Tata Power Company Limited has informed the Exchange about Investor Presentation
BSE Limited Corporate Relationship Department 1st Floor, New Trading Ring Rotunda Bldg., P. J. Towers Dalal Street, Fort Mumbai – 400 001. Scrip Code: 500400
Dear Sir/Madam,
August 1, 2025
National Stock Exchange of India Limited Exchange Plaza, 5th Floor Plot No. C/1, G Block Bandra-Kurla Complex Bandra (East) Mumbai – 400 051. Symbol: TATAPOWER
Presentation to Analysts
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, we forward herewith a presentation made to the Analysts today in connection with the Audited Standalone Financial Results and Unaudited Consolidated Financial Results of the Company for the quarter ended June 30, 2025.
The above information is also being made available on the Company’s website at www.tatapower.com
Yours Sincerely, For The Tata Power Company Limited
Vispi S. Patel Company Secretary FCS 7021
Encl: As above
The Tata Power Company Limited
F I N A N C I A L R E S U L T S – Q 1 F Y 2 6
1 A U G U S T 2 0 2 5
Disclaimer
This document does not constitute or form part of and should not be construed as a prospectus, offering circular or offering memorandum or an offer to sell or issue or the solicitation of an offer to buy or acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or as an inducement to enter investment activity. No part of this document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document is not financial, legal, tax or other product advice.
This presentation should not be considered as a recommendation to any investor to subscribe for, or purchase, any securities of the Company and should not be used as a basis for any investment decision. This document has been prepared by the Company based on information available to them for selected recipients for information purposes only and does not constitute a recommendation regarding any securities of the Company. The information contained herein has not been independently verified. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. Furthermore, no person is authorized to give any information or make any representation, which is not contained in, or is inconsistent with, this presentation. Any such extraneous or inconsistent information or representation, if given or made, should not be relied upon as having been authorized by or on behalf of the Company.
The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes. This document is given solely for your information and for your use and may not be retained by you nor may this document, or any portion thereof, be shared, copied, reproduced or redistributed to any other person in any manner. The distribution of this presentation in certain jurisdictions may be restricted by law. Accordingly, any person in possession of this presentation should inform themselves about and observe any such restrictions. By accessing this presentation, you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company.
The statements contained in this document speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to supplement, amend or disseminate any updates or revisions to any statements contained herein to reflect any change in events, conditions or circumstances on which any such statements are based. By preparing this presentation, none of the Company, its management, and their respective advisers undertakes any obligation to provide the recipient with access to any additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent.
This document has not been and will not be reviewed or approved by a regulatory authority in India or by any stock exchange in India. This document and its contents should not be forwarded, delivered or transmitted in any manner to any person other than its intended recipient and should not be reproduced in any manner whatsoever.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration, or an exemption from registration, under the U.S. Securities Act of 1933, as amended. Any public offering in the United States may be made only by means of an offering circular that may be obtained from the Company and that will contain detailed information about the Company and management, as well as financial statements.
This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially from these forward-looking statements due to a number of factors, including future changes or developments in the Company’s business, its competitive environment, information, technology and political, economic, legal and social conditions in India. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements. In addition to statements which are forward looking by reason of context, the words ‘anticipates’, ‘believes’, ‘estimates’, ‘may’, ‘expects’, ‘plans’, ‘intends’, ‘predicts’, or ‘continue’ and similar expressions identify forward looking statements.
Agenda
04 About Tata Power
10
22
29
Sustainability: Manifesting a Greener Tomorrow
Industry Highlights
Business Highlights
42 Operational & Financial Highlights
46 Annexures
63 What sets us Apart
About: Tata Power Company
Limited (TPCL)
tatapower.com tatapower.com
tatapower.com tatapower.com
44
India’s largest vertically-integrated power company
Generation
New-age Energy Solutions
Generation
~26.03 GW
~17.2 GW
~8.9 GW
Total Capacity (Operational + Under construction)
Clean & Green Energy (Including 10.2 GW Under Construction)
Thermal energy generation (Installed capacity)
Transmission
4,659 Ckm
Operational Transmission lines
2,414 Ckm
Transmission lines under construction
New-age Energy Solutions
Distribution
12.9 Mn
Customers in Distribution
Renewables
Transmission & Distribution
~4.9 GW
Integrated cell & module manufacturing capacity
2.8 GW
MoU signed for Pumped Hydro Project (PSP)
5,571
Public EV charging points energized across 620 cities and towns
5
Generation, Transmission and Distribution assets spread across India
Capacity Mix (Domestic + International)
8,860 MW Thermal
1,034 MW Wind
880 MW
Hydro
26,026 MW
Total capacity (Operational + Under construction)
443 MW Waste Heat Recovery /BFG
4,610 MW Solar
10,199* MW Clean & Green capacity under construction
Distribution of installed capacity (Domestic & International) (%)
Thermal
Clean and Green
56
44
29
6
2
7
Solar
Wind
Waste Heat/BFG
Hydro
Transmission assets
Distribution assets
Generation assets
Transmission and Distribution 12.9 Mn
4,659 Ckm
Customers in Distribution
Operational Transmission lines
2,414 Ckm
Transmission lines under construction
6
Assets located outside India
Georgia, Adjaristsqali
187 MW
Installed capacity
50%
TPCL stake
Zambia, Itezhi Tezhi (ITPC)
120 MW
Installed capacity
50%
TPCL stake
Bhutan, Khorlochhu
600 MW
Pipeline capacity
40%
TPCL stake
Bhutan, Dagachhu
126 MW
Installed capacity
26%
TPCL stake
Indonesia Coal Mines
78 MT
Total Capacity
Coal mines
Tata Power Share %
Kaltim Prima Coal (KPC) Baramulti Suksessarana (BSSR) Antang Gunung Meratus (AGM)
30% 26% 26%
Hydro
Coal Mines
Thermal Power Plant
Under Construction Hydro Plant
PT Citra , Indonesia
54 MW
Installed capacity
30%
TPCL stake
*Operational and Financial numbers on a 100% basis.
7
Q1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Production (MT)12.914.01.31.53.53.9Sales (MT)12.714.51.31.33.03.9Q1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Revenue (USDm)788.31154.054.360.7119.0180.8EBITDA (USDm)30.665.29.615.632.344.0PAT (USDm)10.043.63.58.723.429.9KPC BSSR AGM *Operational ParametersKPC BSSR AGM *Financial ParametersFinancial performance consistently improving over the years
Revenue (in ₹ Cr)
17,464
Q1FY26
FY25
FY24
FY23
FY22
FY21
64,502
61,542
56,033
42,576
33,239
Reported PAT^ (in ₹ Cr)
1,262
Q1FY26
FY25
FY24
FY23
FY22
FY21
4,775
4,280
3,810
2,156
1,439
EBITDA (in ₹ Cr)
3,930*
Q1FY26
FY25
FY24
FY23
FY22
FY21
14,468
12,701
10,068
8,192
7,978
ROE (%)
11.7%
Q1FY26
FY25
FY24
FY23
FY22
FY21
12.8
11.3
12.6
8.4
6.1
Underlying EBITDA (in ₹ Cr)
4,060**
Q1FY26
FY25
FY24
FY23
FY22
FY21
EPS (₹) ^^
3.31
Q1FY26
FY25
FY24
FY23
FY22
FY21
15,261
13,878
13,268
10,134
8,851
13.53
11.02
10.43
5.36
3.17
*Including other income | **Including Share of JV's and Associates | ^ Before Minority Interest | ^^Adjusted EPS (before exceptional items)
8
Clean & Green to account for ~66% capacity post project completions
Tata Power Capacity (IN MW)
Current Operational Capacity share (IN %)
4,085
835
880
443
724
15,827
45
679
8,860
3,049 26,026
5%
3%
5%
5%
2,800
1,902
1,725
26%
56%
Thermal
Solar
Hydro
Wind
Hybrid
WHRS
Capacity share post completion of projects (IN %)
2%
Thermal
Thermal
Solar
Wind
Hydro
WHRS
Hybrid
Operational
Wind
Solar
Hydro
Complex / FDRE
PSP
Hybrid
Total Clean & Green capacity
Project Pipeline
tatapower.com
tatapower.com
3%
7%
10%
11%
34%
15%
18%
*WHRS: Waste Heat Recovery System
Solar
Hybrid
PSP
Hydro
Complex/FDRE
Wind
WHRS
9
Sustainability: At the core of all that we do
Net Zero B y 2 0 4 5
tatapower.com
tatapower.com
Water Neutral B y 2 0 3 0
Zero Waste to Landfill B y 2 0 3 0
10
Our sustainability aspirations
Become Net Zero by 2045
E S G
Education : Train 21 lakh+ people in digital & financial inclusion by 2028. Enable 7.5 lakhs+ conservation and STEM education champions by 2028.
