Vishnu Prakash R Punglia Limited has informed the Exchange regarding 'investor presentation'.
VISHNU PRAKASH R PUNGLIA LIMITED ENGINEER, CONTRACTOR & DESIGNER An ISO 9001: 2015 Certified Company
February 04, 2025
To, BSE Limited Phiroze Jeejeebhoy Towers, 21st Floor, Dalal Street, Fort, Mumbai – 400 001
To, National Stock Exchange of India Limited Exchange Plaza, Plot No. C/1, Block G, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051
BSE Scrip Code: 543974
NSE Scrip Symbol: VPRPL
Dear Sir/Madam,
Sub: Intimation pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Earnings Presentation
Dear Sir/Ma’am,
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are enclosing herewith, the earnings presentation of Company for the Quarter ended December 31,2024.
You are kindly requested to take the above information on record and oblige.
Thanking You, Yours faithfully, For VISHNU PRAKASH R PUNGLIA LIMITED
Neha Matnani Company Secretary and Compliance Officer M. No. A-69247
Corporate office: B-31/32, Second Floor, Industrial Estate, New Power House Road, Jodhpur-342003, Rajasthan
Telephone: 0291-2434396, Email: info@vprp.co.in, accounts@vprp.co.in Reg. Office – Unit No. 3, 5th Floor, B Wing, Trade Star Premises Co-Opeartive Society Limited, Village Kondivita, Mathuradas Vasanji Road, Near Chakala Metro Station, Andheri (East), Mumbai 400059 Maharashtra
CIN: L45203MH2013PLC243252
NEHA MATNANIDigitally signed by NEHA MATNANI Date: 2025.02.04 11:50:32 +05'30' VISHNU PRAKASH R PUNGLIA LIMITED
Engineering, Procurement & Construction
E A R N IN G P R E S E N T AT I O N
Q 3 / 9 M - F Y 2 5
Snapshot
3+ decades of experience in Infrastructure EPC
Experts in Water Supply Projects
Integrated Business Model with in-house capabilities
Presence in 10 States
INR 5,125 Cr Orderbook
Fleet of ~500 construction equipment
Marquee client base
Key Beneficiary of Jal Jeevan Mission & Amrut scheme
Gross block of Rs 188 Crs
3 year Revenue CAGR – 43%
3 year PAT CAGR – 78%
3 year Average ROE 25%
Earning Presentation
2
Company Overview
• Established in the year 1986, Vishnu Prakash R Pungalia Limited (VPRPL) is an ISO 9001:2015 certified integrated engineering, procurement and construction (“EPC”) company with experience in design and construction of infrastructure projects.
• The company is promoted by the Pungalia family who are in the EPC business for last 4 decades. The leadership team is driven by Mr. Vishnu Prakash Punglia, Mr. Manohar Lal Punglia, Mr. Sanjay Kumar Punglia, Mr. Kamal Kishor Pungalia and Mr. Ajay Pungalia.
• VPRPL’s principal business operations are broadly divided into four categories i.e. (i) Water Supply Projects (“WSP”); (ii) Railway Projects; (iii) Road Projects and (iv) Irrigation Network Projects. Its key customers are Central & State Government, Autonomous Bodies and Private Bodies
• VPRPL specializes in water supply contracts which includes constructing, designing, building, implementing, operating, maintaining and developing Water Supply Projects (“WSPs”). It also includes setting up Water Treatment Plants (“WTPs”) along with pumping stations and laying of pipelines for supply of water.
• The current orderbook stands at ~Rs. 5,125 crores spread across all the business segments to be executed over
the next 24-36 months.
• The company has an integrated business model with in-house execution team and a fleet of more than 500+
construction equipments which helps in reducing its dependence on third-party for key materials and services required for project execution.
• For roads and highway contracts, the company focuses only on EPC projects, with or without O&M, and no
HAM or BOT projects. This helps in efficient debt management and stable cash flows.
