Tata Power Company Limited has informed the Exchange about Investor Presentation
BSE Limited Corporate Relationship Department 1st Floor, New Trading Ring Rotunda Bldg., P. J. Towers Dalal Street, Fort Mumbai – 400 001. Scrip Code: 500400
Dear Sir/Madam,
February 4, 2025
National Stock Exchange of India Limited Exchange Plaza, 5th Floor Plot No. C/1, G Block Bandra-Kurla Complex Bandra (East) Mumbai – 400 051. Symbol: TATAPOWER
Presentation to Analysts
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, we forward herewith a presentation made to the Analysts today in connection with the Audited Standalone Financial Results and Unaudited Consolidated Financial Results of the Company for the quarter and nine months ended December 31, 2024.
The above information are also being made available on the Company’s website at www.tatapower.com
Yours Sincerely, For The Tata Power Company Limited
Vispi S. Patel Company Secretary FCS 7021
Encl: As above
The Tata Power Company Limited
F I N A N C I A L R E S U L T S – Q 3 F Y 2 5
0 4 F e b r u a r y 2 0 2 5
Disclaimer
This document does not constitute or form part of and should not be construed as a prospectus, offering circular or offering memorandum or an offer to sell or issue or the solicitation of an offer to buy or acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or as an inducement to enter into investment activity. No part of this document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document is not financial, legal, tax or other product advice.
This presentation should not be considered as a recommendation to any investor to subscribe for, or purchase, any securities of the Company and should not be used as a basis for any investment decision. This document has been prepared by the Company based on information available to them for selected recipients for information purposes only and does not constitute a recommendation regarding any securities of the Company. The information contained herein has not been independently verified. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. Furthermore, no person is authorized to give any information or make any representation, which is not contained in, or is inconsistent with, this presentation. Any such extraneous or inconsistent information or representation, if given or made, should not be relied upon as having been authorized by or on behalf of the Company.
The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes. This document is given solely for your information and for your use and may not be retained by you nor may this document, or any portion thereof, be shared, copied, reproduced or redistributed to any other person in any manner. The distribution of this presentation in certain jurisdictions may be restricted by law. Accordingly, any person in possession of this presentation should inform themselves about and observe any such restrictions. By accessing this presentation, you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company.
The statements contained in this document speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to supplement, amend or disseminate any updates or revisions to any statements contained herein to reflect any change in events, conditions or circumstances on which any such statements are based. By preparing this presentation, none of the Company, its management, and their respective advisers undertakes any obligation to provide the recipient with access to any additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent.
This document has not been and will not be reviewed or approved by a regulatory authority in India or by any stock exchange in India. This document and its contents should not be forwarded, delivered or transmitted in any manner to any person other than its intended recipient and should not be reproduced in any manner whatsoever.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration, or an exemption from registration, under the U.S. Securities Act of 1933, as amended. Any public offering in the United States may be made only by means of an offering circular that may be obtained from the Company and that will contain detailed information about the Company and management, as well as financial statements.
This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially from these forward-looking statements due to a number of factors, including future changes or developments in the Company’s business, its competitive environment, information, technology and political, economic, legal and social conditions in India. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements. In addition to statements which are forward looking by reason of context, the words ‘anticipates’, ‘believes’, ‘estimates’, ‘may’, ‘expects’, ‘plans’, ‘intends’, ‘predicts’, or ‘continue’ and similar expressions identify forward looking statements.
Agenda
04 About Tata Power
10 Sustainability: Manifesting a Greener Tomorrow
23
Industry Highlights
30 Business Highlights
44 Operational & Financial Highlights
50 Annexures
68 What sets us Apart
About: Tata Power Company Limited (TPCL)
tatapower.com tatapower.com
tatapower.com tatapower.com
5 5 M W A C P a l a s w a d i , M a h a r a s h t r a
44
India’s largest vertically-integrated power company
Generation
New-age Energy Solutions
Generation
~25.6 GW
~16.8 GW
~8.9 GW
Total Capacity (Operational + Under construction)
Clean & Green Energy (Including 10.1 GW Under Construction)
Thermal energy generation (Installed capacity)
Transmission
4,633 Ckm
Operational Transmission lines
2,414 Ckm
Transmission line under construction
New-age Energy Solutions
Distribution
12.6 Mn
Customers in Distribution
Renewables
Transmission & Distribution
~4.9 GW
Manufacturing capacity for Cell & Module each (including 0.3GW Cell Capacity under commissioning)
2.8 GW
MoU signed for Pumped Hydro Project (PSP)
5,500
Public EV charging points energised across 580+ cities and towns
5
Generation, Transmission and Distribution assets spread across India
Capacity Mix (Domestic + International)
8,860 MW Thermal
1,034 MW Wind
880 MW
Hydro
25,620 MW
Total capacity (Operational + Under construction)
443 MW Waste Heat Recovery /BFG
4,350 MW Solar
10,053* MW Clean & Green capacity under construction
Distribution of installed capacity (Domestic & International) (%)
Thermal
Clean and Green
43
28
5
3
7
Solar
Wind
Waste Heat/BFG
Hydro
57
Transmission and Distribution 12.6 Mn
4,633 Ckm
Customers in Distribution
Operational Transmission lines
2,414 Ckm
Transmission pipeline under construction
Transmission assets
Distribution assets
Generation assets
*Includes 15MW of IEL and excludes Rooftop under -pipeline capacities
6
Assets located outside India
Georgia, Adjaristsqali
187 MW
Installed capacity
50%
TPCL stake
Zambia, Itezhi Tezhi (ITPC)
120 MW
Installed capacity
50%
TPCL stake
Bhutan, Khorlochhu
600 MW
Pipeline capacity
40%
TPCL stake
Bhutan, Dagachhu
126 MW
Installed capacity
26%
TPCL stake
Indonesia Coal Mines
78 MT
Total Capacity
Coal mines Kaltim Prima Coal (KPC) Baramulti Suksessarana (BSSR) Antang Gunung Meratus (AGM)
Tata Power Share % 30% 26% 26%
Hydro
Coal Mines
Thermal Power Plant v
Under Construction Hydro Plant
PT Citra , Indonesia
54 MW
Installed capacity
30%
TPCL stake
*Operational and Financial numbers on a 100% basis.
7
Q3FY25Q3FY24Q3FY25Q3FY24Q3FY25Q3FY24Production (MT)12.113.31.11.13.63.5Sales (MT)14.215.81.31.43.84.2Q3FY25Q3FY24Q3FY25Q3FY24Q3FY25Q3FY24Revenue (USDm)970.11293.060.163.7169.3214.1EBITDA (USDm)72.738.06.68.034.659.2PAT (USDm)35.222.61.31.719.036.9KPC BSSR AGM *Financial Parameters*Operational ParametersFinancial performance consistently improving over the years
Revenue (in ₹ Cr)
47,174
9M FY25
FY24
FY23
FY22
FY21
FY20
61,542
56,033
42,576
33,239
28,948
Reported PAT^ (in ₹ Cr)
3,469
9M FY25
FY24
FY23
FY22
FY21
FY20
4,280
3,810
2,156
1,439
1,316
EBITDA (in ₹ Cr)
10,639*
9M FY25
FY24
FY23
FY22
FY21
FY20
ROE (%)
13.1%
9M FY25
FY24
FY23
FY22
FY21
FY20
Underlying EBITDA (in ₹ Cr)
11,350**
9M FY25
12,701
10,068
8,192
7,978
8,317
FY24
FY23
FY22
FY21
FY20
13,878
13,268
10,134
8,851
9,269
EPS (₹) ^^
10.4
9M FY25
FY24
FY23
FY22
FY21
FY20
5.36
3.17
3.12
11.02
10.43
11.3
12.6
8.4
6.1
6.2
*Including other income | **Including Share of JV's and Associates | ^ Before Minority Interest | ^^Adjusted EPS (excluding exceptional items)
8
Clean & Green to account for ~65% capacity post project completions
Tata Power Capacity (IN MW )
Current Operational Capacity share (IN %)
3%
5% 2%
7%
26%
57%
Thermal
Solar
Wind
Hydro
Hybrid
WHRS
Capacity share post completion of projects (IN %)
4%2%
Thermal
Thermal
Solar
Wind
Hydro
WHRS
Hybrid
Operational
Wind
Solar
Hydro
Complex / FDRE
PSP
Hybrid
Total Clean & Green capacity
tatapower.com
tatapower.com
8%
10%
11%
35%
11%
19%
*WHRS: Waste Heat Recovery System BFG: Blast Furnace Gas
Solar
Hybrid
PSP
Hydro
Complex/FDRE
Wind
WHRS
9
Sustainability: At the core of all that we do
Carbon Net Zero B y 2 0 4 5
tatapower.com
tatapower.com
Water Neutral B y 2 0 3 0
Zero Waste to Landfill B y 2 0 3 0
10
Our sustainability aspirations
Become Water Neutral by 2030
Become Net Zero by 2045
E S G Inclusion in S&P Global
Education : Train 21 lakh+ people in digital & financial inclusion by 2028. Enable 7.5 lakhs+ conservation and STEM education champions by 2028.
Employability and Employment : 3.76 lakh+ youth to be trained and made employable by 2028 with over 40% outreach to women
Improve Sustainability Disclosures and get listed in DJSI Emerging Markets list by 2027
Emerging Market List by 2027
Zero Waste to Landfill by 2030
No Net Loss to Biodiversity by 2030
Leverage technology to create the 'Utility of the Future’ (IOT, Smart Grids, BESS, Green H2, robotic panel cleaning etc.)