Improve Sustainability Disclosures and get listed in DJSI Emerging Markets list by 2027
Become Water Neutral by 2030
Zero Waste to Landfill by 2030
No Net Loss to Biodiversity by 2030
Leverage technology to create the 'Utility of the Future’ (IOT, Smart Grids, BESS, Green H2, robotic panel cleaning etc.)
Employability and Employment : 3.76 lakh+ youth to be trained and made employable by 2028 with over 40% outreach to women
Entrepreneurship : Enable 35,000+ community collectives (Self Help Group members) under Anokha Dhaaga by 2028
Impact Lives of 80mn by 2030 : Enabling Progressive practices in 4,000+ Community Institutions with 15% special outreach under Tata Affirmative Action. Train 7,000+ trainers in conservation education pedagogy
Gender Diversity : Improve Gender Diversity to 20% by 2028
11
Taking leaps towards our ESG goals
Parti cul ars
Des cri pti on
Ba s el i ne
Progres s
T arget
Val ue
Yea r
Val ue
Yea r
Va l ue
Year
Clean & Green portfolio
16%*
2015
44%
2025
70%
2030
Envi ronment
Net Zero (Absolute Carbon Emissions) Scope 1 and 2
Water consumption (Total Water Consumption)
41.5 Million Tonnes CO2e
2024
44.6 Million Tonnes CO2e
2025
313 Mn m3
2024
301 million m³
2025
Zero Waste to Landfill
40 Tonnes
2024
93 Tonnes
2025
0
-
0
Education
Employability & Employment
26.25 Lakh Beneficiaries
2.76 Lakh Beneficiaries
2024
2024
26.65 Lakh Beneficiaries
3 Lakh Beneficiaries
2025
2025
28.5 Lakh Beneficiaries
3.76 Lakh Beneficiaries
2045
2030
2030
2028
2028
Entrepreneurship
30,000 Beneficiaries
2024
30,500 Beneficiaries
2025
35,000 Beneficiaries
2028
S oci al
Gender diversity (%)
10%
2024
10%
2025
20%
2028
On goi ng a cti ons
• ~ 44% Clean and Green Capacity • ~ 65% Clean and Green Capacity, post project
completions
•
•
Incremental Scope 1 emissions increases is attributable to improved “Weighted-average PLF” of thermal portfolio
Improved waste-water utilisation
• Beneficial utilisation of Ash waste • Waste management plans for Biodegradable, Plastic and
E-waste
• CSR initiatives made a positive impact on 47.54 lakh lives directly benefitting across 18 Indian states during FY25. In Q1’FY26 8.26 lakhs beneficiaries covered • 5 nation-wide, long-term initiatives launched with Government and Tata Group synergies • Special outreach made in 19 aspirational districts including the focus of PWDs, SC/ST • ₹ 77.97 crores CSR investments made across 100 neighbourhoods in Tata Power Group. In Q1’FY26 investment of Rs. 8 Crores made
• Women employees across roles • 36% - Campus hires • 23 % - Finance and Accounting • 27 % - Digital and technology • 21 % - Women hires out of all hires • Policies supporting women in all life stages and mentorship program
Governance
DJSI Emerging Markets List (Absolute Score)
67/100
2023
68
2025
80/100
2027
• ESG Action Plan and gap analysis
12
*Base year 2015 for Clean & Green portfolio in alignment with Paris Agreement
Achieving 100% Clean & Green power generation by 2045
2015 Largely a coal-based company, having capacities to fulfil the energy demands of a developing India
2025 Transitioning towards a clean and green portfolio through renewable energy capacity expansion
2030 Clean & Green capacity will account for at least 70% of our overall capacity in 2030
2045 Transition away from thermal portfolio in 2045* as Power Purchase Agreements (PPA’s) for our thermal capacities expire
84
56
70
100
16
44
30
Clean & Green (%)
Thermal (%)
*Subject to completion of contractual obligations and useful life
13
Gradually improving our ESG ratings
CDP – Climate Change
CDP – Water
S&P - CSA (Higher score is better)
MSCI
Sustainalytics (Lower score is better)
2025
2024
2023
2022
2021
2020
2019
B-*
B
B
B
B
B
B
C
B
68
68
67
67
67
C
C
-
D
F
48
A
A
BBB
BBB
BB
BB
BB
40.0
37.4
38.5
41.2
38.6
-
-
As at 30th Jun 2025; Dates of published ratings: CDP – February 2025; S&P-CSA – November 2024; MSCI – April 2025; Sustainalytics – May 2025 *Common rating is provided since 2024 cycle
14
Powering Biodiversity Conservation
Present across 5 Ecosystems
Biodiversity Action Plans for all sites
TNFD pilot completed
No Net Loss for Biodiversity Action plan for 60 solar sites & 22 wind sites
Active partnerships with Government bodies, CII – IBBI, IUCN, SNEHA NGO, ICICI Foundation, Godrej
15
Empowering Communities
CSR Mission
To work with communities in our neighborhoods & specially identified regions to address existence by addressing salient development imperatives
The key interventions for target communities are focused in the following thematic areas
Education
Employability & Employment
Entrepreneurship
Essential Enablers
47.54 lakhs (FY25) Outreach Reaching out by Strengthening Community Institutions
8.26 lakhs FY26(Q1)
110+
Districts in 18 states
Public Private Partnerships (Collaboration & Leverage)
Improving access & creating opportunities
Far Reaching Impact on Community and Co- ownership
Optimal Utilization of Resources
Green Jobs
Technology Enablement
Institutionalization & Standardization
Tree Mittra leveraged for social afforestation
16
Key Programmes Footprint and Inclusion Focus
CSR footprint
Tata Power footprint
Density areas
TP presence
19 Aspirational Districts
110+ Districts
18 States
AA Density map
17
Thought Leadership for Social Inclusivity
NGOs
Clinical
facilities
Corporates
Researchers
Government
Institutions
Volunteers
Parents and
Caregivers
• Pay Autention Bridgital Network, the toll-free helpline,
purple directory, and E-Sanidhya web platform promotes phygital support services and capability-building for neurodiverse individuals & care-givers; easing home-care & early diagnosis in India
• 18,000 families and caregivers in Maharashtra, NCR,
Odisha, Jharkhand, Tamil Nadu, Kerala, Andhra Pradesh, Karnataka via E-Sanidhya platform with NIEPID, MSJE- Govt. of India & Tata Elxsi; our tollfree helpline, home-care tutorials, dance-movement-play therapies & nutrition workshops, experiential immersions, street plays, fun-fairs, purple fests & Divya kala melas.
• Volunteers from over 12 Tata Group companies actively participate in awareness and skill-building initiatives.
• Working PwDs with for products hamper creation under Anokha Dhaaga, enabling PwD social -micro enterprises.
• Tata Affirmative Action ethos based special initiatives
ongoing with sanitation workers & other tribal women & farmers groups.
18
Well-established structure to monitor Sustainability Goals
Our CSR and Sustainability Committee at the Board level guides the strategy, and the Apex Leadership Team enables its impactful implementation
CSR & Sustainability Board Committee
Apex Leadership
SBU Heads
Corporate Sustainability Team
Sustainability SPOCS
Thermal, T&D, Hydros, Renewables, HR, CSR, Ethics, IA&RM, Environment, etc.
