Leela Palaces Hotels & Resorts Limited has informed the Exchange about Investor Presentation
LEELA PALACES HOTELS & RESORTS LIMITED (formerly known as Schloss Bangalore Limited) (formerly known as Schloss Bangalore Private Limited)
Registered Office: The Leela Palace, Diplomatic Enclave, Africa Avenue, Netaji Nagar New Delhi South Delhi 110023 Tel No. +91 (11) 39331234 Email Id: cs@theleela.com CIN: L55209DL2019PLC347492 Website: www.theleela.com
Ref No. THELEELA/2025-26/045
Date: October 14, 2025
To
To
Sr. General Manager Listing Department BSE Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai – 400001 Scrip Code- 544408 ISIN - INE0AQ201015
Sr. General Manager Listing Department National Stock Exchange of India Limited Exchange Plaza, C-1, Block G Bandra Kurla Complex Bandra (E), Mumbai – 400 051 Symbol- THELEELA ISIN - INE0AQ201015
Sub: Analysts / Institutional Investors Presentation
Dear Sir/ Madam,
Pursuant to Regulation 30 read with Para A Part A to Schedule III of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and in continuation to our intimation dated October 09, 2025, submitted to Stock Exchanges, please find enclosed the Analysts / Institutional Investors Presentation to be made at Q2’FY26 Earnings Conference Call to be held today at October 14, 2025 (IST).
The above information will also be available on the website of the Company at www.theleela.com/investors.
We request you to kindly take the above on record.
Thanking you,
For Leela Palaces Hotels & Resorts Limited (formerly known as Schloss Bangalore Limited) (formerly known as Schloss Bangalore Private Limited)
____________________________ Jyoti Maheshwari Company Secretary and Compliance Officer Membership No.: A24469
Encl.: as Above
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Leela Palaces Hotels & Resorts Limited
(Formerly known as Schloss Bangalore Limited)
Q 2 F Y 2 6 E A R N I N G S R E L E A S E
1 4 t h O c t o b e r 2 0 2 5
The Leela Palace Bengaluru
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Leela Palaces Hotels & Resorts Limited | Value Proposition
CONTENT BELOW THIS LINE
The Sponsor & Promoter
The Brand
Pure Play Luxury
Capital and Network provides Unique Growth Channels (BKC, Mumbai & Palm Jumeirah, Dubai)
Strong RevPAR Growth (>3x vs luxury)
Demand-Supply CAGR Gap (4.9% in FY25-28E)
Institutional Ownership and Governance
NPS Leadership (86 in H1FY26)
Strong Growth Pipeline (1,500+ keys)
Asset Management Culture
Launch of ARQ (Invite only club)
Targeting c. ₹20,000 Mn FY30 EBITDA
2
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Q2FY26 Key Highlights
Robust Year-on-Year Growth: Total Revenue Up 11%, EBITDA Up 17%
Four Consecutive Quarters of Positive PAT
Industry Beating RevPAR Growth → +3x vis-à-vis the Luxury Hospitality Segment
Strategic Expansion → Entering Dubai’s Iconic Palm Jumeirah; Mumbai BKC
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
ON TRACK TO ACHIEVE MID-HIGH TEENS EBITDA GROWTH IN FY26
3
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
1 | Financial Performance
2 | Operational Highlights
3 | Growth Updates
4 | Appendix
The Leela Palace Udaipur
4
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Financial Highlights
CONTENT BELOW THIS LINE
Total Revenue
EBITDA
EBITDA %
PAT
Q2FY26
₹3,334 Mn ▲11%
₹1,607 Mn ▲17%
48% ▲246 bps
₹747 Mn ▲₹1,259 Mn
H1FY26
₹6,348 Mn ▲18%
₹2,887 Mn ▲34%
45% ▲555 bps
₹834 Mn ▲₹2,096 Mn
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Note: Financial Figures in the presentation pertains to consolidated financial statements unless specified otherwise
5
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
On Track to Achieve Mid-High Teens Growth in FY26
E B I T D A - H 2 F Y 2 6 O U T L O O K (₹ in Mn)
Healthy macro-tailwinds on luxury demand in Leela markets
Mid-High Teens Growth
01
03
02
Strong Same-Store growth by focusing on increasing direct business, driving optimal channel mix and healthy RFP rates
