Kolte - Patil Developers Limited
4,429words
7turns
0analyst exchanges
0executives
Key numbers — 40 extracted
rs,
14%
20%
71.45%
9.59%
18.96%
70%
30%
Rs. 8,000
25%
Rs. 24,570
Rs. 8,000 crore
Speaking time
1
1
1
1
1
1
1
Advertisement
Opening remarks
Financing Activities
Interest OD/CC Movement OCD/CCD/Zero Coupon NCD (Redemption)/Subscription Dividend Financing Cashflow – C
Investing Activities
TDR/Premium Costs/Approval Cost / New Business Development JV Partner/Land Cost/PE Payout Investing Cashflow – D Closing Balance* (A+B+C+D) Q3 FY24 (Un-Audited) 423 9M FY24 (Un-Audited) 452 476 -270 -79 -41 86 -13 57 92 - 136 -55 -27 -82 563 1,418 -772 -253 -124 269 -33 -21 425 -29 342 -370 -130 -500 563 *The inflows and outflows for associate companies are considered in the above cash flow. Accordingly, the closing balance includes Rs. 77 crore pertaining to associate companies which are not consolidated in the consolidated financial statements. Further, this also includes Rs. 7 crore pertaining to Bank deposits having maturities of more than 12 months from the Balance Sheet date 17 Consolidated – Debt Profile Consolidated Debt Profile (Rs. crore) 31st December 2023 30th September, 2023 Net Worth Gross Debt Less: OCD/CCD/OCPRS/Zero Coupon NCDs Debt Less: Cash & Cash Equivalents & Current Investments** Net Debt Net Debt/Equity CCM 941 1,035 589 446 478 -32 0.00 CCM 1,038 876 484 392 34
Pune Total
KPDL Share 100% 100% 36% 100% 17% 62% 100% 100% 100% 67% 50% 100% 100% 100% 100% Ongoing & Unsold 0.66 Under Approval 0.29 0.47 0.12 0.70 0.06 0.01 0.02 - - - - 0.01 - - - 0.25 - 0.86 0.33 - - 0.69 0.75 1.15 - 1.09 - - - 2.04 5.41 - - - - - - - - 3.2 - 1.00 1.00 0.36 5.56 0.94 0.72 0.12 1.55 0.40 0.01 0.01 0.69 0.75 1.15 3.20 1.10 1.00 1.00 0.36 Sukh Niwas (K52) Golden Pebbles (Alora) Vishwakarmanagar B3, Vashi Jal Nidhi Jal Mangal Deep Nand Dham Laxmi Ratan Shree Avadhoot Jumbo Darshan
Mumbai Total
Projects (Bengaluru) 24K Grazio Raaga KPDL Share 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Ongoing & Unsold 0.02 Under Approval - 0.10 - - - - - - - - 0.61 0.12 - - - - - 0.12 0.73 Land Bank Total - - - - 0.21 0.27 0.21 0.09 0.38 0.19 1.34 0.02 0.10 0.61 0.12 0.21 0.27 0.21 0.09 0.38 0.19 2.19 KPDL Share 100% 100% Ongoing & Unsold 0.21 Under Approval - - 0.21 0.18 0.18 Land Bank Total - - - 0.21 0.18 0.39 Total Top-Line Potential – Rs. ~3,950 crore 13.01
Bengaluru Total
Total Top-Line Potential – Rs. ~9,680 crore Total Top-Line Potential – Rs. ~340 crore Projects (LR) Life Republic Universe (R10), LR
LR Total
Total Top-Line Potential – Rs. ~10,600 crore KPDL Share 100%* 49% Ongoing & Unsold 1.10 0.06 1.16 Under Approval 4.39 - 4.39 Land Bank Total Projects (Pune+Mum.+B’luru) 11.55 - 11.55 17.04 0.06 17.10 Owned projects DM(Tathawade) Total Company Portfolio Ongoing & Unsold Under Approval Land Bank Total 3.52 - 3.53 10.71 0.80 11.51 18.45 - 18.45 32.69 0.80 33.49 Total Top-Line Potential – Rs. ~24,570 crore Saleable area in million square feet based on current FSI norms and subject to change; Top-line potentials are based on current estimates. *With effect from Oct 2023 20 Business Outlook Sector consolidation • Formalization of the Indian real estate sector, driven by conducive legislations now in place and further accelerated by Covid-related transitions, has resulted in larger market share moving to organized, execution-focused developers such as KPDL Diversifying geographical presence • 15 society redevelopment projects in Mumbai - 2 completed, 5 ongoing, 8 future projects • Mumbai and
Advertisement