Earning Presentation
Consolidated Revenue (INR Mn) & EBITDA Margin (%)
14.24%
13.39%
11.06%
7,856
14,739
11,684
13.19%
8,324
FY22
FY23
FY24
9M-FY25
Revenue
EBIDTA Margin
9M-FY25 Segmental Revenue
Sewage, Civil & Others, 5%
Roadways, 8%
Railways, 12%
Water & Sanitation Program, 75%
3
Geographical Presence
Uttarakhand
Haryana
UP
Rajasthan
Gujarat
Madhya Pradesh
Maharashtra
Goa
Assam
Manipur
Presence in 10 States
State wise distribution of Projects
States
Assam
Goa
Gujarat
Haryana
Maharashtra
Manipur
Madhya Pradesh
Rajasthan
Uttarakhand
Uttar Pradesh
No of Projects
3
1
1
4
2
1
1
36
4
5
Earning Presentation
4
Business Overview
Business Segments
Water Supply projects
Road Projects
•
•
•
• • •
Project Planning and Design
Construction and Installation
Commissioning and Operationalization
Road Construction and Strengthening Bridge Construction Infrastructure Development
Railway Projects
Irrigation Projects
•
•
•
•
•
•
Track Construction and Infrastructure
Passenger Facilities
Signal and Telecommunication Infrastructure
Survey and design of irrigation network components. Construction of tunnels, canals (lined and unlined), and raw water reservoirs.
Installation of pumping stations and pressurized piping systems.
Earning Presentation
6
Orderbook Distribution
Order book as on 31st December 2024 – ~Rs 51,250 Mn
Geography wise
Segment wise
No. of Projects
Goa, 1%
Maharashtra , 1%
Uttarakhand, 17%
Rajasthan, 45%
Uttar Pradesh, 10%
Assam, 2%
Gujarat, 3%
Haryana, 5%
Manipur, 6%
WSP, 67%
Madhya Pradesh, 10%
Roadways & Civil, 3
Railway, 29%
Railways, 14
Road & Civil, 4%
Water & Sanitation Program, SWG, 41
Earning Presentation
7
Water Supply Projects (WSP’s)
• VPRPL has over three decades of experience in executing WSPs comprising of construction and development of pipelines, water tanks, reservoirs, tunnels, overhead tanks, water treatment plants and irrigation projects. It has executed more than seventy five WSPs over the last 3 decades of its existence.
• Over the years, the company has gained significant experience and expertise in water supply projects and now with the financial strength and managerial capabilities, it is aspiring to bid for large scale projects across a wider geography
• The orderbook in WSP segment stood at Rs 34,365 Mn as on 31st December 2024
Revenues (INR Mn)
11,853
10,170
6,970
6,277
Scope of work in WSP’s
FY22
FY23
FY24
9M-FY25
•
Survey, design, construction & commissioning of Projects
• Operation, maintenance, and management of water supply projects (WSPs)
•
•
Supply, laying, and testing of pipelines
Construction of water tanks, reservoirs, overhead tanks, raw water reservoirs,
• Water treatment plants, pumping stations
•
Providing functional household tap connection
• Geo-tagging including design and operation
•
•
supply, laying, jointing, hydro-testing of cluster distribution system and village distribution system
construction of residential quarters, village transmission chambers, valve chambers, boundary walls
Earning Presentation
State Wise Contribution in the Order book (%)
Madhya Pradesh 14.6%
Manipur 8.7%
Haryana 3.7%
Goa 1.6%
Assam 3.3%
Uttar Pradesh 14.5%
Rajasthan 27.6%
Uttarakhand 26.1%
8
Key Water Supply Projects (WSP’s)
Project
Authority
State
Value (Mn)
Chillar Dam Multi-Village Drinking Water Supply Scheme
MP JAL NIGAM
Haldwani, Uttarakhand
Water Supply System O&M at Kotdwar
Ex of the Work of Hindoli Nainwa WSP Dist Bundi
WSP for the state of Manipur in Rural area
UUSDA
UUSDA
MP
UK
UK
PHED
Rajasthan
PWD Manipur
Manipur
Prayagraj Yamuna multi group of village water supply
SWSM
Water supply scheme for Naini Extended Area (Surface Water) in Nagar Nigam, Prayagraj
UP JAL NIGAM
UP
UP
Work and O&M of Augmentation of production from Jaisamand lake, Udaipur
PHED
Rajasthan
Construction of 57 MLD WTP and O&M at IMT Kharkhoda, Sonipat
HSIIDC
Haryana
Other Projects <INR 1,000 Mn
TOTAL
Earning Presentation
5,009
4,747
3,361
3,319
2,980
2,471
2,164
1,107
1,035
8,172
34,365
9
Railway Projects
•
•
•
•
VPRPL is an emerging player in the infrastructure development of the railway sector. It is backed by decades of successful project execution experience in constructing, developing, and maintaining projects like railway tracks, rail over-bridges, platforms, foot-over bridges, stations, and other ancillary work and buildings.
