
proven track record in finance leadership
Gopal B Hosur, Independent Director • Mr. Gopal B Hosur is Retd IPS officer worked in various
Karnataka Cadre over 4 decades
• Winner of President Medal of Bravery
• Currently serving as CEO, Chinmaya Mission Hospital
SOBHA
43
THANK YOU
SOBHA Corporate Office
‘SOBHA’, Sarjapur-Marathahalli Outer Ring
Road (ORR), Devarabisanahalli,
Bellandur Post, Bangalore-560103
Phone: +91-80- 49320000
www.sobha.com
Investor’s Contact
Mr. Soumyadeep Saha
Investor Relations
Tel: +91-80-49320000 Ext. 5024
Email: soumyadeep.s@sobha.com
Disclaimer:
The information in this presentation contains certain forward- looking statements and publicly available data from various recourses such as research reports, publications etc. These include statements regarding outlook on future development schedules, business plans and expectations of Capital expenditure. These involve a statements are based on current expectations that number of risks and uncertainties which could cause actual results to differ from projections made by the company.
SOBHA
44