Entrepreneurship : Enable 35,000+ community collectives (Self Help Group members) under Anokha Dhaaga by 2028
Impact Lives of 80mn by 2030 : Enabling Progressive practices in 4,000+ Community Institutions with 15% special outreach under Tata Affirmative Action.
Gender Diversity : Improve Gender Diversity to 20% by 2028
Train 7,000+ trainers in conservation education pedagogy
11
Taking leaps towards our ESG goals
Parti cul ars
Des cri pti on
On goi ng a cti ons
Val ue ( FY24)
Yea r
Val ue
Year
Ba s el i ne
Ta rget
Clean & Green portfolio
16%*
2015
70%
2030
• 43% Clean & Green portfolio currently; 65% Clean & Green capacity
post completion of projects in pipeline
Net Zero (Absolute Carbon Emissions) Scope 1 and 2
41.5 MT
2024
100%
2045
Envi ronment
Water consumption (Total Water Consumption)
320 Mn m3
2024
100%
2030
• SBTi commitment • Renewable portfolio growth • Thermal plant phase-out plan • Annual plantation of more than 1 Mn saplings • 3% Fresh water reduction • 17% Rainwater harvesting • 80% by offsets
Zero Waste to Landfill
7.59 MT non-hazardous waste; 243 MT hazardous waste
2024
100%
2030
• Waste utilisation of ash
Total Non-Hazardous Waste (including Ash)
7.59 MT
Education
26.25 Lakh
Employability & Employment
2.76 Lakh beneficiaries
• Waste Management Plan for biodegradable waste, plastic, and e-
waste
2024
2024
28.5 Lakh
2028
• CSR initiatives made a positive impact on 62.67 Lakh lives across
3.76 Lakh
2028
18 Indian states during FY24
• 2 flagships enhanced with long-term focus in association with GOI
S oci al
Entrepreneurship
30,000 beneficiaries
2024
35,000
2028
Gender diversity (%)
10%
2024
20%
2028
and Tata Group synergies
• Special outreach made in 15 aspirational districts • Over 20 Cr CSR investments in H1 made across 100 neighbourhoods
of Tata Power Group
• Women employees across roles • 59% - Campus hires • Policies supporting women in all life stages and mentorship
programme
Governance
DJSI Emerging Markets List (Absolute Score)
67/100
*Base year 2015 for Clean & Green portfolio in alignment with Paris Agreement
2023
80/100
2027
• ESG Action Plan and gap analysis
12
Achieving 100% Clean & Green power generation by FY45
2015 Largely a coal-based company, having capacities to fulfil the energy demands of a developing India
2024 Transitioning towards a clean and green portfolio through renewable energy capacity expansion
2030 Clean & Green capacity will account for at least 70% of our overall capacity in 2030
2045 Phasing out thermal portfolio in 2045* as Power Purchase Agreements (PPA’s) for our thermal capacities expire
84
57
70
100
16
43
30
Clean & Green (%)
Thermal (%)
*Subject to completion of contractual obligations and useful life
13
Tata Power becomes the first integrated power company in India with approved Science-Based Target initiatives (SBTi)
Achievement Tata Power's near- term targets validated by SBTi, marking a significant milestone
Ambitious goals
Reduce Scope 1 GHG emissions by 70.5% per MWh by FY37 from FY22
Reduce Scope 1 and 3 GHG emissions from sold electricity generation by 70.5% by FY37
SBTi collaboration SBTi collaboration drives ambitious corporate climate action globally
Leadership statement Tata Power sees alignment with science-based criteria as a responsibility and a testament to dedication towards all sustainable future
Validation process Tata Power's targets rigorously validated against SBTi's criteria and recommendations
Pioneering status Sole Indian integrated power company with validated SBTi targets, aligning with the well- below 2°C trajectory
Reduce absolute Scope 2 GHG emissions by 12.5% by FY27 from FY22
Continued mission Tata Power committed to leading by example and contributing to addressing the global climate crisis
14
Gradually improving our ESG ratings
2024
2023
2022
2021
2020
2019
B
B
68
A
B
B
67
B
B
67
BBB
BBB
C
B
67
BB
37.4
38.5
41.2
38.6
C
C
-
BB
-
D
F
48
BB
-
CDP – Climate Change
CDP – Water
S&P - CSA (Higher score is better)
MSCI
Sustainalytics
(Lower score is better)
Dates of last published ratings: CDP – Water : February 2024; CDP – Climate Change : February 2024; DJSI – November 2024; MSCI – April 2024; Sustainalytics – November 2024
15
Present across 5 Ecosystems
Biodiversity Action Plans for all sites
TNFD pilot completed
No Net Loss for Biodiversity Action plan for 60 solar sites & 22 wind sites
Active partnerships with Government bodies, CII – IBBI, IUCN, SNEHA NGO, ICICI Foundation, Godrej
16
Empowering Communities
62.67 lakhs (FY24) Outreach Reaching out by Strengthening Community Institutions
13.2 lakhs FY25(Q3)
100+
Districts in 18 states
**Tata Power has taken a major leap in the CSR ranking by securing a spot in top 10 as against its 57th rank in the last year
Public Private Partnerships (Collaboration & Leverage)
Improving access & creating opportunities
Optimal Utilization of Resources
Green Jobs
Far Reaching Impact on Community and Co- ownership
Technology Enablement
Institutionalization & Standardization
Tree Mittra leveraged for social afforestation
**Source: https://www.futurescape.in/responsible-business- rankings/ | https://thecsrjournal.in/top-100-companies- india-csr-sustainability-2021/
17
CSR Mission
To work with communities in our neighborhoods & specially identified regions to address existence by addressing salient development imperatives
The key interventions for target communities are focused in the following thematic areas
Education
Employability & Employment
Entrepreneurship
Essential Enablers
Key Programmes Footprint and Inclusion Focus
CSR footprint
Tata Power footprint
Density areas
TP presence
15 Aspirational Districts
110+ Districts
18 States
AA Density map
18
Thought Leadership for Social Inclusivity
• Pay Autention Bridgital Network and the toll-free helpline
promotes phygital support services and capability- building for neurodiverse individuals & care-givers; easing home-care & early diagnosis in India
NGOs
Clinical facilities
• 71 network partners & volunteers from Tata Group
companies enabled to work in close association with Ministry of Social Justice & Empowerment – Dept of Persons with Disabilities
Researchers
Corporates
Government
Institutions
• 5700+ families' mass-testing conducted phygitally & over
10,000 families supported via capability-building workshops so far
• Tata Affirmative Action ethos based special initiatives
ongoing with sanitation workers & other tribal women & farmers groups
Volunteers
Parents and
Caregivers
Well-established Governance Systems
Our CSR and Sustainability Committee at the Board level guides the strategy, and the Apex Leadership Team enables its impactful implementation
CSR & Sustainability Board Committee
Apex Leadership
SBU Heads
Corporate Sustainability Team
Sustainability SPOCS
Thermal, T&D, Hydros, Renewables, HR, CSR, Ethics, IA&RM, Environment, etc.
l
y g o o n h c e t
w e N
Leadership and Oversight on Sustainability
Advocacy
Leadership with care
Care for our environment (society at large) • • •
Environment conservation Efficient use of energy Investment in green technology
Initiatives that are based on, and are encompassing
What needs to be done (material to both, for stakeholders and us)
Care for our shareholders and customers
What we are good at doing and is linked to our business objectives
Care for our community
What we should take up as national thrust areas for development
Care for our people
What we should define as our standards, from compliance, to competing, to leading
Going beyond compliance
Architecture of Care
s
m e t s y S d n a
s e r u t c u r t S
l
a n o i t u t i t s n
I
20
Robust Governance Structure in place
Audit Committee
Nomination and Remuneration Committee
Shareholders
Board of Directors
Stakeholders Relationship Committee
CSR & Sustainability Committee
Risk Management Committee
Governance policies • Tata Code of Conduct • Code of Conduct for Independent Directors • Code of Conduct for Non-Executive Directors • Related Party Transactions Policy, Framework & Guidelines • Whistle Blower Policy & Vigil Mechanism • Risk Management Policy - ISO certified • CSR Policy • Tata Code of Conduct for Insider Trading and Corporate
Disclosure Policy
• Dividend Policy • Policy for determining Material Subsidiaries • Policy for determining Materiality for Disclosures • Remuneration Policy for Directors, Key Managerial Personnel
and Other Employees
• Charters of various Board appointed Committees ... and others
21
Awards & Recognition
Tata Power has been honored with the Mahatma Award 2024 for CSR Excellence—our second consecutive win!
Odisha CSR and Sustainability Excellence awards 2024 for promotion of traditional and craft
Tata Power awarded in the large cap companies’ category at the KPMG ESG Conclave & Awards
Tata Memorial Hospital has awarded Tata Power for being major contributor in blood donation
Tata Power Delhi CSR Site Visit for a group of 20 students from York University, United Kingdoms.
