Tata Steel Limited has informed the Exchange about Investor Presentation
Ref: SEC/657/2025-26
July 30, 2025
The Secretary, Listing Department BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001. Maharashtra, India. Scrip Code: 500470
Dear Sir, Madam,
The Manager, Listing Department National Stock Exchange of India Limited Exchange Plaza, 5th Floor, Plot No. C/1, G Block, Bandra-Kurla Complex, Bandra (E), Mumbai - 400 051. Maharashtra, India. Symbol: TATASTEEL
Sub: Submission of Investor Presentation to be made to Analysts/Investors
Please find enclosed herewith the investor presentation to be made to Analysts/Investors on the Financial Results of Tata Steel Limited for the quarter ended June 30, 2025.
This presentation is being submitted in compliance with Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015, as amended.
This is also being made available on the Company’s website www.tatasteel.com
This is for your information and records.
Thanking you.
Yours faithfully, Tata Steel Limited
Parvatheesam Kanchinadham Company Secretary and Chief Legal Officer
Encl: As above
Tata Steel Results Presentation Financial quarter ended 30th June 2025
Tata Steel’s Noamundi Iron Ore Mine has been in operation for the past 100 years, providing a reliable source of high-quality ore and is one of the three mines in India to be rated 7-star for scientific and sustainable mining by Ministry of Mines, Government of India
July 30, 2025
Safe harbour statement
Statements in this presentation describing the Company’s
performance may be “forward looking statements” within
the meaning of applicable securities laws and regulations.
Actual results may differ materially from those directly or
indirectly expressed, inferred or implied. Important factors
that could make a difference to the Company’s operations
include, among others, economic conditions affecting
demand / supply and price conditions in the domestic and
overseas markets
in which
the Company operates,
changes in or due to the environment, Government
regulations,
laws, statutes,
judicial pronouncements
and/or other incidental factors
1QFY26 Results Presentation
2
We are committed to ‘Zero Harm’
Journey towards excellence in Safety & Health of employees1
Safety first approach and focused trainings
Holistic measures for a safe and healthier workforce
52% LTIFR* in the last 15 years
Fatalities2 5 4
4
5
4
FY21 FY22 FY23 FY24 FY25
0 1 Y F
1 1 Y F
2 1 Y F
3 1 Y F
4 1 Y F
5 1 Y F
6 1 Y F
7 1 Y F
8 1 Y F
9 1 Y F
0 2 Y F
1 2 Y F
2 2 Y F
3 2 Y F
4 2 Y F
5 2 Y F
3
1Q FY26
6 2 Y F Q 1
Safety Workshop with Tata Group Chairman and senior leadership team of select Tata Group Companies
Introduced “Recognition Policy for Wellness” to promote long term well-being
Smart healthcare solutions to ensure seamless medical coverage at remote locations
1QFY26 Results Presentation
Note: 1Employees refers to Permanent and Contract workforce, *Lost Time Injury Frequency Rate per million-man hours worked, for Tata Steel Group, 2Fatalities covers Tata Steel Standalone, SE Asia and Europe; TSML included from 1st Sep 2023 and Tinplate Company of India Ltd. and Tata Metaliks included from 1st Oct 2023
3
Improving quality of life of our communities
Social capital and scalable change models to enable deep societal impact
16.3 lakh+ lives impacted1
Gender and Empowerment
140 women enrolled in leadership trainings
68 targets prioritised across 15 relevant UN SDG goals
Rural and Urban Education
3,500+ out of school children brought back to education system
Public Health and Nutrition
98% redressal rate in high-risk cases among pregnant women & children
>₹2,130 cr spent2 over last 5 years
3 original intellectual properties based on tribal communities know how developed*
Tribal Identity
Unlocking Public Entitlements
~₹400 crore public funds unlocked directly to communities
Climate Resilient Livelihoods
~2,800 households adopted climate resilient agri practices
Public Infrastructure
120 structures relevant for community have been completed
Grassroots Sports
12,400+ children & youth engaged in rural sports
Water Resources
14.9 mn cubic feet water storage capacity created
3,000+ PwD connected through SABAL program
Dignity for Disabled
1QFY26 Results Presentation
Note: 1Cumulative as on 1QFY26, 2CSR Spend by Tata Steel Standalone, SDG – Sustainable Development Goals, SABAL aims to create a platform for persons with disability through a participative atmosphere and inclusive infrastructure that enables skilling, employability and financial independence, PwD – Persons with Disabilities, *In collaboration with CEPT university
