V2 Retail Limited has informed the Exchange regarding Investor Presentation
V2 Retail Limited
Date: October 26, 2019
To
Limited Exchange Plaza, Plot No. C/I. G Block. BandraKurla Complex, Bandra(East)
LMumbai-40005 1, NSE Code- V2RETAll.
25"' floor,"PhirozeJeejeebhoy Tower Dalai Street, Narimal Point, Mumbai-40000 1 BSE Code-532867
Sub: Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Renuirementsx Regulations2015:-Q2FY20ResultUpdate '
''''''"H---
'
Dear Sir/Madam
Pursuant to Regulation 30 of !!fg!!!4ljQD£2!!!S.Please find enclosed herewith Q2 FY20 Result Update
Disclosure
Please treat this as intimation to your exchange Disclosure Requirements) Regulations 2015. '
as per the SEBI (Listing Obligations and
This is for your information and record
Khasra No. 919,921 ,926,928, Extended Lal Dora Abadi Village Kapashera Teshil Vasant Vihar South West Delhi-110037 Land Mark:- Fun N Food Village Amusement Park . lel.: O11..41771850 E-mail : customercare@vrl.net.in. cs@vrl.net.in . Website: wwwxr2retail.com . CIN : L74989DL2001 PLC147724
Q2 FY20 Result Update October 2019
1
Safe Harbor
This presentation and the accompanying slides (the “Presentation”), which have been prepared by V2 Retail Ltd. (the “Company”),
have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or
subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment
whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing
detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the
Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth,
accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive
and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission
from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company’s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such
forward looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and
uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic and international),
economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and cost over runs on contracts,
our ability to manage our international operations, government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time by or on behalf of the Company.
2
Q2 FY20 Highlights
3
Highlights Q2 FY20
REVENUE
₹ 1,507 Mn in Q2 FY20 as compared to ₹ 1,557 Mn in Q2 FY19.
EBIDTA
EBIDTA for Q2 FY20 stood at ₹116 Mn. EBIDTA for Q2FY19 stood at ₹ (79) Mn.
₹
GROSS PROFIT
₹ 418 Mn in Q2 FY20 as compared to ₹ 463 Mn in Q2 FY19. Gross margin stood at 27.7% for Q2 FY20.
PBT
₹
PAT
PBT for Q2 FY20 stood at ₹(97) mn. PBT for Q2 FY19 stood at ₹ (64) mn.
PAT for Q2 FY20 stood at ₹ (104) mn. PAT for Q2 FY19 stood a ₹ (185) mn.
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified
retrospective approach for transition. As such EBIDTA and PBT figures may not be exactly comparable with other periods
4
Highlights Q2 FY20
Number of stores at 75 in Q2 FY20 (addition 1, close 3)
Same Store Sales growth (2.6) % in Q2 FY20.
Revenue at ₹ 1,507 mn.
ASP for Q2 FY20 was ₹ 238. Average Bill Value for Q2 FY20 was ₹ 673
Sales per Square feet (per month) is ₹ 579
5
Highlights H1 FY20
Number of stores - 75 in H1 FY20 (addition 2, close 4). Total Retail area in excess of 8.40 lakh sq.ft.