l
y g o o n h c e t
w e N
Leadership and Oversight on Sustainability
Advocacy
Leadership with care
Care for our environment (society at large) • • •
Environment conservation Efficient use of energy Investment in green technology
Initiatives that are based on, and are encompassing
What needs to be done (material to both, for stakeholders and us)
Care for our shareholders and customers
What we are good at doing and is linked to our business objectives
Care for our community
What we should take up as national thrust areas for development
Care for our people
What we should define as our standards, from compliance, to competing, to leading
Going beyond compliance
Architecture of Care
s
m e t s y S d n a
s e r u t c u r t S
l
a n o i t u t i t s n
I
19
Robust Governance Structure in place
Audit Committee
Nomination and Remuneration Committee
Shareholders
Board of Directors
Stakeholders Relationship Committee
Governance policies
✓ Tata Code of Conduct
✓ Code of Conduct for Independent Directors
✓ Code of Conduct for Non-Executive Directors
✓ Related Party Transactions Policy, Framework & Guidelines
✓ Whistle Blower Policy & Vigil Mechanism
✓ Risk Management Policy - ISO certified
✓ CSR Policy
✓ Tata Code of Conduct for Insider Trading and Corporate
Disclosure Policy
✓ Dividend Policy
CSR & Sustainability Committee
✓ Policy for determining Material Subsidiaries
✓ Policy for determining Materiality for Disclosures
Risk Management Committee
✓ Remuneration Policy for Directors, Key Managerial Personnel
and Other Employees
✓ Charters of various Board appointed Committees and others
20
Awards & Recognition
Inclusive screening of Tanvi The Great. Hosted by Tata Power in partnership with @anupamkherstudio and as part of #PayAutention
Award for India's largest Energy Literacy movement – Club Enerji Eco Crew
Collaboration with Trent for 1000+ Tiara orders from Anokha Dhaaga for their wellness event in Bangalore
21
Industry Highlights
tatapower.com
tatapower.com
22
Power Demand fell 1.3% Y-o-Y in Q1FY26 due to unfavourable base
India has one of the lowest power consumption per capita (IN KW H)
Ratio of Power Generation Growth to GDP growth above 1.0x in the past 5 years
Monthly Energy Requirement (IN BUs)
Coal-based plants' PLF % (IN %)
30,000
25,000
20,000
15,000
10,000
5,000
0
1,360 units
India’s Power Consumption Per Capita
7%
6%
5%
6.0%
1.01x
4%
0.91x
5.5%
4.8%
4.9%
3%
2%
1%
0%
FY15 - FY25
FY20 - FY25
GDP Growth (CAGR)
N o r w a y
C a n a d a
U S
J a p a n
R u s s i a
F r a n c e
G e r m a n y
C h n a
i
U K
B r a z i l
I
n d a
i
1.2x
1.1x
1.0x
0.9x
0.8x
0.7x
0.6x
0.5x
0.4x
175.0
155.0
135.0
115.0
14%
25%
85%
20%
80%
15%
75%
95.0
11%
7%
9%
7%
4%5%
3%
3%
10%
5%
0%
-2%
70%
65%
60%
55%
50%
-1%
0%
-6%
-4%
-4%
-5%
75.0
55.0
35.0
15.0
-5.0
Data represents per capita power consumption for CY23
Power Generation Growth (CAGR)
Energy Requirement
Power Gen growth: GDP growth (RHS)
YoY Growth
Central Sector
All India
State Sector
Private Sector
Source: ember-climate.org
tatapower.com
tatapower.com
Source: RBI, Ministry of Statistics & Program Implementation & Powermin
Source: CEA
Source: NPP
23
A p r 2 4
M a y 2 4
J u n 2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t 2 4
N o v 2 4
D e c 2 4
J a n 2 5
F e b 2 5
M a r 2 5
A p r 2 5
M a y 2 5
J u n 2 5
-10%
A p r 2 4
M a y 2 4
J u n 2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t 2 4
N o v 2 4
D e c 2 4
J a n 2 5
F e b 2 5
M a r 2 5
A p r 2 5
M a y 2 5
J u n 2 5
70%
67%
58%
RE accounted for 88% of Capacity additions in India during Q1FY26
Total Installed Capacity in India currently stands at 485 GW (IN GW)
~9.3 GW added in Jun25
(IN GW)
16.5 GW added in Q1FY26* (IN GW)
12 9
52
54
116
242
s d n a s u o h T
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
5.4
0.4
1.5
2.0
0.6
2.3
2.9
1.0
0.2
0.2
A p r
2 4
M a y 2 4
J u n 2 4
J u
l
2 4
A u g 2 4
S e p 2 4
O c t
2 4
N o v 2 4
D e c 2 4
J a n 2 5
F e b 2 5
M a r 2 5
A p r
2 5
M a y 2 5
J u n 2 5
0.7
23.9
1.4 0.1
15.0
3.3
5.9
F Y 2 4
4.1
0.8
3.7
F Y 2 5
0.6 0.0
10.6
0.1
1.6
1.7 2.0
Q 1 F Y 2 6
0.8
6.4
2.1 0.4
4.3
F Y 2 0
0.3 5.5
1.6 0.6
4.1
F Y 2 1
0.4 6.5
1.6 0.2 3.4
F Y 1 9
0.4
0.1
13.9 12.8
1.1 0.6 1.4
F Y 2 2
2.3 0.2 1.2
F Y 2 3
Renewables (incl. Hydro) continue to account for bulk of new capacity additions in Q1FY26 (IN %)
3%
6%
2%
2%
1%
1% 5%
2%
0.1% 4%
54%
46%
45%
13%
5%
15%
3%
13%
2%
28%
31%
34%
F Y 1 9
F Y 2 0
F Y 2 1
77%
80%
58%
72%
64%
6% 3% 8%
F Y 2 2
14%
1% 7%
F Y 2 3
13%
1%
23%
F Y 2 4
12%
2%
11%
F Y 2 5
10%
10%
12%
Q 1 F Y 2 6
Thermal
Hydro (incl. small Hydro)
Wind
Solar
Nuclear
Other Renewable (Biomass, Waste to Energy)
As on 30th June’2025 *4.4 GW of gas based capacity and 2.5 GW of coal based capacity was decommissioned in April 2025.
Source: Central Electricity Authority
tatapower.com
tatapower.com
24
Cell & Module Prices Broadly stable at trough level; Indonesia Coal Declines
Price Movement of Polysilicon & Wafer
Price Movement* of Solar Cell & Module
Thermal Coal Prices (US$/t)
5.59
0.11
500
450
400
350
300
250
200
150
100
50
0
0.09
0.03
106.52
98.61
J u n - 2 1
S e p - 2 1
D e c - 2 1
M a r - 2 2
J u n - 2 2
S e p - 2 2
D e c - 2 2
M a r - 2 3
J u n - 2 3
S e p - 2 3
D e c - 2 3
M a r - 2 4
J u n - 2 4
S e p - 2 4
D e c - 2 4
M a r - 2 5
J u n - 2 5
Polysilicon (US$/kg)
Wafer RHS (US$/piece)
Cell (USD/piece)
Modules (USD/Watt)
Indonesia Coal(6322kcal/kg)
Australian Coal (6300 kcal / kg)
Source: Bloomberg
Source: Bloomberg
Source: Bloomberg, World Bank, and Global Coal
tatapower.com
*Price for imported Cell & Modules (FOB basis); both tariff (BCD of 40% on modules and 25% on Cell) & non- tariff barriers (ALMM & DCR) results in domestic prices for Cell and modules being higher than imported tatapower.com
25
0.010.060.110.160.210.260.31Jun-21Oct-21Feb-22Jun-22Oct-22Feb-23Jun-23Oct-23Feb-24Jun-24Oct-24Feb-25Jun-250.00.20.40.60.81.01.21.4071421283542Jun-21Oct-21Feb-22Jun-22Oct-22Feb-23Jun-23Oct-23Feb-24Jun-24Oct-24Feb-25Jun-25Q1FY26 Sees 13 GW of RE Auctions
Minimum e-reverse auction tariff’s in Q1FY26 (₹/kWh)
Renewable energy auction volumes (GW)
5.3
4.8
4.3
3.8
3.3
2.8
2.3
1.8
4.1
4.1
3.3
2.7
2.5
2.4
3.3
2.8
2.7 2.5
5.1
3.6 3.4 3.4
4.4
3.6
3.4 3.2
4.4
3.8
3.2
3.1
2.7
2.6
2.6
3.6
3.3
2.8
2.4
2.0
3.3
3.2 2.7
2.3
2.1
3.2
3.2
2.5
2.4
2.3
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Q1FY26
60.0
50.0
40.0
30.0
20.0
10.0
-
1.4 0.6 7.3
5.4 0.8 2.5
34.6
1.7
6.2
10.6
9.3
6.6
3.1
19.4
2.5 0.1 1.9 1.5
11.1
0.3 2.5 1.5 3.1
6.7
0.4 1.1 2.2 6.8
FY21
FY22
FY23
FY24
FY25
4.8
4.3 3.2 0.7 Q1FY26
Solar
Wind
Hybrid
Hybrid (with storage)
Floating Solar
Solar
Wind
Storage
FDRE
Hybrid (S+W)*
Hybrid (S+ESS)**
Source:- Elekore, HSBC Research, JM Financial
Hybrid (S+W+ESS)***
*S+W = Solar + Wind **S+ESS = Solar + Energy storage solutions ***S+W+ESS = Solar + Wind + Energy storage solutions
Source:- JM Financials
26
Transmission auction bids should continue to gain momentum in FY26
₹9.3 tn transmission Capex anticipated in India between FY25-32E
Transmission auction bids expected to further rise in FY26 (IN ₹ Bn)
Intra-State, ₹2.7 tn
Inter-State, ₹6.6 tn
Inter-State Transmission System Intra-State Transmission System
FY26 Expected Bids
Transmission Auction (₹ bn)
1,577
1,759
506
Sr. No.