4,844 (H2FY25)
Cost management discipline along with operating leverage improvement
7,004
4,846 (H2FY25)
2,157 (H1FY25)
FY25A
▲34% YoY
2,887 (H1FY26)
FY26E
6
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Q2FY26 Financial Performance
The Leela Palace Bengaluru
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
13% RevPAR Growth Led by Both ADR & Occupancy
CONTENT BELOW THIS LINE
R e vP AR ( ₹ )
AD R ( ₹ )
+13%
13,262
+7%
19,290
18,042
11,712
Q2FY25
Q2FY26
O C C U P AN C Y ( % )
+4pp
69%
65%
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Q2FY25
Q2FY26
Q2FY25
Q2FY26
Note: Metrics presented above pertains to the Owned Portfolio
8
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Robust Margin Expansion through Operating Leverage
T O T AL R E V E N U E (₹ in Mn)
E B I T D A (₹ in Mn)
+11%
3,334
2,997
+17%
1,607
1,371
Q2FY25
Q2FY26
Q2FY25
45.7%
EBITDA Margin
Q2FY26
48.2%
246 bps
9
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Four Consecutive Quarters of Positive PAT
P R O F I T AF T E R T AX (₹ in Mn)
Operational traction increases H2 onwards, driving EBITDA expansion and contributing to PAT growth
1,174
564
747
87
(512)
(750)
Four consecutive quarters of positive PAT
Q1FY25
Q2FY25
Q3FY25
Q4FY25
Q1FY26
Q2FY26
Q3FY26E
Q4FY26E
FY25
FY26
Note: Quarterly figures for Q1 to Q4 FY25 are basis unaudited financials. Chart not to scale
10
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Double Digit Growth Across City And Resort Hotels
CONTENT BELOW THIS LINE
C I T Y H O T E L S R E V P AR
( ₹ )
R E S O R T H O T E L S R E V P AR
( ₹ )
13,351
▲14%
11,675
12,951
▲11%
11,723
Q2FY25
Q2FY26
Q2FY25
Q2FY26
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Note: Metrics presented above pertains to the Owned Portfolio.
11
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
H1FY26 Financial Performance
The Leela Palace Bengaluru
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
16% RevPAR Growth Led by Both ADR & Occupancy
CONTENT BELOW THIS LINE
R e v P AR ( ₹ )
AD R ( ₹ )
+16%
12,616
10,845
+10%
19,064
17,396
H1FY25
H1FY26
O C C U P AN C Y ( % )
+4pp
66%
62%
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
H1FY25
H1FY26
H1FY25
H1FY26
Note: Metrics presented above pertains to the Owned Portfolio
13
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Industry Leading RevPAR Growth → +3x the Market Benchmark
17%
5%
India Luxury Segment
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Source: CoStar; Details for Owned Hotels (1) Metrics above, for both The Leela and the Luxury segment are represented for the period April to August for both 2024 & 2025 as the data pertaining to Sep’25 has not been published as of the date of this presentation
14
H1 FY26 REVPAR GROWTH (1) ( A p r i l t o A u g u s t 2 0 2 5 )
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Operating Revenue Growth Across Verticals 13 pts(1) increase in market share over luxury hospitality segment driving room revenue growth in H1FY26
(₹ in Mn)
Particulars
H1 FY26
H1 FY25
Var %
H1 FY26 Highlights
Room revenue
2,782
2,410
15%
F&B Revenue
2,269
2,050
11%
HMA Fees
Other Operational Services Revenue(2)
Adjusted Operating Revenue(2)
305
499
268
482
14%
4%
5,854
5,210
12%
❑ Room Revenue:
Consistent Double-Digit Growth
o Momentum fueled by strong FIT and
Corporate MICE demand
o GDS sales surged by 28% and
Brand.com surged by 122%
❑ F&B Revenue:
Steady growth despite seasonal headwinds
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Increase in market share compared to India Luxury Segment for the period April to August for both 2024 & 2025 as the data pertaining to Sep’25 has not been published as of the date of this presentation
(1) (2) Effective Q1 FY26, rental income and other ancillary services has been reclassified from ‘Other Income’ to ‘Revenue from Operations’ being incidental to core hospitality activities. Please refer to page 49 for details.