Project Brigital Inclusivity
22
Industry Highlights
tatapower.com
tatapower.com
23
Power Demand is up 4.5%Y-o-Y in 9MFY25 despite weak Q2
India has one of the lowest power consumption per capita
(IN KW H)
Ratio of Power Generation Growth to GDP growth has increased in the past 5 years
Monthly Energy Requirement (IN BUs)
Coal-based plants' PLF %
(IN %)
1,360 units India’s Power Consumption Per Capita
30,000
25,000
20,000
15,000
10,000
5,000
0
N o r w a y
C a n a d a
U S
J a p a n
R u s s a
i
F r a n c e
G e r m a n y
C h n a
i
U K
B r a z
i l
I n d a
i
Data represents per capita power consumption for CY23
Source: ember-climate.org
tatapower.com
tatapower.com
7%
6%
5%
4%
3%
2%
1%
0%
5.9%
1.07x
1.2x
1.1x
1.0x
0.92x
5.4%
4.4%
4.7%
0.9x
0.8x
0.7x
0.6x
0.5x
0.4x
FY14 - FY24
FY19 - FY24
175.0
155.0
135.0
115.0
95.0
75.0
55.0
35.0
15.0
-5.0
A u g 2 3
S e p 2 3
O c t 2 3
N o v 2 3
D e c 2 3
J a n
2 4
F e b 2 4
M a r 2 4
A p r 2 4
M a y 2 4
J u n
2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t ' 2 4
N o v 2 4
'
D e c 2 4
'
GDP Growth (CAGR)
Power Generation Growth (CAGR)
Energy Requirement
Power Gen growth: GDP growth (RHS)
YoY Growth
25%
85%
20%
80%
15%
75%
10%
70%
5%
0%
65%
60%
-5%
55%
-10%
50%
72%
66%
66%
61%
A u g 2 3
S e p 2 3
O c t - 2 3
N o v - 2 3
D e c - 2 3
J a n
2 4
F e b 2 4
M a r 2 4
A p r 2 4
M a y 2 4
J u n
2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t 2 4
N o v 2 4
D e c 2 4
Central Sector
All India
State Sector
Private Sector
Source: RBI, Ministry of Statistics & Program Implementation & Powermin
Source: CEA
Source: NPP
24
RE accounted for 94% of Capacity additions in India during 9MFY25
Total Installed Capacity in India currently stands at 462GW
5.2GW added in Dec-24 (IN GW )
20.0 GW added in 9MFY25* (IN GW )
Renewables (incl. Hydro) accounted for ~94% of capacity additions in 9MFY25 (IN %)
11
98
48
52
8
244
s d n a s u o h T
9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
As on Dec 31,2024
A u g 2 3
S e p 2 3
O c t 2 3
N o v 2 3
D e c 2 3
J a n
2 4
F e b 2 4
M a r 2 4
A p r 2 4
M a y 2 4
J u n
2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t 2 4
N o v 2 4
D e c 2 4
0.5
9.4
1.8 0.9
4.6
F Y 1 8
0.4
6.5
1.6 0.2
3.4
F Y 1 9
0.4
0.1
13.9
12.8
0.8
6.4
2.1 0.4
0.3
5.5
1.6 0.6
4.3
4.1
F Y 2 0
F Y 2 1
1.1 0.6 1.4
F Y 2 2
2.3 0.2 1.2
F Y 2 3
1.4 0.1
0.4
15.0
16.1
0.1
2.3
1.2
Y T D F Y 2 5
3.3
5.9
F Y 2 4
Thermal
Hydro (incl. small Hydro)
Wind
Solar
Nuclear
Other Renewable (Biomass, Waste to Energy)
Source: Central Electricity Authority
*220 MW of gas based capacity was decommissioned in Q1FY25
tatapower.com
tatapower.com
0% 0% 0% 0% 0% 2% 3% 6%
2%
3%
0% 5% 0% 1% 2%
1%
58%
77%
80%
80%
54%
54%
46%
10%
5%
13%
2%
15%
3%
45%
13%
5%
27%
28%
31%
34%
F Y 1 8
F Y 1 9
F Y 2 0
F Y 2 1
6% 3% 8%
F Y 2 2
14%
1% 7%
F Y 2 3
13%
1%
23%
F Y 2 4
11%
1% 6%
Y T D F Y 2 5
25
Cell and Module prices continue to decline; Coal has stabilized
Price Movement of Polysilicon & Wafer
Price Movement* of Solar Cell & Module
Thermal Coal Prices (US$/t)
42
35
28
21
14
7
0
1.4
1.2
1.0
0.8
0.6
0.4
0.2
0.0
5.54
0.14
0.28
0.23
0.18
0.13
0.08
0.03
S e p - 2 0
D e c - 2 0
M a r - 2 1
J u n - 2 1
S e p - 2 1
D e c - 2 1
M a r - 2 2
J u n - 2 2
S e p - 2 2
D e c - 2 2
M a r - 2 3
J u n - 2 3
S e p - 2 3
D e c - 2 3
M a r - 2 4
J u n - 2 4
S e p - 2 4
D e c - 2 4
450
400
350
300
250
200
150
100
50
0.09
0.04
126.6
122.5
S e p - 2 0
D e c - 2 0
M a r - 2 1
J u n - 2 1
S e p - 2 1
D e c - 2 1
M a r - 2 2
J u n - 2 2
S e p - 2 2
D e c - 2 2
M a r - 2 3
J u n - 2 3
S e p - 2 3
D e c - 2 3
M a r - 2 4
J u n - 2 4
S e p - 2 4
D e c - 2 4
D e c 2 1
M a r
2 2
J u n
2 2
S e p 2 2
D e c 2 2
M a r
2 3
J u n
2 3
S e p 2 3
D e c 2 3
M a r
2 4
J u n
2 4
S e p 2 4
D e c 2 4
'
Polysilicon (US$/kg)
Wafer RHS (US$/piece)
Modules (US$/Watt)
Cell (US$/Watt)
Source: Bloomberg
Source: Bloomberg
Indonesian Coal (HBA Index 6322kcal / kg)
Australian Coal (6300 kcal / kg)
Source: Bloomberg, World Bank, and Global Coal
tatapower.com
*Price for imported Cell & Modules (FOB basis); both tariff (BCD of 40% on modules and 25% on cell) & non- tariff barriers (ALMM & DCR) results in domestic prices for cell and modules trading higher than imported tatapower.com
26
RE auctions at a record ~29 GW in YTD FY25
Minimum e-reverse auction tariff’s (₹/kWh) in YTD FY25
Renewable energy auction volumes (GW)
4.8
4.3
3.8
3.3
2.8
2.3
1.8
4.1
3.3
2.7 2.5
2.4
4.1
3.3
2.8
2.7 2.5
4.4
3.8
3.2
3.1
2.7
4.1
3.8
3.6
3.2
2.5
3.6
3.3
2.8
2.4 2.0
3.3
3.2 2.7
2.3 2.1
3.2
3.2
2.5 2.4 2.3
0.2 1.2 1.4 1.7
21.7
0.8
5.6
13.1
2.5 1.7 1.7
11.4
0.32 1.4 2.2
8.7
0.7 0.4 2.2 2.5
5.4
9.3
6.5
2.2
23.1
8.2
8.2
1.8
11.0
FY19
FY20
FY21
FY22
FY23
FY24
YTD FY25
FY19
FY20
FY21
FY22
FY23
FY24
YTD FY25
Solar
Wind
Hybrid
Hybrid (with storage)
Floating Solar
Solar
Wind
Hybrid
Hybrid (With storage)
Floating Solar
Source:- Elekore HSBC Research
Source:- Elekore, HSBC Research
27
Transmission auction bids continue to surge in YTD FY25
USD110 Bn transmission Capex anticipated in India between FY25-32E (USD Bn)
YTD FY25 Transmission Auction Bids surge to nearly 2.3x FY24 Levels (in ₹ Bn)
1,086
Intra-State, USD 32 bn
Inter-State, USD 78 bn
Inter-State Transmission System Intra-State Transmission System
S.No.
Key Highlights
Current
2032e
1
2
3
4
Transmission line Length (CKm)
4.85 lakhs
6.48 Lakhs
Transformation Capacity (GVA)
1,251
2,342
Peak Electricity Demand
250 GW
458 GW
Inter-regional transmission capacity
119 GW
168 GW
Source: National Electricity Plan (NEP) –Oct’24
474
212
107
100
148
105
132
23
36
28
FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 YTD FY25
Source:- Tata Power Estimates, ICICI Securities
28
India Distribution: On the mend but concerns remain
All India AT&C losses (%) have risen in FY24 after declining in the past two years All India basis
.
6 6 2
.
5 5 2
.
7 5 2
.
6 2 2
.
7 3 2
.
7 3 2
.
5 1 2
.
6 1 2
.
7 0 2
.
3 2 2
.
4 6 1
.
* 6 7 4 1 5 1
.
RDSS and LPS have helped reduce DISCOM dues (in ₹ Cr)
1,05,330
1,02,780
83,716
59,127
25,016
26,242
30,785
FY19
FY20
FY21
FY22
FY23
FY24
YTD FY25
Source: PRAAPTI portal
While green shoots are visible in distribution sector, major concerns remain
Key challenges for State DISCOMs
2 1 Y F
3 1 Y F
4 1 Y F
5 1 Y F
6 1 Y F
7 1 Y F
8 1 Y F
9 1 Y F
0 2 Y F
1 2 Y F
2 2 Y F
3 2 Y F
4 2 Y F
Increased power purchase cost
Shift of subsidizing C&I customers to options of OA/GC/RTS
Limitation on taking RE benefits
AT&C (Aggregate Technical & Commercial) Losses (%)
Note: RDSS is Revamped Distribution Sector Scheme, LPS is Late Payment Surcharge
Source: PFC Report * Provisional numbers
29
Business Highlights
tatapower.com
tatapower.com
N e e m u c h 3 3 0 M W S o l a r P l a n t , M a d h y a P r a d e s h
30
Key Highlights
TPREL commissioned one of India’s largest floating solar projects of 126 MWp in Omkareshwar, Madhya Pradesh
Tata Power Trading Company Ltd. (TPTCL) partnered with Noida International Airport to supply 10.8 MW of wind power
Awarded for significant engagement in excellence competency development at the Business Excellence Convention 2024
Signed an MoU with the Odisha Renewable Energy Development Agency (OREDA) to accelerate rooftop solar power adoption among residential customers under PM Surya Ghar program
Tivolt has signed a MoU with TPREL, to enhance e-mobility for commercial vehicles across the country
Additional 2GW Mono PERC Cell line commissioned; 4.3GW Module plant running at 90%+ utilization levels
TP Solar secured a ₹455Cr contract to supply 300 MWp ALMM Modules to Maharashtra State Power Generation Company Limited.
