Mahindra & Mahindra Financial Services Limited has informed the Exchange about Investor Presentation
22nd April 2025
To, BSE Limited, (Scrip Code: 532720) Phiroze Jeejeebhoy Towers, Dalal Street, Fort, Mumbai - 400 001
National Stock Exchange of India Ltd., (Symbol: M&MFIN) Exchange Plaza, 5th Floor, Plot No. C/1, “G” Block, Bandra - Kurla Complex, Bandra (East), Mumbai – 400 051
Dear Sir/ Madam,
Sub: Earnings Presentation for the fourth quarter and financial year ended 31st March 2025 - Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“Listing Regulations”)
Ref: Our letter dated 15th April 2025 intimating about earnings conference call
In compliance with Regulation 30, Schedule III, Part A, Para A (15)(a) and other applicable provisions of the Listing Regulations, please find enclosed herewith an Earnings Presentation, to be made at earnings conference audio call scheduled to be held today i.e., Tuesday, 22nd April 2025 at 6.00 p.m. (IST) encompassing, inter-alia, an overview of the Audited Standalone and Consolidated Financial Results of the Company for the fourth quarter and financial year ended 31st March 2025, highlights of the quarter and business overview. Please note that no Unpublished Price Sensitive Information would be shared by the Company during the said earnings conference call.
In compliance with Regulation 46(2)(o) of the Listing Regulations, the enclosed earnings presentation is also being uploaded on the Company’s website viz. https://www.mahindrafinance.com/investor- relations/financial-information#investor-presentation
Kindly take the same on record.
Thanking you,
For Mahindra & Mahindra Financial Services Limited
Brijbala Batwal Company Secretary FCS No.: 5220
Mahindra & Mahindra Financial Services Limited
Result Update Quarter ended Mar’25 (Q4FY25)
Regd. Office: Gateway Building, Apollo Bunder, Mumbai-400 001, India Tel: +91 22 6897 5500 Fax:+91 22 2287 5485 www.mahindrafinance.com CIN - L65921MH1991PLC059642
Corporate Office: Mahindra Towers, 3rd Floor, Dr. G. M. Bhosale Marg, Worli, Mumbai-400 018, India Tel: +91 22 6652 6000 Email: investorhelpline_mmfsl@mahindra.com
Safe Harbor
Certain statements in the Financial Results Update presentation describing the Company's objectives, and predictions may be ‘forward-looking statements’ within the meaning of applicable laws and regulations. Actual results may vary significantly from the forward-looking statements contained in this document due to various risks and uncertainties. These risks and uncertainties include the effect of economic and political conditions in India, volatility in interest rates, new regulations and Government policies that may impact the Company’s business as well as its ability to implement the strategy. The Company does not undertake to update these statements.
2
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information
Subsidiary Financials
Company Overview
ESG & CSR
Key Highlights
Disbursements
Rs 15,530 crores v/s Rs 15,292 crores YoY 2%
Rs 57,900 crores v/s Rs 56,208 crores YoY 3%
Q4FY25
FY25
AUM
Rs. 119,673 crores v/s Rs. 102,597 crores YoY 17%
Asset Quality#
10.0
10.0
4.3
4.0
8.4
3.4
9.7
3.6
10.2
10.2
3.8
3.9
9.1
3.7
GS2 + GS3
GS3
Q2FY24
Q3FY24
Q4FY24
Q1FY25
Q2FY25
Q3FY25
Q4FY25
21.9
7.7
FY22
10.4
4.5
FY23
8.4
3.4
FY24
9.1
GS2 + GS3
3.7
GS3
FY25
End losses & Credit Costs*
351
449
602
322
296
444
498
End losses (Rs. Crores)
Q2FY24 Q3FY24 Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25
2.4
1.2
1.2
1.5
2.3
0.0
1.4
Credit Costs (%)*
2,513
FY22
3.1
2,213
FY23
1.2
1,715
FY24
1.7
1,559
FY25
1.3
End losses (Rs. Crores)
Credit Costs (%)*
NIM Margins*
6.5% v/s 7.1% YoY
6.5% v/s 6.8% YoY
PAT
Rs 563 crores v/s Rs 619 crores YoY 9%
Rs 2,345 crores v/s Rs 1,760 crores YoY 33%
4
# % of Business Assets under management * % of Avg. Total Assets
Operating excellence
Tractors leadership: FY25 disbursement ↑ 8% YOY
Corporate agency license: Partnered with 10 insurance companies
FY25 SME loan disbursals up 48% YoY
Udaan: Digital onboarding and collections
Non-cash collection increased to 77%
Tech Resilience; cloud migration for major applications