15
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Room Revenue Contribution by Segment & Guest Nationality Retail continues to be dominant segment and strength for The Leela platform
CONTENT BELOW THIS LINE
R E V E N U E S E G M E N T S ( 1 )
I N T E R N A T I O N A L G U E S T M I X ( 1 )
High Yielding Segment
54.0%
56.2%
Retail
Corporate
Groups
22.4%
21.6%
23.6%
22.1%
66.4%
Opportunity to drive TRevPAR(2) growth
46.6%
46.3%
H1FY25
H1FY26
H1FY25
H1FY26
Pre-Covid
(3)
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
(1) For Owned Portfolio (2) TRevPAR stands for Total Revenue Per Available Room (3) Excluding The Leela Palace Jaipur
16
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Profit & Loss Statement Same-store portfolio delivering strong operating leverage in H1FY26 with a 77% flowthrough to EBITDA
(₹ in Mn)
CONTENT BELOW THIS LINE
Particulars
Q2 FY26
Q2 FY25
Var.%
H1 FY26
H1 FY25
Var.%
Revenue from operations Other Income
Total Revenue (A)
Operating expenses (B) (1) EBITDA (A - B) EBITDA Margin
Adjusted Operating Revenue (2) Adjusted Operating EBITDA (2) Adjusted Operating EBITDA Margin (2)
Less: Finance costs
Depreciation and amortisation expenses Add: Share of net profit/(loss) of joint ventures accounted for using equity method
Profit/(Loss) before tax Total tax expense/(credit) Profit/(Loss) for the period
3,106 228
3,334
1,727 1,607 48.2%
3,106 1,379 44.4%
381 270
(24)
932 185 747
2,772 226
2,997
1,626 1,371 45.7%
2,863 1,237 43.2%
1,225 391
(2)
(247) 265 (512)
12% 1%
11%
6% 17% +246 bps
9% 12% +120 bps
(69%) (31%)
-
- (30%) -
5,854 493
6,348
3,461 2,887 45.5%
5,854 2,394 40.9%
1,241 534
(23)
1,089 255 834
5,054 348
5,402
3,245 2,157 39.9%
5,210 1,965 37.7%
2,417 774
(2)
(1,036) 225 (1,262)
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
(1) Operating expenses includes Cost of Food and Beverages consumed, Employee Benefits expense and Other Expenses (2) Adjusted Operating Revenue & Adjusted Operating EBITDA excludes treasury income and government grants. Please refer to page 49 for details
16% 42%
18%
7% 34% +555 bps
12% 22% +318 bps
(49%) (31%)
-
- 13% -
17
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Strong Balance Sheet
CONTENT BELOW THIS LINE
Particulars
Sep’25
Mar’25
(₹ in Mn)
Non-Current Assets Cash and Bank Balance(1)(2)
Current Assets
Total Assets
Equity Share Capital
Reserves and Surplus
Non-controlling interest
Total Equity
Borrowings(1)
Other Non-Current Liabilities
Current Liabilities
Total Liabilities
CONTENT BELOW THIS LINE
Total Equity & Liabilities
NOTES START FROM HERE
AND GROW UP
Includes both Current & Non-Current portions
(1) (2) Excludes restricted cash & bank balances for the respective period end
71,715
10,596
3,518
85,829
3,340
58,064
490
61,894
14,605
5,958
3,372
23,935
85,829
66,719
13,411
2,532
82,662
2,765
32,804
481
36,050
39,087
5,499
2,025
46,612
82,662
Sep’25
Mar’25
Net Debt / LTM EBITDA
0.5x
3.7x
Debt / Equity
0.2x
1.1x
✓ Raised ₹25,000 Mn through IPO in
Jun’25
✓ Repaid borrowings of ~₹23,000 Mn
from IPO proceeds, resulting in a
significant reduction in Debt
✓ ~₹3,670 Mn Invested in capex
towards growth in H1FY26
18
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Strategic Refinancing Driving Stronger Financial Flexibility
Reduced Financing Cost(1)
(9.10% → 8.40%)
Extended Loan Tenure
(8yrs → 15yrs)
Minimal Amortisation till FY30
(6-7% of o/s debt)
Improved Credit Rating
AA (Stable)
₹ ₹
Improved Free Cash Flows & Healthy Liquidity Position
(1) Financing cost here refers to the Term Loan facility availed by the Company.