Key Highlights
Current
2032E
212
1
2
3
4
Transmission line Length (CKm)
Transformation Capacity (GVA)
Peak Electricity Demand
Inter-regional transmission capacity
Source: National Electricity Plan (NEP) –Mar’25
4.91 Lakhs
6.48 Lakhs
100
36
28
148
105
23
132
25
1,290
2,342
Source:- NEP, Tata Power Estimates, ICICI Securities
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25 Q1FY26
235 GW
458 GW
119 GW
168 GW
27
India Distribution: On the mend but concerns remain
All India AT&C losses (%) have risen in FY24 after declining in the past two years
RDSS and LPS have helped reduce DISCOM overdues (IN ₹ Cr)
All India basis
.
6 6 2
.
5 5 2
.
7 5 2
.
6 2 2
.
7 3 2
.
7 3 2
.
5 1 2
.
6 1 2
.
7 0 2
.
3 2 2
.
4 6 1
.
1 6 1
.
1 5 1
2 1 Y F
3 1 Y F
4 1 Y F
5 1 Y F
6 1 Y F
7 1 Y F
8 1 Y F
9 1 Y F
0 2 Y F
1 2 Y F
2 2 Y F
3 2 Y F
4 2 Y F
AT&C (Aggregate Technical & Commercial) Losses (%)
Source: PFC Report
1,05,330
1,02,780
83,716
59,127
25,016
26,242
20,353
22,204
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Current
Source: PRAAPTI portal
As On 31 July’25
While green shoots are visible in distribution sector, major concerns remain
Key challenges for State DISCOMs
Increased power purchase cost
Shift of subsidizing C&I customers to options of OA/GC/RTS
Limitation on taking RE benefits
Note: RDSS is Revamped Distribution Sector Scheme, LPS is Late Payment Surcharge
28
Business Highlights
tatapower.com
tatapower.com
1 0 2 M W F l o a t i n g S o l a r P l a n t , K a y a m k u l a m , K e r e l a
29
Q1FY26: Key Highlights
Key Highlights
904 MW of cells produced with Yield of 89% & 949 MW of Modules produced with Yield of 95% at TP Solar’s 4.3GW plant
Tata Power Mumbai Distribution Reinforces Green Leadership with ~40% Clean Energy Supply to customers in FY25
Tata Power achieves record 45,500 Rooftop Installations with 270 MWp installed capacity in Q1FY26
Tata Power and Tata Motors Ink Deal for 131 MW Wind-Solar Hybrid Project, Powering Green Manufacturing.
Odisha DISCOMs AT&C reduced by 3.5% (on an average) against PY
TPCODL received award from the Institute of Cost Accountants of India in cost management practices and operational excellence
Tata Power Solar EPC executes a record 652 MW of large utility projects in Q1FY26
Tata Power Renewable receives Letter of Award (LoA) for 88MW RTC (272MW installed capacity) project from SJVN in the month of May 2025
Invested ₹120 Cr out of total investment of ~₹830 Cr for acquiring 40% equity stake in the 600 MW Khorlochhu Hydro Project in Bhutan in Jul’25
tatapower.com
tatapower.com
TP Solar achieved maximum module and cell production (i.e 11 MW per day) achieved for 25 days and 12 days respectively in Q1FY26
Maithon Power Limited (MPL) Unit #1 commissioned Flue Gas Desulphurisation (FGD) in Q1FY26
30
Solar Rooftop – Q1FY26 Highlights
3rd Party Rooftop Order Book (In ₹ Cr)
Revenue of 3 rd Party Rooftop
(In ₹ Cr)
1,029
823
1036
1,242
Order book at the end of Q4 FY25
Orders received in Q1
Q1 Revenue
Order book at the end of Q1 FY26
Q1 FY26
Q4 FY25
823
864
Q1 FY25
399
3rd PARTY ROOFTOP • Order Book at Q1 FY26 stands at ₹ 1,242
crore
• 270 MWp Solar Rooftop installed in Q1 FY26 compared to 111MWp in Q1FY25 • Channel network crosses 596 partners
across 400+ districts
Share of Residential Rooftop has increased significantly in Q1FY26 compared to last year
Revenue (In ₹ Cr)
(In %)
29%
64%
36%
71%
Q1FY25
Q1FY26
283
116
Q1FY25
526
297
Q1FY26
tatapower.com
tatapower.com
Rooftop Residential
Rooftop C&I
Rooftop Residential (crs)
Rooftop C&I (crs)
31
Tata Power – EZ Charge*
Cities and towns covered**
Public and Captive Charging Points
641
620
5,488
5,488
5,571
555
541
430
3,778
1,128
FY 22
FY 23
FY 24
FY 25
Q1 FY26
FY 22
FY 23
FY 24
FY 25
Q1 FY26
Home Chargers
Bus Charge Points
1,51,657
1,36,777
1,238
1,238
86,086
858
38,899
13,107
234
84
tatapower.com
tatapower.com
FY 22
FY 23
FY 24
FY 25
Q1 FY26
FY 22
FY 23
FY 24
FY 25
Q1 FY26
*The above-mentioned data is on cumulative basis **Reduction in Cities & Town covered in Q1FY26 is due to relocation of some chargers from low utilization areas to higher utilization areas
32
Odisha Discoms – Q1 FY26 Highlights
Smart Meters Installed till Date
REDUCING AT&C LOSSES => PROMISING GROWTH (Excl. past arrears)
TPCODL
~4,10,551
TPSODL
~4,19,269
TPWODL
~5,27,193
TPNODL
~3,10,057
Q1 FY26
28.1%
Q1 FY25
31.4%
Q1 FY26
30.6%
Q1 FY25
33.0%
Q1 FY26
22.2%
Q1 FY25
25.7%
Q1 FY26
16.7%
Q1 FY25
21.4%
STRONG OPERATIONAL PERFORMANCE ACROSS ALL DISCOMS
T H E F T L O A D ( M W p )
M E T E R S R E P L A C E D ( i n l a k h s )
S U B S T A T I O N S A U T O M A T E D ( N o ’ s )
P R E - T A K E O V E R A R R E A R S C O L L E C T E D ( ₹ C r s )
Q 1 FY 26
Up t o Ju n ’ 25
Q 1 FY 26
Up t o Ju n ’ 25
Q 1 FY 26
Up t o Ju n ’ 25
Q 1 FY 26
Up t o Ju n ’ 25
30
494
0.7
13.1
23
348
0.8
11.3
30
446
0.6
9.2
25
132
0.4
10.0
4
9
1
2
254
177
2
4
480
309
235
5.3
465
213
20
706
tatapower.com
tatapower.com
33
Key T&D segments have reported robust PAT (₹ Cr) growth over the years
209
183
240
147
162
303
318
316
197
227
FY 21
FY 22
FY 23 Mumbai Distribution
FY 24
428
439
440
453
FY25
843
FY 21
FY 22
FY 23
FY 24
FY25
Mumbai Transmission
439
236
253
308
FY 21
FY 22
FY 23
FY 24
FY25
TPDDL (Delhi Distribution)
tatapower.com
tatapower.com
FY 22
FY 23
FY 24
FY25
Odisha DISCOM’s
34
PM Surya Ghar Yojna (PMSGY): Will be the focus area for coming years
Salient features of PMSGY Scheme
Why The Scheme Works
1 Cr
Households with Solar Rooftops
Sr. No.