4
Strategic Update
The new 5 MTPA blast furnace along with the 2.2 MTPA CRM complex will significantly boost Kalinganagar plant’s production capabilities, allowing Tata Steel to meet growing demands of various industries
Tata Steel is focused on creating sustainable value
Leadership in Sustainability
Leadership in India
Leadership in technology and digital
Consolidate position as global cost leader
Robust financial health
Become future ready
1QFY26 Results Presentation
6
Sustainability is at the core of our strategy
Route and pace of decarbonisation being calibrated across geographies
Net Zero emissions by 2045
Circular economy
Water, Air & Dust
Biodiversity
Employees, Community
Supply Chain
R&D, technology
UK : Transition to scrap-based EAF steelmaking to reduce
50 million tons CO2e over a decade
Sep’24
Mar’24
Closure of Blast Furnaces
Closure of Coke Ovens
~2
tCO2e / tcs
Oct’24
Grant Funding Agreement (GFA) signed with the UK govt
1.2
tCO2e / tcs
Dec’24
Key Equipment Orders placed with OEMs
Received planning permission for EAF
Feb’25
New electricity connection to go live
Groundbreaking ceremony for EAF construction
2027
Jul’25
~0.4
tCO2e / tcs
1QFY26 Results Presentation
Note: R&D – Research & Development, EAF – Electric Arc Furnace, tcs – ton of crude steel, OEM – Original Equipment Manufacturer
7
Pursuing multiple initiatives in India
TSN committed to 35 - 40% emissions
Process improvement
Carbon direct avoidance
Carbon Capture & Utilisation
Advanced discussions with Netherlands government about support for integrated environment and decarb project
▪ Working on breakthrough technologies like
HIsarna and EASyMelt
▪ Focus on reducing coal usage and optimising
carbon intensity of existing operations
Phase
1
»
»
»
Shutdown of one of the blast furnaces
Replaced by DRP – EAF
Adoption of Carbon Capture on DRP; utilise H2 or biomethane as it becomes cost competitive
▪ Adopted TNFD’s LEAP approach to understand nature related impacts and risks to business
▪ Deployed six levers to mitigate the impact and
focused on leveraging opportunity that may arise
▪ Evolving regulation in India – Green taxonomy
and Carbon Credit Trading Scheme
▪ Launched India’s first carbon bank with the intent
to further carbon abatement
Phase
2
»
»
Shutdown of remaining blast furnace
Transition to greener steelmaking
1QFY26 Results Presentation
Note: EAF – Electric Arc Furnace, TNFD - Taskforce on Nature-related Financial Disclosures, EASyMelt is alternative to direct reduction and substitutes coke with syn gas in blast furnace, HIsarna is a new ironmaking technology that aims to reduce carbon emissions, DRP – Direct Reduction Plant
8
Tata Steel is scaling up in India to capitalise on growth opportunity
India steel per capita income at an inflection point Brownfield optionality across multiple sites
0.75
EAF under construction
5
TSK Ph 2
Commissioned
5
16
Flats
Longs
Capacity expansion
Downstream
40
▪ 5 MTPA @ Kalinganagar
▪ 2.2 MTPA CRM complex
o Ramp up underway
o Commissioned major facilities such as blast furnace and coke ovens
o Caster #3 to come online in
Sep’25
▪ 0.75 MTPA @ Ludhiana
o Equipment erection in
progress
o Facility to be commissioned
in FY2027
o 1st Galvanised / coated coil produced from one of the CGL lines
o CGL Line #2 will come
online in couple of months
▪ Smooth ramp up of 230 KTPA color coated lines at Khopoli and Meramandali
▪ In Tubes, Direct Forming
Technology mill of 100 KTPA line commissioned in Jun’25
▪ Setup of 42 KTPA LRPC line
under progress
EAF at Ludhiana
1st coil from new CGL line
1QFY26 Results Presentation
Note : TSK – Tata Steel Kalinganagar, EAF – Electric Arc Furnace, CGL – Continuous Galvanising Line, CRM – Cold Rolling Mill, LRPC – Low Relaxation Pre-stressed Concrete
9
Multi-pronged strategy to enable leadership in chosen segments
▪ Sustain leadership in
▪ Enhancing retail business
▪ Maximise value creation
▪ Consolidating downstream
Automotive via
supported by
across Industrial segments
play
➢ Higher hi-end sales
➢ Capacity expansion
➢ Product development
➢ Capacity growth
➢ Industry first services
➢ Phygital reach
➢ New market entries
➢ Investing in new tech
TSK Phase II to enhance product mix & localisation
Shaping construction market practices via solns.