Revenue (INR Mn)
885
789
1,064
997
The company has expertise and experience in diverse EPC projects within the transportation infrastructure sector, specifically in railways. It has executed projects across geographical locations in India.
Their capabilities in railway projects cover both civil engineering and electro-mechanical aspects of railway infrastructure development.
FY22
FY23
FY24
9M-FY25
The orderbook in Railway Projects segment stood at Rs 15,044 Mn as on 31st December 2024
State Wise Contribution in the Order book (%)
Haryana, 7%
Maharashtra, 4%
Gujarat, 11%
Rajasthan, 78%
10
Earning Presentation
Key Railway Projects
Projects
EPC Contract of Bikaner Railway Station
Construction of Udaipur Railway Station
Construction of Railway station building, facilities for passenger/pilgrim stay
Civil works in Jaipur-Sawai Madhopur Doubling Project
End to end connectivity under Amrit Bharat station Scheme over Jodhpur
Construction of major bridges and ancillary works for Ajmer-Chanderiya Doubling.
EPC Contract in Pushkar-Merta
EPC work between Sadulpur to Churu in Connection with Churu- Sadulpur Doubling Project
Construction of Railway Bridges in connection with providing Connectivity between chainage 5.2 km
DFCCIL
Haryana
Construction of New Suburban Railway Station between Kalyan-Badlapur stations of Mumbai Division
MRVCL
Maharashtra
Other Projects <INR 500 Mn
TOTAL
Earning Presentation
Authority
State
Value (Mn)
NWR
NWR
NWR
NWR
NWR
NWR
NWR
NWR
Rajasthan
Rajasthan
Gujarat
Rajasthan
Rajasthan
Rajasthan
Rajasthan
Rajasthan
3,799
2,085
1,641
1,609
1,101
1,029
886
781
709
596
809
15,044
11
Road Projects
• Highways play a major role in the development of a country, particularly in a developing country like
India. VPRPL is an eminent player in this sector.
Revenue (INR mn) 1,821
•
•
•
•
Its is backed by decades of strong project execution experience in constructing, developing, and maintaining projects like state and national highways, bridges, culverts, flyovers, and rail over-bridges.
VPRPL has successfully executed projects across diverse geographical locations in India with varying complexities such as construction in high-traffic and high-density areas.
724
663
The company focuses only on EPC projects, with or without O&M.
The orderbook in roads and highway segment stood at Rs 1,842 Mn as on 31st December 2024
FY23
FY24
9M-FY25
Project Portfolio for Road and Civil Projects
5
7
Completed
On-going
Earning Presentation
12
Road Projects
Project
Authority
State
Value (Mn)
Construction to 2 lane with paved shoulder Realignment/Bypass
MORTH
Rajasthan
889
Construction of 4 Lane ROB from Design Chainage Jalore
MORTH
Rajasthan
1
TOTAL
890
Earning Presentation
13
Earning Presentation
Financial Overview
14
Q3/9M-FY25 Key Financial Highlights
Q3-FY25 Consolidated Financial Performance
9M-FY25 Consolidated Financial Performance
Total Revenue INR 2,409 Mn (0.5)% YoY
EBITDA INR 275 Mn (18.9)% YoY
EBITDA Margins 11.42% (258) Bps YoY
Net Profit INR 39 Mn (77.6)% YoY
PAT Margins 1.62%
(557) Bps YoY
Diluted EPS 0.31 (77.7)% YoY
Total Revenue INR 8,324 Mn 1.9% YoY
EBITDA INR 1,098 Mn 4.6% YoY
EBITDA Margins 13.19% 33 Bps YoY
Net Profit INR 424 Mn (22.9)% YoY
PAT Margins 5.09%
(164) Bps YoY
Diluted EPS 3.40 (33.7)% YoY
Earning Presentation
15
Q3/9M-FY25 Operational Highlights
• Decline in EBITDA Margins: The company incurred substantial upfront expenditures on new projects awarded on mobilizing resources, procurement of materials, and initial project execution. Since these projects are still in the early stages, the incurred costs impacted the current quarter’s margins, however, the revenue from these projects are expected to materialize in the upcoming quarters which will result in significant margin improvement.
