The South Indian Bank Limited has informed the Exchange about Investor Presentation
DEPT.: SECRETARIAL
REF. No. : SEC/ST.EX.STT/ 184/2023-24 DATE : January 18, 2024
National Stock Exchange of India Ltd., Exchange Plaza, 5th Floor, Plot No.C/1, G Block, Bandra-Kurla Complex, Bandra (E), Mumbai – 400 051. SCRIP CODE: SOUTHBANK
BSE Ltd. Department of Corporate Services (Listing), First Floor, New Trading Wing, Rotunda Building, P J Towers, Dalal Street, Fort,Mumbai – 400 001. SCRIP CODE: 532218
Dear Madam/Sir,
Sub: Presentation to Investors and Analysts
Pursuant to Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015, please find enclosed the Investor Presentation to Investors and Analysts in respect of Unaudited Financial Results of the South Indian Bank Limited for the quarter and nine months ended 31st December, 2023.
The aforesaid www.southindianbank.com.
information
is also being hosted on
the website of
the Bank
Kindly take the same in your records.
Yours faithfully,
(JIMMY MATHEW) COMPANY SECRETARY
Encl: a.a.
The South Indian Bank Ltd., Regd. Office: Thrissur, Kerala Head Office: S.I.B. House, T.B. Road, P.B. No: 28, Thrissur - 680001, Kerala (Tel) 0487-2420 020, (Fax) 91 487-244 2021, e-mail: sibcorporate@sib.co.in CIN: L65191KL 1929PLC001017, Toll Free (India) 1800-102-9408, 1800-425-1809 (BSNL) www.southindianbank.com
Investor Presentation Investor Presentation Q3-FY 2024 Q3-FY 2024
1
Disclaimer
No representation or warranty, express or implied is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of such information or opinions contained herein. The information contained in this presentation is only current as of its date.
Certain statements made in this presentation may not be based on historical information or facts and may be “forward looking statements”, incl uding those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects, and future devel opments in its industry and its competitive and regulatory environment. Actual results may differ materially from these forward-looking statem ents due to a number of factors, including future changes or developments in the Company’s business, its competitive environment and political , economic, legal and social conditions in India. This communication is for general information purpose only, without regard to specific objecti ves, financial situations and needs of any particular person.
This presentation does not constitute an offer or invitation to purchase or subscribe for any shares in the Company and neither any part of it sha ll form the basis of or be relied upon in connection with any contract or commitment whatsoever. The Company may alter, modify or otherwise change in any manner the content of this presentation, without obligation to notify any person of such revision or changes. This presentation ca n not be copied and/or disseminated in any manner.
2
Table of contents
Brief Snapshot
Transformation Journey of the Bank
About South Indian Bank – Key Investment Highlights
Annexures
3
A
B
C
D
Brief Snapshot
Transformation Journey of the Bank
About South Indian Bank – Key Highlights
Annexure
4
Brief Snapshot (Dec’23)
Large Scale
Multi-pronged distribution strategy
Maintaining healthy asset quality
Consistently delivering robust shareholder returns
INR 77,686 Cr Total Advances
INR 65,805 Cr Disbursement (9M’24)
948 / 9,939 Branches/ Employees