FY23 – FY25 disbursements ↑ 17%, with flat headcount
Business Today award - Best in Talent & Workforce
5 5
Key Business Indicators Q4FY25 vs Q4FY24
Disbursements
Business AUM
2%
17%
Total Income
15%
Figs. In Rs. Cr
Growth %
NIM
9%
15,292
15,530
1,02,597
1,19,673
3,706
4,245
1,971
2,156
Q4FY24
Q4FY25
Q4FY24
Q4FY25
Q4FY24 13.3%
Q4FY25 12.9%
Q4FY24 7.1%
Q4FY25 6.5%
Total Opex
18%
943
798
PPOP
3%
Credit Cost
34%
PAT
(9%)
1,173
1,213
341
457
619
563
Q4FY24 2.9%
Q4FY25 2.9%
% of Avg. Total Assets
Q4FY24 4.2%
Q4FY25 3.7%
Q4FY24 1.2%
Q4FY25 1.4%
Q4FY24 2.2%
Q4FY25 1.7%
6
Key Business Indicators FY25 vs FY24
Disbursements
Business AUM
3%
17%
Total Income
19%
56,208
57,900
1,02,597
1,19,673
13,562
16,075
7,135
Figs. In Rs. Cr
Growth %
NIM
15%
8,176
FY24
FY25
FY24
FY25
FY24 12.8%
FY25 12.8%
FY24 6.8%
FY25 6.5%
Total Opex
15%
2,957
3,411
FY24 2.8%
FY25 2.7%
% of Avg. Total Assets
PPOP
14%
Credit Cost
(11%)
PAT
33%
2,345
4,178
4,765
1,823
1,618
1,760
FY24 4.0%
FY25 3.8%
FY24 1.7%
FY25 1.3%
FY24 1.7%
FY25 1.9%
7 7
Overall Disbursements
Product Wise
Q4 FY25
Q4 FY24
YoY
FY25
FY24
YoY
Tractor
PV
CV & CE
1,248
6,021
1,122
5,915
3,652
3,648
3-Wheeler
594
625
Pre-Owned Vehicle
2,612
2,921
SME
Others*
Total
1,001
401
770
292
15,530
15,292
11%
2%
0%
(5%)
(11%)
30%
37%
2%
5,871
5,443
23,527
22,920
12,290
12,512
2,445
2,496
9,468
9,745
8%
3%
(2%)
(2%)
(3%)
3,010
2,029
48%
1,288
1,063
57,900
56,208
21%
3%
* Others include Farm Implements, Gensets, Personal and Consumer Loans
8 8
Spread & RoA Tree
Particulars
Q4FY25
Q3FY25
Q4FY24
Total Income / Average Assets
- Loan Income
- Fee, Investment & Other Income
Interest cost / Average Assets
Gross Spread
Overheads / Average Assets
End Losses & provisions / Average Assets
- End Losses
- Provisions
Net Spread before Tax
Net Spread after Tax
12.9%
11.6%
1.3%
6.3%
6.5%
2.9%
1.4%
1.5%
(0.1%)
2.3%
1.7%
13.1%
11.9%
1.1%
6.4%
6.6%
2.8%
0.0%
1.4%
(1.4%)
3.8%
2.8%
13.3%
12.1%
1.2%
6.2%
7.1%
2.9%
1.2%
2.2%
(0.9%)
3.0%
2.2%
FY25
12.8%
11.7%
1.1%
6.3%
6.5%
2.7%
1.3%
1.2%
0.0%
2.5%
1.9%
on standalone basis
FY24
12.8%
11.8%
1.1%
6.1%
6.8%
2.8%
1.7%
1.6%
0.1%
2.2%
1.7%
Average Assets is computed based on Net Total Assets i.e., Total Assets less ECL Provisions
9
GS3: Within range
GS3 – 4 yrs Trendline
GS3: Additions in Q4 FY25
Figs. In Rs. Cr
7.66%
4.49%
3.40%
3.69%
4,525
(3.9%)
(111)
4,414
(3.7%)
4,976
3,717
3,491
4,414
Mar-22
Mar-23
Mar-24
Mar-25
Q3FY25
Additions
Q4FY25
Credit Cost
341
602
(260)
End Losses Provisions
457
498
(40)
Q4FY24
Q4FY25
1,823
1,715
108
FY24
1,618
1,559
59
FY25
1010
(GS-3 %)
Provision
End losses
Credit Cost: Consistent decline in end losses
FY22
FY23
FY24
FY25
Particulars
Q4 FY24
Q4 FY25
on standalone basis
Particulars
GS-3
Credit Cost
Provision
7.7%
4.5%
3.4%
3.1%
1.2%
(0.2%)
(1.4%)
Credit Cost
Provision
End Losses
End Losses (Rs Cr)
1.2%
(0.9%)
2.2%
602
1.4%
(0.1%)
1.5%
498
3.7%
1.3%
0.0%
59
1.2%
1,559
1.7%
0.1%
108
1.6%
1,715
Provision (Rs Cr)
(145)
(1,214)
End Losses
3.3%
2.6%
End Losses (Rs Cr)
2,513
2,213
Credit Cost*
Commitment vs Actual (FY25)
3.4%
2.1%
1.5%
2.4%
2.3%
1.0%
Q1
Q2
1.2%
0.7%
0.0%
Q3
1.4%
1.2% 0.0%
Q4
Parameter
Target
Actual
GS2 + GS3
<10%
Credit Cost*
1.3 – 1.5%
9.1%
1.3%
* % of Avg. Total Assets
FY23
FY24
FY25
11 11
Progress on Mission - 2025 Aspirations
What we said (Apr’22)
FY’25
GS3 < 6.0% NIM - 7.5%
Stable Asset Quality
Growth
2X AUM
Strengthened Operations
Upgrade Talent Tech & data Opex <2.5% GRC*
Diversification
New Biz: 15%
Where we are
FY’25
GS3: 3.7% Credit Cost: 1.3% NIM: 6.5 %
1.8X
Complete Accelerate Opex: 2.7% Progress
New Biz: 6%
Profitability (ROA)
* GRC – Governance, Risk & Compliance
ROA: 2.5%
ROA: 1.9%
12
Going forward: Priorities
Defend and grow wheels leadership
Steady progress on growth and margins
Sustain risk levels (asset quality, credit costs)
Grow SME, leasing, and fee income (insurance)
Turnaround MRHFL & then grow affordable housing
Continue to build a resilient operating model
Efficiency gains – Sales, underwriting, collections
Data, Digital, AI in Business and Controls
Achieve stronger RoA and RoE outcomes
13