Partnership with Bhutan’s Druk Green Power Corporation Ltd. to develop 5,100 MW of clean energy projects in Bhutan
tatapower.com
tatapower.com
Tata Power signed an MoU with Asian Development Bank for US$4.25 bn to finance key clean energy power projects
Commissioned 431 MW DC (330MW AC) Solar Plant in Neemuch, Madhya Pradesh; India’s first solar plant to incorporate a unique combination of single-axis trackers and bi-facial modules.
TPREL has joined hands with Canara Bank to promote the adoption of rooftop solar systems under the PM Surya Ghar Scheme.
This collaboration aims to simplify access to solar energy solutions for households by providing attractive financing options, empowering citizens to transition to a more sustainable energy future.
31
Solar Utility Scale EPC (incl. Group Captive) Update
WELL DIVERSIFIED UTILITY SCALE ORDER BOOK
Utility Scale EPC & Group Captive Order Book (IN ₹ CRORE)
629
Order book at the end of Q2 FY25
Q3 Revenue
Revenue reversal related to prior quarters*
Order book at the end of Q3 FY25
*Due to change in revenue accounting methodology
BUSINESS UPDATES
• Utility Scale (including
Group Captive) Solar EPC business has won 614MW orders worth ~₹ +Cr in YTD FY25
• Executed 467MW of
projects during the quarter
tatapower.com
tatapower.com
32
15,264 13,556 1,079 629 CUSTOMERORDER BOOK (₹ CR)Tata Power Group6,880 SJVN2,867 Group Captive1,543 NLC1,122 NHPC1,016 NTPC127 Order Book as on 30th Dec'24 (₹Cr)13,556 Solar Rooftop – Q3 FY25 Highlights
3 rd PARTY ROOFTOP ORDER BOOK (₹ cr.)
Revenue of 3 rd Party Rooftop (In ₹ Crore)
5
5
4
Order book at the end of Q2 FY25
Orders received
in Q3
Q3 Revenue
Order book at the end of Q3 FY25
Q3 FY25
509
Q2 FY25
439
Q3 FY24
444
267 MW orders w on in YTD FY25
Revenue Breakup for YTD FY25
(In%)
(In ₹Cr)
16%
84%
489
852
Rooftop Residential
Rooftop C&I
Rooftop Residential
Rooftop C&I
3rd PARTY ROOFTOP • Order Book at Q FY stands at ₹ crore • 134 MW Solar Rooftop installed in Q3 FY25 • Channel network crosses 560+ partners
across 400+ districts
tatapower.com
tatapower.com
33
Tata Power – EZ Charge
Cities and towns covered
Public and Captive Charging Points
582
518
5,488
5,500
BUSINESS HIGHLIGHTS
3,778
326
242
67
1,128
344
FY 21
FY 22
FY 23
FY 24
YTD FY 25
FY 21
FY 22
FY 23
FY 24
YTD FY 25
Home Chargers
E-Bus Charging Points
1,23,488
86,086
1,156
858
38,899
13,107
2,698
84
84
234
tatapower.com
tatapower.com
34
FY 21
FY 22
FY 23
FY 24
YTD FY 25
FY 21
FY 22
FY 23
FY 24
YTD FY 25
Odisha Discoms – Q3 FY25 Highlights
Smart M eters Installed till Date
REDUCING AT&C LOSSES => PROM ISING GROWTH (Excl. past arrears)
TPCODL
~1,62,950
TPSODL
~2,67,350
TPWODL
~3,87,340
TPNODL
~2,18,350
Q3FY25
13.9%
Q3FY24
14.8%
Q3FY25
21.3%
Q3FY24
25.3%
Q3FY25
14.9%
Q3FY24
11.4%
Q3FY25
8.7%
Q3FY24
9.4%
STRONG OPERATIONAL PERFORMANCE ACROSS ALL DISCOMS
T H E F T L O AD ( M W p )
M E T E R S R E P L AC E D ( i n l a k h s )
S U B S T AT I O N S AU T O M AT E D ( N o ’ s )
P R E - T AK E O V E R AR R E AR S C O L L E C T E D ( ₹ C r s )
Q 3 F Y 2 5
U p t o D e c ’ 4
Q 3 F Y 2 5
U p t o D e c ’ 4
Q 3 F Y 2 5
U p t o D e c ’ 4
Q 3 F Y 2 5
U p t o D e c ’ 4
64
375
0.4
11.4
33
299
0.8
6.8
38
376
0.6
7.6
0
8
4
224
158
219
4
4
8
441
286
417
31
356
0.4
9.4
12
176
14
650
tatapower.com
tatapower.com
35
4.3 GW Cell and Module Manufacturing Plant - Update
4.3GW Module plant operating at >90% utilisation
Additional 2GW Mono PERC Cell line commissioned in Dec’24
0.3GW TOPCon Cell line to be commissioned in Q4FY25
Module production ramp up (GW)
Cell production ramp up (GW)
~ 4.0
~3.3
~4.0
0.6
0.9
0.9
~ 1.0
~0.2
Q1 FY25 Q2 FY25 Q3 FY25
FY25E
FY26E
Q3 FY25
FY25E
FY26E
tatapower.com
tatapower.com
36
PM Surya Ghar Yojna (PMSGY): Will be the focus area for coming years
Salient features of PMSGY Scheme
Why The Scheme Works
1 Cr
Households with Solar Rooftops
₹11,000 Cr
Budget allocated for FY25
₹20,000 Cr
Budget for FY26
3 Mn
Households Tata Power’s target for next 3 years
Advance payment by customer to installer, subsidy later to customer
Sr. No.
Type of Residential Segment
1 Up to 2 kW
Central Financial Assistance (CFA)
₹30,000 per kW or part thereof
2 Between 2 kW and 3 kW ₹18,000 for
additional kW or part thereof
3 Capacity beyond 3 kW No additional
CFA
4 Group Housing
₹18,000 per kW
Societies/ Residential Welfare Associations (GHS/RWA) etc., for common facilities, including EV Charging, up to 500 kW (@3 kW per house), with the upper limit being inclusive of individual rooftop plants installed by individual residents in the GHS/RWA
Cost to Customer • Attractive subsidies till 3 kW • Program beneficial for developers also as
the process requires front ending of payment by customer to vendor
Easy Process • Feasibility check by DISCOM - simple
requirements and online process
• Short inspection & disbursement timelines • National Portal for simplification of registration process (link). 1.45Cr registrations done
Finance Cost • Cheap loans at ROI of ~7% • PSU banks given disbursal targets • Push to lenders from the GOI & RBI
Awareness • Central government - leading the campaign • Vendors offline campaigns • Awareness programs
Program re- designed to simplify, fast track implementation and lower the cost of ownership
37
Tata Power is the market leader in Solar Rooftop EPC
Rooftop Solar has grown at 17% CAGR in the past 4 years (in MW)
India has 14.5GW of installed solar rooftop capacity (In MW)
Tata Power has 13.1% market share in Solar Rooftop EPC Market Size = 2,855 MW in CY23
2,855
2,640
2,196
731
1,085
7,619
3,669
3,196
Residential
Commercial
Industrial
1,659
1,381
Split by Business Model
Total Installed Capacity (In MW)
1,534
180
965
389
2019
1,351
358
659
334
2020
746
1,039
411
2021
Commercial
Industrial
Residential
tatapower.com
Source:- Bridge to India tatapower.com
250
2022
389
2023
2,997
11,487
OPEX Model
CAPEX Model
81.6 Others
38
Tata Power
Roofsol
13.1
2.3 1.6
1.4 1.3
Mahindra Hartek
Orb
Notable Utility Scale FDRE/Hybrid Tenders won recently
SJVN 460MW* FDRE
NTPC 200MW* FDRE
MSEDCL 400MW* Hybrid PH IV
Tariff (₹/unit)
4.38
e-RA date
7 Nov 2023
Total capacity (MW)
1,317 MW
Tender type
Capacity sizing (x)
Execution timeline
FDRE
~3x
4.71
22 Mar 2024
585 MW
FDRE
~3x
3.60
16 Aug 2024
501 MW
Hybrid
~1.3x
2 years from date of PPA
2 years from date of PPA
2 years from date of PPA
LoA status
Received
Received
Received
*PPA Capacity Abbreviations:- FDRE:- Firm and Dispatchable Renewable Energy, e-RA:- Electronic Reverse Auction
39
Pumped Storage Hydro Plants (PSP)- Project Update
BHIVPURI PSP
Key Highlights
1,000 MW
Type Existing Off-stream
Upper Reservoir Thokarwadi ~348 MCM (million cubic meters)
Lower Reservoir New ~4.6 MCM
Daily Generation 8,000 MWhr
Tentative Capital Investment ₹ 5,666 Crores
Timeline Pre-Construction Activities: Started Completion: Aug-2028
tatapower.com
tatapower.com
SHIRWATA PSP
Key Highlights
1,800 MW
Type Off-stream
Upper Reservoir New -15 MCM
Lower Reservoir Existing Shirwata Dam 197 MCM
Daily Generation 10,800 MWhr
Tentative Capital Investment ₹7,850 Crores
Timeline Construction to begin: Mid-2025 Completion: End-2029
40
MoU with Druk Green Power to develop 5,100 MW clean energy projects in Bhutan
15 GW
Bhutan’s vision 2040 for hydro
5 GW
Bhutan’s vision 2040 for solar
740 MW
2.4 GW
Total installed capacity in Bhutan
126 MW
2.8 GW
Projects under execution
10.9 GW
Proposed projects
Plant name
Khorlochhu HPP
Dorjilung HPP
Gongri HPP
Jeri Pumped Storage
Chamkharchhu-IV HPP
Solar project
Total
364 MW
1,125 MW
600 MW
Bhutan
Chamkharchhu IV HPP
Dorjilung HPP
Khorlochhu HPP
Existing hydro station
Proposed Hydro Power Plants (HPP)
Potential Plants (HPP/ PSP)
Dagachhu HPP
Gongri HPP
Jerichhu PSP
1,800 MW
Installed capacity (MW)
Design energy (GWh)
Project status
600
1,125
740
1,800
364
500
5,129
2,524
4,504
2,721
3,942
1,501
15,192
Construction started
Technical due diligence started