➢ Service led
differentiation
➢ Customer insights drive
offerings
1QFY26 Results Presentation
Note : TSK – Tata Steel Kalinganagar
10
Embracing Digital and Technology to create and unlock value
Manufacturing Excellence
Functional excellence
Customer Experience
Finance
Human Resources
Procurement
Tata Steel unveils DigECA, a one-stop digital steel buying platform for MSME customers
AI models to drive improvement in Yield, Energy efficiency, Throughput, Quality and Productivity (YETQP)
Modernise processes and initiatives such as smart indenting system to streamline and enable cost savings
Digital platforms to enhance customer experience, resolve complaints, improve interactions for overall customer satisfaction
1QFY26 Results Presentation
Note : DigECA is One Stop digital steel buying solution for MSME customers
11
Enhancing competitiveness through cost and efficiency programs
Targeted cost transformation program across geographies
Progressing as per plan delivering an improvement of ~Rs 2,900 crores* during the quarter
Rs crores
98% compliance to 1Q plan
~2,900
39%
35%
Rs 11,500 crs or $1.3 billion
26%
India
UK
Netherlands
Raw material efficiency
Stores, Repairs & Maintenance
Sales mix, Supply chain & Others
Power & Fuel
Heavy end closure (TSUK)
1QFY26 Total
1QFY26 Results Presentation
Note : USD INR = 85.68, * Improvement in costs is computed vs. average FY2025 baseline. The corresponding improvement in costs vs. 4QFY25 baseline is ~Rs 2,200 crores
12
Financial Management to enable returns across cycle
Balance sheet management
Total Shareholder Returns1 (%)
Optimise Capital Structure & Cost
Onshoring debt to drive efficiency
Capital allocation
Value accretive investments
Capex of around Rs 3,829 crores in the quarter
Operational excellence
Optimise working capital
Consolidated EBITDA improved by ~200 bps despite global headwinds
Tata Steel
Nifty 50
Sensex
41
24
17
16
11
11
5 years
10 years
17
12
12
25 years
1QFY26 Results Presentation
Note : 1Total Shareholder Returns sourced from Bloomberg as of 25th July 2025 and considers dividend reinvestment
13
Becoming culturally future ready
Celebrating a decade of MOSAIC, our diversity and inclusion initiative
Initiatives to reach new level of excellence
Talent Preparedness for growth to 40 MTPA
Focus on productivity and restructuring
Fostering a Future Ready Culture
✓ Proactive skill development
✓ Strategic
organisational design interventions
✓ State of the art
facility development to retain and nurture talent
✓ Building talent pipeline for decarb projects
✓ “One Tata Steel”-
Synergy via collaboration across locations
✓ Tech-led digital enablement for world-class employee experience
14
1QFY26 Results Presentation
Business Update
Tata Group Chairman Mr N. Chandrasekaran marks groundbreaking of the new Electric Arc Furnace at Port Talbot as well as the £1.25 billion transformation to low CO2 steelmaking, supported by £500 million investment from the UK government
Global steel prices and spot spreads rallied but facing renewed pressure
▪ Global steel prices moderated between April to Jun’25 ▪ Regionally, Germany steel prices reached a peak of $770/t in April but since then have declined by $100/t ▪ Elsewhere in UK, steel prices are still below year ago
levels
▪ China steel prices were around $450/t as production cuts
did not materialise leading to elevated exports
▪ Overall, higher drop in raw material prices vis a vis steel prices led to improvement in the steel spot spreads in 1Q
▪ Steel spot spreads are facing renewed pressure in July