26 / 4 States / Union Territories
INR 99,155 Cr Deposits
97.5%
Digital Transactions
4.74% GNPA
1.61%
NNPA
77.97%
PCR (incl. w/off)
67.08%
PCR (excl. w/off)
INR 782.5 Cr PAT
3.28% NIM
0.91% & 14.05% RoA & RoE
5
Brief Snapshot
Transformation Journey of the Bank About South Indian Bank – Key Highlights
Annexure
6
Significant transformation of business since September 2020
Churned around 67% of overall loan book since October 1, 2020
As of Sep’20
Current Book ( As of Dec’23)
Key Considerations in transformation Journey
Rs. in crore
Old Book
New Book
Old Book
Overall Book
Loan book
Share of A+ rated in Large Corporate
GNPA
% of GNPA - Total Book
Net NPA
65,349
66%
3,182
4.87%
1,655
52,227
25,459
77,686
Focus on A+ rated in large
corporates
97%
113*
39%
94%
3559
3672*
Reduction in large ticket size in
increase
and loans granularity
0.22%*
13.98%
4.73%*
Diversification of into other segments
loan book
39
1174
1212
Using technology to reduce
cost
% of Net NPA - Total Book
2.53%
0.07%
4.61%
1.56%
*Excl. Rs. 10 crore Gold Loan
7
Leading to improvement in various key metrics- Sep 2020 vs Dec 2023
Total Business
Gross Advances
Retail Deposits
CASA
Rs. in Crore
+19%
Rs. in Crore
+19%
Rs. in Crore
+27%
1,76,841
77,686
Rs. in Crore
27.8
%
95,088
1,47,970
65,349
74,976
+37%
22,978
31.8
%
31,529
Sep'20
Dec'23
Sep'20
Dec'23
Sep'20
Dec'23
Sep'20
Dec'23
Disbursement
Rs. in Crore
NIM
+34 Bps
65,805
3.28%
CRAR
+166 Bps
15.60%
6.97%
GNPA/ NNPA
43,461
16,860
22,108
8,809
2,779
2.94%
13.94%
Jun'21
Jun'23
Sep'21
Sep'23 Dec'21 Dec'23
Sep'20
Dec'23
Sep'20
Dec'23
4.71%
4.74%
1.61%
Mar'21
Dec'23
GNPA
NNPA
NPA base figure is as on March 2021 due to Covid moratorium till September 2020
8
Brief Snapshot
Transformation Journey of the Bank
About South Indian Bank – Key Highlights Annexure
9
Key Highlights
Diversified Loan Book with focus on A-rated corporate loans
01
Pan India presence with focus on diversification
Strong focus on Asset Quality and collection efficiency
02
06
03
05
Strong Management team and robust Financial Performance
Focus on Digital channel to drive operating efficiency
04
Well Distributed Deposit base with stable cost of funds
#1. Diversified Loan Book with granularity and growth
Well diversified loan book with ~62% other than corporates
19%
20%
23%
38%
Corporate Personal Segment Business Loans Agriculture
Focused on Granularity with reduction in ticket size* Rs. in Crore
66,274
18% 10% 17%
55%
68,383
74,004
20%
12% 15%
53%
25%
8% 12%
55%
DEC-22
MAR-23
DEC-23
<5 cr
5-25 cr
25-100 cr
>100
* Figures excluding NPA
Gold Loan (Rs in crore)
Personal Segment (Rs in crore)
Mix of Personal Segment
Consistent traction being seen across segments
13,053
78%
13,808
78%
+18%
14,478
78%
14,998
79%
15,369
78%
16,153
15,725
+11%
16,746
17,515
17,153
4%
8%
29%
11%
12%
8%
9%
Dec’23 Rs. 17,515 Cr
19%
22%
22%
22%
21%
22%
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Retail
Agri
Housing Gold Loan Against Deposit Credit Card
Mortgage Vehicle Personal Loan Others
11
#1. Increasing share of A rated corporate loans
Corporate Loan Book
*
Standard Large Corporate Advances (Rs.100 Cr & above )
27,522
27,491
29,892
(Rs. in Crore)
(Rs. in Crore)
22,174
23,523
Dec-22 * Figures after remapping as on 01-04-2023
Mar-23
Jun-23
Sep-23
Dec-23
Improving Rating Profile of Large Corporate Loan Book (in %)1
A & Above rated Large Corporate Loans
+3000 bps
75%
66%
93%