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information - Standalone
Subsidiary Financials
Company Overview
ESG & CSR
Key Financials
on standalone basis
Disbursement
Total Income
Profit after Tax
Q4 FY25
Rs. 15,530 crores
Rs. 4,245 crores
Rs. 563 crores
Q4 FY24
FY25
FY24
2%
15%
9%
Rs. 15,292 crores
Rs. 3,706 crores
Rs. 619 crores
Rs. 57,900 crores
Rs. 16,075 crores
Rs.2,345 crores
3%
19%
33%
Rs. 56,208 crores
Rs. 13,562 crores
Rs. 1,760 crores
15
Distribution of Disbursements
on standalone basis
Asset Class (Rs. in Crores)
Q4 FY25
Q4 FY24
Y-o-Y
FY25
FY24
Y-o-Y
Passenger vehicles
6,021 (39%)
5,915 (39%)
Commercial vehicles and construction equipments
3,652 (24%)
3,648 (24%)
2%
0%
23,527 (41%)
22,920 (41%)
3%
12,290 (21%)
12,512 (22%)
-2%
Pre-owned vehicles
2,612 (17%)
2,921 (19%)
-11%
9,468 (16%)
9,745 (17%)
-3%
Tractors
3 Wheelers
SME
Others*
Total
1,248 (8%)
1,122 (7%)
11%
5,871 (10%)
5,443 (10%)
8%
594 (4%)
625 (4%)
-5%
2,445 (4%)
2,496 (4%)
-2%
1,001 (6%)
770 (5%)
30%
3,010 (5%)
2,029 (4%)
48%
401 (3%)
292 (2%)
37%
1,288 (2%)
1,063 (2%)
21%
15,530 (100%)
15,292 (100%)
2%
57,900 (100%)
56,208 (100%)
3%
* Others include Farm Implements, Gensets, Personal and Consumer Loans Figures re-grouped and rounded where found relevant
16
Break down of Business Assets
on Standalone Basis
Asset Class
Passenger vehicles
Commercial vehicles and construction equipments
Pre-owned vehicles
Tractors
SME
3 Wheelers
Others*
FY25
40%
22%
13%
11%
5%
4%
5%
Contribution of M&M assets in Business Assets
44%
FY24
39%
23%
13%
11%
5%
4%
5%
44%
FY23
37%
23%
13%
14%
5%
3%
5%
44%
* Others include Trade Advances, Personal and Consumer Loans, Finance Lease Receivables, Implements etc. Figures re-grouped and rounded where found relevant
17
Distribution by Geography
Circle HQ
Delhi
Jaipur
on standalone basis
Disbursement*
Business Assets
Q4 FY25
Q4 FY24
Q4 FY25
Q4 FY24
14.6%
15.7%
Lucknow
17.7%
Thane
18.5%
Chennai
11.9%
Hyderabad
12.8%
Kolkata
8.9%
13.8%
15.3%
17.3%
17.2%
12.7%
12.7%
11.0%
13.8%
13.1%
14.8%
14.0%
17.7%
17.7%
19.0%
18.8%
12.0%
12.4%
10.3%
12.0%
12.7%
11.6%
* Prepared on Finance Amount
DELHI: Chandigarh, Delhi, Haryana, Himachal Pradesh, Jammu & Kashmir, Ladakh, Punjab, Uttarakhand JAIPUR: Rajasthan, Gujarat, Dadra & Nagar Haveli LUCKNOW: Uttar Pradesh, Bihar THANE: Maharashtra, Goa, Madhya Pradesh CHENNAI: Andaman & Nicobar Island, Karnataka, Kerala, Puducherry, Tamil Nadu HYDERABAD: Andhra Pradesh, Telangana, Orissa, Chhattisgarh 18 KOLKATA: Arunachal Pradesh, Assam, Meghalaya, Mizoram, Manipur, Sikkim, Tripura, West Bengal, Jharkhand
Disbursements → Steady YoY
Historical Disbursements (Rs. in crores)
Q1
Q2
Q3
Q4
FY
on standalone basis
FY 2025
FY 2024
FY 2023
Collection Efficiency^
FY 2025
FY 2024
FY 2023
12,741 (5% yoy)
13,162 (-1% yoy)
16,467 (7% yoy)
12,165
13,315
15,436
15,530 (2% yoy)
15,292
57,900 (3% yoy)
56,208
9,472
11,824
14,467
13,778
49,541
Q1
94%
94%
94%
Q2
96%
96%
97%
Q3
95%
95%
95%
Q4
97%
98%
99%
FY
95%
96%
96%
^ Computed as (Current month demand collected + Overdues collected)/(Current month demand due for the month) without considering restructured contracts
19
Asset Quality → Overall Range-Bound
on standalone basis
7.7%
Gross Stage-3
Net Stage-3
14.3%
4.5%
3.4%
3.4%
3.7%
1.9%
1.3%
1.8%
6.0%
5.0%
5.4%
FY22
FY23
FY24
FY25
FY22
FY23
FY24
FY25
Gross & Net Stage - 3
Gross Stage - 2
20
Balance Sheet → Adequately Capitalized
Capital Adequacy
Gross Stage-3
Stage 3 - Coverage Ratio
22.5%
4.5%
3.9%
3.7%
3.4%
63.2%
59.5%
18.9%
18.3%
17.8%
(19.9%)
(16.4%)
(15.1%)
(15.2%)
50.1%
51.2%
Mar-23
Mar-24
Dec-24
Mar-25
Mar-23
Mar-24
Dec-24
Mar-25
Mar-23
Mar-24
Dec-24
Mar-25
(Tier I- %)
Adequately capitalized
Asset quality under control
Prudent
21
Growth Trajectory
Loan Book (1) (Rs. crores)
Revenues (Rs. crores)
17%
1,16,214
99,195
79,455
60,445
9,719
11,056
19%
16,075
13,562
on standalone basis
FY22
FY23
FY24
FY25
FY22
FY23
FY24
FY25
Pre-Provisioning Operating Profit (Rs. crores)
3,725
3,752
14%
4,765
4,178
Profit after Tax (2) (Rs. crores)
1,984
33%
1,760
2,345
989
FY22
FY23
FY24
FY25
FY22
FY23
FY24
FY25
Note : (1) Loan Book net of provisions.
(2) PAT post exceptional items.