19
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Robust Return on Capital Employed Healthy ROCE reflecting efficient capital deployment and operational efficiency
Particulars
Closing Capital Employed
Adjustments:
(-) Fair Value Gain (IndAS implementation)
(-) Cash Infused (Pre-IPO) by Promoters for future expansion
Adjusted Capital Employed (A)
LTM EBITDA (B)
CONTENT BELOW THIS LINE
Adjusted ROCE (B) / (A)
NOTES START FROM HERE
AND GROW UP
Sep'25
80,121
(12,749)
(11,930)
55,442
7,733
13.9%
20
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Driving Growth Through ROCE Accretive Expansion Strategy
High Teens ROCE
Development Pipeline
Owned Hotels + Managed Contracts
13.9%
New Verticals Synergy
ARQ Club + Luxury Residences
Same Store Growth
RevPAR & EBITDA Growth + Value Drivers
CONTENT BELOW THIS LINE
Sep’25
NOTES START FROM HERE
AND GROW UP
FY30
21
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
1 | Financial Performance
2 | Operational Highlights
3 | Growth Updates
4 | Appendix
The Leela Palace Udaipur
22
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Setting Our Own Benchmarks And Beating Them Brand and Service Excellence delivering Industry Leading NPS
N E T P R O M O T E R S C O R E – P O R T F O L I O H O T E L S 89
84
74
85
76
86
87
85
83
81
79
77
75
FY24
FY25
H1 FY26
Industry Average for Luxury segment (1)
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
(1)
Industry average represents data for CY23 and CY24 for Luxury segment in APAC Region (Source: Revinate Hospitality Benchmark Report 2025)
23
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
ASSET ENHANCEMENT INITIATIVES AND KEY LAUNCHES
ARQ Club (The Leela Palace Bengaluru)
Reposition of Mix Use Areas (The Leela Palace Bengaluru)
Le Cirque (The Leela Palace New Delhi)
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
The Leela Luxury Ecosystem in Action Integrated strategic enhancements delivering 23% YoC across portfolio
The Leela Palace Bengaluru
Upgraded Retail Wing
Q2 FY26
Repurposed MICE Venue
Q4 FY24
Added & Upgraded F&B Outlets
ARQ Club
Q2 FY26
Refurbished Rooms
Q4 FY25
Aujasya Spa
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
25
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
ARQ – Our Invite-Only Luxury Club Offering ARQ at Bengaluru launched; New Delhi and Chennai to be launched in H2FY26
CONTENT BELOW THIS LINE
BEFORE
AFTER
UNDERUTILIZED AREA
ARQ CLUB
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Vacant areas in the Hotel converted into a new ultra premium offering ‘ARQ Club’
26
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Revamped Luxury Retail Wing – Launched in Sep 2025 A supply-demand gap exists for high-end retail experiences within premium hospitality environments
CONTENT BELOW THIS LINE
BEFORE
AFTER
• Expected to generate ₹100 Mn+ revenue annually
• ~34,000 sq. ft. of high-end retail space
CONTENT BELOW THIS LINE
• Rising Affluence: Bengaluru is home to 13,600+
• Anchor tenants already in place – Sabyasachi &
millionaires ($)
Zoya (Fashion & luxury goods)
27
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
The Le-Cirque: Transformed, Renovated and Relaunched Relaunched our signature Franco-Italian fine dining restaurant at The Leela Palace New Delhi in Sep’25
CONTENT BELOW THIS LINE
BEFORE
AFTER
BUSINESS CENTRE
LE CIRQUE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Business Centre converted into an F&B Outlet ‘Le Cirque’
28
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