96%
96%
Sep'20
Sep'21
Sep'22
Sep'23
Dec'23
7.4
2.6
2.4
2.6
9,437
15
6,516
10
Mar-19
Mar-20
3,177
5 Mar-21
% of total Advances
18,143
23
13,705
19
6,867
11
Mar-22 Mar-23 Large Corporate Advances
Dec-23
Standard Advances above Rs. 100 Cr. (External Rating)
AAA
AA
A
BBB
<BBB
48.6
39.0
51.4
50.9
53.7
54.9
34.6
9.5
39.3
6.0
2.9
1.7
35.9
6.5
34.3
6.8
2.2
2.1
1.9
0.8
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
1. Does not include exposure to unrated state government owned entity
1.9
12
#1. MSME Loans comprise mainly of High-Yield Portfolio
Focus on MSME segment in business loan…
Geographic split
Rs. in Crore
Others 33%
Dec’23 Rs. 15,424 Cr
Rest of India 23%
Kerala 42%
Dec’23 Rs. 15,424 Cr
MSME/SME 67%
South (Ex-Kerala) 35%
…while creating a granular and diversified book
(Rs. in Lakhs)
Average MSME Loan/ Account
48.8
48.3
47.5
47.3
46.8
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
MSME strategic initiatives
• MSME loans of up to 2Cr to be handled directly by branches with technology support
enabling faster decision. December saw highest disbursement in this segment. List of 288 branches to focus on above 2Cr business. Branches identified based on potential and credit history Teams sourcing above 2Cr revamped and enhanced training and skill building being implemented to tap best in class customers Limit set up in MSME business group has seen a positive movement, with bank adding 1529 incremental borrowers to its fold with incremental limit set up of Rs.2,051cr New LOS implementation in progress. Same would enable integration of all steps from sourcing to disbursement under a single process flow. Seamless delivery and client experience with faster TAT envisaged. Decentralised credit and business structure put in place to enable better client connect and faster decisions Selective tie up for co-lending within defined risk parameters
13
•
•
•
•
•
•
#2. Pan India presence with focus on diversification
01
01
05
01
06
26
01
11
03
23
40
5
61
04
44
25
04
148
500
01
02
03
20
01
02
02
01
01
03
03
Classification
Metropolitan Urban Semi-Urban Rural Total
No of Branches 202 182 460 104 948
*Map for illustration purpose only
Diversifying Loan Book outside Kerala…
Kerala 40%
Rs. 70,117 Cr
Rest of India 26%
South (Ex- Kerala) 34%
Rest of India 30%
South (Ex- Kerala) 34%
Kerala 36%
Rs. 77,686 Cr
Dec-22
Dec-23
…while expanding Network
Branches1
948
ATM
1,315
Customers Lakhs
75
928
1,277
70
Q3FY23
Q3FY24
Q3FY23
Q3FY24
Q3FY23
Q3FY24
1. Excludes 5 USBs & Satellite branches
14
#3. Strong focus on improving asset quality and collection efficiency
Net NPA below pre-covid level
…with focus on Recoveries and Upgrades
4.92
3.45
4.98
3.34
6.97
4.71
5.90
2.97
5.14
1.86
4.74
1.61
Rs. in crore
1814
1464
1216
530
690
Mar-19
Mar-20
Mar-21
Mar-22
Mar-23
Dec-23
Gross NPA %
Net NPA %
FY 2020
FY 2021
FY 2022
FY 2023
9M-FY24
Significant improvement in PCR…
…and Collection efficiency
54.20
34.10
58.70
34.10
69.60
51.27
76.78
77.97
101.1%
65.12
67.08
42.50
30.90
100.1%
100.2%
99.8%
99.8%
Mar-19
Mar-20
Mar-21
Mar-22
Mar-23
Dec-23
PCR Incl W/off
PCR excl W/off
Q3 FY23
Q4 FY23
Q1 FY24
Q2 FY24
Q3 FY24
15
#4. Well Distributed Deposit Base with stable Cost of Funds
Breakup of Deposits
Rs. in Crore
90,672
91,651
95,499
97,085
99,155
Yield on funds and Cost of funds
Cost Of Funds
Yield on Funds
58,000
59,387
60,876
62,348
63,559
25,316
25,241
26,016