Same Store Sales growth (5.6%) compared to H1 FY19. ASP for H1FY20 was ₹ 251
Revenue growth of 3 % to ₹ 3,530 Mn
Gross Profit at ₹ 1,009 Mn
Sales per Square feet (per month) is ₹ 673
6
Financial Highlights
Revenue (₹ Million)
Gross Profit (₹ Million) and Gross Profit Margins
EBIDTA (₹ Million) and EBIDTA Margins
Profit After Tax (₹ Million)
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified retrospective
approach for transition. As such EBIDTA and PBT figures may not be exactly comparable with other periods
7
Profit & Loss
^ Not Annualised
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified
retrospective approach for transition. As such EBIDTA and PBT figures may not be exactly comparable with other periods
8
Particulars (₹ million)Q2 FY20Q1 FY20Q2 FY19H1 FY20H1 FY19FY2019Revenue from Operations1,507 2,023 1,557 3,530 3,434 7,484 Total Income1,509 2,025 1,608 3,534 3,494 7,583 Gross Profit418 591 463 1,009 1,093 2,421 GP Margin (%)28%29%30%29%32%32%EBIDTA116 276 -79 392 120 469 EBIDTA Margin (%)8%14%-5%11%3%6%Other Income2 2 51 3 59 99 Depreciation134 126 35 268 64 144 Finance Cost81 74 1 155 1 7 PBT Before Exceptional Item-9777-64-20114417 PBT Margin (%)-6%4%-4%-1%3%5%Exceptional Item (Gain) / Loss- - 25 - 25 266 PAT(104) 114 (185) 10 (73) 205 PAT Margin (%)-7%6%-12%0%-2%3%Total Comprehensive Income(105) 114 (185) 8 (73) 204 EPS Basic (₹ per share)^(3.07) 3.36 (5.44) 0.29 (2.14) 6.02 EPS Diluted (₹ per share)^(3.07) 3.36 (5.44) 0.29 (2.14) 6.02 Profit & Loss - Reconciliation
To the extend the performance of the current period is not comparable with previous period results, the reconciliation of above
effect on statement of the profit and loss for the quarter and six months ended September 30, 2019 are as under:
IND AS 116 became applicable effective annual reporting period beginning April 1, 2019. The Company has adopted the standard, using the modified
retrospective approach for transition. The table highlights the adjustments to Net Profits
9
₹ millionComparable BasisChanges due to Ind AS 116 Increase / (Decrease)As ReportedComparable BasisChanges due to Ind AS 116 Increase / (Decrease)As ReportedOther Expenses267(121)146548(243)305Depreciation & Amortisation Expenses439113485176260Finance Cost10718113142155Profit before Tax(55)(41)(97)55(74)(20)Less: Tax Expenses / Credit18(11)8(10)(19)(30)Profit after Tax(74)(31)(104)65(55)10Q2 FY20H1 FY20Adjustment to Increase / Decreases in Net Profits Balance Sheet
10
Particulars (₹ in Mn)H1FY2020FY2019Particulars (₹ in Mn)H1FY2020FY2019ASSETSEQUITY AND LIABILITIESNon-current assetsEquityProperty, plant and equipment945 977 Equity share capital341 341 Capital work-in-progress6 - Other equity 2,371 2,613 Right to use Assets2,616 - Total - Equity2,712 2,954 Other intangible assets16 21 Intangible assets under development41 41 LIABILITIESFinancial assetsNon-current liabilitiesLoans57 48 Borrowings8 10 Other financial assets16 16 Lease Liability2,783 - Deferred tax assets (net)244 110 Financial liabilities1 1 Income tax assets (net)15 17 Provisions19 17 Other non-current assets175 219 Other non-current liabilities- 45 Total - Non-Current Assets4,131 1,448 Total non-current liabilities2,811 72 Current assetsInventories2,610 2,711 Current liabilitiesBorrowings341 93 Financial assetsLease Liability256 Investments- Trade payables975 1,394 Cash and cash equivalents73 83 Other financial liabilities 21 19 Other financial assets10 10 Provisions13 10 Other current assets357 266 Other current liabilities13 20 Total - Current Assets3,049 3,070 Total - Current liabilities1,619 1,536 Assets classified as held for sale124 124 Liabilities directly associated with assets classified as held for sale163 81 TOTAL - ASSETS7,305 4,643 TOTAL - EQUITY AND LIABILITIES7,305 4,643 Store Presence Jammu & Kashmir (2)
Kathua; Jammu