DPR in progress
DPR in progress
PFS (2015)
41
Construction has begun at the ₹6,900 Cr Khorlochhu HPP that is expected to be commissioned in Sept 2029
Khorlochhu hydro power project details
600 MW Total project capacity
1.12% Aux power consumption
40% Tata Power Stake
>95% Availability
90.62% Average TG efficiency
48% Plant load factor
752.20 M Minimum head
Double circuit 400 KV line to Goling through Yangbari s/s Proposed power evacuation
145 Km Transmission line (to be constructed by Bhutan Power corporation)
Vertical Pelton @ 375 RPM Type of turbine
Construction commenced
October 2024
59 Months
Project completion period
September 2029
Project expected to commission
42
2/3rd of transmission projects are expected to commission in CY25
Project
Tata Power stake
Under construction
Capex
Date of commissioning
Revenue
100%
377 Ckt Kms
₹2,500 Cr
December, 2027
₹290 Cr
2027
ERES XXXIX Transmission
2026
Paradeep Transmission
100%
384 Ckt Kms
₹2,300 Cr
November, 2026
Rajasthan Phase IV Part C
Jalpura Khurja Power Transmission Limited
Northern Region System Strengthening Scheme
2025
South East U. P. Power Transmission Company Limited
100%
100%
26%
26%
682 Ckt Kms
₹1,544 Cr
December, 2025
162 Ckt Kms
₹756 Cr
October, 2025
77 Ckt Kms
₹500 Cr
March, 2025
732 Ckt Kms
₹4,750 Cr
March, 2025
₹256 Cr
₹163 Cr
₹92 Cr
₹49 Cr
₹544 Cr
43
Operational & Financial Highlights
tatapower.com
tatapower.com
44
Q3 FY25 Operational Highlights
Generation - Availability IN %
Plant Load or Capacity Utilization Factor IN %
AT&C Losses - Distribution IN %
100
100
97
98
98
98
100
100
100
91
89
94
78
73
54
76
75
74
65
60
50
43
34
32
32
8.7
8.1
8.2
5.7
5.6
5.1
21
20
20
12
11
0.5
0.5
-0.2
Thermal (excl. Mundra)
Mundra
MO Hydro
WIND
SOLAR
Thermal (excl. Mundra)
Q3 FY24
Q2 FY25
Q3 FY25
Mundra
MO Hydro
WIND
SOLAR
MO- Distribution
TPDDL
TPADL
tatapower.com
tatapower.com
45
9M FY25 Operational Highlights
Generation - Availability IN %
Plant Load or Capacity Utilization Factor IN %
AT&C Losses - Distribution IN %
99
99
98
98
100
100
77
74
91
89
76
69
63
54
44
41
8.7
8.2
5.7
5.6
22
22
22
22
0.5
-0.2
Thermal (excl. Mundra)
Mundra
MO Hydro
WIND
SOLAR
Thermal (excl. Mundra)
YTD FY24
YTD FY25
Mundra
MO Hydro
WIND
SOLAR
MO- Distribution
TPDDL
TPADL
tatapower.com
tatapower.com
46
Financial Highlights – Q3 FY25 (In ₹ Cr)
Posted Y-o-Y PAT growth for the 21st consecutive quarter
Revenue
Q3 FY25
Q2 FY25
Q3 FY24
1.9%
EBITDA*
7.1%
Underlying EBITDA (including share of JVs and Associates)
4.5%
15,118
15,247
14,841
Q3 FY25
Q2 FY25
Q3 FY24
-0.8%
3,481
3,808
3,250
Q3 FY25
Q2 FY25
Q3 FY24
-8.6%
3,668
4,043
-9.3%
3,509
*Reported EBITDA includes other income
PAT (before exceptional items)
10.4%
Reported PAT (after exceptional items)
10.4%
Receivables
Q3 FY25
Q2 FY25
Q3 FY24
tatapower.com
tatapower.com
1,188
1,076
1,533
-22.5%
Q3 FY25
*Q2 FY25
Q3 FY24
1,188
1,093
1,076
8.7%
Q3 FY25
6,868
Q2 FY25
Q3 FY24
7,399
8,325
47
Financial Highlights – YTD FY25 (In ₹ Cr)
Robust fundamentals as core businesses reported highest ever EBITDA in 9M FY25
Revenue
4.2%
EBITDA*
13.9%
Underlying EBITDA (including share of JVs and Associates)
11.2%
YTD FY25
47,174
YTD FY25
10,639
YTD FY25
11,350
YTD FY24
45,286
YTD FY24
9,342
YTD FY24
10,203
*Reported EBITDA includes other income
Adjusted PAT (before exceptional items)
30.3%
Reported PAT (after exceptional items)
7.2%
Net Debt
YTD FY25
3,909
YTD FY25
3,469
YTD FY25
44,706
YTD FY24
3,000
YTD FY24
3,235
YTD FY24
38,599
tatapower.com
tatapower.com
*Reported PAT of YTD FY25 includes exceptional loss of ₹440 cr. due to TPREL Merger.
48
Comfortable Debt Position For Sustainable Growth Net Debt (In ₹ Cr)
Net Debt has increased Q-o-Q due to higher capex requirements (In ₹ Cr)
Q3 FY25
Q2 FY25
Q3 FY24
44,706
43,580
38,599
Balance Sheet continues to be strong
YTDFY25
FY24
FY23
FY22
FY21
FY20
FY19
FY18
2.98
2.75
2.66
1.09
0.99
1.03
1.53
1.43
1.99
2.19
2.42
3.92
4.09
4.70
5.19
5.68
Net Debt to Equity
Net Debt to Underlying EBITDA *Based on Trailing twelve months
Q2 FY25 Net Debt
Cash from Operations
Income from JVs
Others
WC Changes
Interest payments & Dividend paid
Business as Usual Debt
Capex
Q3 FY25 Net Debt
Credit Rating* (Consolidated)
CRISIL India Ratings ICRA CARE S&P Global Moody’s
FY21
FY22
FY23
FY24
Current
AA /Stable AA /Stable AA- /Positive AA /Stable B+ /Positive Ba3 /Stable
AA /Stable AA /Stable AA /Stable AA /Stable BB /Stable Ba2 /Stable
AA /Stable AA /Positive AA /Stable AA+ /Stable AA /Stable AA /Positive AA /Stable AA /Positive BB+ /Stable BB+ /Stable Ba2 /Stable Ba1 /Stable
AA+/Stable AA+ /Stable AA+/Stable AA+/Stable BBB-/Positive Ba1 /Stable
*Credit Upgrades indicated by deepening shades of blue
tatapower.com
tatapower.com
49
Annexures
tatapower.com tatapower.com
tatapower.com tatapower.com
1 2 6 M W p F l o a t i n g S o l a r O m k a r e s h w a r , M a d h y a P r a d e s h
50 50
Entity-wise Consolidated Performance – Q3FY25
₹ Crore unless stated
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income
tatapower.com
tatapower.com
51 51
ParticularsQ3 FY25Q3 FY24Q3 FY25Q3 FY24Q3 FY25Q3 FY24Consolidated before exceptional items15,118 14,841 3,481 3,250 1,188 1,076 Standalone & Key SubsidiariesTata Power (Standalone)5,409 5,063 1,877 1,503 978 527 Maithon Power (MPL) *640 845 147 182 73 81 Delhi Discom (TPDDL) **2,182 2,231 343 325 120 109 Power Trading (TPTCL)104 65 30 46 21 33 Solar EPC ***1,749 4,037 280 203 181 120 Renewable Generation (RE Gencos) ***827 737 744 611 28 38 TP Solar (4.3 GW Cell & module Manufacturing Plant)1,353 - 226 (10) 112 (10) Coal SPVs incl. TPIPL (Investment Companies)54 - (6) (7) (93) (96) TERPL (Shipping Co)194 253 73 76 45 39 TP Central Odisha Dist Ltd (TPCODL)**1,394 1,273 162 107 45 19 TP Southern Odisha Dist Ltd (TPSODL)**575 490 78 54 3 1 TP Western Odisha Dist Ltd (TPWODL)**1,616 1,761 108 94 0 17 TP Northern Odisha Dist Ltd (TPNODL)**1,004 871 151 109 38 26 Others516 207 29 26 (6) (4) TOTAL - A17,617 17,833 4,242 3,319 1,545 900 Joint Venture and Associates186 259 TOTAL - B17,617 17,833 4,242 3,319 1,731 1,159 Eliminations#(2,499) (2,993) (761) (68) (544) (83) Exceptional Items- - - - - - TOTAL - C15,118 14,841 3,481 3,250 1,188 1,076 Op IncomeEBITDA^^PATEntity-wise Consolidated Performance – YTD FY25
₹ Crore unless stated
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income
52 52
tatapower.com
tatapower.com
ParticularsYTD FY25YTD FY24YTD FY25YTD FY24YTD FY25YTD FY24Consolidated before exceptional items47,174 45,286 10,639 9,342 3,909 3,000 Standalone & Key SubsidiariesTata Power (Standalone)15,532 15,164 5,689 4,325 2,724 1,384 Maithon Power (MPL) *2,225 2,456 470 669 247 352 Delhi Discom (TPDDL) **8,532 7,976 1,503 987 704 332 Power Trading (TPTCL)370 215 107 86 73 61 Solar EPC***6,933 7,439 602 395 345 205 Renewable Generation (RE Gencos) ***2,788 2,579 2,525 2,237 440 418 TP Solar (4.3 GW Cell & module Manufacturing Plant)3,831 - 471 (22) 233 (21) Coal SPVs incl. TPIPL (Investment Companies)54 -(2) (24) (291) (315) TERPL (Shipping Co)744 645 243 235 153 139 TP Central Odisha Dist Ltd (TPCODL)**4,588 4,091 397 286 73 27 TP Southern Odisha Dist Ltd (TPSODL)**1,729 1,581 229 196 13 32 TP Western Odisha Dist Ltd (TPWODL)**5,023 5,175 281 288 (14) 67 TP Northern Odisha Dist Ltd (TPNODL)**3,220 2,850 406 321 93 91 Others1,059 661 75 56 (18) (9) TOTAL - A56,630 50,832 12,996 10,037 4,774 2,762 Joint Venture and Associates- - - - 711 861 TOTAL - B56,630 50,832 12,996 10,037 5,485 3,623 Eliminations#(9,455) (5,546) (2,357) (695) (1,576) (623) Exceptional Items- - - - (440) 235 TOTAL - C47,174 45,286 10,639 9,342 3,469 3,235 Op IncomeEBITDA^^PATCluster-wise Consolidated Performance – Q3 FY25
₹ Crore unless stated
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***TPCL stake-20%;" Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income; ## Change in Tax rate in PY.