Steel prices (HRC, $/t) across key regions
EU Steel spread including energy, carbon costs
HRC spot gross spreads ($/t)
US Domestic
Germany domestic
China export FOB
China domestic
UK Midlands
450
300
150
0 Jul-23
EU spot spread
EU spread (with Energy, Carbon)
China export Spread
China domestic Spreads
Jan-24
Jul-24
Jan-25
Jul-25
300
Jul-23
Jan-24
Jul-24
Jan-25
Jul-25
1QFY26 Results Presentation
Source: World Steel Association, IMF, Bloomberg, Steelmint; China HRC export spread = China HRC export FOB – 1.6x Iron Ore (62% Fe CFR) – 0.8x Coal (Premium HCC CFR); China HRC domestic spread is with HRC domestic prices; EU HRC spot spreads = HRC (Germany) - 1.6x iron ore (fines 65%, R’dam) - 0.8x premium (HCC Aus) - 0.1x scrap (HMS, R’dam) ; EU spot spread incl. energy = EU HRC spot spread – Carbon cost – 0.5 x NG ($/Mwh) – 0.15 x Electricity ($/Mwh)
16
1,500
1,100
700
India steel demand continued to grow while EU, UK demand was subdued
India
EU & UK
▪ India apparent steel demand continued to grow aided by
▪ EU steel demand has been affected by macro dynamics
government spending and shifting income levels
and policy uncertainty regarding global trade
▪ 12% safeguard duty weighed on imports but subdued global sentiment meant India remained a net steel importer in 1H’25
▪ UK economy in fragile state, steel prices affected by
mismatch between local demand and safeguard quotas
India key steel consuming sectors*
EU key steel consuming sectors (%, YoY growth)
Capital Goods
Infrastructure/ construction goods
Automotive
Machinery
Construction
Vehicles (units)
180
145
110
75
30%
10%
-10%
-30%
May-22
Nov-22
May-23
Nov-23
May-24
Nov-24
May-25
May-22
Nov-22
May-23
Nov-23
May-24
Nov-24
May-25
1QFY26 Results Presentation
Sources: Bloomberg, SIAM, Joint Plant Committee, MOSPI, CMIE, Eurostat and Tata Steel, *Figures of Industrial Production for Capital Goods, Infrastructure/Construction, consumer durables and railways are rebased to Nov'18=100 using FY12 index-based sector weights; number of units produced as per SIAM; growth of key steel consuming sector is calculated by removing sub-segments which do not consume steel, EU – European Union
17
In 1QFY26, India deliveries were broadly flat YoY due to prodn. constraint
Tata Steel India deliveries (mn tons)
End use sectors (mn tons)
Domestic
Exports
5.6
4.9
4.8
Auto and ancillaries
1.2
1.1
1.1
Retail : Individual housebuilders
1.0
0.8
0.7
Construction & Infrastructure
1.4
1.3
1.2
1QFY25 4QFY25 1QFY26
1QFY25 4QFY25 1QFY26
1QFY25 4QFY25 1QFY26
Energy and Engg. goods
Consumer Durables and Packaging
Trade and Commercial
0.19
1QFY25
0.33
0.37
4QFY25
1QFY26
0.8
0.8
0.7
0.3
0.3
0.3
0.6
0.5
0.4
1QFY25 4QFY25 1QFY26
1QFY25 4QFY25 1QFY26
1QFY25 4QFY25 1QFY26
1QFY26 Results Presentation
Note : Auto and ancillaries incl. B2B and ECA sales, Wire & Specialty steel sales; Retail is B2C incl. Tiscon, Shaktee, Galvanised Plain Retail, Tubes & Wires; Construction & Infra is B2B sales to construction; Energy incl. Oil & Gas, Wind, Solar etc.; Engineering incl. Railways, Capital Goods etc.; Consumer Durables is sales to Furniture, Appliances; Packaging incl. Tinplate, High Tensile steel strapping, LPG, Drums & Barrels and Trade & Commercial is sales to rerollers, fabrication etc., B2B – Business to Business, ECA – Emerging Corp. accounts, B2C – Business to Consumer
18
Auto: Consolidating the position of “Preferred Steel Supplier”
Approval of Cold Rolled UHSS grade received from a major PV OEM within 6 months of CAL start-up
▪ Best-ever 1Q sales in Hi-end