#3 Best City Hotel The Leela Palace New Delhi Travel + Leisure Readers’ Favourite Hotels in India of 2025
Asia’s 50 Best Bars ZLB23 Ranked #31 among Asia’s 50 Best
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Conde Nast’s Top 50 restaurants Megu Ranked #39 among India’s 50 Best
Le Cirque Ranked #44 among India’s 50 Best
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
1 | Financial Performance
2 | Operational Highlights
3 | Growth Updates
4 | Appendix
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
The Leela Palace Udaipur
31
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Strong Embedded Growth on the back of Four Pillars We continue to deliver high quality growth across all segments
EXPANSIONS
1 SAME STORE
GROWTH
2
NEW NEW INITIATIVES VERTICALS
DEVELOPMENTS OWNED HOTELS
3
MANAGEMENT 4 MANAGEMENT CONTRACTS CONTRACTS
Upgrading our assets
Repurposing areas in our assets to add revenue streams
ARQ Invite-only Members club
Leela Luxury Residences
1,309 Keys in pipeline(1)
International Expansion to Dubai
203 Keys in pipeline through Management Contracts (2 Hotels)
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
(1)
Includes the International expansion at Dubai (546 keys); 1,271 Keys for 7 hotels & 38 additional keys at The Leela Palace Udaipur
32
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Brookfield Taking The Leela Global | Dubai
Received Board approval to enter binding agreements for acquiring a 25% stake in a luxury operating beachfront resort in Dubai's iconic Palm Jumeirah
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
75% stake
25% stake
33
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Dubai | International Expansion The Leela Palaces, Hotels and Resorts (“The Leela”) has received board approval to sign binding agreements to acquire a 25% stake in a luxury operating beachfront resort in Dubai’s iconic Palm Jumeirah (the “Resort”). Private funds, managed by Brookfield, shall acquire the balance 75% stake. Transaction closing is expected in Q3’FY26.
Asset Overview
• The Resort, located adjacent to Atlantis The Royal, is spread across 23 acres on one of the largest freehold beachfront land plots in
Palm Jumeirah, and comprises of 546 keys including a 361 key hotel, 182 residences and 3 villas
• Palm Jumeirah is one of the most well-established luxury tourist destinations in the world with more than 5 million annual tourists
and the highest concentration of $1M+ homes in Dubai
Financial Summary
• The purchase price at 100% stake is $503 Mn / $920k per key, implying an attractive entry multiple of 12.8x CY’25 EBITDA (1)
• The transaction will be funded through a combination of equity and non-recourse debt. Leela's contribution will be via existing cash
and internal accruals
• For its 25% equity stake, The Leela will require upfront capital of c. $49 Mn / c. ₹4,370 Mn
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Note: Metrics across the presentation mentioned on constant FX unless specified (1 USD = 88.79 INR; 1 USD = 3.7 AED; 1 AED = 24.2 INR) (1) Forecasted for CY’25
34
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Dubai | Premier Beachfront Location Located in Palm Jumeirah, one of the world's most established luxury destinations with high barriers to entry due to constrained land supply
3
4
The Resort
Other Key Luxury Resorts located in Palm Jumeirah
2
1
5
1
2
3
4
5
One&Only The Palm
Raffles The Palm Dubai
Atlantis – The Palm
Atlantis The Royal
Taj Exotica Resort & Spa, The Palm, Dubai
35
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Dubai | Investment Highlights