tatapower.com
tatapower.com
53 53
ParticularsQ3 FY25Q3 FY24Q3 FY25Q3 FY24Q3 FY25Q3 FY24Consolidated before exceptional items15,118 14,841 3,481 3,250 1,188 1,076 Thermal Generation, Coal and Hydro4,925 4,958 1,170 884 764 456 Maithon Power Limited (MPL) *640 845 147 182 73 81 Traditional Generation (incl. Mumbai and Hydro) ##927 1,455 176 329 128 201 IEL *- - - - 21 20 PPGCL ***- - - - 21 15 Others (Incl. eliminations#) ##33 35 38 37 42 49 Mundra, Coal and Shipping ##3,325 2,623 809 335 480 89 Renewables "2,123 2,484 989 755 214 134 RE Gencos (Incl. CSL)827 737 744 611 28 38 Solar EPC 1,749 4,037 280 203 181 120 TP Solar (4.3 GW Cell & module Manufacturing Plant)1,353 - 226 (10) 112 (10) Others (Incl. eliminations#)(1,806) (2,290) (261) (49) (108) (14) T&D8,852 8,451 1,278 1,132 370 339 TransmissionMumbai329 296 239 213 71 70 Powerlinks **- - - - 10 11 Distribution and ServicesMumbai972 1,089 142 171 41 47 Odisha **4,589 4,396 498 364 86 63 Delhi **2,182 2,231 343 325 120 109 Others (T&D incl, TPADL**, TPTCL and eliminations#)781 439 55 59 42 39 Others (Incl. Tata Projects, Nelco and inter cluster eliminations#)(782) (1,052) 43 479 (161) 147 Consolidated before exceptional items15,118 14,841 3,481 3,250 1,188 1,076 Exceptional items- - - - - - Consolidated after exceptional items15,118 14,841 3,481 3,250 1,188 1,076 Op IncomeEBITDA^^PATCluster-wise Consolidated Performance – YTD FY25
₹ Crore unless stated
tatapower.com
tatapower.com
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***TPCL stake-20%;" Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income; ## Change in Tax rate in PY.
54 54
ParticularsYTD FY25YTD FY24YTD FY25YTD FY24YTD FY25YTD FY24Consolidated before exceptional items47,174 45,286 10,639 9,342 3,909 3,000 Thermal Generation, Coal and Hydro14,451 14,758 3,110 2,991 1,957 1,826 Maithon Power Limited (MPL) *2,225 2,456 470 669 247 352 Traditional Generation (incl. Mumbai and Hydro) ##3,891 4,473 851 973 544 591 IEL *- - - - 67 70 PPGCL ***- - - - 64 47 Others (Incl. eliminations#) ##96 101 111 111 127 147 Mundra, Coal and Shipping ##8,238 7,728 1,679 1,238 908 619 Renewables "6,419 6,718 2,945 2,475 787 560 RE Gencos (Incl. CSL)2,788 2,579 2,525 2,237 440 418 Solar EPC6,933 7,439 602 395 345 205 TP Solar (4.3 GW Cell & module Manufacturing Plant)3,831 - 471 (22) 233 (21) Others (Incl. eliminations#)(7,132) (3,299) (653) (135) (231) (42) T&D29,533 27,181 4,152 3,312 1,384 1,023 TransmissionMumbai994 882 718 637 220 208 Powerlinks **- - - - 30 32 Distribution and ServicesMumbai3,359 3,329 469 476 150 153 Odisha **14,560 13,696 1,313 1,091 164 218 Delhi **8,532 7,976 1,503 987 704 332 Others (T&D incl, TPADL**, TPTCL and eliminations#)2,088 1,298 150 121 115 80 Others (Incl. Tata Projects, Nelco and inter cluster eliminations#)(3,229) (3,372) 432 564 (218) (409) Consolidated before exceptional items47,174 45,286 10,639 9,342 3,909 3,000 Exceptional items- - - - (440) 235 Consolidated after exceptional items47,174 45,286 10,639 9,342 3,469 3,235 Op IncomeEBITDA^^PATTata Power (Consolidated) Performance
₹ Crore unless stated
tatapower.com
tatapower.com
55 55
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksOperating Income15,118 14,841 276 47,174 45,286 1,888 Higher PLF & regulatory upside in Mundra partially offset by loss of revenue in MO-G & lower execution of Solar EPC projects Operating Expenses12,038 12,234 196 37,698 37,150 (548) Operating Profit3,079 2,607 472 9,476 8,136 1,340 Other Income402 643 (241) 1,163 1,206 (43) PY includes dividend from ITPC of ₹416CrEBITDA3,481 3,250 231 10,639 9,342 1,297 Regulatory upside in Mundra Interest cost1,170 1,094 (76) 3,489 3,498 9 Increase in Net DebtDepreciation1,041 926 (115) 3,001 2,746 (254) Capitalization in T&D cluster, capacity addition in RE Gen Cos. & TP SolarPBT before share of Assoc & JVs1,271 1,230 41 4,149 3,099 1,050 Share of Associates & JV's results186 259 (73) 711 861 (150) Losses in Tata Projects compared to gain in the PYPBT after share of JV1,457 1,489 (32) 4,860 3,960 900 Tax Expenses269 413 144 951 960 9 Net Profit before exceptional items1,188 1,076 112 3,909 3,000 909 Exceptional Items (Net of Tax)- - - (440) 235 (675) Net Profit for the period *1,188 1,076 112 3,469 3,235 234 * As per line item 11 in the SEBI AdvTata Power (Standalone) Financial Performance
₹ Crore unless stated
tatapower.com
tatapower.com
56 56
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksOperating Income 5,409 5,063 346 15,532 15,164 368 Higher PLF and regulatory upside in Mundra partially offset by unavailablility of Unit 5 in MO-G Operating Expenses 4,241 4,029 (212) 12,125 11,986 (139)Higher PLF in MundraOperating Profit 1,168 1,034 134 3,407 3,178 229 Other Income 709 469 239 2,282 1,147 1,135 Regulatory upside in Mundra and higher dividendEBITDA 1,877 1,503 374 5,689 4,325 1,364 Interest cost 512 533 21 1,586 1,719 133 Depreciation 306 284 (22) 897 861 36 PBT 1,059 685 374 3,206 1,746 1,460 Tax Expenses 81 158 77 483 362 (121)Lower deferred tax in Q3FY25PAT (before exceptional items)978 527 451 2,724 1,384 1,340 Exceptional items - - - - - - PAT for the period* 978 527 451 2,724 1,384 1,340 * Line no. 7 of advertisementMaithon Power Limited - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
57 57
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksGeneration (MUs)1,5022,076(574)5,4746,125(651)Sales (MUs)1,4672,030(563)5,4016,068(667)Availability (%) (Plant)72%96%-24%89%95%-6%PLF (%)65%90%-25%79%88%-9%FinancialsOperating Income640 845 (205) 2,225 2,456 (231) Lower PLF and salesFuel Cost380 581 201 1,469 1,554 85 Lower PLF and salesOther operating expense118 90 (28) 297 249 (48) Operating profit142 175 (32) 459 652 (193) Other Income5 8 (3) 11 17 (6) EBITDA 147 182 (35) 470 669 (199) Interest cost22 26 4 69 85 16 Depreciation42 72 30 127 221 94 PBT83 85 (2) 274 364 (91) Tax10 4 (6) 26 12 (14) PAT73 81 (8) 247 352 (105) Prayagraj Power Generation Co. Ltd. - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
58 58
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksGeneration (MUs)3,0173,131(114)9,7719,70071Sales (MUs)2,8452,947(102)9,2169,14274Availability (%)87%80%7%91%84%7%PLF % 69%72%-3%75%74%1%FinancialsOperating Income1,2081,245(37)3,8033,683120Lower PLF and salesOperating expenses902967652,8612,815(46)Lower PLF and salesOperating profit3062782894186774Other Income26233643628Higher investment Income EBITDA 332301311,005903102Interest cost178174(4)531517(14)Depreciation5050(0)152151(1)PAT105772832123685Tata Power Delhi Distribution Ltd. - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
59 59
