Suraj Estate Developers Limited

rs 21

ck Bandra-Kurla Complex, Bandra (East) Mumbai – 400 051 To BSE Limited Phiroze Jeejeebhoy Towers 21st Floor, Dalal Street Mumbai – 400 001 NSE Symbol: SURAJEST BSE Scrip Code: 544054 Dear Sir/

rs,

tary & Compliance officer ICSI Membership No.: F6959 SURAJ ESTATE DEVELOPERS LIMITED Aman Chambers, 3rd Floor, Century Bazaar, Prabhadevi, Mumbai, Maharashtra 400025 Call +91 022 2437 7877/+91 022 24

89%

devi and Suraj Parkview 1 at Dadar (W), both received an encouraging market response, resulting in 89% QoQ growth in pre-sales value to ₹153 crore and a 111% QoQ rise in sales area to 34,875 sq. ft. Th

₹153 crore

), both received an encouraging market response, resulting in 89% QoQ growth in pre-sales value to ₹153 crore and a 111% QoQ rise in sales area to 34,875 sq. ft. This performance underscores the sustained dem

111%

an encouraging market response, resulting in 89% QoQ growth in pre-sales value to ₹153 crore and a 111% QoQ rise in sales area to 34,875 sq. ft. This performance underscores the sustained demand for our

40%

lity with design-oriented projects. Both Suraj Aureva and Suraj Parkview 1 achieved an impressive ~40% inventory sales within the launch phase, reflecting home buyers’ trust in our offerings and execut

0.32 lakh

an adjoining parcel for the ‘Ambavat Bhavan & RK Mansion’ project, expanding the saleable area to 0.32 lakh sq. ft. and a combined GDV of ~₹130 crore. We remain firmly on track to achieve our FY26 launch ta

₹130 crore

van & RK Mansion’ project, expanding the saleable area to 0.32 lakh sq. ft. and a combined GDV of ~₹130 crore. We remain firmly on track to achieve our FY26 launch target of ₹2,000 crore GDV, including Rs 1,2

₹2,000 crore

and a combined GDV of ~₹130 crore. We remain firmly on track to achieve our FY26 launch target of ₹2,000 crore GDV, including Rs 1,200 crore from our upcoming commercial project. With key approvals already in

Rs 1,200 crore

crore. We remain firmly on track to achieve our FY26 launch target of ₹2,000 crore GDV, including Rs 1,200 crore from our upcoming commercial project. With key approvals already in place for the commercial proje

0.53 Lakh

ory and creating long-term value for all stakeholders.” New Launches in Q2FY26 Salable Area | 0.53 Lakhs Sq.Ft. GDV | ₹250 crores Sold Inventory | 42% Salable Area | 0.24 Lakhs Sq.Ft. GDV | ₹12

₹250 crore

value for all stakeholders.” New Launches in Q2FY26 Salable Area | 0.53 Lakhs Sq.Ft. GDV | ₹250 crores Sold Inventory | 42% Salable Area | 0.24 Lakhs Sq.Ft. GDV | ₹120 crores Sold Inventory | 39

“Started 1BHK apartments ‾ Launched Parkview-2 at Dadar (W), & concluded 2 commercial sale with Saraswat & CCIL ‾ Entered into Society Redevelopment (Asset Light Model) ‾ Availed New debt of Rs 175cr from IndusInd Bank ‾ Raised ₹ 400 Cr via IPO Listing ‾ Residential project ‘Suraj Lumina’ at Mahim west ‾ Secured ~ ₹ 343 Cr via Preferential Issue ‾ Completed residential projects - Nirvana, Louisandra & Ave Maria.”

“Developable area completed from 2016 to FY25 4.69 lakh sq.”

“This project has a dedicated 7-level podium parking.”

“It is a 20- storey tower and comprises of 1 BHK flats and 2 BHK sea facing apartments • This project has a separate mechanized tower car parking.”

“The apartments in the project have sea view It has close proximity to some of the key landmarks such as Shivaji Park, Hinduja Hospital and Bombay Scottish School • Additionally, the project extends right blend of opportunities and offerings, be it drive to Bandra Kurla Complex for work or Palladium with friends, it is just minutes away.”

“• The project comprises of both 1BHK and 2BHK configurations • This is the only building in the area that offers 2 • BHKs with a private balcony.”