22
Financial Performance
on standalone basis
Cost to income ratio (1) (%)
Return on Assets (ROA) (2) (%)
42.1%
41.4%
41.7%
2.3%
35.8%
1.3%
1.7%
1.9%
FY22
FY23
FY24
FY25
FY22
FY23
FY24
FY25
Return on Net Worth (RONW) (2) (%)
Asset Quality (%)
12.1%
12.4%
10.0%
6.5%
FY22
FY23
FY24
FY25
7.7%
Gross Stage-3
Net Stage-3
4.5%
3.4%
3.4%
3.7%
1.9%
1.3%
1.8%
FY22
58.1%
FY23
59.5%
FY24
63.2%
FY25
51.2%
Provision Coverage Ratio: Stage-3 Provisions/ Stage-3 Assets
Note : (1) Cost to Income calculated as Operating Expenses (including depreciation)/(Net Interest Income + Other Income). (2) Annualised - Calculated based on average total assets/ average networth
23
Standalone Profit & Loss Account
Particulars (Rs. in crores)
Q4FY25
Q3FY25
Q-o-Q
Q4FY24
Y-o-Y
FY25
Revenue from operations (A)
Less: Finance cost (B)
NII (C= A-B)
Other Income (D)
Total Income (E=C+D)
Employee benefits expense (F)
Other expenses (G)
Depreciation and amortization (H)
Total Expenses (I=F+G+H)
Pre-Provisioning Operating Profit (J=E-I)
Provisions and write-offs (K)
Profit before Exceptional items (L=J-K)
Exceptional Items (M)
Profit before Tax (N=L+M)
Tax expense (O)
Net Profit after Taxes (P=N-O)
Figures re-grouped and rounded where found relevant
4,241
2,090
2,151
4
2,156
498
372
73
943
1,213
457
756
-
756
193
563
4,143
2,046
2,097
1
2,099
489
317
70
877
1,222
9
1,213
-
1,213
313
899
2%
2%
3%
3%
2%
17%
3%
8%
(1%)
(38%)
(38%)
(39%)
(37%)
3,654
1,735
1,919
52
1,971
424
313
60
798
1,173
341
832
-
832
213
619
16%
20%
12%
9%
17%
19%
20%
18%
3%
34%
(9%)
(9%)
(9%)
(9%)
16,019
7,898
8,121
56
8,176
1,903
1,235
273
3,411
4,765
1,618
3,147
-
3,147
802
2,345
24
Standalone Profit & Loss Account
Particulars (Rs. in crores)
Revenue from operations (A)
Less: Finance cost (B)
NII (C= A-B)
Other Income (D)
Total Income (E=C+D)
Employee benefits expense (F)
Other expenses (G)
Depreciation and amortization (H)
Total Expenses (I=F+G+H)
Pre-Provisioning Operating Profit (J=E-I)
Provisions and write-offs (K)
Profit before Exceptional items (L=J-K)
Exceptional Items (M)
Profit before Tax (N=L+M)
Tax expense (O)
Net Profit after Taxes (P=N-O)
Figures re-grouped and rounded where found relevant
FY25
FY24
Y-o-Y
FY23
16,019
7,898
8,121
56
8,176
1,903
1,235
273
3,411
4,765
1,618
3,147
-
3,147
802
2,345
13,407
6,427
6,980
155
7,135
1,713
1,016
229
2,957
4,178
1,823
2,355
-
2,355
596
1,760
19%
23%
16%
(64%)
15%
11%
22%
20%
15%
14%
(11%)
34%
-
34%
35%
33%
10,933
4,577
6,356
123
6,479
1,584
956
187
2,728
3,752
999
2,753
(55)
2,698
714
1,984
25
Standalone Balance Sheet
Particulars (Rs. in crores)
As on Mar 31, 2025
As on Mar 31, 2024
As on Mar 31, 2023
ASSETS
Financial Asset
a) Cash and cash equivalents
b) Bank balance other than (a) above
c) Derivative financial instruments
d) Trade Receivables
e) Loans
f) Investments
g) Other Financial Assets
Financial Asset
Non-Financial Asset
a) Current tax assets (Net)
b) Deferred tax assets (Net)
c) Property, plant and equipment
d) Intangible assets
e) Other non-financial assets
Non-Financial Assets
Total Assets
Figures re-grouped and rounded where found relevant
1,667
3,869
31
53
1,16,214
10,400
248
1,32,482
602
641
877
238
709
3,066
1,35,548
311
2,956
25
99,195
9,651
229
1,12,367
610
691
811
120
561
2,793
1,15,159
250
3,954
22
79,455
9,989
217
93,887
504
637
681
14
493
2,330
96,217
26
Standalone Balance Sheet (Contd.)
Particulars (Rs. in crores)
LIABILITIES AND EQUITY
Financial Liabilities
a) Derivative financial instruments b) Payables
i) Trade payables ii) Other payables
c) Debt Securities d) Borrowings (Other than Debt Securities) e) Deposits f) Subordinated Liabilities g) Other financial liabilities Financial Liabilities Non-Financial liabilities a) Current tax liabilities (Net) b) Provisions c) Other non-financial liabilities Non-Financial Liabilities Equity a) Equity Share capital b) Other Equity Equity Total Equities and Liabilities
Figures re-grouped and rounded where found relevant
As on Mar 31, 2025
As on Mar 31, 2024
As on Mar 31, 2023
390
1,209 20 26,205 69,735 11,404 5,530 791 1,15,283
70 217 166 453
247 19,565 19,812 1,35,548
335
1,459 65 27,697 54,467 7,544 4,270 688 96,527
119 205 151 475
247 17,911 18,157 1,15,159
181
1,127 40 25,728 41,368 5,874 3,705 654 78,677
66 261 124 450
247 16,842 17,089 96,217
27
Summary & Key Ratios
Particulars
RONW (Avg. Net Worth) - annualised
Debt / Equity
Capital Adequacy
Tier I
Tier II
EPS (Basic) (Rs.)*
Book Value (Rs.)