Type of Residential Segment
Central Financial Assistance (CFA)
₹11,000 Cr
Budget allocated for FY25
₹20,000 Cr
Budget for FY26
3 Mn
Households Tata Power’s target for next 3 years
Advance payment by customer to installer, subsidy later to customer
1
2
3
4
Up to 2 kW
Between 2 kW and 3 kW
₹30,000 per kW or part thereof
₹18,000 for additional kW or part thereof
Capacity beyond 3 kW
No additional CFA
₹18,000 per kW
Group Housing Societies/ Residential Welfare Associations (GHS/RWA) etc., for common facilities, including EV Charging, up to 500 kW (@3 kW per house), with the upper limit being inclusive of individual rooftop plants installed by individual residents in the GHS/RWA
Cost to Customer ✓ Attractive subsidies till 3 kW ✓ Program beneficial for developers also as
the process requires front ending of payment by customer to vendor
Easy Process ✓ Feasibility check by DISCOM - simple
requirements and online process
✓ Short inspection & disbursement timelines ✓ National Portal for simplification of registration process (link). 1.45Cr registrations done
Finance Cost ✓ Cheap loans at ROI of ~7% ✓ PSU banks given disbursal targets ✓ Push to lenders from the GOI & RBI
Awareness ✓ Central government - leading the campaign ✓ Vendors offline campaigns ✓ Awareness programs
Program re- designed to simplify, fast track implementation and lower the cost of ownership
35
Tata Power has been ranked #1 Solar Rooftop EPC company
Rooftop Solar has grown at 47% CAGR between 2020-24 (In MW)
India has 18.42 GW of installed solar rooftop capacity as on *CY24 (In MW)
6,387
2,357
9,900
5,152
3,368
2,196
746
1,039
411
2 0 2 1
1,351
358
659
334
2 0 2 0
2,640
2,855
731
1,085
3,220
1,659
1,381
250
2 0 2 2
389
2 0 2 3
810
2 0 2 4
Commercial
Industrial
Residential
Residential
Commercial
Industrial
Split by Business Model Total Installed Capacity (In MW)
2,772
15,648
Source:- Bridge to India (CY24 report) , *CY-Calendar Year
OPEX Model
CAPEX Model
tatapower.com
tatapower.com
Note: CAPEX model: Consumer pays for the entire cost including equipment, installation, operation and maintenance OPEX model: The capital cost is borne by the developer. Consumer pays tariff for the power consumed
36
Tata Power has recently received a LoA for SJVN 88MW RTC Project
SJVN 460MW* FDRE
Tariff (₹/unit)
4.38
NTPC 200MW* FDRE
4.71
MSEDCL 400MW* PH IV Hybrid
SJVN RTC 88MW* Hybrid
3.60
e-RA date
7 Nov 2023
22 Mar 2024
16 Aug 2024
Installed capacity (MW)
1,317 MW
585 MW
501 MW
Tender type
Capacity sizing (x)
FDRE
~3x
FDRE
~3x
Hybrid
~1.3x
Commercial Operation
May, 2026
April, 2027
November, 2026
LoA status
PPA status
Received
Signed
Received
Signed
Received
Signed
*PPA Capacity Abbreviations: FDRE- Firm and Dispatchable Renewable Energy, e-RA- Electronic Reverse Auction, LoA- Letter of Award
4.91
27 Feb 2025
272 MW
Hybrid
~3x
NA
Received
Pending
37
Pumped Storage Hydro Plants (PSP) - Project Update
BHIVPURI PSP
Key Highlights
1,000 MW
Type Existing Off-stream
Upper Reservoir Thokarwadi ~348 MCM (million cubic meters)
Lower Reservoir New ~4.6 MCM
Daily Generation 8,000 MWhr
Tentative Capital Investment ₹ 5,666 Crores
Timeline Construction Activities: Started Completion: Aug-2028
tatapower.com
tatapower.com
SHIRWATA PSP
Key Highlights
1,800 MW
Type Off-stream
Upper Reservoir New -15 MCM
Lower Reservoir Existing Shirwata Dam 197 MCM
Daily Generation 10,800 MWhr
Tentative Capital Investment ₹7,850 Crores
Timeline Construction to begin: Nov-2025 Completion: End-2029
38
3
8
3
8
MoU with Druk Green Power to develop 5,100 MW clean energy projects in Bhutan
15 GW
Bhutan’s vision 2040 for hydro
5 GW
Bhutan’s vision 2040 for solar
740 MW
2.4 GW
Total installed capacity in Bhutan
126 MW
364 MW
1,125 MW
600 MW
Bhutan
Chamkharchhu IV HPP
Dorjilung HPP
Khorlochhu HPP
Existing hydro station
Proposed Hydro Power Plants (HPP)
Potential Plants (HPP/ PSP)
Dagachhu HPP
Gongri HPP
Jerichhu PSP
1,800 MW
2.8 GW
Projects under execution
10.9 GW
Proposed projects
Plant name
Installed capacity (MW)
Design energy (GWh)
Project status
Khorlochhu HPP
Dorjilung HPP
Gongri HPP
Jeri Pumped Storage
Chamkharchhu-IV HPP
Solar project
Total
600
1,125
740
1,800
364
500
5,129
2,524
4,504
2,721
3,942
1,501
15,192
Construction started
Pre-Construction has started
DPR in progress
DPR in progress
PFS (2015)
39
Construction has begun at the ₹6,900 Cr Khorlochhu HPP that is expected to be commissioned in Sept 2029
Khorlochhu hydro power project details
600 MW Total project capacity
40% Tata Power Stake
90.62% Average TG efficiency
752.20 M Minimum head
Double circuit 400 KV line to Goling through Yangbari s/s Proposed power evacuation
1.12% Aux power consumption
>95% Availability
48% Plant load factor
145 Km Transmission line (to be constructed by Bhutan Power corporation)
Vertical Pelton @ 375 RPM Type of turbine
Construction commenced
October 2024
59 Months
Project completion period
September 2029
Project expected to commission
40
2/3rd of transmission projects are expected to commission in CY25
Year
Project
Tata Power Stake Under Construction
Capex
Date Of Commissioning
Revenue
2027
Gopalpur Transmission Limited
2026
Paradeep Transmission Limited
Bikaner Transmission Limited
Jalpura Khurja Power Transmission Limited
South East U. P. Power Transmission Company Limited
2025
Northern Region System Strengthening Scheme
100%
100%
100%
100%
26%
26%
377 Ckt Kms
₹2,671 Cr
December, 2027
₹310 Cr
384 Ckt Kms
₹2,291 Cr
November, 2026
682 Ckt Kms
₹1,534 Cr
December, 2025
162 Ckt Kms
₹744 Cr
October, 2025
₹256 Cr
₹163 Cr
₹92 Cr
732 Ckt Kms
₹4,735 Cr
September, 2025
₹544 Cr
77 Ckt Kms
₹529 Cr
September, 2025
₹49 Cr
41
Operational & Financial Highlights
tatapower.com
tatapower.com
42
Q1 FY26 Operational Highlights
Generation - Availability IN %
Plant Load or Capacity Utilization Factor IN %
AT&C Losses - Distribution IN %
98
94
85
81
92
90
99
100
98
98
98
98
100
100
100
83
77
73
73
71
70
7.4
7.8
7.6
7.4
5.4
4.5
46
45
30
27
26
25
24
22
13
0.6
0.2
(0.4)
Thermal (excl. Mundra)
Mundra
MO Hydro
WIND
SOLAR
Thermal (excl. Mundra)
Q1 FY25
Q4 FY25
Q1 FY26
Mundra
MO Hydro
WIND
SOLAR
MO- Distribution
TPDDL
TPADL
tatapower.com
tatapower.com
43
Financial Highlights – Q1 FY26 (IN ₹ Cr)
Posted Y-o-Y PAT growth for the 23rd consecutive quarter
Revenue
Q1 FY26
Q4 FY25
Q1 FY25
3.9%
0.8%
17,464
17,328
16,810
EBITDA*
Q1 FY26
Q4 FY25
Q1 FY25
17.3%
Underlying EBITDA (including share of JVs and Associates)
3,930
3,829
3,350
2.6%
Q1 FY26
Q4 FY25
Q1 FY25
PAT (before exceptional items)
Q1 FY26
Q4 FY25
Q1 FY25
tatapower.com
tatapower.com
6.1%
-2.0%
1,262
1,288
1,189
*Reported EBITDA includes other income
Reported PAT (after exceptional items)
Q1 FY26
Q4 FY25
Q1 FY25
6.1%
-3.4%
Receivables
Q1 FY26
Q4 FY25
Q1 FY25
1,262
1,306
1,189
Q4FY25: Deemed Dilution gain in Tata Projects ₹ 162 Cr partially offset by impairment of Goodwill of (₹ 106 Cr ) & assets of (₹ 38 Cr) in RE
4,060
3,911
3,639
8,382
6,933
8,779
11.6%
3.8%
44
Comfortable Debt Position For Sustainable Growth
Net Debt (IN ₹ Cr)
Q1 FY26
Q4 FY25
Q1 FY25
47,578