“#The company is considering options to develop the project under regulation 33(9), 33(10), 33(11), 33(12) and 33(17), which is estimated to increase sale carpet area from 1.69 lakhs sq ft to 2.76 lakh sq ft Land Reserves Sr.”

“Location Name of company/entity that is the developer of the project Company’s /Entity’s effective stake in the project (%) Leased/ Owned/Developmen t Rights Plot Area Square Meters 1 2 3 4 5 6 7 C.T.S.No.918 Mount Mary, Hill Road, Bandra (W) Accord Estates Pvt.”

Tax expense

2

Company

1

Investor Relation Advisor

1

Tax expense

- Current tax - Income tax for earlier period - Deferred tax charge/ (credit) Total tax expense Profit after tax EPS 20.5 1.0 44.1 19.1 1.2 43.7 1% 12.7 12.1 -1.7 11.0 33.1 7.15 -0.3 11.9 31.8 7.43 4% 132.5 0.7 133.1 73.7 -1.6 5.8 5.0 82.9 50.3 37.7% 20.7 1.1 28.5 8.2 -1.1 7.2 21.3 4.60 277.0 1.5 278.6 242.8 1.5 244.3 14% 9% 143.3 137.5 -5.2 11.6 13.0 162.7 115.9 41.6% 41.1 2.2 72.6 -45.0 10.8 12.7 116.0 128.2 52.5% 41.2 2.9 • • -10% Total income increased 9.2% QoQ to ₹145 crore, while EBITDA grew 30.4% QoQ to ₹65.6 crore in Q2FY26 EBITDA margin increased from 37.7% to 45%, leading to an improvement in PAT margin from 16% to 23%, supported by operating leverage during the quarter 84.2 -14% 21.0 23.1 -2.8 18.2 54.4 11.75 -0.9 22.2 62.0 14.46 -12% 31% 55% 56% Sept-25 Mar-25 Particulars Consolidated Balance Sheet Particulars ASSETS Non-current assets a) Property, plant and equipment b) Intangible assets c) Right-of-use-asset d) Financial assets i) Other financial assets e) Deferred tax as

Tax expense

- Current tax - Income Tax for earlier period - Deferred tax charge/ (credit) Total tax expense Profit after tax EPS FY25 549.1 4.1 553.2 461.5 -164.9 24.3 25.6 346.4 206.7 37.4% 65.7 5.0 136.1 33.1 0.0 2.8 35.9 100.2 21.8 FY24 412.2 3.5 415.7 222.0 -86.9 14.5 29.7 179.3 236.4 56.9% 138.9 3.7 93.9 28.1 1.3 -3.0 26.4 67.5 19.4 FY23 305.7 2.1 307.9 166 -31.3 11.6 8.4 154.7 153.1 49.7% 107.4 2.6 43.2 13.6 -2.4 11.1 32.0 10.1 FY22 272.7 1.2 273.9 180.7 -55.7 9.7 6.2 141 132.9 48.5% 93.1 3.7 36.2 10 -0.4 9.6 26.5 0.8 ₹ Crs. FY21 240 4 244 164.2 -22.3 7.6 3.9 153.4 90.6 37.1% 79.2 2.4 9 2.8 -0.1 2.8 6.3 0.2 Consolidated Balance Sheet ₹ Crs. Particulars Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Particulars Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 ASSETS Non-current assets a) Property, plant and equipment b) Intangible assets c) Right-of-use-asset d) Financial assets i) Investments ii) Other financial assets e) Deferred tax assets (Net) Total Non-Current Assets Current assets 23.5 9.2 4.2 0.0 8.9 3.3 22.5

Company

Suraj Estate Developers Limited CIN - L99999MH1986PLC040873 Mr. Ashish Samal GM – Investor Relations ashish.samal@surajestate.com + 91-9920778076 Mr. Mukesh Gupta Company Secretary & Compliance Officer mukesh.gupta@surajestate.com 022-24377877/022-24360802 www.surajestate.com

Investor Relation Advisor

Strategic Growth Advisors Pvt. Ltd. CIN - U74140MH2010PTC204285 Mr. Rahul Agarwal rahul.agarwal@sgapl.net +91- 9821438864 Ms. Brinkle Shah Jariwala brinkle.shah@sgapl.net +91-96193 85544 www.sgapl.net