Rategain Travel Technologies Limited
6,845words
2turns
0analyst exchanges
0executives
Key numbers — 40 extracted
INR 1078.8
50.6%
INR 3665.9
46%
INR 177.8
INR 317.9
101%
141%
25%
INR 126.2
66%
INR 376.8
Guidance — 1 items
Add
opening
“• Which events are impacting my forecast?”
Advertisement
Risks & concerns — 3 flagged
99% 97% 97% (%) 80.2% 76.2% 79.5% 76.0% Higher profitability despite Impact of COVID-19 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 Adjusted EBITDA Margins 1 Adjusted EBITDA (INRmn) 373.0 317.7 236.7 376.8 (%) 14.3% Higher profitability despite Impact of COVID-19 8.0% 9.4% 10.3% Cash Generated from Operating activities (INR mn) 362 Positive cash from operations despite slowdown 191 206 168 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 Source: Company Information.
— Revenues
(N = 820), France (N = 856), Germany (N = 863), Indonesia (N = 730), Japan (N = 804), China (N = 883) from Phocuswright’s The New Global Traveller: Discovering the Impact of Technology 2019.
— Add
(N = 820), France (N = 856), Germany, (N = 863), Indonesia (N = 730), Japan (N = 804), China (N = 883) from Phocuswright’s The New Global Traveller: Discovering the Impact of Technology 2019.
— Add
Speaking time
1
1
Advertisement
Opening remarks
Revenues
99% 97% 97% (%) 80.2% 76.2% 79.5% 76.0% Higher profitability despite Impact of COVID-19 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 Adjusted EBITDA Margins 1 Adjusted EBITDA (INRmn) 373.0 317.7 236.7 376.8 (%) 14.3% Higher profitability despite Impact of COVID-19 8.0% 9.4% 10.3% Cash Generated from Operating activities (INR mn) 362 Positive cash from operations despite slowdown 191 206 168 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 Source: Company Information. Notes: 1. Adj. EBITDA is calculated as the sum of profit, tax expenses, depreciation and amortisation expense, finance costs, stock option expenses, impairment of goodwill and foreign exchange fluctuations. 14 Diversified and Recurring Revenue Streams • • Diversified revenues across offerings, geographies and customers High recurring revenues with subscription business forming a large part of customer engagement Revenue by Engagement1 Revenue by Travel Type1 Revenue by Geography1 Revenue by Customers1 Sub
Add
ESOPs FX expenses Adj. EBIDTA Adj. EBIDTA % Depreciation Amortization Finance Costs Exceptional expenses Other Income Profit/(Loss) Before Tax Tax Profit/(Loss) After Tax Add: Amortization Adj. Profit/(Loss) After Tax Adj. PAT % Q4FY22 Q4FY21 1,078.8 716.3 476.9 448.2 428.1 277.7 YoY 50.6% 11.4% 61.4% Q3FY22 990.1 507.8 389.7 QoQ 9.0% -6.1% 15.0% FY22 3,665.9 1,913.7 1,446.6 FY21 2,507.9 1,512.6 933.7 YoY 46.2% 26.5% 54.9% 153.6 10.4 1372.7% 92.6 65.8% 305.6 61.6 396.1% -27.4 126.2 11.7% 20.1 61.7 9.1 0.4 61.1 123.5 7.4 116.1 61.7 177.8 16.5% 17.4 48.3 76.1 10.6% 31.0 54.3 23.4 0.0 68.8 -29.6 28.8 -58.3 54.3 -4.0 -0.6% -257.9% 13.6 -301.0% 71.3 65.9% -35.2% 13.5% -61.3% -11.2% -74.3% 13.5% 18.7% 14.0% -0.4% -45.9% 261.8% 2847.5% 121.6% 13400.0% -0.4% 106.3 10.7% 17.6 61.9 16.8 9.1 16.9 4.2 3.3 0.9 61.9 62.8 6.3% 376.8 10.3% 66.9 233.7 52.3 9.4 165.2 108.4 24.2 84.2 233.7 317.9 8.7% -36.9% 59.2% -47.7% 1.2% -36.2% 24.2% -38.7% 1.2% 113.0 62.2 236.7 9.4% 127.9 230.9 82.0 0.0 133.0 -246.3
Advertisement