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksPurchase (MUs)2,4162,2281899,2598,449810Sales (MUs)2,2792,0961838,7397,947792Revenue Per Unit9.410.5(1.1)9.69.9(0.3)PPC Per Unit6.87.70.96.97.50.6AT&C losses (%)6%6%1%6%6%0%FinancialsOperating Income2,1822,231(49)8,5327,976556Higher sales offset by lower average realisations Power Purchase 1,6321,707746,4216,378(43)Lower power purchase costs Other Operating Exp.229209(20)659636(23)Operating Exp.1,8611,915547,0807,014(67)Operating Profit32131651,452962490Other Income22913512526Income from BD businessEBITDA343325171,503987516Interest cost5766918521328Depreciation10098(3)297291(6)PBT186162241,021482539Tax6653(13)317151(166)PAT12010911704332373Q3 FY25 Odisha Discoms – Highlights
₹ Crore unless stated
(* Excl. past arrears)
tatapower.com
tatapower.com
60 60
ParticularsQ3 FY25Q3 FY24Q3 FY25Q3 FY24Q3 FY25Q3 FY24Q3 FY25Q3 FY24Purchase (MUs)2,6112,562 1,031 1,007 2,792 3,137 1,650 1,603 Sales (MUs)2,1472,043 798 717 2,362 2,607 1,457 1,344 Revenue per unit6.2 6.0 7.2 6.8 6.3 6.4 6.3 6.1 Power Cost per unit3.3 3.2 2.2 2.3 4.4 4.4 3.7 3.5 Actual Technical losses (%)17.8%20.3%22.6%28.8%15.4%16.9%11.7%16.2%Actual AT&C losses* (%) 13.9%14.8%21.3%25.3%14.9%11.4%8.7%9.4%Vesting order Target AT&C (%)23.7%22.0%26.0%26.0%20.0%19.0%19.2%19.2%Income from Operation1,394 1,273 575 490 1,616 1,761 1,004 871 EBITDA162 107 78 54 108 94 151 109 PAT45 19 3 1 0 17 38 26 TPCODLTPSODLTPWODLTPNODLYTD FY25 Odisha Discoms – Highlights
₹ Crore unless stated
(* Excl. past arrears)
tatapower.com
tatapower.com
61 61
ParticularsYTD FY25YTD FY24YTD FY25YTD FY24YTD FY25YTD FY24YTD FY25YTD FY24Purchase (MUs)9,4298,854 3,479 3,305 8,980 9,508 5,736 5,449 Sales (MUs)7,5616,910 2,656 2,448 7,497 7,842 4,971 4,640 Revenue per unit5.8 5.7 6.5 6.5 6.2 6.2 6.1 5.8 Power Cost per unit3.4 3.3 2.2 2.3 4.4 4.4 3.7 3.6 Actual Technical losses (%)19.8%22.0%23.7%25.9%16.5%17.5%13.3%14.8%Actual AT&C losses* (%) 22.2%24.3%25.9%31.7%20.0%19.0%14.8%15.5%Vesting order Target AT&C (%)22.0%22.0%25.8%26.0%18.9%18.9%17.9%19.2%Income from Operation4,588 4,091 1,729 1,581 5,023 5,175 3,220 2,850 EBITDA397 286 229 196 281 288 406 321 PAT73 27 13 32 (14) 67 93 91 TPCODLTPSODLTPWODLTPNODL₹ Crore unless stated
RE Generation*
Previous year numbers are restated * All renewable generation companies including WREL (Walwhan) and CSL (Chirasthayee Solar Limited)
tatapower.com
tatapower.com
62 62
ParticularsQ3 FY25Q3 FY24VarYTD FY25YTD FY24VarQuarter Variance RemarksCapacity - Total (MW)5,3754,2611,1145,3754,2611,114Capacity - Wind (MW)1,0301,019111,0301,01911Capacity - Solar (MW)4,3453,2421,1034,3453,2421,103Generation (MUs) 2,1941,7514437,2366,1061,130Sales (MUs)2,1351,7134227,0355,9481,087Avg PLF (%) - Solar20.3%21.1%-0.8%22.1%22.6%-0.5%Avg PLF (%) - Wind11.2%11.8%-0.6%21.5%22.3%-0.8%FinancialsOperating Income827737902,7882,579209Higher sales partially offset by lower PLF's for wind and solarOperating Expenses1651716510504(6)Operating profit661565962,2782,075203Other income83453724716285Interest income on ICDs to TP SolarEBITDA7446111332,5252,237288Interest cost393302(91)1,099959(140)Higher borrowings for capacity additionDepreciation298257(41)841760(81)RE asset addition of 1.1GW in the past yearPBT5352158451866Tax2514(11)144101(43)PAT2838(10)44041822Higher finance and depreciation cost partially offset by higher EBITDASolar EPC – Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
63 63
Particulars Q3 FY25 Q3 FY24 Var YTD FY25 YTD FY24 Var Quarter Variance RemarksOperating Income1,7494,037(2,288)6,9337,439(506)Operating expenses1,4973,8362,3396,3877,070683Operating profit25220250546369177Other income28226552729Government subsidy receivableEBITDA28020377602395207Margin16.0%5.0%8.7%5.3%Interest cost1424107470(4)Depreciation141624949(0)PBT25216389479277202Tax7042(28)13471(63)PAT18112061345205140Margin10.4%3.0%5.0%2.8%Renewables – Consolidated View
₹ Crore unless stated
Previous year numbers are restated
tatapower.com
tatapower.com
64 64
Key Parameters - RenewablesQ3 FY25Q3 FY24YTD FY25YTD FY24Revenue2,123 2,484 6,419 6,718 EBITDA989 755 2,945 2,475 PAT (before exceptional items)214 134 787 560 Gross Debt26,986 17,588 26,986 17,588 Net Debt26,675 16,278 26,675 16,278 Net Worth13,221 12,826 13,221 12,826 Regulated - Equity And Assets
₹ Crore unless stated
tatapower.com
tatapower.com
65 65
ParticularsQ3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Regulated EquityMumbai Operation 4,927 4,913 4,935 4,914 4,673 Jojobera 551 551 551 554 548 Tata Power Delhi Distribution (100%) 2,052 2,035 2,018 2,008 1,961 TP Central Odisha Dist Ltd (100%) 719 695 705 705 590 TP Southern Odisha Dist Ltd (100%) 511 511 511 511 369 TP Western Odisha Dist Ltd (100%) 732 687 672 666 480 TP Northern Odisha Dist Ltd (100%) 564 564 564 564 398 Maithon Power Limited (100%) 1,643 1,684 1,684 1,670 1,673 Industrial Energy Limited (100%) 722 721 721 720 715 Powerlinks Transmission (100%) 468 468 468 468 468 Total 12,888 12,829 12,829 12,780 11,875 Regulated Assets (As per financial books)Mumbai Operation 3,631 3,922 4,073 4,242 3,797 Jojobera 38 39 34 30 76 Tata Power Delhi Distribution (100%) 4,516 4,711 5,063 5,321 5,532 TP Central Odisha Dist Ltd (100%) 40 (5) (64) 28 (96)TP Southern Odisha Dist Ltd (100%) 886 763 680 622 486 TP Western Odisha Dist Ltd (100%) (457) (544) 626 (716) (969)TP Northern Odisha Dist Ltd (100%) 191 160 119 82 (22)Maithon Power Limited (100%) (332) (311) (291) (273) (300)Total 8,514 8,736 10,240 9,336 8,505 Key Segments - Debt Profile
₹ Crore unless stated
Note: TPREL has successfully concluded the merger of 23 subsidiaries including WREL, TPSSL (Solar EPC business) and CSL in Q2FY25
tatapower.com
tatapower.com
66 66
Q3 FY25Q2 FY25QoQQ3 FY24YoYTata Power (Standalone)16,935 17,542 (607) 20,296 (3,361) Maithon1,327 1,472 (145) 1,440 (113) Coal SPVs + TPIPL4,089 4,263 (174) 4,263 (174) TPREL & Subsidiaries (Excl. TPSSL & WREL)25,559 21,309 4,250 13,913 11,646 Capex for additional capacitiesTPREL-WREL- 2,911 (2,911) 3,206 (3,206) TPREL-Solar EPC- 288 (288) 469 (469) TP Solar1,427 1,079 348 - 1,427 TPDDL1,401 1,622 (221) 1,927 (526) Odisha DISCOMs3,866 3,420 446 2,471 1,395 Others232 86 146 114 118 Total Debt54,835 53,992 844 48,100 6,735 CompanyTotal Gross Debt (LT + ST)Quarterly movement RemarksTata power - Debt Profile
₹ Crore unless stated
tatapower.com
tatapower.com
67 67
Q2 FY25Q3 FY24RupeeForexTotalTotalTotalLong term40,02985140,880 39,23234,652Short term3,7825044,286 5,6756,904Current Maturity of LT6,9362,7349,670 9,0856,543Total Debt54,835 53,992 48,099 Less: Cash & Cash Equivalents9,625 9,656 8,719 Less: Related Party Debt504 756 781 Net External Debt44,706 43,580 38,599 Networth41,010 39,721 37,016 Net Debt to Equity 1.09 1.10 1.04 ParticularsConsolidatedQ3 FY25What sets us apart
Deeply entrenched power company with history of more than 100 years
1910-1955
2007
•
•
1910: Incorporated as Tata Hydroelectric Power Supply Company 1915: 1st Hydro power generating station (40 MW) commissioned at Khopoli, followed by Bhivpuri (1922) and Bhira (1927)