▪ TSK CAL line capability established for
products
HSS and UHSS structural grades
Share of hi-end products in Auto sales
25% 25%
1QFY25
4QFY25
1QFY26
▪ Service center footprint across auto
▪ Advanced technical support for current
hubs, up to UHSS capabilities
and future needs of OEMs
1QFY26 Results Presentation
Note : HSS – High-Strength Steel, UHSS – Ultra-High Strength Steel, TSK – Tata Steel Kalinganagar, CAL – Continuous Annealing Line of 2.2 MTPA CRM complex at Kalinganagar, PV – Passenger Vehicle, OEM – Original Equipment Manufacturer
19
Characterization of “Inter Granular Cracking under cyclic loading”
Enhancing differentiation in Retail and shaping construction practices
▪ Tata Tiscon : Growing systematically and deepening consumer connect
▪ Shaping construction practices via
ready-to-use solutions
Sales doubled in the last 5 years
Pre Sales (Early engagement)
Differentiation via Rim test, weighment test
Leveraging consumer champion for insights
h c a o r p p a o 0 6 3
Inhouse Capabilities (Design services)
Portfolio expansion (Ready to use solutions)
Aashiyana now fully omnichannel
Service Centers (Faster Deliveries)
Create your dream home today! Visit www.Aashiyana.tatasteel.com
End to end support for home builders
Material Estimator
Home Designs
Service Providers
Building Materials
1QFY26 Results Presentation
20
Industrial Products & Projects: Growth via product development & customer service
Approval of Cold Rolled UHSS grade received from a major PV OEM within 6 months of CAL start-up
▪ Consistent Growth in Engineering
▪ .. and Appliances
Segments
25%25%
1QFY24
1QFY25
1QFY26
1QFY24
1QFY25
1QFY26
▪ More than 4x growth in Solar via
enhanced product basket
▪ Entry into Boiler segment through new
product development
4x
1QFY24
1QFY25
1QFY26
1QFY26 Results Presentation
21
Tata Steel Consolidated
(All figures are in Rs. Crores unless stated otherwise)
Production (mn tons)1
Deliveries (mn tons)
Total revenue from operations Raw material cost2
Change in inventories
Employee benefits expenses
Other expenses
EBITDA Adjusted EBITDA3
Adjusted EBITDA per ton (Rs.)
Other income
Finance cost
Pre-exceptional PBT
Exceptional items (gain)/loss
Tax expenses
Reported PAT
1QFY26
4QFY25
1QFY25
Key drivers for QoQ change:
7.33
7.12
53,178
21,977
(1,398)
6,599
18,573
7,480
7,456
10,470
289
1,852
3,199
132
1,060
2,007
7.45
8.33
56,218
21,986
2,719
6,023
18,932
6,762
6,503
7,810
461
1,789
2,588
389
999
1,201
8.00
7.39
54,771
24,993
(2,570)
6,467
19,187
6,822
6,950
9,407
260
1,777
2,735
358
1,458
919
▪ Revenues: declined by 5% upon moderation in volumes
despite higher realisations. India production was primarily impacted due to the relining of G blast furnace
▪ Raw material costs: were broadly stable with decline in purchases in India partly offset by higher raw material (iron ore, ferroalloys) related costs in Netherlands
▪ Change in inventories: has been driven by inventory
buildup in India and Netherlands
▪ Other expenses: was marginally lower driven by lower stores, repairs & maintenance, freight and power & fuel related expenses
▪ Exceptional items: primarily relates to Employee
Separation Scheme in India
1QFY26 Results Presentation
Note : 1. Production Numbers: Standalone & Neelachal Ispat Nigam Limited - Crude Steel Production, Europe - Liquid Steel Production; SEA - Saleable Steel Production. 2. Raw material cost includes raw material consumed, and purchases of finished and semi-finished products. 3. Adjusted for changes on account of FX movement on intercompany debt / receivables.