26,003
26,027
5,344
2,012
4,986
5,151
5,097
5,502
2,037
3,456
3,637
4,067
Q3 FY23
Q4 FY23
Q1 FY24
Q2 FY24
Q3 FY24
Bulk
Current
Savings
Retail Term
7.09
4.01
7.44
4.21
7.34
4.41
7.49
7.53
4.57
4.71
Q3FY23
Q4FY23
Q1FY24
Q2FY24
Q3FY24
Yield on advances and Cost of Deposits
Cost Of Deposits
Yield on Advances
8.84
9.31
9.17
9.31
9.28
4.27
4.55
4.85
5.00
5.18
Q3FY23
Q4FY23
Q1FY24
Q2FY24
Q3FY24
16
#5. Digital Banking has been rising…
Taken various digital initiatives…
…leading to a rise in transactions with a high digital share
Customer Experience
Digital Onboarding
… n o i t a z i n a g r O e h t
s s o r c A s e v i t a i t i n I
Developed a platform for
SMEs
Introduced SMILE SIB
MSME Integrated Lending Engine in FY22
Digital Security
Deployed FRM with AI
capability
Digital E-Lock for customers
Internal Operations
Performance Management
System Adoption for employee performance review
…
y g o l o n h c e T s s a l c n i
t s e b g n i s u e l i h w …
Video KYC
Digital underwriting
Entire stack of digital Payments
s n o i t c a s n a r t n i
e s i r o t g n i d a e l
…
Robust digital & technology infrastructure powering 24/7/365 availabiliy
3500.0
(000)’s
2627.7
2828.2
3035.5
3000.0
2500.0
2000.0
1500.0
1000.0
500.0
124.3 0.0
2258.9
2459.1
95.1%
94.8%
127.5
97.0%
97.2%
97.5%
81.0
82.3
79.3
98.0%
97.5%
97.0%
96.5%
96.0%
95.5%
95.0%
94.5%
94.0%
93.5%
93.0%
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Transactions Through Branch
Transactions Through Digital Channel
% Digital Share
Internet Transaction Volume
Mobile Transaction Volume
(000)’s
1,764
1,776
1,892
1,846
1,968
(000)’s
99,139
1,08,321
1,19,006
1,33,599
1,47,269
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Dec-22 Mar-23
Jun-23
Sep-23 Dec-23
17
…creating operational efficiency
Employee Additions
Cost-to-Income Ratio (Quarterly)
74.30%
53.30%
58.07%
61.19%
61.98%
129
-47
227
77
Q3 FY23
Q4 FY23
Q1 FY24
Q2 FY24
Q3 FY24
-14
(Rs. in Crore)
Business per Employee
(Rs. in Crore)
Business per Branch
16.0
16.3
16.8
16.9
17.2
164
164
174
176
177
Improving productivity metrics
Q3 FY23
Q4 FY23
Q1 FY24
Q2 FY24
Q3 FY24
Q3 FY23 includes SR provision of Rs.312 Crore
Q3FY23
Q4FY23
Q1FY24
Q2FY24
Q3FY24
Q3FY23
Q4FY23
Q1FY24
Q2FY24
Q3FY24
18 18
#6. Robust Track Record of Financial Performance
Total Business
Gross Advances
Rs. in Crore
Rs. in Crore
Disbursements
Rs. in Crore
65,805
1,48,558
1,42,128
1,50,957
1,76,840
1,63,743
65,524
59,418
61,816
77,686
72,092
36,957
16,860
FY20
FY21
FY22
FY23
9M'FY24
FY20
FY21
FY22
FY23
9M'FY24
Dec-21 Jan-21
Dec-22 Jan-22
Dec-23 Jan-23
Net Interest Income
Profit after Tax
Rs. in Crore
2,317
2,407
2,240
3,012
2,457
Rs. in Crore
775
782
FY20
FY21
FY22
FY23
9M'FY24
FY20
FY21
FY22
FY23
9M'FY24
105
62
45
Return Metrics
RoE
1.91
1.07
0.77
11.61
14.05
FY20
FY21
FY22
FY23
9M'FY24
RoA
0.11
0.07
0.04
0.72
0.91
FY20
FY21
FY22
FY23
9M'FY24
19
#6. Strong Management Team
Mr. P R Seshadri MD & CEO, 30 years
Bachelor’s degree in Engineering from the Delhi College of Engineering and a Post Graduate Diploma in Management from IIM Bangalore. An accomplished banker with more than 30 years of experience in Retail sales, distribution and lending business. Previously MD&CEO of Karur Vysya Bank, MD and Regional Sales and Distribution head Citibank N.A, Asia pacific, Singapore. MD and Regional head of lending businesses, Citibank N.A, Asia Pacific, Singapore.