•
• Completed acquisition of 30% stake in Indonesian Coal Mines: KPC Arutmin & Indo Coal for $1.15 Bn Tata Power - Mundra signed PPA with 5 states (Gujarat, Maharashtra, Punjab, Haryana & Rajasthan) Industrial Energy Limited (IEL), a JV formed between Tata Power (74%) and Tata Steel (26%) to meet power requirements for Tata Steel
•
1956-2000 •
1956-65: 3 units of 62.5 MW each and 4th thermal unit of 150 MW capacity at Trombay commissioned 1977: 150 MW pumped storage at Bhira upgraded 1984: 500 MW-5th Unit established at Trombay, to supply uninterrupted supply to Mumbai 1991: 1st Solar cell manufacturing capacity is set up by TPSSL in collaboration with BP Solar
•
•
•
2001-2005 •
•
•
2001: Commissioned first wind asset of 17 MW at Supa Maharashtra 2002: Took over distribution of Delhi, later renamed as TPDDL a JV between Tata Power (51%) and Delhi Government (49%) 2003: Entered a JV with PGCIL, to develop a 1,200 Km long transmission line to bring electricity from Bhutan to Delhi
2011 • Commissioned first solar asset of 3 MW at Mulshi, Maharashtra
• Unit 1 of 525 MW Maithon Power Limited (MPL) commissioned
2012-2013
• 2012: Commissioned 2nd unit of 525 MW in MPL • 2013: 5 units of 800 MW each at Mundra UMPP commissioned, the first super critical technology in India
• 2013: Acquired 26% share in the Indonesian coal mine BSSR for $ 152 Mn
2014-2015
• 2014: Entered into
agreement to sell 30% stake in Arutmin for $401 Mn
• 2015: Commissioned
the 126 MW Dagachhu Hydro Power Corporation in Bhutan
2018-2019
2020
2024
• Resurgent Power Ventures acquired 75.01% equity stake of Prayagraj Power Generation Limited (PPGCL)
• Announced the sale of
South African JV Cennergi for $84 Mn • Won bid for the
installation of 105 MWp largest floating solar plant in Kayamkulam, Kerala
2016-2017 • 2016: Acquired 1,010MW operational RE assets of Welspun, renamed it to Walwhan Renewable Energy Ltd (WREL)
• 2016: Resurgent Power JV formed by Tata Power and ICICI Venture to acquire stressed assets in Indian Power Sector. Tata Power holds 26% stake in Resurgent Power
• 2017:Tata Power Ajmer
Distribution Limited (TPADL) formed to take over supply and distribution of Ajmer
• •
Sold 3 ships for $213 Mn Tata Sons infuse ₹2,600 Cr; raise promoter holding to 47% from 37%
• Completed sale of Defence business to Tata advanced Systems Ltd. for ₹1,076 Cr Took over the distribution in Central Odisha TPCODL formed as JV between Tata Power (51%) and Odisha Government (49%)
•
•
2021
Took over the distribution in North-Eastern Odisha, Western and Southern Odisha. TPNODL, TPWODL and TPSODL formed as JV between Tata Power (51%) and Odisha Government (49%)
2022 • Mundra (CGPL) amalgamated
•
into Tata Power Tata Power Renewable Energy Limited (TPREL) entered into an agreement to raise ~₹4,000 ($525 Mn) Cr by issuing shares to a consortium of Blackrock and Mubadala
• Resurgent announces
acquisition of 100% stake in NRSS XXXVI Transmission Ltd. and SEUPPTCL (Transmission Company)
•
•
TPREL received a Letter of Award (LOA) for developing a 585 MW Firm and Dispatchable Renewable Energy (FDRE) project with NTPC Limited Partnership with Bhutan’s Druk Green Power Corporation Ltd. to develop 5,100 MW of clean energy projects in Bhutan
• Won bids for Paradeep & Gopalpur Transmission Project of 761 Ckt km in Odisha
• Won MSEDCL Hybrid Project of 501 MW (400 MW PPA) with tariff of ₹3.6/unit TP Solar commissioned 4.3GW Module and 4.0GW Cell capacity
•
2023 • Received second tranche of
•
•
•
₹2,000 Cr from Blackrock and Mubadala Consortium TPREL Received LoA for 966 MW Hybrid RE Project from Tata Steel Signed MoU with Maha Govt. for development of 2.8 GW of Pumped Storage Project (PSP) 4.3 GW Cell & Module Plant achieved First Module Out (FMO)
• Won bids for Bikaner-Neemrana & Jalpura-Khurja transmission projects worth ₹2,300 Cr
69
Diversified business and hence stable margins
Tata Power Company Limited (TPCL) YTD FY25
Revenue (₹ Cr 47,174
EBITDA (₹ Cr ) 10,639
Net Debt (₹ Cr ) 44,706
PAT*** (₹ Cr ) 3,909
Thermal Generation, Coal & Hydro
Renewables^
Transmission and Distribution
Revenue (₹ Cr) 14,451
EBITDA (₹ Cr) 3,110
PAT (₹ Cr) 1,957 6,419
Revenue (₹ Cr)
EBITDA (₹ Cr) 2,945
PAT*** (₹ Cr) 787
Revenue (₹ Cr ) 29,533
EBITDA (₹ Cr ) 4,152
PAT (₹ Cr ) 1,384
Eliminations/ Others (Incl. corporate taxes, expenses and interest) Revenue (₹ Cr ) (3,229)
EBITDA (₹ Cr ) 432
PAT (₹ Cr ) (218)
CAPACITY
FUEL
STAKE
THERMAL
Mundra Trombay Maithon (MPL) Prayagraj (PPGCL)* Jojobera Haldia IEL Rithala PT CKP
Coal 4,150 MW Coal/Gas 930 MW Coal 1,050 MW Coal 1,980 MW Coal 428 MW 120 MW WHRS 483 MW Coal/ WHRS Gas 108 MW Coal 54 MW
INDONESIA COAL MINES, SHIPPING & INFRA
MINE
Kaltim Prima (KPC) BSSR & AGM NTP (Coal Infra) TERPL (Coal Shipping)** HYDRO Bhira
Bhivpuri
Khopoli Dagachhu Itezhi Tezhi
Adjaristsqali UNDER CONSTRUCTION
Khorlochhu HPP Bhivpuri PSP
Shirwata PSP Dorjilung HPP
CAPACITY
60 MT 18 MT - -
CAPACITY 300 MW
75 MW
72 MW 126 MW 120 MW
187 MW
600 MW 1,000 MW
1,800 MW 1,125 MW
100% 100% 74% 20% 100% 100% 74% 51% 30%
STAKE
30% 26% 30% 100% STAKE 100%
100%
100% 26% 50%
50%
40% 100%
100% -
RENEWABLES
Solar Power Wind Energy
UNDER CONSTRUCTION
Solar Power Hybrid
EV CHARGING POINTS
Public Home E-Bus
CAPACITY
4,350 MW 1,034 MW
788 MW^^ 4,729 MW
5,500 1,23,488 1,156
DISTRIBUTION LICENSE
CUSTOMERS
STAKE
Mumbai Tata Power Delhi (TPDDL) Odisha
0.78 Mn 2.08 Mn 9.56 Mn
DISTRIBUTION FRANCHISE
CUSTOMERS
Ajmer (TPADL)
0.17 Mn
POWER TRADING COMPANY
TPTCL
100% 51% 51%
STAKE
100%
STAKE
100%
ENTITY
Tata Projects Nelco Corporate
SOLAR EPC ORDER BOOK
TRANSMISSION
CIRCUIT KM
STAKE
PARTICULARS
CAPACITY/ ORDER BOOK
Utility Scale & Group Captive Solar EPC Rooftop EPC
₹13,556 Cr ₹827 Cr
SOLAR CELL AND MODULE CAPACITY
Module Cell UNDER CONSTRUCTION Cell
4,982 MW 4,530 MW
300MW
Mumbai Powerlinks SEUPPTCL NRSS XXXVI UNDER CONSTRUCTION SEUPPTCL NRSS XXXVI Jalpura Khurja Bikaner Neemrana Paradeep Transmission Gopalpur Transmission
1,291 2,328 789 225
732 77 162 682 384 377
100% 51% 26% 26%
26% 26% 100% 100% 100% 100%
BUSINESS MODEL EPC Communication
STAKE
31% 50%
*Resurgent owns 75% in Prayagraj | **TERPL is a wholly owned subsidiary of Tata Power International Pte Ltd., which is wholly owned by Tata Power | ***Adjusted PAT before Minority Interest and exceptional items | ^Tata Power currently owns 88.57% stake in Renewables (TPREL). ^^15 MW is for IEL
JVs and associates
Standalone divisions
Subsidiary 70
Thank You!
www.tatapower.com
w w w . t a t a p o w e r . c o m
I N V E S T O R R E L A T I O N S T E A M :
Mr. Soundararajan Kasturi Chief – Treasury & Investor Relations Email: kasturis@tatapower.com
Mr. Rajesh Lachhani Head – Investor Relations Email: rajesh.lachhani@tatapower.com