CONTENT BELOW THIS LINE
Strategic Global Expansion
• Upon conversion to “The Leela", it will mark the brand’s first international foray
• A flagship resort in Dubai, leveraging strong travel flows from India, Dubai’s largest feeder market, and
amplifying global brand visibility
Trophy Beachfront Location
• High barrier to entry location at Palm Jumeirah, Dubai, one of the most iconic and supply-constrained
hospitality markets worldwide
• One of the largest beachfront properties in Dubai
Attractive Valuation
• The purchase price of $503 Mn / $920k per key, implies an entry multiple of 12.8x CY’25 EBITDA(1) and c.7.0x
stabilized 2030 EBITDA(2), significantly accretive to The Leela
Fast Equity Recycling
Robust Market Fundamentals
• 100% of Leela’s equity expected to be returned within 2-3 years through sale of branded residences
• Dubai welcomed 19M+ international visitors in 2024, ranking among the world’s top tourism destinations and
the global leader in luxury home sales
• 75% capital by Brookfield managed funds
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
De-Risked Execution
• Non-recourse debt
• Brookfield brings significant execution experience in the Middle East
(1) Forecasted for CY 2025 (2)
Including HMA fee expected to be generated by The Leela through Long term Hotel Management Agreement
36
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Dubai | Asset Overview Attractive basis for a luxury operating beachfront resort with rebranding potential in Dubai's iconic Palm Jumeirah
546
Keys (1)
35%
Suites (% of Hotel Keys) (2)
63 sqm
Avg. Room Size (2)
12
F&B Outlets
23,500 SF
Banqueting Space
(1) 361 Hotel Keys, 182 residences, 3 Villas (2) Excludes Residences
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
37
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Robust Market Fundamentals | Hospitality Luxury hotels on Palm Jumeirah have outperformed the broader Dubai luxury hospitality market. Limited near-term supply is expected to further support this outperformance
Supply Growth: Luxury Palm Jumeirah Hotels vs All Luxury Dubai Hotels
RevPAR ($) Growth: Luxury Palm Jumeirah Hotels vs All Luxury Dubai Hotels
5%
4%
4%
0.8%
CAGR %
c.7%
c.9%
30%
$392
$302
21%
$259
$214
CONTENT BELOW THIS LINE
2019-25E
2025-28E
2019
2024
NOTES START FROM HERE
AND GROW UP
Source: CoStar
Luxury Dubai Hotels
Luxury Palm Jumeirah Hotels
Rendering
38
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Robust Market Fundamentals | Residential Within the luxury residential segment, Dubai has recorded the highest transaction volume globally supported by robust population growth
Dubai Population (Mn)
Volume of $10 Mn+ Residential Transactions by Region, 2024 ($Bn)
3.9
$6.9
c.5% CAGR
2.3
$5.0
$4.8
$4.6
$3.7
CONTENT BELOW THIS LINE
2014
2024
NOTES START FROM HERE
AND GROW UP
Source: Dubai Statistics Center, Knight Frank, Reidin, Dougles Elliman, Ken Corporation
Dubai
New York
London
Hong Kong
Los Angeles
Within Dubai, Palm Jumeirah has the highest concentration of $1 Mn+ luxury residences and sales of $10 Mn+ villas
Rendering
39
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
De-Risked Execution with Brookfield Support The capex program will be executed by Brookfield, which has a dedicated on-ground development team and a strong track record of marquee developments in the UAE
Brookfield Middle East Development Projects
ICD BROOKFIELD PLACE, DUBAI (Operating Asset)
SOLAYA RESIDENCES, DUBAI (Under Development)
• 1.1 MSF marquee commercial tower located in the Dubai International