Mr. Anto George T CGM - HR & Operations, 33 years
MBA in Human Resource management, Associated with SIB for more than 27 years. Head of HR, Handled Branch banking, Internal Audit & Vigilance, Fraud Management, Regional Head and Retail Banking.
Mr. Thomas Joseph K EVP & Chief Business Officer, 39 years
Bachelors Degree in Engineering and Diploma in Management & CAIIB. Associated with SIB for 39 years Managed various portfolio including Credit, Risk Management, Technology, Marketing, Corporate Financial Management, Regional Head, and Human Resource.
Mr. Sanchay Kumar Sinha CGM & Head (Distribution & Branch Banking) 30 years
More than 30 years of extensive experience in retail distribution and institutional sales in industries like financial services, logistics and office automation. Associated with HDFC Bank, IndusInd Bank & Mahindra & Mahindra Ltd; Prolific experience in distribution and product management through branches, direct sales, telesales and partners
20
#6. Strong Management Team
Mr. Sony A SGM & CIO, 31 years
Certified Information Systems Auditor from ISACA, USA and MBA. Over 27 years of experience in banking technology. Instrumental in setting up key systems like Business Process. Management tools, CRM systems, Treasury & Risk Management. Leads the payment channels such as UPI, IMPS, Bharat QR, Bhim Aadhaar etc in the Bank.
Mr. Senthil Kumar SGM-Collection & Recovery / MSME / AGRI, 28 years
Management graduate with 27 years of experience in banking and finance. 21 years of experience with ICICI Bank across Sales, Credit, Product, Recovery and Collection functions
Ms. Minu Moonjely SGM & Head Credit Underwriting, 27 years
Associated with SIB for more than 27 years. Head of Credit underwriting.
Vast experience across business functions like Credit underwriting, Branch Banking, Corporate Finance & Forex. Headed largest MSME region of the Bank
Ms. Biji S S SGM & Group Business Head, 29 years
MBA in Human Resource Management. Associated with SIB for more than 27 years. Heading Corporate Business, Secured Retail, Co-lending and SCF. Managed relationship with mid and large corporate clients in various regions of the Bank and vast experience in Branch banking. Successfully lead the largest region of the Bank.
Ms. Chithra H SGM & Chief Financial Officer, 31 years
Fellow member of the Institute of Chartered Accountants of India & Certified Associate of the Indian Institute of Banking & Finance. Associated with SIB for over 27 years. Rich experience in the field of Finance, Compliance, Risk, Treasury Back office, Branch operations and Regional Head.
21
#6. Strong Management Team
Mr. Nandakumar G GM & Chief of Internal Vigilance, 31 years
Associated with SIB for more than 27 years. Head of Inspection and Vigilance. Vast experience across business functions like Branch/RO management, Retail Banking including Bancassurance and Marketing. Headed three large metro regions of the Bank.
Mr. Sivaraman K GM & Head Business Operations Group, 30 years
Associated with SIB for more than 27 years.
Rich experience in Branch Banking, Headed major regions of the bank, Credit Policy, Mid / Large Corporate CPC’s.
Mr. Nehru Singh B GM & Head – Credit Quality Assurance, 27 years
MBA &CAIIB qualified, Has 27+ years of experience in the Banking Industry, extensively in non-retail credit. Previously worked in Axis Bank and was steering the complete life cycle of non-retail credit relationship after sanction of facilities. Provided first line of control to the Bank in overseeing effective management of various processes, including credit operations and monitoring.
Mr. Harikumar L GM - Strategic Alliances and Alternative Distribution, 26 years
Post Graduate in Management with more than 25 years of experience in the banking industry. Previously worked in Axis Bank for more than two decades handling leadership roles in Retail Banking at Circle,Zonal & National level covering Branch Banking, NR Business, RM Channel& Wealth Channel
Mr. Vinod A N GM & Head of Treasury, 29 years
Associated with Kotak Group & SBI during last 28 years. Masters in Financial Management (MFM) from JBIMS, Mumbai with more than 28 years of experience In Banking & Financial Markets. Has Treasury & Fund Management experience of 20 years in Money markets, Forex & Derivatives, Fixed Income & Equity Markets in the Front Office Dealing Room at SBI & Kotak Mahindra Bank.