Dividend %
No. of employees
FY25
12.4%
5.70:1
18.3%
15.2%
3.1%
18.99
160.4
325%
on standalone basis
FY23
12.1%
4.49:1
22.5%
19.9%
2.6%
16.09
138.3
300%
FY24
10.0%
5.18:1
18.9%
16.4%
2.5%
14.26
147.0
315%
25,261
26,662
26,329
Figures restated where found relevant
28
Stage 3 - Analysis
on standalone basis
Particulars (Rs. in crores) except figures in %
Mar 31, 2025
Dec 31, 2024
Mar 31, 2024
Mar 31, 2023
Business Assets (including Provisions)
1,19,673
1,15,126
1,02,597
82,770
Gross Stage 3
Less: Stage 3 ECL Provisions
Net Stage 3
Gross Stage 3 as % of Business Assets
Net Stage 3 as % of Business Assets
Coverage Ratio (%) – based on Stage 3 ECL
Stage 1 & 2 provision to Business Assets (%)
Coverage Ratio (%) – including Stage 1 & 2 provision
4,414
2,258
2,156
3.69%
1.84%
51.2%
1.0%
78.4%
4,525
2,267
2,258
3.93%
2.00%
50.1%
1.1%
77.3%
3,491
2,205
1,286
3.40%
1.28%
63.2%
1.2%
97.4%
3,717
2,210
1,507
4.49%
1.87%
59.5%
1.3%
88.6%
Figures restated, re-grouped and rounded where found relevant
29
Credit Charge
on standalone basis
Particulars (Rs. in crores)
Q4FY25
Q3FY25
Q4FY24
FY25
FY24
Stage-1 Provisions
Stage-2 Provisions
Stage-3 Provisions
Provisions – P&L Charge
25
(56)
(9)
(40)
(31)
(107)
(296)
(434)
23
(66)
(218)*
(260)
(7)
12
53
59
46
67
(5)*
108
FY23
117
(651)
(680)
(1,214)
Write-Offs
498
444
602
1,559
1,715
2,213
Total
457
9
341
1,618
1,823
999
* Stage 3 Provisions include one time impact of Rs. 136 crores pertaining to the fraud at its branch in Mizoram
Figures re-grouped and rounded where found relevant
30
Stage Wise Provisioning
Stage-Wise Assets and Provisioning
on standalone basis
As on 31st Mar 2025
As on 31st Dec 2024
As on 31st Mar 2024
Rs. in crores
Business Assets (Amount and %)
Provisions & Coverage
Business Assets (Amount and %)
Provisions & Coverage
Business Assets (Amount and %)
Provisions & Coverage
Stage - 1 Assets
1,08,747
90.9%
598
0.6%
1,03,368
89.8%
571
0.6%
93,946
91.6%
Stage - 2 Assets
6,512
5.4%
602
9.3%
7,234
6.3%
658
9.1%
5,160
5.0%
606
590
0.6%
11.4%
Stage - 3 Assets
4,414
3.7%
2,258
51.2%
4,525
3.9%
2,267
50.1%
3,491
3.4%
2,205
63.2%
Total
1,19,673
3,459
2.9% 1,15,126
3,496
3.0% 1,02,597
3,401
3.3%
Comparison of IRACP and IND-AS Provisioning requirement
Rs. in crores
Stage 1 and Stage 2
Stage 3
Total
IRACP (A)*
IND-AS (B)
Difference (B-A)
452
1,506
1,958
1,201
2,258
3,459
749
752
1,501
*GNPA as per IRACP norm is Rs 6,176 cr v/s stage 3 assets as per IND-AS norm of Rs 4,414 cr Figures re-grouped and rounded where found relevant
31
Broad Based Liability Mix
on standalone basis
Funding Mix by Investor Category
Funding Mix by type of Instrument
Investor Type
Banks / Financial Institutions
Mar’25
Dec’ 24 Mar’24
Amount % Share % Share % Share
Instrument Type
Mar’25
Dec’ 24 Mar’24
Amount % Share % Share % Share
70,409
63.4%
60.0%
59.0%
NCDs
25,067
22.6%
23.4%
26.7%
Mutual Funds
4,374
3.9%
7.6%
7.0%
Retail NCDs
3,230
2.9%
3.1%
5.1%
Bank / FI Loans
52,904
47.6%
48.3%
40.3%
Insurance & Pension Funds
16,131
14.5%
14.8%
16.9%
Offshore Borrowings
7,037
6.3%
3.4%
4.1%
FIIs & Corporates
11,611
10.5%
10.6%
7.9%
Fixed Deposits
10,926
9.8%
9.2%
7.4%
CP, ICD, TREPS
3,202
2.9%
6.2%
7.5%
Others
Total
8,563
7.7%
7.0%
9.2%
Securitisation/ Assignment
8,721
7.9%
6.4%
8.9%
1,11,088
100.0%
100%
100%
Total
1,11,088
100%
100%
100%
41% of the overall borrowing is at floating rate as of Mar’25 ^ Based on holding as at respective period ends
Computed based on FV/ Principal value
All figures in INR crores
32
ALM Position and Liability Maturity
Cumulative Inflow
Cumulative Outflow
Cumulative Mismatch%
1,12,604
99,010
All figures in Rs. crores
1,31,639
280%
1,12,448
240%
25,370
16,439
36,654
24,198
56,413
45,766
13,920
8,492
19,402
11,717
Upto 1 Month
Upto 2 Month
Upto 3 Month
Upto 6 Month
Upto 1 Year
Upto 3 Year
Upto 5 Year
1,40,000
1,20,000
1,00,000
80,000
60,000
40,000
20,000
-
200%
160%
120%
80%
40%
0%
Next 6 months
Liability Maturity^
Apr-25
May-25
Jun-25
Q1 FY26
Jul-25
Aug-25
Sep-25
Q2 FY26
Bank Loans
1,057
1,786
2,278
5,121
719
1,149
3,443
5,311
10,085
Market Instruments (NCD/ CP etc.)