Himachal (1)
Solan
NCR (3)
Mahipalpur; Faridabad; Kapasehra
Rajasthan (1)
Kota
Madhya Pradesh (3)
Jabalpur; Sagar; Rewa
Goa (1)
Panaji
Telangana (1)
Hyderabad
Karnataka (6)
Hubli; Belgaum, Udupi, Vijaynagar, Davanagere, Gulbarga
Arunachal (1)
Itanagar
Assam (6) & Tripura (1) Guwahati 1; Guwahati 2;Guwahati 3; Silchar; Barpeta; Jorhat; Agartala
Bihar (18)
Patna ; Gaya; Darbhanga; Bhagalpur; Bettiah; Arrah; Purnia; Chapra; Siwan; Bihar Sharif; Begusarai; Sitamarhi; Motihari; Saharsa; Lakhisarai, Samastipur, Barh; Banka
Jharkhand (7)
Jamshedur; Ranchi; Hazaribagh; Deogarh; Rajdhanwar, Chas, Dumka
Uttarakhand (4) Haldwani; Roorkee; Haridwar, Khatima
Uttar Pradesh (13)
Gorakhpur 1; Gorakhpur 2; Azamgarh; Jaunpur; Sitapur; Varanasi; Padrauna; Gazipur; Pratapgarh;Farrukhabad; Lucknow 1; Behraich; Lucknow 1, Akbarpur
Odisha (7)
Cuttack; Berhampur; Bhuwaneshwar 1; Jeypore; Bhuwaneshwar 2; Bhuwaneshwar 3, Jajpur
11 11
Our Brands
JEYPORE, ORISSA
Banka, Bihar
12
Promotions – Campaigns Q2 FY20
13
Sr. NoCampaignLaunch1 End of Season SaleJul-192 Ganesh ChaturthiSep-193 Durga PujaSep-19 Promotions – Campaigns Q2 FY20
14
Promotions – Campaigns Q2 FY20
15
Key Financial Indicators
Financial Highlights – Profit & Loss Account
₹ in Million
CAGR 27%
34%
62%
* FY 2014 to FY 2016 as per IGAAP
17 17
Particulars FY2014FY2015FY2016FY2017FY2018FY2019Revenue from Operations2,289 2,868 3,199 4,720 5,594 7,484 Growth (%)114%25%11%47%19%34%Gross Profit567 814 956 1,388 1,804 2,421 GP Margin (%)25%28%30%29%32%32%EBIDTA42 277 314 415 517 469 EBIDTA Margin (%)2%10%10%9%9%6%Other Income22 25 25 16 33 99 Depreciation35 21 44 61 84 144 Finance Cost81 97 132 86 6 7 PBT Before Exceptional Item(51) 184 163 283 460 417 PBT Margin (%)-2%6%5%6%8%6%Exceptional Item (Gain) / Loss233 266 Profit for the period(45) 98 122 390 311 205 PAT Margin (%)-2%3%4%8%6%3%Total Comprehensive Income(45) 98 122 390 310 204 Financial Highlights – Balance Sheet
18
Particulars (₹ in Mn)FY2019FY2018Particulars (₹ in Mn)FY2019FY2018ASSETSEQUITY AND LIABILITIESNon-current assetsEquityProperty, plant and equipment977 624 Equity share capital341 339 Capital work-in-progress- 7 Other equity 2,613 2,400 Other intangible assets21 1 Total - Equity2,954 2,740 Intangible assets under development41 59 Financial assetsLIABILITIESLoans48 34 Non-current liabilitiesOther financial assets16 8 Borrowings10 - Deferred tax assets (net)110 48 Financial liabilities1 1 Income tax assets (net)17 39 Provisions17 12 Other non-current assets219 212 Other non-current liabilities45 21 Total - Non-Current Assets1,448 1,033 Total non-current liabilities72 34 Current assetsInventories2,711 1,602 Current liabilitiesFinancial liabilitiesFinancial assetsBorrowings93 - Investments- 897 Trade payables1,394 1,003 Cash and cash equivalents83 48 Other financial liabilities 19 28 Other financial assets10 6 Provisions10 7 Other current assets266 184 Other current liabilities20 21 Total - Current Assets3,070 2,737 Total - Current liabilities1,536 1,059 Assets classified as held for sale124 124 Liabilities directly associated with assets classified as held for sale81 62 TOTAL - ASSETS4,643 3,894 TOTAL - EQUITY AND LIABILITIES4,643 3,894 Robust Financial Performance
Revenue (₹ Million)
EBIDTA (₹ Million) and EBIDTA Margins
PBT (₹ Million) and PBT Margins
PAT (₹ Million) and PAT Margins
19
Key Operating Metrics
No. of Stores and Retail Space (lakh sq.ft.)
Inventory Holding Days
Sales per Sq. Ft. (₹ Per Month)
Rent per Sq. Ft. (₹ Per Month)
20
Thank You For further information please contact:
Investor Relation Advisors: Company:
Dr. Rahul Porwal Marathon Capital Advisory Private Limited Tel : +91-22-40030610 Email : rahul@marathoncapital.in
Mr. Umesh Kumar (Company Secretary & Compliance Officer) V2 Retail Limited Tel : +91-11-41771850 Email : cs@vrl.net.in
21