•
Lower Profitability: Delayed payments from clients or departments resulted in the company to secure external financial support from banks or financial institutions, leading to additional interest costs and affecting profitability.
• New Orders Awarded: The company has successfully secured new orders worth INR 1,333 Crore during the current financial year,
reflecting strong business growth and market confidence.
•
Robust Order Book: As of 31st December 2024, the company’s order book stands at approximately INR 5,125 Crore, ensuring a strong revenue pipeline for the coming quarters.
• Vendor Directory Registration with RDSO: The company has been granted registration under the vendor directory of RDSO for the fabrication of steel bridge girders, including open web, composite, and other steel plate girders. This strategic move enhances backward integration, reduces dependency on external vendors, and strengthens operational efficiency.
•
•
Strong Prospective Pipeline: The company has a promising pipeline of new bidding opportunities, with potential orders worth around INR 4,500 Crore expected to be finalized in the coming months. This positions the company well for continued growth.
Commitment to Business Expansion: The company will maintain its proactive approach by continuing to bid for new work orders to sustain a healthy and growing order book, ensuring long-term business stability.
Earning Presentation
16
Quarterly Consolidated Income Statement
Particulars (INR Mn)
Revenue from Operations
Total expenses
EBITDA
EBITDA Margins (%)
Depreciation and amortization
Finance costs
Other Income
PBT
Tax
PAT
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Diluted EPS
Earning Presentation
Q3-FY25
Q3-FY24
2,409
2,134
275
2,421
2,082
339
11.42%
14.00%
40
181
22
76
37
39
1.62%
(1)
38
0.31
28
107
27
231
57
174
7.19%
2
176
1.39
Y-o-Y
(0.5)%
2.5%
(18.9)%
(258) Bps
42.9%
69.2%
(18.5)%
(67.1)%
(35.1)%
(77.6)%
(557) Bps
NA
(78.4)%
(77.7)%
Q2-FY25
3,349
2,863
486
14.51%
36
152
19
317
80
237
7.08%
(1)
236
1.9
Q-o-Q
(28.1)%
(25.5)%
(43.4)%
(309) Bps
11.1%
19.1%
15.8%
(76.0)%
(53.8)%
(83.5)%
(546) Bps
NA
(83.9)%
(83.7)%
17
YTD Consolidated Income Statement
Particulars (INR Mn)
Revenue from Operations
Total expenses
EBITDA
EBITDA Margins (%)
Depreciation and amortization
Finance costs
Other Income
PBT
Tax
PAT
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Diluted EPS
Earning Presentation
9M-FY25
9M-FY24
8,324
7,226
1,098
13.19%
109
462
63
590
166
424
5.09%
(3)
421
3.4
8,167
7,117
1,050
12.86%
81
284
53
738
188
550
6.73%
4
554
5.13
Y-o-Y
1.9%
1.5%
4.6%
33 Bps
34.6%
62.7%
18.9%
(20.1)%
(11.7)%
(22.9)%
(164) Bps
NA
(24.0)%
(33.7)%
18
Historical Income Statements
Particulars (INR Mn)
Revenue from Operations
Total expenses
EBITDA
EBITDA Margins (%)
Depreciation and amortization
Finance costs
Other Income
PBT
Tax
PAT
PAT Margins (%)
Other Comprehensive Income
Total Comprehensive Income
Diluted EPS
Earning Presentation
FY22
7,856
6,987
869
11.06%
42
241
18
604
155
448
5.71%
2
451
5.31
FY23
11,684
10,119
1,565
13.39%
70
302
31
1,224
318
906
7.75%
7
913
10.41
FY24