2,900
750
1,646
5,296
300
Others (FD/ ICD)
961
148
223
1,332
283
50
291
760
398
1,110
2,340
971
1,717
Total
4,918
2,684
4,148
11,749
1,302
1,490
4,600
7,392
14,142
Based on provisional ALM as on Mar 31, 2025
^ excl. Securitisation and as on Mar 31, 2025
33
In addition to undrawn sanctioned lines, the Company held Cash/ Liquid investments of ~ INR 10,400 crores
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information - Consolidated
Subsidiary Financials
Company Overview
ESG & CSR
Key Financials
Disbursement
Total Income
Profit after Tax
on consolidated basis
Q4 FY25
Q4 FY24
FY25
FY24
Rs. 16,328 crores
Rs. 4,897 crores
Rs. 456 crores
1%
13%
32%
Rs. 16,174 crores
Rs. 4,333 crores
Rs. 671 crores
Rs. 60,741 crores
Rs. 18,530 crores
Rs. 2,261 crores
4%
16%
16%
Rs. 58,647 crores
Rs. 15,970 crores
Rs. 1,943 crores
35
Consolidated Profit & Loss Account
Particulars (Rs. in crores)
Revenue from operations (A)
Less: Finance cost (B)
NII (C= A-B)
Other Income (D)
Total Income (E=C+D)
Employee benefits expense (F)
Other expenses (G)
Depreciation and amortization (H)
Total Expenses (I=F+G+H)
Pre-Provisioning Operating Profit (J=E-I)
Provisions and write-offs (K)
Profit before Exceptional items (L=J-K)
Exceptional Items (M)
Share of Profit of Associates (N)
Profit before taxes (O= L+M+N)
Tax expense (P)
Net Profit after Taxes (Q=O-P)
Figures re-grouped and rounded where found relevant
Q4 FY25
Q3 FY25
Q-o-Q
Q4 FY24
Y-o-Y
4,886
2,218
2,668
11
2,679
608
696
85
1,389
1,290
697
594
16
609
153
456
4,797
2,175
2,622
3
2,625
597
632
82
1,312
1,313
96
1,217
16
1,233
315
918
2%
2%
2%
2%
2%
10%
3%
6%
(2%)
(51%)
(0%)
(51%)
(51%)
(50%)
4,280
1,861
2,419
53
2,472
560
590
72
1,222
1,250
370
880
15
896
225
671
14%
19%
10%
(79%)
8%
9%
18%
17%
14%
3%
88%
(33%)
3%
(32%)
(32%)
(32%)
36
Consolidated Profit & Loss Account
Particulars (Rs. in crores)
Revenue from operations (A)
Less: Finance cost (B)
NII (C= A-B)
Other Income (D)
Total Income (E=C+D)
Employee benefits expense (F)
Other expenses (G)
Depreciation and amortization (H)
Total Expenses (I=F+G+H)
Pre-Provisioning Operating Profit (J=E-I)
Provisions and write-offs (K) ^
Profit before Exceptional items (L=J-K)
Exceptional Items (M)
Share of Profit of Associates (N)
Profit before taxes (O= L+M+N)
Tax expense (P)
Net Profit after Taxes (Q=O-P)
Figures re-grouped and rounded where found relevant
FY25
FY24
Y-o-Y
FY23
18,463
8,415
10,048
67
10,115
2,355
2,392
321
5,068
5,047
2,085
2,962
-
65
3,027
766
2,261
15,797
6,959
8,838
173
9,011
2,261
1,987
275
4,523
4,488
1,956
2,532
-
56
2,588
645
1,943
17%
21%
14%
(61%)
12%
4%
20%
17%
12%
12%
7%
17%
-
16%
17%
19%
16%
12,699
5,094
7,605
133
7,738
2,115
1,398
226
3,739
3,999
1,182
2,817
-56
43
2,804
733
2,071
37
Consolidated Balance Sheet
Particulars (Rs. in crores)
ASSETS
Financial Asset
a) Cash and cash equivalents
b) Bank balance other than (a) above
c) Derivative financial instruments
d) Trade Receivables
e) Loans
f) Investments
g) Other Financial Assets
Financial Asset
Non-Financial Asset
a) Current tax assets (Net)
b) Deferred tax Assets (Net)
c) Property, plant and equipment (includes CWIP)
d) Intangible assets (includes under development)
e) Other non-financial assets
Non-Financial Assets
Total Assets
Figures re-grouped and rounded where found relevant
As on Mar 31, 2025
As on Mar 31, 2024
As on Mar 31, 2023
1,830
4,017
31
247
1,23,514
10,590
263
1,40,491
736
829
1,028
245
776
3,614
1,44,105
904
3,172
-
173
1,06,344
9,598
252
1,20,442
733
802
983
130
625
3,273
1,23,716
587
4,889
-
98
86,456
10,063
256
1,02,348
569
746
855
18
549
2,736
1,05,085
38
Consolidated Balance Sheet (Contd.)
Particulars (Rs. in crores)
LIABILITIES AND EQUITY Financial Liabilities a) Derivative financial instruments b) Payables
i) Trade payables ii) Other payables
c) Debt Securities d) Borrowings (Other than Debt Securities) e) Deposits f) Subordinated Liabilities g) Other financial liabilities Financial Liabilities
Non-Financial liabilities
a) Current tax liabilities (Net) b) Provisions c) Other non-financial liabilities Non-Financial Liabilities
Equity
a) Equity Share capital b) Other Equity c) Non-controlling interests Equity (incl. attributable to minority investors) Total Equities and Liabilities
Figures re-grouped and rounded where found relevant
As on Mar 31, 2025
As on Mar 31, 2024
As on Mar 31, 2023
392
1,441 21 29,862 71,754 11,374 6,104 1,042 1,21,989
82 257 205 544
247 21,282 44 21,573 1,44,105
335
1,679 65 30,985 56,944 7,533 4,753 878 1,03,172
129 255 186 569
247 19,686 42 19,975 1,23,716
181
1,246 40 29,044 44,295 5,804 4,188 1,063 85,861
74 309 139 523
247 18,313 141 18,701 1,05,085
39
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information
Subsidiary Financials
Company Overview
ESG & CSR
Mahindra Rural Housing Finance Limited
Particulars (Rs. in crores)
Q4FY25
Q4FY24
FY25
FY24
FY23
Loans disbursed
Loans & Advances (net)
Total income
PBT
PAT
Net-worth
Gross Stage 3 %
Net Stage 3 %
543
6,894
296
(204)
(152)
1,260
8.65%
1.41%
746
6,933
310
1
1
1,488
9.03%
6.29%
2,022
6,894
1,197
(305)
(228)
1,260
8.65%
1.41%
2,071
6,933
1,294
5
4
1,488
9.03%
6.29%
2,004
6,845
1,350
26
22
1,482
10.46%
7.80%
▪ Business Area:
Provide loans for home construction, extension, purchase and improvement to customers in rural and semi-urban India
▪ Shareholding pattern:
MMFSL – 98.43%; MRHFL Employee Welfare Trust and Employees – 1.57%
▪ Reach:
Currently spread in 16 States & 3 Union Territory
Figures re-grouped and rounded where found relevant
41
Mahindra Insurance Brokers Limited
Particulars (Rs. in crores)
Q4FY25
Q4FY24
FY25
FY24
FY23
Gross Premium
Total income
PBT
PAT
1,381
343
37
27
1,387
4,739
4,556
4,037
311
46
34
1,240
1,095
427
124
89
168
124
725
46
34
765
No. of employees (nos.)