22
#6. Strong Management Team
Mr. Mohan T M GM & Head Legal Department , 34 years
B.Com, LL.B Graduate. Also completed CAIIB and CS (Inter).
More than 28 years of experience in Banking. Previous experience of more than 6 years with Income Tax Appellate Tribunal and Apollo Tyres Ltd. HeadingLegal Department of SIB for more than 11 years.
4
Mr. Shibu K Thomas GM - Chief Information Security Officer, 23 years
Bachelors Degree in Engineering with certification in cyber security.
Experienced IT and cyber security professional with more than 25 years of combined IT/cyber security experience and currently handling the CISO role for the bank
23
Way forward - Strategy
Strategic Focus Areas
• Significant progress made:
• Portfolio is reasonably healthy – small pockets of weakness that we expect will flow through over time contractually • Growth in Low risk / high quality assets
• Portfolio realignment - higher rated corporate, lower tenures etc. • Gold loans growth • Reduction in high “experienced” risk books
• Revenue diversification with controlled growth of Credit Cards and Retail Personal Loans • Enhanced control environment
• Centralisation of Risk Acceptance • Creation of business verticals for specialized origination / maintenance • Substantial influx of high quality talent to bolster overall in-house talent pool
• Hired professionals in Credit Policy / Acceptance, Data Science, Risk, Business and other areas since 2020
• Investment initiated in high quality tools to enhance business capabilities
•
Invested in LOS systems for Retail and MSME
• Enhancing institutional capabilities in various dimensions – Data Science / Risk Measurement and Containment /
Underwriting / Technology
Five Areas of Focus
• Enhancing Portfolio Resilience
• Improving Branch Productivity
• Cost Optimisation
• Growing Non-branch Distribution & Leveraging Partnerships
• Enhancing Control / Compliance Architecture
Enhancing Portfolio Resilience
• Granularising the portfolio
• Building ‘Frictionless’ processes
• Modifying existing LOS systems to create ‘swim-lanes’ for targeted segments • Building high-quality score-cards to facilitate risk acceptance • Modifying policies to reduce ‘wax’ and improving customer centricity
• Making processes ‘front facing’
• Empowering the Branch to meet customer needs (and thereby building differentiation) • Ensuring quality through the system • Claim our rightful share of Retail business
• Home / Mortgage / Auto and Personal are subscale
• Buildout in a controlled manner while focusing on profitability
• Renew Growth of MSME business
• Tap MSME across its life cycle / product lines
Improving Branch Productivity
• Improving “Tooth to Tail” ratio
• From 75:25 to 85:15 over time
• Launched ‘Sales Value Addition’ metric to track sales activities at Branch level.