22
Consolidated 1QFY26 EBITDA1 stood at Rs 7,456 crores
2,486
2,057
2,161
1,636
6,503
Adjusted EBITDA 4QFY25
Market impact
Volume impact
Cost transformation
Others
▪ Market impact includes higher
realisations and decline in raw material related costs
▪ Volume impact on account of drop in
deliveries across geographies
▪ Cost transformation relates to lower
stores, repairs & maintenance, coal blend and supply chain among others
▪ Others is on account of 4Q credit relating to power costs in India, R&D spend in UK and change in actuarial assumptions at Netherlands
7,456
Adjusted EBITDA 1QFY26
1QFY26 Results Presentation
1EBITDA adjusted for changes on account of FX movement on intercompany debt / receivables
23
Net debt stood at Rs 84,835 crores
94,801
623
2,225
1,304
98,953
14,118
84,835
Gross Debt Mar'25
Movement in leases
Loan movement
FX Impact and Others
Gross Debt Jun'25
Cash, Bank & Current Investments
Net Debt Jun'25
1QFY26 Results Presentation
24
Key financial credit metrices
EBITDA Margin (%)1
EBITDA / ton (Rs.)1
Interest Coverage Ratio (x)1,2
Gross & Net Debt (Rs crores)
26.2%
19.8%
21,626
11.7
13.4%
14.1%
11.8%
10.2%
10,838
11,358
10,503
7,962 8,335
88,501
75,561
84,893 87,082
94,801 98,953
5.2
4.1
3.5
3.6
3.1
75,389
67,810
51,049
77,550
82,579 84,835
Net
Gross
FY 21
FY22
FY23
FY24
FY25
1QFY26
FY21
FY22
FY23
FY24
FY25
1QFY26
FY21
FY22
FY23
FY24
FY25
1QFY26
FY21
FY22
FY23
FY24
FY25
1QFY26
Net Debt / EBITDA (x)2
Net Debt / Equity (x)
Credit Rating
2.44
3.31
3.20
3.21
2.07
0.80
0.98
0.61
0.52
0.90
0.91
0.78
FY21
FY22
FY23
FY24
FY25
1QFY26
FY21
FY22
FY23
FY24
FY25
1QFY26
8 BBB/ Baa2
7 BBB-/ Baa3
6 BB+/ Ba1
e l BB/ Ba2 5 t i T s BB-/Ba3 4 i x A
3 B+/ B1
2 B/ B2 1 Jul-20
S&P
Moody's
Investment Grade
Jul-23 FY21 FY22 FY23 FY24 FY25 1QFY26
Jul-24
Jul-21
Jul-22
1QFY26 Results Presentation
Note : All data is on consolidated basis; 1. FY21 incl. Southeast Asia Operations which is reclassified as continuing operations; Interest Coverage Ratio: EBITDA/ Interest 2. EBITDA on LTM basis
25
Annexures
Tata Steel utilizes inland waterways for transportation to reduce reliance on road and rail, aiming for a more sustainable and cost-effective logistics solution
Tata Steel : Key operating parameters
India (Standalonea)
Coke Rate (kg/thm)
TSUK
TSN
7 5 3
4 2 3
1 9 2
8 4 3
7 3 3
9 3 3
0 4 3
0 0 3
8 9 2
6 5 3
Good
1 6 3
4 8 2
2 9 2
Specific Energy Consumption (GJ/tcs)
CO2 Emission Intensity (tCO2/tcs)
5 . 4 2
.
1 3 2
.
4 0 2
6 . 3 2
.
3 3 2
.
5 9 1
5 . 4 2
.
1 3 2
.
9 0 2
5 . 5 2
2 . 4 2
Good
.
9 7 1
1 5
.
.
7 8 1
.
4 3 1
5 . 2
2 2
.
4 . 2
2 2
.
4 . 2
2 2
.
8 1
.
8 1
.
8 1
.
Good
5 . 2
5 . 2
7 1
.
6 1
.
0 1
.
2 0
.
FY22
FY23
FY24
b
FY25
b
1QFY26
FY22
FY23
FY24
b
FY25
b
1QFY26
FY22
FY23
FY24
b
FY25
b 1QFY26
Specific Fresh Water Consumption (m3/tcs)c
Specific Dust Emission (kg/tcs) c
Solid Waste Utilisation (%) c
.
2 3 1
.
1 3 1
Good
.
3 2 1
4 . 0
4 0
.
8 9
.
7 . 2
8 4
.
5 . 2
2 5
.
5 6
.
7 . 2
6 . 2
8 4
.
8 4
.
7 8
.
8 . 2
Good
4 . 0
3 0
.
4 . 0
2 0
.
2 0
.
3 0
.
3 0
.
3 . 0
3 . 0
2 0
.
3 0
.
9 9
9 9
9 9
9 9
8 9
8 9
0 0 1
9 9
0 0 1
7 9
0 0 1
8 9
Good
8 9
FY22
FY23
FY24
b
FY25
1QFY26
b
FY22
FY23
FY24
b
FY25
1QFY26
b
FY22
FY23
FY24
b
FY25
b 1QFY26
1QFY26 Results Presentation
Note : a) Standalone includes steelmaking sites (i.e., Jamshedpur, Kalinganagar, Meramandali & Gamharia) and CO2 emission intensity as per worldsteel methodology, b) In FY25, given the transition in business model at TSUK - coke rate, specific dust emission & solid waste are not applicable / meaningful and hence excluded. Further, carbon emission intensity, specific energy & specific fresh water consumption calculated per ton of processed hot rolled coil c) FY21 – FY24 TSUK & TSN figures are on CY basis i.e. CY20 – CY23 and 1QFY26 is an estimate
27
Tata Steel Standalone
(All figures are in Rs. Crores unless stated otherwise)
Production (mn tons)
Deliveries (mn tons)
Total revenue from operations Raw material cost1
Change in inventories
Employee benefits expenses
Other expenses
EBITDA Adjusted EBITDA2
Adjusted EBITDA per ton (Rs.)