589
725
589
▪ Business Area:
Licensed by IRDAI for undertaking insurance broking in Life, Non-Life and reinsurance businesses
▪ Shareholding pattern:
MMFSL – 100%*
* MIBL became wholly owned subsidiary of the company w.e.f 22nd September 2023.
FY25 financial performance of MIBL does not include insurance revenues on MMFSL Business from Jun’24, since MMFSL obtained Corporate Agency License.
42
Mahindra Ideal Finance Limited
Particulars (in LKR Mn)
Q4FY25
Q4FY24
Year ended March -25
Year ended March -24
Year ended March -23
Loans disbursed
Loans & Advances (net)
Total income
PBT*
PAT
Net-worth
Gross Stage 3 % (including Gold loans)
Net Stage 3 % (including Gold loans)
8,985
14,803
775
178
69
3,083
1.9%
1.2%
4,905
8,543
591
88
24
2,932
5.3%
4.2%
29,473
14,803
2,741
433
146
3,083
1.9%
1.2%
13,941
8,543
2,309
334
103
2,932
5.3%
4.2%
9,907
7,124
1,924
248
87
2,835
20.5%
18.7%
▪ Business Area:
Provide Gold loans and lease/ loan against vehicles in Sri-Lankan market
▪ Shareholding pattern:
MMFSL holds 58.2% stake.
▪ Reach:
35 branches across Sri Lanka
* before VAT and Income Tax
Figures re-grouped and rounded where found relevant
43
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information
Subsidiary Financials
Company Overview
ESG & CSR
Company Background
Parentage
Mahindra & Mahindra Financial Services Limited (“MMFSL”) is a subsidiary of Mahindra and Mahindra Limited (M.Cap: Rs 3.44 trillion)*
About MMFSL
MMFSL (M.Cap: Rs 341 billion)*, one of India’s leading non-banking finance companies focused in the rural and semi-urban sector
Key Business Area
Primarily operates in the business of financing purchase of new and pre-owned auto and utility vehicles, tractors, cars, CV/ CE and SME Financing
Vision
MMFSL’s vision is to be a Leading and responsible financial solutions partner of choice for Emerging India
Reach
Has 1,365 offices covering 27 states and 7 union territories in India, with over 11 million customer contracts since inception
Credit Ratings
All rating agencies – CRISIL, India Ratings, CARE ad Brickwork has assigned AAA/Stable rating to the Company’s long term and subordinated debt
*Source: Market capitalisation as of April 21, 2025, from BSE website
45
Vision
“Leading and Responsible Financial Solutions Partner of Choice for Emerging India”
Our DNA
1,350+ Branches
10+ OEMs
100K Cr AUM – FY’24
Customer Offerings
e l a c S
r e m o t s u C
Our Mantra
6,000+ Dealers
11M+ Customers
Bharat ke PAAS
Bharat ke SAATH
Accessible
Right Offering
Timely
Trust
Wheels
MSME
LAP/HL
PL
Insurance
FD
Mutual Fund
46
MMFSL Group Structure
Mahindra & Mahindra Limited
52.16%
Mahindra & Mahindra Financial Services Limited
100%(1)
98.43%(2)
49%
51%(3)
51%(3)
58.2%(4)
Mahindra Insurance Brokers Limited (“MIBL”)
Mahindra Rural Housing Finance Limited (“MRHFL”)
Mahindra Finance USA LLC (Joint venture with Rabobank group subsidiary)
Mahindra Manulife Investment Management Pvt. Ltd (“MMIMPL”)
Mahindra Manulife Trustee Pvt. Ltd (“MMTPL”)
Mahindra Ideal Finance Ltd (“MIFL”), Sri Lanka
Note:
1. MIBL became wholly owned subsidiary of the company w.e.f 22nd September 2023. 2. Balance 1.57% held by MRHFL Employee Welfare Trust and employees 3. Manulife Investment Management (Singapore) Pte. Ltd. holds 49% of the shareholding of MMIMPL and MMTPL. 4. MIFL w.e.f. 8th July 2021 is a subsidiary of the Company 5. Mahindra Finance CSR Foundation is a wholly-owned subsidiary of MMFSL w.e.f 2nd April 2019, involved in engaging and promoting CSR projects and CSR activities of the
47
Company and its group Companies
Our Journey
Equity participation of 12.5%by NHB in MRHFL
Recommenced Fixed Deposit Program
QIP Issue of Rs. 426 crores
JV with Rabobank subsidiary for tractor financing in USA
Long term debt rating upgraded to AAA by India Ratings and Brickwork.