• An exclusive collection of 166 ultra-luxury residences, situated on a
Financial Center (DIFC)
prime beachfront site in J1 Beach
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Rendering
40
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Mumbai | The Leela Palace Mumbai, BKC | Overview In June 2025, The Leela and Brookfield led consortium successfully won the bid to acquire(1) a 2.1 acre prime plot in BKC, Mumbai’s CBD, presenting a marquee opportunity to build a modern mixed-use complex, anchored by a 250+ keys Leela Palace Hotel and 0.7 MSF Grade A Office
Plot / C80
BKC Connector
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
(1) On leasehold basis for 80 years (2) Compared to winning bids of other adjacent commercial land parcels in BKC (on a PSF basis) concluded in 2025 (3) Capex including land acquisition basis for Leela’s 50% stake in the Hotel (4)
Includes 50% of Hotel EBITDA and Hotel Management Fees
20% Lower Land Basis(2)
₹8,000 Mn Capex (3)
c.₹1,500 Mn Stab. EBITDA(4)
c.16% Stab. Yield on Cost
Initial Rendering
41
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Mumbai | The Leela Palace BKC | Structure Update Leela BKC Holdings Private Limited will seek regulatory approvals to demerge the office business from the existing entity such that The Leela will only own a 50% stake in the hotel business
Current Structure
Revised Structure
Brookfield
50%
50%
Leela BKC Holdings Private Limited (Leela BKC Holdings)
100%
Mixed-use development (250+ Keys + 0.7 MSF Office Space)
Brookfield
100%
New Office SPV
100%
Office
50%
50%
Leela BKC Holdings
100%
Hotel
The revised structure enables The Leela to focus on hotel development and operations, while optimizing capital allocation across a broader range of accretive investment opportunities
42
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
“Atithi Devo Bhava (Guest is God)”
The Leela Palace Udaipur
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
1 | Financial Performance
2 | Operational Highlights
3 | Growth Updates
4 | Appendix
The Leela Palace Udaipur
44
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
Attractive Fundamentals Supporting Same-Store Growth Located in markets with attractive demand and supply fundamentals
New Delhi
Bengaluru
Chennai
Udaipur
Jaipur
Projected Luxury Demand-Supply Gap(1) FY25 – FY28E CAGR
~460 bps
10.3%
5.7%
~420 bps
11.5%
7.3%
~680 bps
12.3%
5.5%
Demand
Supply
Leela Competitive Supply(2) Till FY28E
✗
✗
✗
~1470 bps
14.7%
0.0%
✗
19.5%
1020 bps
9.3%
200 keys
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Leela RevPAR Index (H1FY26)(3)
1.29x
1.47x
1.05x
1.94x
1.91x
(1) HVS Industry data - Demand-Supply Gap and Leela Competitive supply - Jul’25 (2) Comparable luxury supply within the micro-market (3) CoStar; Data pertaining to April – August 2025
45
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
ESG – Strategic Initiatives Creating Shared Value with Purpose Partnerships
Leela Ke Phool
1.41 MT of floral waste upcycled
Jalinga Tea
47% Tea sourced from a carbon-neutral, organic estate
Leela’s Ceremonial Rituals
50 Local artists supported daily
JMGU – Women Empowerment
~89k embroidered jute bags procured locally
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Note: Above metrics pertain to the period April – September 2025.
46
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
CONTENT BELOW THIS LINE
ESG – Growing Responsibly Continued success towards our Net Zero Goal – Commissioned 2.25 MW solar plant at TLPC in Q2FY26.