44,672
42,467
Net Debt has increased Q-o-Q due to higher capex and WC requirements
(IN ₹ Cr)
44,672
-3,584
-320
1,395
276
1,437
43,877
3,701
47,578
Balance Sheet continues to be strong 2.93
YTDFY26
Q4 FY25 Net Debt
Cash from Operations
Income from JVs
Others
WC Changes
Interest payments & Dividend paid
Business as Usual Debt
Capex
Q1 FY26 Net Debt
FY25
FY24
FY23
FY22
FY21
FY20
FY19
1.08
1.05
0.99
1.03
2.93
2.75
2.66
1.53
1.43
1.99
2.19
3.92
4.09
4.70
5.19
*Credit Upgrades indicated by deepening shades of blue
Net Debt to Equity
Net Debt to Underlying EBITDA *Based on Trailing twelve months
tatapower.com
tatapower.com
45
Credit Rating* (Consolidated)FY22FY23FY24FY25CurrentCRISILAA /StableAA /StableAA /PositiveAA+/StableAA+/StableIndia RatingsAA /StableAA /StableAA+ /StableAA+/StableAA+/StableICRAAA /StableAA /StableAA /PositiveAA+/StableAA+/StableCAREAA /StableAA /StableAA /PositiveAA+/StableAA+/StableS&P GlobalBB /StableBB+ /StableBB+ /StableBBB-/PositiveBBB-/PositiveMoody’sBa2 /StableBa2 /StableBa1 /StableBa1 /PositiveBa1 /PositiveAnnexures
tatapower.com tatapower.com
tatapower.com tatapower.com
1 2 6 M W p F l o a t i n g S o l a r O m k a r e s h w a r , M a d h y a P r a d e s h
46 46
Entity-wise Consolidated Performance – Q1 FY26
₹ Crore unless stated
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income
tatapower.com
tatapower.com
47 47
ParticularsQ1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Consolidated before exceptional items17,464 16,810 3,930 3,350 1,262 1,189 Standalone & Key SubsidiariesTata Power (Standalone)5,148 5,493 1,472 1,798 520 737 Maithon Power (MPL) *771 819 169 168 90 89 Delhi Discom (TPDDL) **2,400 3,217 332 578 134 287 Power Trading (TPTCL)100 105 24 38 17 25 Solar EPC ***2,508 2,171 287 80 198 19 Renewable Generation (RE Gencos) ***1,135 1,002 1,034 903 226 229 TP Solar (4.3 GW Cell & module Manufacturing Plant)1,613 1,068 299 114 100 54 Coal SPVs incl. TPIPL (Investment Companies)1,281 - 21 5 (66) (94) TERPL (Shipping Co)196 287 58 91 29 59 TP Central Odisha Dist Ltd (TPCODL)**1,698 1,638 123 102 2 2 TP Southern Odisha Dist Ltd (TPSODL)**637 587 138 79 37 8 TP Western Odisha Dist Ltd (TPWODL)**1,607 1,789 151 98 21 5 TP Northern Odisha Dist Ltd (TPNODL)**1,222 1,142 172 125 45 26 Others712 276 47 19 7 (8) TOTAL - A21,030 19,595 4,327 4,198 1,360 1,438 Joint Venture and Associates130 289 TOTAL - B21,030 19,595 4,327 4,198 1,490 1,727 Eliminations#(3,566) (2,785) (397) (848) (227) (538) Exceptional Items- - - - - - TOTAL - C17,464 16,810 3,930 3,350 1,262 1,189 Op IncomeEBITDA^^PATCluster-wise Consolidated Performance – Q1 FY26
₹ Crore unless stated
Previous year numbers are restated for RE and Others including eliminations *TPCL stake-74%; **TPCL stake-51%; ***TPCL stake-20%;" Tata Power currently owns 88.57% stake in Renewables (TPREL). # Eliminations include inter-company transactions; ^^ including other income; ## Change in Tax rate in PY.
tatapower.com
tatapower.com
48 48
ParticularsQ1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Consolidated before exceptional items17,464 16,810 3,930 3,350 1,262 1,189 Thermal Generation, Coal and Hydro4,844 5,217 974 947 502 548 Maithon Power Limited (MPL) *771 819 169 168 90 89 Traditional Generation (incl. Mumbai and Hydro) ##1,266 1,563 261 388 182 245 IEL *- - - - 22 18 Resurgent (incl. PPGCL)- - - - 32 37 Others (Incl. eliminations#) ##27 32 33 38 28 28 Mundra, Coal and Shipping ##2,780 2,803 511 354 147 131 Renewables "3,626 2,382 1,567 954 531 273 RE Gencos (Incl. CSL)1,135 1,002 1,034 903 226 229 Solar EPC 2,508 2,171 287 80 198 19 TP Solar (4.3 GW Cell & module Manufacturing Plant)1,613 1,068 299 114 100 54 Others (Incl. eliminations#)(1,631) (1,858) (54) (143) 7 (29) T&D10,078 10,473 1,345 1,434 440 512 TransmissionMumbai317 329 242 245 97 83 Powerlinks **- - - - 10 10 Distribution and ServicesMumbai1,178 1,240 130 164 54 56 Odisha **5,164 5,156 585 403 105 41 Delhi **2,400 3,217 332 578 134 287 Others (T&D incl, TPADL**, TPTCL and eliminations#)1,019 531 57 44 41 35 Others (Incl. Tata Projects, Nelco and inter cluster eliminations#)(1,084) (1,263) 44 15 (210) (144) Consolidated before exceptional items17,464 16,810 3,930 3,350 1,262 1,189 Exceptional items- - - - - - Consolidated after exceptional items17,464 16,810 3,930 3,350 1,262 1,189 Op IncomeEBITDA^^PATTata Power (Consolidated) Performance
₹ Crore unless stated
tatapower.com
tatapower.com
49 49
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksOperating Income17,464 16,810 654 Higher execution in renewables and EPC projects partially offset by lower PLF in MO-G & MPL and lower sales across DiscomsOperating Expenses13,896 13,707 (189) Operating Profit3,568 3,103 465 Other Income362 247 115 EBITDA3,930 3,350 580 Finance cost1,279 1,176 (103) Depreciation1,161 973 (188) PBT before share of Assoc & JVs1,490 1,201 289 Share of Associates & JV's results130 289 (159) Lower profit from Coal companies & Tata ProjectsPBT after share of JV1,619 1,490 129 Tax Expenses357 302 (55) Net Profit before exceptional items1,262 1,189 73 Exceptional Items (Net of Tax)- - - Net Profit for the period *1,262 1,189 73 * As per line item 11 in the SEBI AdvTata Power (Standalone) Financial Performance
₹ Crore unless stated
Abbreviation-FOB-Free on Board MYT-Multi Year Tariff
tatapower.com
tatapower.com
50 50
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksOperating Income 5,148 5,493 (345)Lower Power tariffs, interest entitlements and operational gains across MO-D & MO-G partially offset by Higher coal FOB prices and annual availability assumptions at MundraOperating Expenses 4,197 4,460 263 Operating Profit 951 1,033 (82)Other Income 521 765 (244)Due to lower Dividend Income from subsidiaries & JVs and lower merger benefit due to change in MYT regulationsEBITDA 1,472 1,798 (326)Finance cost 497 549 52 Depreciation 306 298 (8)PBT 669 952 (283)Tax Expenses 149 215 66 PAT (before exceptional items)520 737 (217) Exceptional items - - - PAT for the period* 520 737 (217)* Line no. 7 of advertisementMaithon Power Limited - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
51 51
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksGeneration (MUs)1,8322,067(235)Sales (MUs)1,8302,042(212)Availability (%) (Plant)95%99%PLF (%)80%90%FinancialsOperating Income771 819 (48)Lower Plant availability and PLF due to lower demandFuel Cost516 563 (47)Lower Operating expenseOther operating expense88 91 (3)Operating profit167 165 2Other Income2 3 (1)EBITDA 169 168 1Finance cost22 24 (2) Depreciation44 42 2 PBT103 102 1 Tax13 13 0 PAT90 89 1 Prayagraj Power Generation Co. Ltd. - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
52 52
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksGeneration (MUs)3,5253,549(24)Sales (MUs)3,3273,354(27)Availability (%)98%90%PLF % 82%82%FinancialsOperating Income1,3421,358(16)Lower merchant salesOperating expenses1,0371,01720Higher fuel costOperating profit306342(36)Other Income301614EBITDA 336358(22)Finance cost174177(3)Depreciation52511PAT110129(19)Tata Power Delhi Distribution Ltd. - Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