Other income
Finance cost
Pre-exceptional PBT
Exceptional items (gain)/loss
Tax expenses
Reported PAT
1QFY26 Results Presentation
1QFY26
4QFY25
1QFY25
Key drivers for QoQ change:
5.07
4.75
31,014
11,822
(851)
1,996
10,928
7,263
7,239
15,240
555
1,271
4,777
219
1,035
3,523
5.24
5.60
34,399
12,874
980
1,975
11,590
7,105
7,113
12,705
565
1,101
4,826
533
1,124
3,169
5.01
4.94
32,958
13,305
(536)
2,139
11,274
6,754
6,757
13,677
374
925
4,702
237
1,134
3,331
▪ Revenues: decreased upon drop in volumes partly offset by the increase in realisations by Rs 2,600/t. Production was impacted due to the relining of the G blast furnace at Jamshedpur
▪ Raw material costs: declined due to lower coking
consumption cost and purchased coke
▪ Change in inventory: primarily driven by inventory build-up in 1Q vs. drawdown in the previous quarter
▪ Other expenses: decreased due to lower repair and
maintenance, freight and consumables
▪ Exceptional items: relates to Employee Separation
Scheme
Note : 1. Raw material cost incl. raw material consumed, and purchases of finished and semi-finished products 2. Adjusted for changes on account of FX movement on intercompany debt / receivables
28
1QFY26
4QFY25
1QFY25
Key drivers for QoQ change:
Tata Steel Netherlands
(All figures are in Rs. Crores unless stated otherwise)
Liquid Steel production (mn tons)
Deliveries (mn tons)
1.70
1.50
1.63
1.75
1.69
1.47
Total revenue from operations
14,619
14,769
14,167
Raw material cost1
Change in inventories
Employee benefits expenses
Other expenses
EBITDA
EBITDA per ton (Rs)
6,345
(512)
3,139
5,035
612
4,080
5,690
1,497
2,656
4,802
124
712
7,280
(608)
2,783
4,260
453
3,075
▪ Revenues: were marginally lower QoQ on moderation in volumes being partly offset by improved realisations
▪ Raw material cost: increased primarily due to higher iron ore, ferro alloys and scrap related consumption cost, partly offset by decline in coking coal cost
▪ Change in inventories: was on account of inventory
build-up during the quarter
▪ Employee benefit expenses: increased as 1Q saw
higher social security costs while 4Q witnessed actuarial gains relating to OLEBs
1QFY26 Results Presentation
Note : 1. Raw material cost includes raw material consumed, and purchases of finished and semi-finished products; Figures prior to inter value chain eliminations, OLEBs – Other Long Term Employee Benefits
29
Tata Steel UK
(All figures are in Rs. Crores unless stated otherwise)
Liquid Steel production (mn tons)
Deliveries (mn tons)
Total revenue from operations
Raw material cost1
Change in inventories
Employee benefits expenses
Other expenses
EBITDA
1QFY26
4QFY25
1QFY25
Key drivers for QoQ change:
-
0.60
6,096
4,141
(37)
1,021
1,438
(468)
-
0.63
6,001
4,323
44
957
1,551
(873)
0.68
0.68
6,810
5,347
(1,407)
1,185
2,640
(955)
▪ Revenues: witnessed a slight increase primarily driven by higher realisations despite moderation in volumes
▪ Raw material cost: decreased primarily due to lower purchase of substrate during the quarter relative to 4Q
▪ Employee benefits expenses: was marginally higher
due to one-off provision reversal in 4Q
▪ Other expenses: declined upon lower stores, repairs & maintenance, rent, hire & leasing and bulk gas related costs
EBITDA per ton (Rs)
(7,772)
(13,758)
(14,076)
1QFY26 Results Presentation
Note : 1. Raw material cost includes raw material consumed, and purchases of finished and semi-finished products; Figures prior to inter value chain eliminations
30
Tata Steel Investor Relations
Investor enquiries
ir@tatasteel.com