Environmental Stewardship 65%(1)
PO W ERED BY RENEW ABLES
100%
VENDO RS CO MPLIANT W IT H CO C AND ABAC PO LICIES
Responsible Supply chain
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
Note: COC – Code of Conduct | ABAC – Antibribery and Anti Corruption Policy (1) Pertains to April-August 2025. (2) For Permanent workforce
Towards Net Zero By 2050
Inclusive Culture 25%(2)
PERMANE NT W O MEN T ALENT
6,000+
CO MMUNIT Y MEMBERS ENG AG ED FO R CHILD W ELFARE AND EDUCAT IO NAL ACT IVIT IES
Heritage & Communities
47
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Our Journey So Far | Key Quarterly KPIs
CONTENT BELOW THIS LINE
Operating Metrics
Units
Q1 FY24
Q2 FY24
Q3 FY24
Q4 FY24
Q1 FY25
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Occupancy
%
58.7% 62.0% 69.1% 78.0% 59.7% 64.9% 69.4% 77.6% 63.6% 68.7%
ADR
₹
16,148 19,027 23,224 24,127 16,698 18,042 25,827 27,918 18,817 19,290
RevPAR
₹
9,475
11,790 16,052 18,808
9,975
11,712 17,912 21,678 11,963 13,262
RevPAR Premium (vs India Luxury segment)
Note: RevPAR Premium source: CoStar (1) Pertains to period Jul-Aug 25
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
1.2 x
1.4 x
1.4 x
1.5 x
1.2 x
1.3 x
1.4 x
1.5 x
1.3 x
1.5 x(1)
48
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Reconciliation to Operational EBITDA
CONTENT BELOW THIS LINE
Particulars
Q2 FY26 Q2 FY25
YoY Growth
H1 FY26
H1 FY25
(₹ in Mn)
YoY Growth
Reported Total Revenue (A)
Less: Other Income
Reported Revenue from Operations (B)
Adj: Rental and other operating revenue(1)
3,334
(228)
3,106
NA
2,997
(226)
2,772
91
11%
6,348
5,402
18%
(493)
(348)
5,854
5,054
NA
156
Adjusted Operating Revenue (C)
3,106
2,863
9%
5,854
5,210
12%
Reported EBITDA (D)
1,607
1,371
17%
2,887
2,157
34%
EBITDA Margin (D) / (A)
48.2%
45.7%
45.5%
39.9%
Adjusted Operating EBITDA (E)
1,379
1,237
12%
2,394
1,965
22%
Adjusted Operating EBITDA Margin (E) / (C)
44.4%
43.2%
40.9%
37.7%
(1) Effective Q1FY26, retail rental revenue from hotels and other ancillary services has been reclassified from ‘Other Income’ to ‘Revenue from Operations’ being incidental to core hospitality activities
49
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
TITLE CAN NOT GO ABOVE THIS LINE
SUBTITLE BELOW THIS LINE
Disclaimer
CONTENT BELOW THIS LINE
This presentation (“Presentation”) prepared by Leela Palaces Hotels & Resorts Limited (Previously known as ‘Schloss Bangalore Limited’) does not constitute or form part of and should not be construed as a prospectus, offering circular or offering memorandum or an offer to sell or issue or the solicitation of an offer to buy or acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or as an inducement to enter into investment activity. This document is given solely for your information and for your use and may not be retained by you nor may this document, or any portion thereof, be shared, copied, reproduced or redistributed to any other person in any manner.
This document has been prepared by the Company based on information available to them and the information contained herein has not been independently verified. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. Furthermore, no person is authorized to give any information or make any representation, which is not contained in, or is inconsistent with, this presentation. Any such extraneous or inconsistent information or representation, if given or made, should not be relied upon as having been authorized by or on behalf of the Company.
This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially from these forward-looking statements due to a number of factors, including future changes or developments in the Company’s business, its competitive environment, information, technology and political, economic, legal and social conditions in India. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements.
The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes.
The Company expects the media to access this Presentation and seek the management’s commentaries and opinions thereon. The Company does not take any responsibility for any opinions or reports which may be published or expressed by any media agency (digital or print), without the prior authorization of the Company’s authorized personnel.
CONTENT BELOW THIS LINE
NOTES START FROM HERE
AND GROW UP
50