53 53
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksPurchase (MUs)3,2973,362(65)Sales (MUs)3,1153,165(50)Revenue Per Unit7.6 10.0(2.4)PPC Per Unit5.6 7.2(1.6)AT&C losses (%)4%7%FinancialsOperating Income2,4003,217(817)Lower power demand due to early monsoon; Regulatory upside in PY Power Purchase 1,8502,437(586) Other Operating Exp.2192146Operating Exp.2,0702,650(580)Operating Profit330567(237)Other Income110(9)EBITDA332578(246)Finance cost5167(16)Depreciation100973PBT181413(232)Tax47126(79)PAT134287(153)Q1 FY26 Odisha Discoms – Highlights
₹ Crore unless stated
(* Excl. past arrears)
tatapower.com
tatapower.com
54 54
ParticularsQ1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Q1 FY26Q1 FY25Purchase (MUs)3,538 3,622 1,248 1,286 2,963 3,320 2,096 2,141 Sales (MUs)2,826 2,860 968 971 2,478 2,750 1,844 1,838 Revenue per unit5.8 5.5 6.6 6.0 6.0 6.1 6.3 5.9 Power Cost per unit3.4 3.4 2.1 2.2 4.1 4.4 3.8 3.7 Actual Technical losses (%)20%21%22%24%16%17%12%14%Actual AT&C losses* (%) 28%31%31%33%22%26%17%21%Vesting order Target AT&C (%)18%20%27%30%19%21%16%18%Income from Operation1,698 1,638 637 587 1,607 1,789 1,222 1,142 EBITDA123 102 138 79 151 98 172 125 PAT2 2 37 8 21 5 45 26 TPCODLTPSODLTPWODLTPNODL₹ Crore unless stated
RE Generation*
All renewable generation companies including WREL (Walwhan) and CSL (Chirasthayee Solar Limited) O&M-Operation & Maintenance
tatapower.com
tatapower.com
55 55
ParticularsQ1 FY26Q1 FY25VarQuarter Variance RemarksCapacity - Total (MW)5,6344,768866Capacity - Wind (MW)1,0301,030-Capacity - Solar (MW)4,6043,737867Generation (MUs) 3,0112,515496Sales (MUs)2,9282,449479Avg PLF (%) - Solar24.4%25.8%Avg PLF (%) - Wind27.1%21.7%FinancialsOperating Income1,1351,002133Capacity addition & higher Wind PLF partially offset by lower Solar PLFOperating Expenses1861815Lower O&M costOperating profit949821128Other income85823EBITDA1,034903131Finance cost41035159Higher borrowings for capacity additionDepreciation31426351Capitalisation of assetsPBT30928821Tax826022PAT226229(3)Solar EPC* – Highlights
₹ Crore unless stated
*Solar EPC division (erstwhile TPSSL) was merged into TPREL on 18 September 2024, with 1 April 2023 being the effective date
tatapower.com
tatapower.com
56 56
Q1 FY26 Q1 FY25 Var Quarter Variance RemarksOperating Income2,5082,171337 -Large projects & Group Captive1,6851,772(87) -Solar Rooftop 823399424Operating expenses2,2232,095128Operating profit28476208Other income34(1)EBITDA28780207 -Large projects & Group Captive16542123 -Solar Rooftop 1223884Margin11.5%3.7% -Large projects & Group Captive9.8%2.4% -Solar Rooftop 14.8%9.6%Finance cost432(28)Depreciation1721(4)PBT26627239Tax69861PAT19819179Margin7.9%0.9%Lower execution from In house projects offset by higher execution from 3rd party projectsTP Solar (4.3GW Cell & Module Plant) – Highlights
₹ Crore unless stated
tatapower.com
tatapower.com
57 57
Particulars Q1 FY26 Q1 FY25 Var Quarter Variance RemarksModule produced (MW)949614 335Module sold (MW)966593 373Cell produced (MW)904- 904FinancialsOperating Income1,6131,068545Full ramp up of cell & module production lineOperating expenses1,321954367Operating profit292114178Other income7- 7EBITDA299114185Margin19%11%Finance cost1013368Higher borrowings for capacity additionDepreciation771661Capitalisation of assetsPBT1216656Tax211110PAT1005446Margin6%5%Renewables – Consolidated View
₹ Crore unless stated
tatapower.com
tatapower.com
58 58
Key Parameters - RenewablesQ1 FY26Q1 FY25Revenue3,626 2,382 EBITDA1,567 954 PAT (before exceptional items)531 273 Gross Debt31,254 22,881 Net Debt29,091 22,607 Net Worth13,992 13,190 Regulated Equity
₹ Crore unless stated
tatapower.com
tatapower.com
59 59
ParticularsQ1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25-Generation Mumbai Generation 1,736 1,425 1,717 1,718 1,738 Jojobera 551 551 551 551 551 Maithon Power Limited (100%) 1,665 1,643 1,643 1,684 1,684 Industrial Energy Limited (100%) 723 723 722 721 721 -Transmission Mumbai Transmission 2,221 2,206 2,111 2,103 2,108 Powerlinks Transmission (100%) 468 468 468 468 468 -Distribution Mumbai Distribution 1,152 1,147 1,099 1,092 1,089 Tata Power Delhi Distribution (100%) 2,083 2,070 2,052 2,035 2,018 TP Central Odisha Dist Ltd (100%) 854 849 719 695 705 TP Southern Odisha Dist Ltd (100%) 678 678 511 511 511 TP Western Odisha Dist Ltd (100%) 847 840 732 687 672 TP Northern Odisha Dist Ltd (100%) 720 720 564 564 564 Total 13,697 13,320 12,888 12,829 12,829 Regulated Assets
₹ Crore unless stated
tatapower.com
tatapower.com
60 60
ParticularsQ1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25-Generation Mumbai Generation 779 834 714 694 711 Jojobera 33 32 38 39 34 Maithon Power Limited (100%) (202) (326) (332) (311) (291)-Transmission Mumbai Transmission 1,637 1,711 1,534 1,455 1,361 -Distribution Mumbai Distribution 1,037 1,174 1,383 1,773 2,001 Tata Power Delhi Distribution (100%) 3,666 4,236 4,516 4,711 5,063 TP Central Odisha Dist Ltd (100%) 290 289 40 (5) (64) TP Southern Odisha Dist Ltd (100%) 1,244 1,138 886 763 680 TP Western Odisha Dist Ltd (100%) 108 (139) (457) (544) 626 TP Northern Odisha Dist Ltd (100%) 416 326 191 160 119 Total 9,009 9,276 8,514 8,736 10,240 Key Segments - Debt Profile
₹ Crore unless stated
Note: TPREL has successfully concluded the merger of 23 subsidiaries including WREL, TPSSL (Solar EPC business) and CSL in Q2FY25
tatapower.com
tatapower.com
61 61
Q1 FY26Q4 FY25QoQQ1 FY25YoYTata Power (Standalone)16,965 16,777 188 19,072 (2,107) Maithon1,426 1,276 150 1,402 24 Coal SPVs + TPIPL3,799 4,001 (202) 4,177 (378) RE Gencos26,571 24,590 1,981 19,632 6,939 New Capacity additionTP Solar4,389 4,732 (343) 3,250 1,139 TPDDL1,199 1,319 (120) 1,723 (524) Odisha DISCOMs4,696 4,531 165 3,057 1,639 Others1,103 919 184 85 1,018 Total Debt60,148 58,146 2,002 52,398 7,750 CompanyTotal Gross Debt (LT + ST)Quarterly movement RemarksTata power - Debt Profile
₹ Crore unless stated
tatapower.com
tatapower.com
62 62
Q4 FY25Q1 FY25RupeeForexTotalTotalTotalLong term47,87785448,730 44,13038,424Short term2,3992032,602 4,4966,529Current Maturity of LT6,0732,7438,816 9,5207,444Total Debt60,148 58,146 52,397 Less: Cash & Cash Equivalents12,367 13,053 9,240 Less: Related Party Debt203 420 690 Net External Debt47,578 44,672 42,467 Networth44,036 42,605 39,455 Net Debt to Equity 1.08 1.05 1.08 ParticularsConsolidatedQ1 FY26What sets us apart
Deeply entrenched power company with history of more than 100 years
1910-1955
•
•
1910: Incorporated as Tata Hydroelectric Power Supply Company 1915: 1st Hydro power generating station (40 MW) commissioned at Khopoli, followed by Bhivpuri (1922) and Bhira (1927)
1956-2000
•
•
•
•
1956-65: 3 units of 62.5 MW each and 4th thermal unit of 150 MW capacity at Trombay commissioned 1977: 150 MW pumped storage at Bhira upgraded 1984: 500 MW-5th Unit established at Trombay, to supply uninterrupted supply to Mumbai 1991: 1st Solar Cell manufacturing capacity is set up by TPSSL in collaboration with BP Solar