CARE Ratings assigned AAA rating to long term debt
Maiden Retail NCD Issue of Rs. 1000 crores Oversubscribed over 7x of base issue size of Rs. 250 crores
Partnered with Manulife for Mutual Fund business
Invested in Ideal Finance for providing financial services in Sri Lanka
Completed IPO, Subscribed ~ 27 times
Received Corporate Agency License from IRDAI
Long term debt rating upgraded to AAA by CRISIL
Crossed 9 million cumulative customer contracts
FY 06
FY 08
FY 09
FY 10
FY 11
FY 13
FY 15
FY 16
FY 17
FY 18
FY 20
FY 21
FY 23
FY 24
FY 25
Commenced Housing Finance business through MRHFL
Raised Rs. 414 crores through Private Equity
Crossed 1 million cumulative customer contracts
Certificate of Registration received from SEBI by Mahindra Mutual Fund
Stake sale in MIBL to Inclusion Resources Pvt. Ltd.
QIP Issue of Rs. 867 crores
Sale of 5% of MIBL at a valuation of Rs. 1,300 crores
QIP Issuance : Rs. 1,056 crores; Preferential Issue to M&M : Rs. 1,055 crores
Rights Issue of Rs. 3,089 crores
AUM crosses 1 Lakh z Crore
48
Shareholding Pattern (as on March 31, 2025)
Shareholding Pattern
Top 10 Public Shareholders
5.80%
31.31%
52.16%
10.68%
0.05%
Promoter
FII
Non-Institutions
Esop Trust
Mutual Funds and DIIs
▪
▪
▪
▪
▪
▪
▪
▪
▪
▪
Life Insurance Corporation of India
HDFC Mutual Fund
SBI Mutual Fund
HDFC Life Insurance Company Limited
Kotak Mahindra Mutual Fund
Ashish Dhawan
Government Pension Fund Global
Sundaram Mutual Fund
Bank Muscat India Fund
Nippon Life India Mutual Fund
Mahindra & Mahindra Limited holds a stake of 52.16% in the Company
49
Extensive Branch Network
Extensive branch network with presence in 27 states and 7 union territories in India through 1,365 offices
Coverage (Circle HQ)
Branches have authority to approve loans within prescribed guidelines
▪
▪
1322
1386
1370
1365
111
165
64
Branch Network as of
1182
893
547
436
256
Mar'06 Mar'08 Mar'11 Mar'14 Mar'17 Mar'20 Mar'23 Mar'24 Mar'25
21
33
2
26
2
36
17
28
Delhi
Jaipur
Lucknow
Thane
Kolkata
Chennai
Hyderabad
2
3
44
1
4
8
22
77
139
32
69
1
108
50
35
13%
14%
17%
12%
12%
2
1
18%
14%
45
1
63
51
64
58
50
Diversified Product Portfolio
Vehicle Financing Loans for auto and utility vehicles, tractors, cars, commercial vehicles and construction equipments
Pre-Owned Vehicles Loans for pre-owned cars, multi-utility vehicles, tractors and commercial vehicles
SME Financing Loans for varied purposes like project finance, equipment finance and working capital finance
Personal Loans Offers personal loans typically for weddings, children’s education, medical treatment and working capital
Mutual Fund Distribution Advises clients on investing money through AMFI certified professionals
Insurance Distribution Insurance solutions to our retail customers through Corporate Agency License
Housing Finance Loans for buying, renovating, extending and improving homes in rural and semi-urban India through our subsidiary MRHFL
Mutual Fund & AMC Asset Management Company/ Investment Manager to ‘Mahindra Manulife Mutual Fund’,
Insurance Broking Insurance solutions to retail customers as well as corporations through our subsidiary MIBL
51
Credit Rating
India Ratings
Outlook
Long term Issuer Rating; Bank Facility; Non-Convertible Debenture (incl. MLD) and Subordinated debt; Fixed Deposit
IND AAA IND PP-MLD AAA
Short term Bank Facility & Commercial Paper
Long term Bank Facility; Non-Convertible Debenture and Subordinated debt; Fixed Deposit
Short term Bank Facility & Commercial Paper
IND A1+
CRISIL
CRISIL AAA
CRISIL A1+
CARE Ratings
Long term Non-Convertible Debenture and Subordinated debt
CARE AAA
Long term Subordinated debt
Brickwork
BWR AAA
Stable
-
Outlook
Stable
-
Outlook
Stable
Outlook
Stable
Our strong credit rating and brand equity enables us to borrow funds at competitive rates
52
Awards & Accolades
Won “Best in Talent & Workforce” by Business Today for our outstanding achievements in talent management and workforce development.
Awarded “Employee Choice Awards 2024 – Top-rated large company & Top-rated financial services” by AmbitionBox for our exceptional employee satisfaction and excellence in creating a supportive & rewarding work environment.
53 53
Providing Financial Solutions to Emerging India
Executive Summary
Financial Information
Subsidiary Financials
Company Overview
ESG & CSR
“Dhan Samvaad” - CSR Flagship Program
>2,00,000
76%
65%
38%
Individuals Trained
Adoption of Digi Locker Application
Linkages with Social Securities schemes
Women participants
o Launched Dhan Samvaad for “Financial & Digital Literacy”, to impact 1 Mn individuals by 2030
o To train underprivileged communities on financial planning, importance of saving, investment, insurance, online banking, safeguard from digital
frauds, borrow responsibly and enroll them for DigiLocker app & various social welfare schemes.
55
CSR Impact
550
>48,000
~3000
>14,500
Women trained in driving E-Rickshaw to enhance livelihood opportunities
Women Skilled through Mahindra Pride program on domains such as Agriculture, Tally, Coding etc
Underprivileged students assisted with educational scholarship through Saksham
Girls assisted for elementary education - Nanhi Kali Program
Potential created for ~3 Crs litres of water through 11 Rain-Water Harvesting Structures, 3 check dams repaired and 1 lake distilled. 2,800+ beneficiaries impacted
77,000 trees planted on 570 farmers land in 30 villages to improve agricultural productivity through agroforestry practices
56 56
Providing Financial Solutions to Emerging India
Thank You