• Enhancing Branch Morale and Increasing Sales Focus
• Launched sales rewards from Jan. 1, 2024 • Plan is based on Sales Value Addition and is product agnostic – i.e. customer focused - to enable branch to provide the
products and services desired by the customer
• Plan rewards branches if their ‘Sales Value Addition’ is above preset thresholds so as to foster recovery of
branch costs through incremental sales
• Since the scheme is ‘product agnostic’ it reduces risk of ‘mis-selling’
• Enhance Branch Capabilities
• Training branches on products and processes and customer relationship Management
Cost Optimisation
• SIB has higher cost : income relative to its peers
• Lower NIM – Large concentration of lower yield, short duration, high quality assets leading to NIM compression • Higher staffing count
• Large proportion of staff in non-customer facing roles (control / risk / credit / operations)
• Working on a plan to reduce Cost to Income ratio
•
Immediate / Near term action steps:
• Hiring reduction • Branch review based on Sales Value Added & Service Intensity
• Branches with Low Sales Value Added and Low Service Intensity to be reviewed
• Review other expense heads judiciously excising cost
Growing Non-Branch Distribution & Leveraging Partnerships
• Branch is the main source of business for the bank
• Building non-branch distribution is critical. This is to be achieved in two ways:
• Creating Non-branch architecture – leveraging traditional ‘non-branch’ sources • Building Partnerships
• Head of Partnerships appointed
• Our banking platforms are API enabled allowing us to integrate with third-parties
Integrations at scale already operational vis-à-vis Credit Cards
• • Other relationships under development
Brief Snapshot
Transformation Journey of the Bank
About South Indian Bank – Key Highlights
Annexure
30
Profit & Loss Overview (Standalone)
Rs. in Crore
Q3-FY24
Q3-FY23
Y-o-Y (%)
Q2-FY24
Q-o-Q (%)
FY23
(Rs. in Crore)
Net Interest Income
Non Interest Income
- Core Fee Income
- Treasury & Forex
- Other
Total Income
Operating Expenses*
Operating Profit
Provisions & Contingencies#
Profit Before Tax
Provision for Tax
Profit After Tax
819
452
179
158
115
1,271
788
483
49
434
129
305
825
(34)
148
(287)
105
791
588
203
41
162
59
103
(1%)
1429%
21%
155%
10%
61%
34%
138%
20%
168%
119%
196%
830
356
171
37
148
1,186
726
460
51
409
134
275
-1%
27%
5%
327%
-22%
7%
9%
5%
-4%
6%
-4%
11%
3,012
813
569
(308)
553
3,825
2,317
1,508
399
1,108
333
775
* Includes additional wage revision provision of Rs. 24 crore # Includes 100% provision for a key reported item amounting to Rs. 28.63 crore
31
Balance Sheet Overview (Standalone)
Particulars
Dec 2023
Dec 2022
Y-o-Y (%)
Sep 2023
Q-o-Q (%)
(Rs. in Crore)
Capital & Liabilities Capital Reserves and Surplus Deposits Borrowings Other Liabilities & Provisions Assets Cash & Balances with RBI Balances with Banks Investments Advances Fixed Assets Other Assets Business (Advances + deposits) Current Accounts Savings Accounts CASA Ratio
1,13,514 209 7,185 99,154 4,213 2,753 1,13,514 5,056 1,823 25,335 75,340 931 5,029 1,74,494 5,502 26,027 31.80%
1,03,833 209 6,140 90,672 4,773 2,039 1,03,833 5,411 1,407 22,925 67,920 878 5,292
1,58,592 5,344 25,316 33.81%
9% 0% 17% 9% (12%) 35% 9% (7%) 30% 11% 11% 6% (5%)
10% 3% 3% (201bps)
1,12,743 209 6,880 97,085 5,898 2,671 1,12,743 5,292 2,856 25,930 72,588 886 5,192 1,69,673 5,097 26,003 32.03%
1% 0% 4% 2% (29%) 3% 1% (4%) (36%) (2%) 4% 5% (3%)
3% 8% 0% (23bps)
32
Key Metrics – Quarterly
Particulars