2001-2005 •
•
•
2001: Commissioned first wind asset of 17 MW at Supa Maharashtra 2002: Took over distribution of Delhi, later renamed as TPDDL a JV between Tata Power (51%) and Delhi Government (49%) 2003: Entered a JV with PGCIL, to develop a 1,200 Km long transmission line to bring electricity from Bhutan to Delhi
2012-2013
• 2012: Commissioned 2nd unit of 525 MW in MPL • 2013: 5 units of 800 MW each at Mundra UMPP commissioned, the first super critical technology in India
• 2013: Acquired 26% share in the Indonesian coal mine BSSR for $ 152 Mn
2011 • Commissioned first solar asset of 3 MW at Mulshi, Maharashtra
• Unit 1 of 525 MW Maithon Power Limited (MPL) commissioned
2007
•
• Completed acquisition of 30% stake in Indonesian Coal Mines: KPC Arutmin & Indo Coal for $1.15 Bn Tata Power - Mundra signed PPA with 5 states (Gujarat, Maharashtra, Punjab, Haryana & Rajasthan) Industrial Energy Limited (IEL), a JV formed between Tata Power (74%) and Tata Steel (26%) to meet power requirements for Tata Steel
•
2014-2015
• 2014: Entered into
agreement to sell 30% stake in Arutmin for $401 Mn
• 2015: Commissioned
the 126 MW Dagachhu Hydro Power Corporation in Bhutan
2016-2017 • 2016: Acquired 1,010MW operational RE assets of Welspun, renamed it to Walwhan Renewable Energy Ltd (WREL)
• 2016: Resurgent Power JV formed by Tata Power and ICICI Venture to acquire stressed assets in Indian Power Sector. Tata Power holds 26% stake in Resurgent Power
• 2017:Tata Power Ajmer
Distribution Limited (TPADL) formed to take over supply and distribution of Ajmer
2021
•
Took over the distribution in North-Eastern Odisha, Western and Southern Odisha. TPNODL, TPWODL and TPSODL formed as JV between Tata Power (51%) and Odisha Government (49%)
2020
• •
Sold 3 ships for $213 Mn Tata Sons infuse ₹2,600 Cr; raise promoter holding to 47% from 37% • Completed sale of
•
Defence business to Tata advanced Systems Ltd. for ₹1,076 Cr Took over the distribution in Central Odisha TPCODL formed as JV between Tata Power (51%) and Odisha Government (49%)
2018-2019
• Resurgent Power Ventures acquired 75.01% equity stake of Prayagraj Power Generation Limited (PPGCL)
• Announced the sale of
South African JV Cennergi for $84 Mn • Won bid for the
installation of 105 MWp largest floating solar plant in Kayamkulam, Kerala
•
2023 • Received second tranche of ₹2,000 Cr from Blackrock and Mubadala Consortium TPREL Received LoA for 966 MW Hybrid RE Project from Tata Steel Signed MoU with Maha Govt. for development of 2.8 GW of Pumped Storage Project (PSP) 4.3 GW Cell & Module Plant achieved First Module Out (FMO)
•
•
• Won bids for Bikaner-
Neemrana & Jalpura-Khurja transmission projects worth ₹2,300 Cr
2022 • Mundra (CGPL) amalgamated
•
into Tata Power Tata Power Renewable Energy Limited (TPREL) entered into an agreement to raise ~₹4,000 ($525 Mn) Cr by issuing shares to a consortium of Blackrock and Mubadala
• Resurgent announces
acquisition of 100% stake in NRSS XXXVI Transmission Ltd. and SEUPPTCL (Transmission Company)
2025
•
•
Tata Power crosses 1GW of RE capacity addition in FY25 Tata Power marks major milestone with 1.5 Lakh+ Rooftop Solar Installations, ~ 3 GW Capacity; Expands Footprint across 700+ Cities
• All 4 cell lines ramped-up and
•
achieved First Cell Out (FCO) of TOPCon pilot cell line Tata Power crosses the milestone of ₹ 5,000 Cr of Adjusted PAT for the year in FY25
2024
•
•
TPREL received a Letter of Award (LOA) for developing a 585 MW Firm and Dispatchable Renewable Energy (FDRE) project with NTPC Limited Partnership with Bhutan’s Druk Green Power Corporation Ltd. to develop 5,100 MW of clean energy projects in Bhutan
• Won bids for Paradeep & Gopalpur Transmission Project of 761 Ckt km in Odisha
• Won MSEDCL Hybrid Project of 501 MW (400 MW PPA) with tariff of ₹3.6/unit TP Solar commissioned 4.3GW Module and 4.0GW Cell capacity
•
64
Diversified business and hence stable margins
Tata Power Company Limited (TPCL) Q1FY26
Revenue (₹ Cr) 17,464
EBITDA (₹ Cr) 3,930
Net Debt (₹ Cr) 47,578
PAT*** (₹ Cr) 1,262
Thermal Generation, Coal & Hydro
Renewables^
Transmission and Distribution
Eliminations/ Others (Incl. corporate taxes, expenses and interest)
Revenue (₹ Cr) 4,844
EBITDA (₹ Cr) 974
PAT (₹ Cr) 502
Revenue (₹ Cr) 3,626
EBITDA (₹ Cr) 1,567
PAT*** (₹ Cr) 531
Revenue (₹ Cr ) 10,078
EBITDA (₹ Cr ) 1,345
PAT (₹ Cr ) 440
Revenue (₹ Cr ) (1,084)
EBITDA (₹ Cr ) 44
PAT (₹ Cr ) (210)
CAPACITY
FUEL
STAKE
THERMAL
Mundra Trombay Maithon (MPL) Prayagraj (PPGCL)* Jojobera Haldia IEL Rithala PT CKP
Coal 4,150 MW Coal/Gas 930 MW Coal 1,050 MW Coal 1,980 MW Coal 428 MW 120 MW WHRS 483 MW Coal/ WHRS Gas 108 MW Coal 54 MW
INDONESIA COAL MINES, SHIPPING & INFRA
MINE Kaltim Prima (KPC) BSSR & AGM NTP (Coal Infra) TERPL (Coal Shipping)**
HYDRO Bhira
Bhivpuri
Khopoli Dagachhu Itezhi Tezhi
Adjaristsqali UNDER CONSTRUCTION
Khorlochhu HPP Bhivpuri PSP
Shirwata PSP Dorjilung HPP
CAPACITY 60 MT 18 MT - -
CAPACITY 300 MW
75 MW
72 MW 126 MW 120 MW
187 MW
600 MW 1,000 MW
1,800 MW 1,125 MW
100% 100% 74% 20% 100% 100% 74% 51% 30%
STAKE 30% 26% 30% 100%
STAKE 100%
100%
100% 26% 50%
50%
40% 100%
100% -
RENEWABLES
Solar Power Wind Energy
UNDER CONSTRUCTION
Solar Power Hybrid Wind Complex/FDRE
EV CUMMULATIVE CHARGING POINTS
Public Home E-Bus
SOLAR EPC ORDER BOOK
PARTICULARS
Utility Scale EPC-Third Party Rooftop EPC
SOLAR CELL AND MODULE CAPACITY
Module Cell
DISTRIBUTION LICENSE
CUSTOMERS
STAKE
Mumbai Tata Power Delhi (TPDDL) Odisha
0.79 Mn 2.13 Mn 9.84 Mn
DISTRIBUTION FRANCHISE
CUSTOMERS
Ajmer (TPADL)
0.17 Mn
POWER TRADING COMPANY
TPTCL
100% 51% 51%
STAKE
100%
STAKE
100%
ENTITY
Tata Projects Nelco Corporate
BUSINESS MODEL EPC Communication
STAKE
23% 50%
EBITDA Margins
19%
18%
21%
22%
CAPACITY
4,610 MW 1,034 MW
679 MW 3,049 MW 45 MW 1902 MW
5,571 1,51,657 1,238
TRANSMISSION
CIRCUIT KM
STAKE
CAPACITY/ ORDER BOOK
₹2,735 Cr ₹1,242 Cr
4,900 MW 4,900 MW
Mumbai Powerlinks SEUPPTCL NRSS XXXVI UNDER CONSTRUCTION SEUPPTCL NRSS XXXVI Jalpura Khurja Bikaner Neemrana Paradeep Transmission Gopalpur Transmission
1,317 2,328 789 225
732 77 162 682 384 377
100% 51% 26% 26%
26% 26% 100% 100% 100% 100%
21%
35%
42%
2%
FY22
29%
32%
38%
1%
30%
27%
36%
7%
FY23 EBITDA Share
FY24
Thermal Generation, Coal & Hydro
29%
30%
38%
3%
FY25
*Resurgent owns 75% in Prayagraj | **TERPL is a wholly owned subsidiary of Tata Power International Pte Ltd., which is wholly owned by Tata Power | ***Adjusted PAT before Minority Interest | ^Tata Power currently owns 88.57% stake in Renewables (TPREL).
Renewables
Transmission & Distribution
Eliminations/Others
JVs and associates
Standalone divisions
Subsidiary 65
Thank You!
www.tatapower.com
w w w . t a t a p o w e r. c o m
I N V E S T O R R E L A T I O N S T E A M :
Mr. Soundararajan Kasturi Chief – Treasury & Investor Relations Email: kasturis@tatapower.com
Mr. Rajesh Lachhani Head – Investor Relations Email: rajesh.lachhani@tatapower.com