14,739
12,640
2,099
14.24%
112
430
88
1,645
423
1,222
8.29%
-
1,222
10.95
9M-FY25
8,324
7,226
1,098
13.19%
109
462
63
590
166
424
5.09%
3
421
3.40
19
Historical Balance Sheet
Particulars (INR Mn)
EQUITY
a) Equity Share Capital
b) Other Equity
LIABILITIES
Non Current liabilities
Financial Liabilities
a) Long Term Borrowings
b) Provisions
c) Deferred Tax Liability
Current liabilities
a) Financial Liabilities
(i) Short Term Borrowings
(ii) Trade payables
(iii) Other Financial Liabilities
(b) Other current liabilities
(c) Provisions
(d) Current Tax Liabilities (Net)
H1-FY25
Particulars (INR Mn)
FY23
3,145
934
2,211
FY24
7,211
1,246
5,964
7,594
1,246
6,348
644
301
720
603
9
32
250
16
35
668
23
29
4,466
7,907
10,726
1,901
2,062
91
350
-
61
3,705
3,391
41
680
3
87
4,956
4,761
82
812
4
111
Non - Current Assets :
a) Property, Plant and Equipment
b) Capital Work - in - Progress
c) Other Intangible assets d) Intangible assets under development e) Investment Property
f) Financial Assets
(i) Investments
(ii) Other Financial Assets
e) Other Non Current Assets
Current Assets
a) Inventories
b) Financial assets
(i) Loans & Advances
(ii) Trade receivables
(iii) Cash and cash equivalents
(iv) Other Balance with Bank
(v) Other Financial Assets
c) Current Tax Assets
d) Other Current Assets
GRAND TOTAL - EQUITIES & LIABILITES
8,255
15,418
19,040
GRAND TOTAL – ASSETS
FY23
1,524
1,254
56
-
-
94
9
97
15
6,731
3,126
90
1,977
150
550
105
85
649
8,255
FY24
1,986
1,663
56
1
1
93
8
159
6
13,432
4,601
28
6,702
531
376
59
44
1,091
15,418
H1-FY25
2,251
1,886
32
1
2
92
12
142
84
16,789
6,081
33
8,526
248
519
158
47
1,177
19,040
Earning Presentation
20
Financial Performance
REVENUES (INR Mn)
EBITDA (INR Mn) & Margins (%)
PAT (INR Mn) & PAT Margins (%)
14,739
11,684
7,856
8,324
2,099
1,565
1,222
906
869
11.06%
13.39%
14.24%
1098
13.19%
448
8.29%
424
5.09%
7.75%
5.71%
FY22
FY23
FY24
9M-FY25
FY22
FY23
FY24
9M-FY25
EBITDA (INR MN)
EBITDA Margin
FY22
FY23
FY24
9M-FY25
PAT (INR MN)
PAT Margin
Debt/Equity (x)
1.11
Return Ratios (%)
52.38%
Working Capital Days
137
0.80
0.74
41.46%
0.55
28.23%
28.81%
36.72%
16.95%
71
54
FY22
FY23
FY24
H1-FY25
FY22
FY23
FY24
ROCE
ROE
FY22
FY23
FY24
Earning Presentation
21
Capital Market Data
60%
40%
20%
0%
-20%
-40%
Stock Performance (up to 31st December, 2024)
Jan-24
Feb-24
Mar-24
Apr-24
May-24
Jun-24
VPRPL
Jul-24
Aug-24
Sensex
Sep-24
Oct-24
Nov-24
Dec-24
Market Data (As on 31st December, 2024)
Shareholding Pattern (As on 31st December, 2024)
Face Value
CMP
52 Week H/L
Market Capitalization (Mn)
Shares O/S (Mn)
Earning Presentation
10.00
292.80
345.85 / 141.35
36,495.76
124.64
Public, 27.16%
DII, 4.14%
FPI, 0.89%
Promoter, 67.81%
22
Disclaimer
Vishnu Prakash R Punglia Ltd
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of Vishnu Prakash R Punglia Ltd. (Company), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further details, please feel free to contact our Investor Relations Representatives:
Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903 9500 Email: vprpl@valoremadvisors.com
Earning Presentation
23
Earning Presentation
Thank You
24