Net Interest Margin (NIM)
CRAR Basel III
RoAA (Annualized)
Provision Coverage
CASA
Gross NPA
Net NPA
Book Value per Share (Rs.) Earnings per Share (Rs.) (Annualized) Customer Touch Points
Kerala
South Ex Kerala
Rest of India
Total
Q3
3.19%
15.60%
1.07%
77.97%
31.80%
4.74%
1.61%
35.3
5.0
500
283
165
948
FY24
Q2
3.31%
16.69%
0.97%
77.82%
32.03%
4.96%
1.70%
33.9
4.6
500
280
164
944
Q1
Q4
Q3
Q2
Q1
FY23
3.34%
16.49%
0.73%
76.54%
32.64%
5.13%
1.85%
32.9
3.9
499
279
163
941
3.67%
17.25%
1.26%
76.78%
32.98%
5.14%
1.86%
31.9
3.7
498
279
163
940
3.52%
16.25%
0.56%
74.51%
33.81%
5.48%
2.26%
30.4
2.8
496
275
157
928
3.21%
16.04%
0.65%
72.79%
34.53%
5.67%
2.51%
29.8
3.2
497
273
156
926
2.74%
16.25%
0.46%
70.11%
34.4%
5.87%
2.87%
28.8
2.2
497
273
156
926
33
Provisions
Particulars
For NPA & NPI
For Standard Assets
For Restructured Advances/Sacrifices & FITL
For Unhedged Forex Exposure
Others
Taxes
Total Provisions
Q3FY24
Q2FY24
Q3FY23
(Rs. in Crore)
46
(10)
(15)
-
28
129
178
70
(4)
(13)
(1)
(1)
134
185
62
(17)
(8)
-
4
59
100
34
Stressed Assets
Restructured Standard Advance
Sector Break up
(Rs. in Crore)
1,781
1,516
1,297
1,159
894
26%
9%
0%
19%
On Account of MSME Restructuring
General - DCCO Extention
OTR COVID Personal Segment
OTR COVID MSME
46%
OTR COVID Corporate
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Covid One Time Restructuring (OTR)
Rs. in Crore
Covid 1.0
Covid 2.0
Total
MSME
Personal loans
Other exposures
Total
132
5
187
324
275
167
42
483
407
172
228
807
Security Receipts
(Rs. in crore)
Security Receipts Outstanding as on Dec 31, 2023
Book Value
Provision
1,320.38
1,226.80
NAV
93.58
35
Slippages & collection efficiency
Segment wise NPA slippages
Segment wise GNPA
Rs. in Crore
Agriculture
Business Loans
Personal Segment
Corporate
Total
Q3-2024
Rs. in Crore
Q3-2023 Q4-2023 Q1-2024 Q2-2024 Q3-2024
46
144
54
23
267
Agriculture
576
548
513
490
490
Business Loans
2,038
1,938
2,243
2,188
2,152
Personal Segment
Corporate
Total
541
688
481
741
556
492
547
489
542
498
3,844
3,708
3,804
3,714
3,682
Slippages
0.63
0.46
0.48
0.42
0.34
Q3FY23
Q4FY23
Q1FY24
Q2FY24
Q3FY24
36
Investments
Investment Book
Details
HTM
AFS
HFT
Total
Dec 22
Mar 23
Dec 23
Rs. in Crore
Modified Duration
Rs. in Crore
Modified Duration
Rs. in Crore
Modified Duration
18,916
5,263
109
24,287
2.69
1.17
7.69
2.47
19,688
6,071
255
26,014
2.79
0.95
5.14
2.48
22,374
4,122
158
26,654
4.23
1.89
1.34
3.97
SLR & NON-SLR
Rs. in Crore
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
SLR
20,170
22,290
23,065
23,295
22,937
NON-SLR
4,117
3,724
4,216
4,001
3,718
Total
24,287
26,014
27,281
27,296
26,654
37
Capital Composition
Risk Weighted Assets
BASEL III
Rs. in Crore
Dec 31, 2023
Sep 30, 2023
16.25
17.25
16.49
16.69
Total Capital
7843.86
15.60%
7,888.1
16.69%
- Tier I
6726.14
13.37% 6,723.3
14.22%
- Of which CET1
6226.14
12.38% 6,223.3
13.17%
13.71
14.74
14.04
14.22
15.60
13.37
- Tier II
1117.71
2.23% 1,164.8
2.47%
Risk Weighted Assets
50,291.85
47,258.37
The Total Risk weighted assets to Total assets stands at 44.30% as on December 31, 2023. Total Capital Adequacy Ratio is well above the minimum regulatory requirement of 11.50%
2.54
2.51
2.45
2.47
2.23
Dec-22
Mar-23
Jun-23
Sep-23
Dec-23
Tier 1
Tier 2
38
For further information, please contact:
The South Indian Bank Ltd. CIN - L65191KL1929PLC001017 Ms. Chithra H, CFO chithra@sib.co.in
Mr. Vinod Francis, Joint General Manager vinodfrancis@sib.co.in
Mr. Prashanth George Tharakan, Head IR prashanthgt@sib.co.in
www.southindianbank.com
39
THANK YOU
40